BBHI Bank Harda Internasional Tbk.

COMPANY REPORT : JANUARY 2017 As of 31 January 2017

Development Board Individual Index : 79.200
Industry Sector : Finance (8) Listed Shares : 3,613,500,000
Industry Sub Sector : Bank (81) Market Capitalization : 357,736,500,000
413 | 0.36T | 0.006% | 99.68%

320 | 0.07T | 0.004% | 99.81%

COMPANY HISTORY SHAREHOLDERS (January 2017)

Established Date : 21-Oct-1992 1. PT Hakimputra Perkasa 2,651,961,000 : 73.39%
Listing Date : 12-Aug-2015 2. Kwee Sin To 198,039,000 : 5.48%
Under Writer IPO : 3. Public (<5%) 763,500,000 : 21.13%
PT Lautandhana Securindo
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT Datindo Entrycom Bonus Cash Recording Payment
F/I
Wisma Sudirman - Puri Datindo Year Shares Dividend Cum Date Ex Date Date Date
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 -
Phone : (021) 570-9009
Fax : (021) 570-9026 ISSUED HISTORY
Listing Trading
BOARD OF COMMISSIONERS No. Type of Listing Shares Date Date
1. Bernardus Dwibyantoro *) 1. First Issue 800,000,000 12-Aug-15 12-Aug-15
2. Rachman Hakim 2. Company Listing 2,850,000,000 12-Aug-15 12-Aug-15
3. Robertus Soedaryatmo Yosowidagdo *) 3. Not listed -36,500,000 12-Aug-15 12-Aug-15
*) Independent Commissioners

BOARD OF DIRECTORS
1. Barlian Halim
2. Agus Pribadi
3. Doddy Setyantoko Soewito
4. Rosep Tunggal Lasmana

AUDIT COMMITTEE
1. Bernardus Dwibyantoro
2. Ignatius Sri Mulyanto
3. Slamet Agus Pramono

CORPORATE SECRETARY
Dody Setyantoko Soewito

HEAD OFFICE
Asean Tower 2nd - 3rd Fl.
Jln. K.H. Samanhudi No. 10
Jakarta 10710
Phone : (021) 384-1178
Fax : (021) 384-1022, 385-1023

Homepage : www.bankbhi.co.id
Email : corsec@bankbhi.co.id
 BBHI Bank Harda Internasional Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
Bank Harda Internasional Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* August 2015 - January 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
140 160 Aug-15 170 115 117 4,417 112,561 14,171 13
Sep-15 122 113 115 816 7,604 893 20
123 140 Oct-15 120 74 102 1,177 8,941 964 21
Nov-15 125 95 125 356 2,764 280 17
Dec-15 125 94 120 20 10,026 1,348 8
105 120

Jan-16 - - 120 - - - -
88 100
Feb-16 119 95 119 25 11 1 7
Mar-16 118 95 109 50 57 6 11
70 80
Apr-16 110 96 100 126 95 10 14
May-16 102 91 100 12 2 0.2 8
53 60 Jun-16 108 99 102 18 441 46 9
Jul-16 109 92 94 559 5,260 538 11
35 40 Aug-16 100 85 96 350 188 17 22
Sep-16 96 72 82 263 573 46 20
18 20 Oct-16 84 72 84 144 150 11 17
Nov-16 99 74 74 68 3,407 276 15
Dec-16 85 63 66 136 61,798 7,716 15
Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16
Jan-17 108 57 99 47,848 699,506 62,855 20

Closing Price*, Jakarta Composite Index (IHSG) and

Finance Index
August 2015 - January 2017
45%

30%
22.9%
18.2%
15%

-15%

-23.3%
-30%

-45%

-60%

-75%

Aug 15 Nov 15 Feb 16 May 16 Aug 16 Nov 16

SHARES TRADED 2015 2016 Jan-17

Volume (Million Sh.) 142 72 700
Value (Billion Rp) 18 9 63
Frequency (Thou. X) 7 2 48
Days 79 149 20

Price (Rupiah)
High 170 119 108
Low 74 63 57
Close 120 66 99
Close* 120 66 99

PER (X) -9.43 44.82 67.23

PER Industry (X) 25.09 20.71 21.21
PBV (X) 1.16 0.64 0.95
* Adjusted price after corporate action
 BBHI Bank Harda Internasional Tbk.
Financial Data and Ratios Book End :
Public Accountant : Gani Sigiro & Handayani (Member of Grant Thornton International Ltd.)

BALANCE SHEET Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 13,194 11,591 2,125

Placements with Other Banks 171,253 105,185

180,165 129,901 1,700
Marketable Securities
Loans 1,454,447 1,375,154
1,275
Investment - -
Fixed Assets 33,062 32,050
850
Other Assets 53,197 95,870
Total Assets 2,079,034 1,922,576
425
Growth (%) -7.53%
-
Deposits - 1,510,322 2015 Sep-16
Taxes Payable 2,872 2,196
Fund Borrowings - -
Other Liabilities - 3,071 TOTAL EQUITY (Bill. Rp)
Total Liabilities 1,703,066 1,543,334 379
376
Growth (%) -9.38% 379

Authorized Capital 1,000,000 1,000,000

302

Paid up Capital - 365,000

- 3,650
225

Paid up Capital (Shares)

Par Value - 100 147

Retained Earnings -31,011 -26,980

Total Equity 375,968 379,242 70

Growth (%) 0.87%

-8

2015 Sep-16
INCOME STATEMENTS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16
Total Interest Income - 165,019
Growth (%)
TOTAL INTEREST INCOME (Bill. Rp)

Interest Expenses - 94,048 165

Other Operating Revenue - 8,325

165

Other Operating Expenses - 61,433 131

Income from Operations - 6,008

Growth (%) 98

Non-Operating Revenues 1,541 231 64

Income Before Tax -59,997 6,242

Provision for Income Tax - 2,211
30

Profit for the period - 4,031 -3

Growth (%) 2015 Sep-16

Period Attributable - 4,031

Comprehensive Income - 4,031 PROFIT FOR THE PERIOD (Bill. Rp)
Comprehensive Attributable - 4,031
4.0
4

RATIOS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16

Dividend (Rp) - - 3

EPS (Rp) 1.10

BV (Rp) 103.90
2

DAR (X) 0.82 0.80 2

DER(X) 4.53 4.07

ROA (%) - 0.21 1

ROE (%) - 1.06

OPM (%) 3.64
-0

NPM (%) 2.44

Payout Ratio (%) -
Yield (%) - -