Bill of Materials

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 42

1 2

A. Clearing, Layouting, and Staking


B. Excavation of Foundation, wall footings and Septic tank
C. Steel Fabrications
D. Dummy
E. Steel Installation for Column footings and Columns
F. Concreting of Column footings
G. Steel Installation for Wall-Footings and Foundation wall
H. Installation of forms for Wall-Footings
I. Concreting of Wall-Footings
J. Installation of Scaffoldings and Forms for Columns
K. Concreting of Columns
L. Steel Installation and Laying of CHB for Septic Tank
M. Laying oF CHB for Walls and Backfilling
N. Dummy
O. Fabrication and Installation of Rebars for Roof beams
P. Installation of Forms for Roof Beams
Q. Concreting of Roof Beams
R. Fabrication and Installation of Trusses, Purlins, G.I. Sheets,other Roofing works
S. Plastering of walls,Columns and Beams
T. Installation of Doors, Windows and Stainless Steel Railings for Porch
U. Fabrication and Installation of Rebars for Floors
V. Pouring of Concrete for Floors Slab
W. Tile Works
X. Installation of Ceilings
Y. Installation of Electrical Wiring/ Fixtures and Plumbing FIxtures
Z. Paint Works and Finishes
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72
73 74 75 76 77 78 79 80 81 82 83 84 85
MILESTONE CHART
ACTIVITY STARTING TIME COMPLETION TIME
A 1-Apr-19 1-Apr-19
B 2-Apr-19 5-Apr-19
C 2-Apr-19 4-Apr-19
D *** ***
E 6-Apr-19 15-Apr-19
F 16-Apr-19 16-Apr-19
G 16-Apr-19 29-Apr-19
H 30-Apr-19 1-May-19
I 2-May-19 2-May-19
J 17-Apr-19 18-Apr-19
K 3-May-19 4-May-19
L 6-May-19 10-May-19
M 6-May-19 14-May-19
N *** ***
O 15-May-19 22-May-19
P 23-May-19 24-May-19
Q 25-May-19 25-May-19
R 27-May-19 11-Jun-19
S 12-Jun-19 22-Jun-19
T 24-Jun-19 26-Jun-19
U 12-Jun-19 15-Jun-19
V 17-Jun-29 17-Jun-19
W 18-Jun-19 19-Jun-19
X 20-Jun-19 24-Jun-19
Y 27-Jun-19 1-Jul-19
Z 2-Jul-19 8-Jul-19
3

B-4
D-0

1 A-1 8 9
2 4 5
C-3 E-8 F-1 J.2 K-2
G-12
I-1
6 7

H-2
S-10

10 11 12 13 14 15
K-2 M-8 O-7 P-2 Q-1 R-14

U-4

16

V-1

L-5
17
T-3

20 22 23
Y-4 Z-6

X-4

18 19
V-1 W-2

N-0
21
DATA RESULT
ACTIVITY DURATION
A (1-2) 1
B (2-3) 4
C (2-4) 3
D (3-4) 0
E (4-5) 8
F (5-8) 1
G (5-6) 12
H (6-7) 2
I (7-9) 1
J (8-9) 2
K (9-10) 2
L (10-21) 5
M (10-11) 8
N (21-23) 0
O (11-12) 7
P (12-13) 2
Q (13-14) 1
R (14-15) 14
S (15-17) 10
T (17-20) 3
U (15-16) 4
V (16-18) 1
W (18-19) 2
X (19-20) 4
Y (20-22) 4
Z (22-23) 6
DATA RESULT
JOB DESCRIPTION
A. Clearing, Layouting, and Staking
B. Excavation of Foundation, and Septic tank
C. Start of Steel Fabrications
D. Dummy
E. Steel Installation for Column footings and Columns
F. Concreting of Column footings
G. Steel Installation for Wall-Footings and Foundation wall
H. Installation of forms for Wall-Footings/tie beam
I. Concreting of Wall-Footings
J. Installation of Scaffoldings and Forms for Columns
K. Concreting of Columns and Tie beams
L. Steel Installation,Laying of CHB, and Pouring of Concrete for Septic Tank
M. Laying oF CHB for Walls and Backfilling
N. Dummy
O. Fabrication and Installation of Rebars for Roof beams
P. Installation of Forms for Roof Beams
Q. Concreting of Roof Beams
R. Fabrication and Installation of Trusses, Purlins, G.I. Sheets and other Roofing works
S. Plastering of walls,Columns and Beams
T. Installation of Doors, Windows and Stainless Steel Railings for Porch
U. Fabrication and Installation of Rebars for Floors
V. Pouring of Concrete for Floors Slab
W. Tile Works
X. Installation of Ceilings
Y. Installation of Electrical Wiring/ Fixtures and Plumbing FIxtures
Z. Paint Works and Finishes
PATH TOTAL DURATION
A-B-D-E-F-J-K-M-O-P-Q-R-S-T-Y-Z 73
A-B-D-E-F-J-K-M-O-P-Q-R-U-V-W-X-Y-Z 71
A-B-D-E-G-H-I-K-M-O-P-Q-R-S-T-Y-Z 85
A-B-D-E-G-H-I-K-M-O-P-Q-R-U-V-W-X-Y-Z 83
A-B-D-E-G-H-I-K-L-N 35
A-B-D-E-F-J-K-L-N 23
A-C-E-F-J-K-M-O-P-Q-R-S-T-Y-Z 72
A-C-E-F-J-K-M-O-P-Q-R-U-V-W-X-Y-Z 70
A-C-E-F-J-K-L-N 22
A-C-E-G-H-I-K-M-O-P-Q-R-S-T-Y-Z 84
A-C-E-G-H-I-K-M-O-P-Q-R-U-V-W-X-Y-Z 82
A-C-E-G-H-I-K-L-N 34
DATA SHEET
ACTIVITY DURATION ES EF LS LF TF FF Critical Activity
A (1-2) 1 0 1 0 1 0 0 *
B (2-3) 4 1 5 1 5 0 0 *
C (2-4) 3 1 4 2 5 1 1
D (3-4) 0 5 5 5 5 0 0 *
E (4-5) 8 5 13 5 13 0 0 *
F (5-8) 1 13 14 25 26 12 0
G (5-6) 12 13 25 13 25 0 0 *
H (6-7) 2 25 27 25 27 0 0 *
I (7-9) 1 27 28 27 28 0 0 *
J (8-9) 2 14 16 26 28 12 12
K (9-10) 2 28 30 28 30 0 0 *
L (10-21) 5 30 35 80 85 50 50
M (10-11) 8 30 38 30 38 0 0 *
N (21-23) 0 35 35 85 85 50 50
O (11-12) 7 38 45 38 45 0 0 *
P (12-13) 2 45 47 45 47 0 0 *
Q (13-14) 1 47 48 47 48 0 0 *
R (14-15) 14 48 62 48 62 0 0 *
S (15-17) 10 62 72 62 72 0 0 *
T (17-20) 3 72 75 72 75 0 0 *
U (15-16) 4 62 66 64 68 2 0
V (16-18) 1 66 67 68 69 2 0
W (18-19) 2 67 69 69 71 2 0
X (19-20) 4 69 73 71 75 2 2
Y (20-22) 4 75 79 75 79 0 0 *
Z (22-23) 6 79 85 79 85 0 0 *
ACTIVITY Bid Amt.(Ᵽ) Re. Wt. % 0 1 2 3 4 5 6 7
A (1-2) 3965.00 #NAME?
B (2-3) 30000.00 #NAME?
D (3-4) 0.000 #NAME?
E (4-5) 71280 #NAME?
G(5-6) #NAME? #NAME?
H (6-7) 86672 #NAME?
I (7-9) 0.00 #NAME?
K (9-10) 178800 #NAME?
M (10-11) #NAME? #NAME?
O (11-12) 50000 #NAME?
P (12-13) 73095 #NAME?
Q (13-14) #NAME? #NAME?
R (14-15) #NAME? #NAME?
S (15-17) #NAME? #NAME?
T (17-20) #NAME? #NAME?
Y (20-22) #NAME? #NAME?
Z (22-23) #NAME? #NAME?
C (2-4) #NAME? #NAME?
F (5-8) #NAME? #NAME?
J (8-9) 341874 #NAME?
L (10-21) 143986 #NAME?
N (21-23) 0.000 #NAME?
U (15-16) #NAME? #NAME?
V (16-18) #NAME? #NAME?
W (18-19) #NAME? #NAME?
X (19-20) #NAME? #NAME?
TOTAL #NAME? #NAME?

Projected Accomp.
Daily ### ### ### ### ### ### ### ###
Commulative ### ### ### ### ### ### ### ###
Daily

Manpower Schedule Rate/Day


Engineer 600 1 1 1 1 1 1 1 1
Foreman 500 1 1 1 1 1 1 1 1
Plumber 400
Electrician 400
Painter 350
Mason 350
Carpenter 350 2
Steelman 350 3 3 3 3 3 3
Laborer 250 3 9 16 16 16 8 8 8
Labor Cost / Day 2550 3350 6150 6150 6150 4150 4150 4150
Total Cost of Labor 345750
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150
25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2 1 2 2 2 2 2 2 2 2 2 2
4 8 4
2 2 2 2
11 14 10 3 3 4 4 4 4 4 4 4 4 8 8 8 8
5950 7400 5350 2550 2550 2800 2800 2800 2800 2800 2800 2800 2800 3800 3800 3800 3800
42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

### #NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### #NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
2 2 4 4 4 4 4 4 4 4 4 4
2 2 2
8 8 8 7 7 2 6 6 6 6 6 6 6 6 6 6
3800 3800 3800 3550 3550 2300 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

3 3 3 3 3 3 5 3 3 3
4 4 4 4 1 1 1
3 3 3 3 2 3 3 3
6 6 6 6 6 6 14 14 14 14 14 8 8 9 7 7 7
4000 4000 4000 4000 3650 3650 6700 6700 6700 6700 6350 4150 4150 5100 4250 4250 4250
75 76 77 78 79 80 81 82 83 84 85

100
95
90
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
5
0

### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1
1 1 1 1
4 4 4 4 4 4

6 6 6 6 4 4 4 4 4
3400 3400 3400 3400 2500 3500 3500 3500 3500 3500
ACTIVITY Bid Amt.(Ᵽ) Re. Wt. % 0 1 2 3 4 5 6 7
A (1-2) 3965.00 #NAME?
B (2-3) 30000.00 #NAME?
D (3-4) 0.000 #NAME?
E (4-5) 71280 #NAME?
G(5-6) #NAME? #NAME?
H (6-7) 86672 #NAME?
I (7-9) 0.00 #NAME?
K (9-10) 178800 #NAME?
M (10-11) #NAME? #NAME?
O (11-12) 50000 #NAME?
P (12-13) 73095 #NAME?
Q (13-14) #NAME? #NAME?
R (14-15) #NAME? #NAME?
S (15-17) #NAME? #NAME?
T (17-20) #NAME? #NAME?
Y (20-22) #NAME? #NAME?
Z (22-23) #NAME? #NAME?
C (2-4) #NAME? #NAME?
F (5-8) #NAME? #NAME?
J (8-9) 341874 #NAME?
L (10-21) 143986 #NAME?
N (21-23) 0.000 #NAME?
U (15-16) #NAME? #NAME?
V (16-18) #NAME? #NAME?
W (18-19) #NAME? #NAME?
X (19-20) #NAME? #NAME?
TOTAL #NAME? #NAME?

Projected Accomp.
Daily ### ### ### ### ### ### ### ###
Commulative ### ### ### ### ### ### ### ###
Daily

Manpower Schedule Rate/Day


Engineer 600 1 1 1 1 1 1 1 1
Foreman 500 1 1 1 1 1 1 1 1
Plumber 400
Electrician 400
Painter 350
Mason 350
Carpenter 350 2
Steelman 350 3 3 3 3 3 3
Laborer 250 3 16 16 16 9 8 8 8
Labor Cost / Day 2550 6150 6150 6150 3350 4150 4150 4150
Total Cost of Labor 345750
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
4 4 4
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
8 8 8 8 8 13 16 16 8 8 8 8 8 8 8 8 8 6
4150 4150 4150 4150 4150 6100 7550 7550 4150 4150 4150 4150 4150 4150 4150 4150 4150 4000
26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

1 2 2 2 2 2 2 2 2 2 2
4
2 2 2 2 2
6 2 3 3 8 8 8 8 8 4 4 4 8 8 8 8 8
4000 1950 2550 2550 3800 3800 3800 3800 3800 2800 2800 2800 3800 3800 3800 3800 3800
43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

#NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
2 2 4 4 4 4 4 4 4 4 4 4 4
2 2
8 8 7 7 2 6 6 6 6 6 6 6 6 6 6 6
3800 3800 3550 3550 2300 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1
1

3 3 3 3 5 3 3 3 3 3
4 4 4 2 2 2 3 1 1
3 3 3 3 1 1 1
6 6 6 14 14 14 14 14 8 8 9 9 9 7 4 4 6
4000 4000 4000 6700 6700 6700 6700 6350 4150 4150 5100 5100 5100 4250 2800 2800 3400
76 77 78 79 80 81 82 83 84 85

100
95
90
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
5
0

### ### ### ### ### ### ### ### ###


### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
4 4 4 4 4 4
6 6 6
3400 3400 3400 2500 2500 2500 2500 2500 2500
Bill of Materials

Proposed 2-Storey Rest House


Patoo, Odiongan, Romblon

No. of Rental Rate/


Description/Content No./Quantity Amount (Php) Total (Php)
Days/Unit Day Unit Cost

A. Clearing, Layouting, and Staking


a. Material Costs
2"x3"x12' Coco Lumber 126 bdft 30.00 3780
C.W. Nails 4" 2 kg 80.00 160
# 40 Nylon 1 roll 25.00 25
3965
3965
B. Excavation of Foundations and Septic Tank
lump sum 30000

C. Structural Concrete (footing/ columns/tie beams)


a. Material Costs
cement 64 bags 275.00 17600
Sand 4 cu.m 1200.00 4800
Gravel 7 cu.m 1200.00 8400
rubbles 1 cu.m 1200.00 1200
16mm ᴓ RSB 184 pcs. 380.00 69920
#16 G.I. Tying Wire 17 kg 80.00 1360
71280
71280

D. Masonry ,Plastering Works and slab


a. Material Costs
cement 128 bags 275.00 35200
sand 10 cu.m 1200.00 12000
gravel 8 cu.m 1200.00 9600
10mm ᴓ RSB 112 pcs. 145.00 16240
# 16 G.I. wire 6 kg 80.00 480
4" CHB 822 pcs. 16.00 13152
86672
86672

E. Timber Requirements (walls,railings,wooden columns,.etc)


a. Material Costs
5"x5"x12' yakal 303 bdft. 92.00 27876
4"x4"x12' yakal 195 bdft. 92.00 17940
6"x9"x12' yakal 810 bdft. 92.00 74520
4"x8"x12' yakal 608 bdft. 92.00 55936
fiber cement board 120 pcs. 380.00 45600
3"x5"x12' lauan 782 bdft. 51.00 39882
1"x20"x10' mahogany board 787 bdft. 35.00 27545
1"x10"x6' yakal board 60 bdft. 92.00 5520
2"x15"x10' yakal 100 bdft. 92.00 9200
2"x3"x12' mahogany 873 bdft. 35.00 30555
2"x2"x12' mahogany 124 bdft. 35.00 4340
2" CW nails 22 kg 80.00 1760
C.W. Nails 2.5" 12 kg 80.00 960
C.W. Nails 3" 3 kg 80.00 240
341874
341874

F. Formworks and Scaffoldings


lump sum 15000

G. Windows with installation


sliding window with complete
accessories (1.2m x 1.2m) 8 set 6500.00 52000
sliding window with complete
accessories (1.2m x 1.4m) 3 set 7000.00 21000
sliding window with complete
accessories (0.4m x 0.5m) 1 set 1500.00 1500
awning window with complete
accessories (0.4m x 0.6m) 1 set 1500.00 1500
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 2.6m x 2.1m 59 sq.ft 400.00 23600
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 0.45m x 1m 10 sq.ft 400.00 4000
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 0.8m x 2.45m 43 sq.ft 400.00 17200
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 1m x 3.7m 40 sq.ft 400.00 16000
136800
H. Doors with installation
2- (2.10m x .80m)Panel Sliding
Door with analoc frame with
Installation 1 set 7500.00 7500

wooden panel door with complete


accessories (0.8m x 2.0m) 5 set 6000.00 30000
wooden panel door with complete
accessories (0.9m x 2.1m) 1 set 6000.00 6000
flush door with complete accessories
(0.7m x 1.9m) 1 set 6000.00 6000
42000
178800
I. Roofings
a. Material Costs
3"x4"x12' mahogany 492 bdft. 35.00 17220
3"x3"x12' yakal 198 bdft. 92.00 18216
2"x2"x12' yakal 148 bdft. 92.00 13616
2"x2"x12' lauan 292 bdft. 51.00 14892
6'x12' corrugated G.I. sheet 25 pcs. 580.00 14500
1/4 marine plywood 48 pcs. 800.00 38400
1.5" CW nails 28 kg 80.00 2240
2" CW nails 8.5 kg 80.00 680
2.5" CW nails 10.5 kg 80.00 840
umbrella nails 28 kg 99.00 2772
rivets 8 box 300.00 2400
ridge roll 42 pcs. 145.00 6090
plain G.I. sheet(gutter) 27 pcs. 420.00 11340
flashing 6 pcs. 130.00 780
143986
143986
J. tile works
a. Material Costs
30cm x 30cm tiles 264 pcs. 55.00 14520
60cm x 60cm tiles 176 bdft 250.00 44000
cement 25 bags 275.00 6875
sand 5 cu.m 1200.00 6000
tile grout 9 kg 100.00 900
4"Stone Cutting Disk 2 pcs. 400.00 800
73095
73095
K. Plumbing Works
lump sum 40000

L. electrical Works
lump sum 50000

M. Painting Works
glazing putty 18 gal 600 10800
paint thinner 18 li 260 4680
gloss latex paint 18 gal 300 5400
paint brush 3" 2 pcs 65 130
paint brush 2" 2 pcs 45 90
paint roller 21100
21100
N. Other Accessories 30000

TOTAL 1085772

You might also like