Project: Construction of Residential House

Location: Taysan, Legazpi City

Bill of Quantity
Material Cost Labor Cost
Item Description Qty Unit Unit Cost Amount Unit Amount TOTAL
1 Earthworks - 6,421.48
A. Site Layout/Clearing 1 lot - -
B. Excavation 12.629 cu.m - - 200.00 2,525.76
C. Backfill/Compaction 8.8402 cu.m 140.00 1,237.62
D. Gravel Bed 6.3288 cu.m 280.00 1,772.06 140.00 886.03
2 Concrete Works (Class A mix) 61,319.49 18,395.85 79,715.34
A.Column Footing 9.997 cu.m
Sand 2.8485 cu.m 400.00 1,139.40 120.00 341.82
Gravel 9.997 cu.m 550.00 5,498.35 165.00 1,649.51
Cement (40kg/bag) 51.273 bag 220.00 11,280.06 66.00 3,384.02
B. Beams 7.6968 cu.m - -
Sand 3.8484 cu.m 400.00 1,539.36 120.00 461.81
Gravel 7.6968 cu.m 550.00 4,233.24 165.00 1,269.97
Cement (40kg/bag) 69.271 bag 220.00 15,239.66 66.00 4,571.90
C. Slab on fill 8.2013 cu.m - -
Sand 4.1006 cu.m 400.00 1,640.24 120.00 492.07
Gravel 8.2013 cu.m 550.00 4,510.72 165.00 1,353.21
Cement (40kg/bag) 73.811 bag 220.00 16,238.46 66.00 4,871.54
3 Reinforcement Works 47,485.30 14,245.59 61,730.89
A. Column Footing
RSB 16mm 45 pc 320.00 14,400.00 96.00 4,320.00
RSB 10mm 41 pc 120.00 4,920.00 36.00 1,476.00
Tie Wire #16 17.97 kg 70.00 1,257.90 21.00 377.37
B.Beam - - -
RSB 16mm 48 pc 320.00 15,360.00 96.00 4,608.00
RSB 10mm 17 pc 120.00 2,040.00 36.00 612.00
Tie Wire #16 13.92 kg 70.00 974.40 21.00 292.32
C. Slab on fill - - -
RSB 10mm 70 pc 120.00 8,400.00 36.00 2,520.00
Tie Wire #16 1.9 kg 70.00 133.00 21.00 39.90
4 Masonry Works (Class B mix) 74,580.00 22,374.00 96,954.00
CHB 5" 1650 pc 12.00 19,800.00 3.60 5,940.00
CHB 4" 640 pc 10.00 6,400.00 3.00 1,920.00
Cement(40kg) 189 bag 220.00 41,580.00 66.00 12,474.00
Sand 17 cu.m 400.00 6,800.00 120.00 2,040.00
5 Roofing Works 27,220.00 8,166.00 35,386.00
Good Lumber 2 x 4 40 pc 200.00 8,000.00 60.00 2,400.00
Good Lumber 2 x 2 30 pc 170.00 5,100.00 51.00 1,530.00
Umbrella Nail 10 kg 70.00 700.00 21.00 210.00
Corrogated sheet 0.45mmx 1m x 3m 44 pc 300.00 13,200.00 90.00 3,960.00
Vulca Seal 2 lit 110.00 220.00 33.00 66.00
Solignum 1 gal 1,750.00 1,750.00 525.00 525.00
6 Windows 23,800.00 7,140.00 30,940.00
Aluminum Glass Window 1.2x1.2m 4 pc 4,000.00 16,000.00 1,200.00 4,800.00
 ALuminum Glass Window 0.6x0.6m 3 pc 2,000.00 6,000.00 600.00 1,800.00
ALuminum Glass Window 0.6x0.5m 1 kg 1,800.00 1,800.00 540.00 540.00
7 Doors 20,860.00 6,258.00 27,118.00
Panel Door 0.9m x 2.1m 1 pc 4,500.00 4,500.00 1,350.00 1,350.00
Panel Door 0.8m x 2.1m 3 pc 4,200.00 12,600.00 1,260.00 3,780.00
PVC door 0.6m x 2.1m 1 set 1,600.00 1,600.00 480.00 480.00
Loose pin Hinges 3" 8 box 70.00 560.00 21.00 168.00
door knob 4 set 400.00 1,600.00 120.00 480.00
8 Electrical Works 15,101.00 4,530.30 19,631.30
moldflex 3/4 1 roll 680.00 680.00 204.00 204.00
THHN Wire #12 1 box 3,300.00 3,300.00 990.00 990.00
THHN Wire #14 1 box 2,200.00 2,200.00 660.00 660.00
THHN Wire #6 30 m 100.00 3,000.00 30.00 900.00
Panel Box 8 branch 1 set 2,200.00 2,200.00 660.00 660.00
Circuit breaker 60A 1 pc 350.00 350.00 105.00 105.00
Circuit breaker 20A 2 pc 220.00 440.00 66.00 132.00
Circuit breaker 15A 2 pc 185.00 370.00 55.50 111.00
PVC pipe 1" 3 pc 180.00 540.00 54.00 162.00
PVC elbow 1 x 90 2 pc 35.00 70.00 10.50 21.00
Electrical Tape 4 pc 35.00 140.00 10.50 42.00
Two-gang switch 3 set 115.00 345.00 34.50 103.50
Single Switch 4 set 70.00 280.00 21.00 84.00
Two way conventional outlet 6 set 105.00 630.00 31.50 189.00
Receptacle 9 pc 30.00 270.00 9.00 81.00
Utility box 2 x 4 13 pc 22.00 286.00 6.60 85.80
9 Plumbing Works 7,850.00 2,355.00 10,205.00
Water Closet 1 set 5,000.00 5,000.00 1,500.00 1,500.00
Chrome faucet 4" 1 pc 400.00 400.00 120.00 120.00
Chrome faucet 2" 1 pc 350.00 350.00 105.00 105.00
PE Pipe 1/2 50 m 25.00 1,250.00 7.50 375.00
GI elbow 1/2 10 pc 40.00 400.00 12.00 120.00
Gate Valve 1 pc 250.00 250.00 75.00 75.00
Floor Drain 1 pc 120.00 120.00 36.00 36.00
Teflon tape 2 pc 40.00 80.00 12.00 24.00
10 Tile works 47,540.00 14,262.00 61,802.00
30 x 30 cm floor tiles 1000 pc 30.00 30,000.00 9.00 9,000.00
20 x 30 cm wall tiles (cr) 420 pc 28.00 11,760.00 8.40 3,528.00
20 x 20 cm glazed tiles (kitchen counte 90 pc 20.00 1,800.00 6.00 540.00
20 x 20 cm unglazed tiles (floor cr tiles 80 pc 20.00 1,600.00 6.00 480.00
Tile Grout 10 bag 40.00 400.00 12.00 120.00
Cement 9 bag 220.00 1,980.00 66.00 594.00
11 Form Works 90,110.00 27,033.00 117,143.00
Coco Lumber 2x2 130 pc 230.00 29,900.00 69.00 8,970.00
Coco lumber 2x3 250 pc 180.00 45,000.00 54.00 13,500.00
CWN 3" 25 kg 58.00 1,450.00 17.40 435.00
CWN 4" 15 kg 56.00 840.00 16.80 252.00
CWN 2" 10 kg 62.00 620.00 18.60 186.00
Marine plywood 1/4 30 pc 410.00 12,300.00 123.00 3,690.00
MATERIAL AND LABOR COST 547,047.01
10% CONTIGENCIES 54,704.70
TOTAL PROJECT COST 601,751.71