PROPOSED FOUR STOREY BUILDING

Bill of Quantities and Cost Estimate

as of 27 March 2010

Item / Description Unit Quantity Material unit

Cost
I. GENERAL REQUIREMENTS
A. Mobilization / Demolition/Clean-up lot
B.Permits & Licenses
1. Building Permit lot
2. Cert. of Occupancy (including requirements thereof) lot
3. Other Related Permits lot
C. Temporary Facilities & Utilities
1. Warehouse, Quarters (off-site housing) lot
Sub-Total General Requirements

II. Building Construction

A. Civil Works lot
1. Lay-out and Staking
2. Excavation
a. Structural Excavation cu.m. 25.14 100
b. Manual Excavation/ trimming cu.m.
3. Grading and Leveling sq.m.
4. Gravel Bedding cu.m. 7.1 850
5.Backfilling & Compaction cu.m. 17 56.54
6. Soil Treatment sq.m.
Sub-total Civil Works
B. Structural Works
1. Foundation/footings
Concrete 4000 Psi cu.m. 5.31 3850
Rebars kgs. 160.7 45
Formworks sq.m.
2.Columns
Concrete 4000 Psi cu.m. 8.89 3850
Rebars kgs. 1048.79 45
Formworks sq.m. 128.04 275
3.Slab on Fill
Concrete 3000 Psi cu.m. 5.29 3650
Rebars kgs. 1635.47 45
Formworks sq.m.
4.Footing Tie Beams (FTB)
Concrete 3000 Psi cu.m. 2.86 3650
Rebars kgs. 243.27 45
Formworks sq.m.
 5.Suspended Beams & Girders
Concrete 3000 Psi cu.m. 8.46 3650
Rebars kgs. 2167.51 45
Formworks sq.m. 117 275
6. Suspended Slabs
Concrete 3000 Psi cu.m. 9.58 3650
Rebars kgs. 3573.03 45
Formworks sq.m. 83.5 275
7. Stairs
Stringer 2" x 12" lin m. 16
Tread & Landing 2" x 10" lin.m 31.2
Sub-Total Structural Works

III. ARCHITECTURAL WORKS

A. Masonry Works
1. 5" CHB (including mortars) non-load bearing sq.m. 335.76 875
2. 4" CHB (including mortars) non-load bearing sq.m. 86.32 675

B.Finishing Works
FLOOR FINISHES - all areas specified in BOQ:
1. 100 x 200 laminated Wood sq.m. 650
2. 600 x 600 Homogenous Tiles sq.m.
3. 400 x 400 Vitrified Ceramic Tiles sq.m. 159.22
4. 5 Pebbles Wash out sq.m.
5. 300 x 300 Glaze Ceramic Tiles sq.m. 111.06 450

WALL FINISHES - all areas specified in BOQ

1. Plain Cement Plaster Painted Finish sq.m. 44.74 180
2. 300 x 300 Glaze Ceramic Tiles sq.m. 60.23 450
3. Stoneworks sq.m.

C. Plastering Works
1. Plain Cement Plaster sq.m. 844.16 90

D. Ceiling Works
1. Rubbed concrete ceiling sq.m. 42.05 90
2. Hardiflex moisturized ceiling sq.m. 8.22 700
3. Hardiflex ceiling paint finish sq.m. 46.27 650
4. Spandrel Panel sq.m.

E. Finishing Hardwares
1. Door Locksets (Yale locksets) sets
a. Main door lockset sets 7 5500
b. Bedroom Locksets sets 10 750
c. Toilet and Baths sets 8 650
 sets
sets
2. Loose pin hinges (Stanley) 130

F. Roofing Works with Insulation

1. Rib-type roofing sheets and accessories sq.m. 40.65 450
2. Fabrication steel trusses with 50x100 c-purlins sq.m. 10.53 650

G. Doors and Windows

A. Doors
D-1 PVC Panel with louver (.60 x 2.10 m.) pc. 4 8500
D-2 Wood panel door with wood frame (.85 x 2.10 m.) pc. 6 8000
D-3 Wood panel door with wood frame (.75 x 2.10 m.) pc. 12
D-4 Wood panel door with wood frame (.60 x 2.10 m.) pc. 1
D-5 Clear Glass with aluminum Frame (0.6 x 2.10 m.) PC. 2 3850

SD-1 Wood panel door with wood frame (0.7 x 2.10 m.) pc. 1
SD-2 Wood panel door with wood frame (0.90 x 2.10 m.) pc. 1
SD-3 Sliding Door with aluminum frame (0.92 x 2.10 m.) pc. 1
SD-4 Sliding Door with aluminum frame (0.7 x 2.10 m.) pc. 2
SD-5 Sliding Door with aluminum frame (1.76 x 2.10 m.) pc. 2
SD-6 Sliding Door with aluminum frame (1.42 x 2.10 m.) pc. 2

W-1 3.50mm Clear glass w/ alum. Frame sliding window sq.m. 2.28 3500
(.95 m x 1.20 m )
W-2 3.50mm Clear glass w/ alum. Frame sliding window sq.m. 2.76 3500
( .80 m x 1.20 m )
W-3 3.50mm Clear glass w/ alum. Frame sliding window sq.m. 1.8 3500
(1.80 m x .50 m )
W-4 3.50mm Clear glass w/ alum. Frame sliding window sq.m. 0.57 3500
(.95 m x .60 m )

H. Metal Works
1. 50 mmØ stainless steel rail l.m. 52.8 550
I. Cabinet Works l.m.
J. Modular Kitchen System l.m.
K. Stair System ls
L. Waterproofing Works sq.m. 25.33 650
Sub-Total Architectural Works

IV. Plumbing Works and Fixtures ls

V. Electrical Works and Finishings ls
Material Cost Labor Unit Labor Cost Amount
Cost

2514 100 2514 5028

6035 50 355 6390

961.18 50 850 1811.18

13229.18

20443.5 330 1752.3 22195.8

7231.5 4.5 723.15 7954.65

34226.5 330 2933.7 37160.2

47195.55 4.5 4719.555 51915.105
35211 225 28809 64020

19308.5 330 1745.7 21054.2

73596.15 4.5 7359.615 80955.765

10439 330 943.8 11382.8

10947.15 4.5 1094.715 12041.865
 30879 330 2791.8 33670.8
97537.95 4.5 9753.795 107291.75
32175 225 26325 58500
0
34967 330 3161.4 38128.4
160786.35 4.5 16078.635 176864.99
22962.5 225 18787.5 41750

764886.32

293790 140 47006.4 340796.4

58266 140 12084.8 70350.8
411147.2

0 100 0 0
0

49977 120 13327.2 63304.2

0 63304.2

8053.2 100 4474 12527.2

27103.5 120 7227.6 34331.1

46858.3

75974.4 120 101299.2 177273.6

0

3784.5 120 5046 8830.5

5754 150 1233 6987
30075.5 150 6940.5 37016

38500 1500 10500 49000

7500 150 1500 9000
5200 150 1200 6400
 0 50 0
64400

18292.5 75 3048.75 21341.25

6844.5 150 1579.5 8424

34000 2550 10200 44200

48000 2400 14400 62400

7980 7980

9660 9660

6300 6300

1995 1995

29040 250 13200 42240

16464.5 150 3799.5 20264