Rama

200 6 1200
220 3 660
208 3 624
Shinta
125 6 750
115 3 345
130 3 390
Lesmana
75 9 675
80 3 240
 207 20.7 r s l
income 110
Sallary all -22 12 10
88
123.75 12.375 interest on -40.7 20.7 12.375 7.625
47.3
bonus to r -4.3 4.3
76.25 7.625 remainder 43 14.33 14.33 14.33
-43
0
51.33 36.705 21.955
 Cash
J Ab
Patner equities 65 40.5 74
Cash 65
J cap 19.5
Ab cap 26 Loss on contingency -10 -3 -4
Mira cap 19.5 37.5 70
Inventory 20
Equip 60
Other asse 50

trial balance after sale asset

cash 75
loan to jam 10

ap 10
j cap 60 -19.5 40.5
ab cap 100 74
m cap 70 50.5
M
50.5

-3
47.5 0

jamal insolvency
cash 75
ap -10
65
loss on jamal
10 0.827586
-5.714286
-4.285714
-10

65 ab 37.14286 31.42857
m 27.85714 23.57143
cash 55 Trial balance after sell
ac 13.75 cash 85 ac
nc 19.25 nakula loa 10 nc
sc 22 sc
Asset 110 95

safe payment schedule

patners equity cash a
85 36.25
loss on contingency -10 -2.5
33.75
 36.25
30.75
28
95

n s nakula insolvency
20.75 28
-3.5 -4
17.25 24
 W
initial invest
7500 2
7900 3
7700 4
6400 2
8400 0

A
6000 4
6150 1
5650 6
15000
23700
30800
12800 6858.333 0.562351 5040
0

12195.83 9000
24000
6150
33900
5337.5 0.437649 3960