PROJECT : GREEN MEADOWS RESIDENCES

LOCATION : SAN JOSE, BATANGAS

HOUSE MODEL : VERDES DUPLEX V2
SUBJECT : ESTIMATE FOR DEDUCTIVE AND ADDITIVE MATERIALS
DATE : JANUARY 7, 2020

ACTUAL BOM ADDITIONAL DEDUCTIVE

PARTICULARS UNIT COST AMOUNT
QTY UNIT QTY UNIT QTY UNIT QTY UNIT
THINNER, PAINT
2.10 liter 16.00 liter 13.90 liter PHP 92.70 PHP 1,288.53
average actual consumption
NEUTRALIZER, CONCRETE
49.83 liter 59.26 liter 9.43 liter PHP 93.67 PHP 883.31
coverage at 20 sq.m. per gallon
GROUT, TILE - WHITE
3.00 kg 25.34 kg 22.34 kg PHP 20.79 PHP 464.45
average actual consumption
PUTTY, CONCRETE
36.40 liter 6.00 liter 30.40 liter PHP 77.93 PHP 2,369.09
coverage at 6 sq.m. per liter (1 coat)
RIVET, BLIND 1/8in X 5/8in
320.00 pc 150.00 pc 170.00 pc PHP 0.31 PHP 52.70
actual consumption
SCREW, FICEM 3/4IN
228.00 pc 84.00 pc 144.00 pc PHP 0.80 PHP 115.20
actual consumption
ELBOW PVC, PLAIN - BLUE 12.50mm X 90DEG
10.00 pc 4.00 pc 6.00 pc PHP 5.03 PHP 30.18
actual installation
WIRE, TW SOLID #12
52.00 lm 50.00 lm 2.00 lm PHP 14.14 PHP 28.28
actual installation
WIRE, TW SOLID #14
128.00 lm 103.00 lm 25.00 lm PHP 9.43 PHP 235.75
actual installation

TOTAL DEDUCTIVE COST (A) -PHP 2,636.29

TOTAL ADDITIVE COST (B) PHP 2,831.20
TOTAL AMOUNT (A+B) PHP 194.92

Prepared by : Reviewed and Noted by :

Stevenn A. Alcancia Jundel B. Repaso

Site Engineer Project Manager
Catch Basin 0.86 0.10 0.01 Catch Basin 0.86 0.283
TOTAL 74.08 9.94 1.33 TOTAL 82.83 27.17

1035.3996

78.07
7.71
TABLE 1-2 CONCRETE PROPORTION

CEMENT SAND GRAVEL

MIXTURE CLASS PROPORTION (bags) (m3) (m3)
AA 1 : 1.5 : 3 12.0 0.50 1.0
A 1:2:4 9.0 0.50 1.0
B 1 : 2.5 : 5 7.5 0.50 1.0
C 1:3:6 6.0 0.50 1.0

GRAVEL
MIXTURE CEMENT SAND GRAVEL
QUANTITY VOLUME BEDDING
CLASS (bags) (m3) 3
(m )
(m3)
Footing A 5 0.072 3.240 0.180 0.360 0.090
Wall Footing A 1 1.278 11.502 0.639 1.278 0.426
Column A 1 0.696 6.261 0.348 0.696
Beam A 1 0.189 1.701 0.095 0.189
Flooring C 1 2.806 16.836 1.403 2.806 1.371
Service Entrance C 1 0.238 1.425 0.119 0.238
TOTAL 40.97 2.78 5.57
 Dimension

Length Width Height

Footing 0.6 0.6 0.2 2 2

Wall Footing 0.4 0.15 21.3 4.8 3.35
Column 0.3 0.15 15.46 9.6 6.7
Beam 0.3 0.1 6.3
1 1
3888.686 3557.777
3888.686 3557.777

15.45737
3.099

0.6 0.3 1296.229

0.9 13.914
4.83125

Flooring (L&D) 20.62284 0.075 1.546713

Flooring (T&B) 2.185 0.075 0.163875
Flooring (Septic Tank) 4.2 0.1 0.42
Flooring Kitchen Sink) 3.2 0.075 0.24
Flooring (catch Basin) 0.405 1.075 0.435375
 Dimension
Case Location Length Width

Footing 1 A-2 0.6 0.6

2 1 1 1 1 A-1 0.4 0.15
1.45 0.7 0.85 0.55 0.5 B-2 0.3 0.15
2.9 0.7 0.85 0.55 0.5 B-1 0.3 0.1
Wall Footing 1 A-2-1
2 1 1 1 1 A'-3-2
2860 929.0909 763.6364 598.1818 1 A-B-2
5720 929.0909 763.6364 598.1818 1 A-B-1

1 A'-B-3
0.5 B-1-3
Dimension
Height

0.2
21.3 Wall Footing
15.46 Column
6.3 Beam
TABLE 3-6 LENGTH OF REINFORCING BARS FOR CHB IN METERS

HORIZONTAL
VERTICAL REINFORCEMENT
SPACING (cm) REINFORCEMENT PER
PER SQUARE METER (m) SQUARE METER (m)
40 cm 2.93 3.30
60 cm 2.13 2.15
80 cm 1.60 1.72

SPACING VERTICAL 80 cm
SPACING HORIZONTAL 60 cm
QUANTITY OF REBAR PER 6.0 lm
AREA VERTICAL
FRONT 10.69 17.10
LEFT 22.19 35.50
BACK (T&B Area) 8.38 13.41
BACK (Firewall) 7.18 11.48
RIGHT (Firewall) 25.65 41.03
TOTAL 74.08 118.52
19.75
 2060
2060
1920
1920

NTITY OF REBAR PER 6.0 lm front left back (Firewall)

HORIZONTAL h v h v h v
22.97 4165 1313 700 1550 2350 1460
47.70 4165 1313 700 1320 2350 1460
18.02 2825 1313 1850 2340 2350 1600
15.43 2825 650 1850 2240 2350 1600
55.14 625 2551.5 1850 2100 2350 1320
159.27 625 2551.5 6000 1600 1320
26.54 625 1650 6000 1600
625 1650 6000 1600
625 2860 1920
625 2860 1920
512 1860 1920
512 910 1320
512 3010 1320
512 1320
1550

35.9775

16800
2800

127
138
 2060
1920

back (T&B Area) RIGHT (Firewall) D1 D2 D3

h v h v h v h v h v
4090 2060 2480 3100 1310 2520 1110 2520 1010 2520
640 1920 2480 3100 1310 2520 1110 2520 1010 2520
640 1650 2480 3100
640 890 2480 3100
640 890 6000 3100
380 890 6000 3780
380 650 6000 3730
380 650 6000 1040
380 2460 1090
760 2460 1195
760 2860 1250
725 3960 1320
725 1360
1925
1925

8.21

7940 5980
-1940
 W1 W2
h v h v
920 1520 720 720
920 1520 720 720
920 1520
920 1520
920 1520
920 1520
920 1520
920 1520
920 1520
920 1520
 AREA
(sq.m.)
FRONT 19.11
LEFT 45.43
BACK (T&B Area) 15.58
BACK (Firewall) 5.84
RIGHT (Firewall) 23.24
TOTAL 109.21

For 6 sq.m. per liter application (1 coat) 18.20 liters CONCRET PUTTY
For 6.25 sq.m. per liter application (2 coats) 34.95 liters FLAT LATEX
For 6.25 sq.m. per liter application (2 coats) 34.95 liters SEMI-GLOSS

Door and Jambs 8.36

For 5 sq.m. per liter application (2 coats) 3.34 liters QDE

THINNER, PAINT
average actual consumption 2.10 liter
NEUTRALIZER, CONCRETE
coverage at 20 sq.m. per gallon 49.83 liter
GROUT, TILE - WHITE
average actual consumption 3.0 kg

PUTTY, CONCRETE
coverage at 6 sq.m. per liter (1 coat) 36.40 liter
RIVET, BLIND 1/8in X 5/8in
actual consumption 320 pc
SCREW, FICEM 3/4IN
actual consumption 228 pc
ELBOW PVC, PLAIN - BLUE 12.50mm X 90DEG
actual installation 10 pc
RIVET, BLIND 1/8in X 5/8in
Capping
18 Side Spaced @ 0.40m
13 Front Spaced @ 0.40m
5 Side T&B Spaced @ 0.40m
12 Breaker/Fire wall
18 Gutter
86 Ceiling Eaves
159.6 Total per unit (with 5% wastage)

SCREW, FICEM 3/4IN

56
52
113.4 Total per unit (with 5% wastage)