Scribd Logo
Upload

Welcome to Scribd!

  • 2 views

    Share Capital Term Loan Debentures Total

    Uploaded by

    mayank
    This document contains financial information for Ashok Leyland from 2015 to 2019. It includes figures for share capital, term loans, debentures, dividend per share, interest paid, and market price of shares. It also contains the weighted average cost of capital (WACC) for Ashok Leyland and Eicher Motors for various years. The WACC fluctuated between 1.1 to 1.25 for Ashok Leyland and was around 1.12 to 1.15 for Eicher Motors over this period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Share Capital Term Loan Debentures Total

    Uploaded by

    mayank
    2 views6 pages
    This document contains financial information for Ashok Leyland from 2015 to 2019. It includes figures for share capital, term loans, debentures, dividend per share, interest paid, and market price of shares. It also contains the weighted average cost of capital (WACC) for Ashok Leyland and Eicher Motors for various years. The WACC fluctuated between 1.1 to 1.25 for Ashok Leyland and was around 1.12 to 1.15 for Eicher Motors over this period.

    Original Description:

    Original Title

    wacc calculations

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains financial information for Ashok Leyland from 2015 to 2019. It includes figures for share capital, term loans, debentures, dividend per share, interest paid, and market price of shares. It also contains the weighted average cost of capital (WACC) for Ashok Leyland and Eicher Motors for various years. The WACC fluctuated between 1.1 to 1.25 for Ashok Leyland and was around 1.12 to 1.15 for Eicher Motors over this period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    2 views6 pages

    Share Capital Term Loan Debentures Total

    Uploaded by

    mayank
    This document contains financial information for Ashok Leyland from 2015 to 2019. It includes figures for share capital, term loans, debentures, dividend per share, interest paid, and market price of shares. It also contains the weighted average cost of capital (WACC) for Ashok Leyland and Eicher Motors for various years. The WACC fluctuated between 1.1 to 1.25 for Ashok Leyland and was around 1.12 to 1.15 for Eicher Motors over this period.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    ashok leyland

    2015 2016 2017 2018 2019 2015


    share capital 284.59 284.59 284.59 292.71 293.55 1.00
    Term loan 0 0 0 0 0 0.00
    Debentures 0 0 0 0 0 0.00

    TOTAL 284.59 284.59 284.59 292.71 293.55

    2015 2016 2017 2018 2019


    dividend per share 0 0.05 0.11 0.19 0.3

    interest paid
    market price of share 73.3 108.6 83 145.45 91.3

    2015 2016
    We*ke 1.12 1.15
    We*kd 0
    WACC 1.12 1.15

    DALmia Ltd

    share capital
    Deb

    293.55
    292.71

    284.59 284.59 284.59

    2015 2016 2017 2018 2019 0 0


    2015 2016
    284.59 284.59 284.59

    2015 2016 2017 2018 2019 0 0


    2015 2016
    weightage Ke
    2016 2017 2018 2019 2015 2016
    1.00 1.00 1.00 1.00 1.12 1.15
    0.00 0.00 0.00 0.00 Kd
    0.00 0.00 0.00 0.00 2015 2016
    1.044 1.22
    GROWTH Kt
    0.01 2015 2016
    Coupon Rate #DIV/0! #DIV/0!
    11
    Bn Bo
    100 110.5

    2017 2018 2019


    1.1 1.07 1.09

    1.1 1.07 1.09

    Debentures
    Term loan
    1
    0.9
    0.8
    0.7
    0.6
    0.5
    0.4
    0.3
    0.2
    0.1
    0
    2015 2016
    0 0 0 0 0
    2015 2016 2017 2018 2019
    0.6
    0.5
    0.4
    0.3
    0.2
    0.1
    0
    2015 2016
    0 0 0 0 0
    2015 2016 2017 2018 2019
    2017 2018 2019
    1.1 1.07 1.09

    2017 2018 2019


    1.11 0.998 0.652

    2017 2018 2019

    Eicher WACC 1.12 1.15 1.1 1.07 1.09


    Ashok Leyland WACC 1.068213 1.101289 1.228916 1.206256 1.25

    WACC FOR BOTH THE COMPANIES


    1.155
    1.15
    1.145
    1.14
    1.135
    1.13
    1.125
    1.12
    1.115
    1.11
    1.105
    Term loan 1.1

    2015 2016
    2015 2016

    You might also like