Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

ANNUITY Present Value

Inputs
Annuity
Payment $39,894.00 398
$140.00
$120.00
Discount Rate / Period 4.3% 7
$100.00
Number of Periods 6 6 $80.00
Cash Flows
$60.00
$40.00 Present Va
Each Cash
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5
Cash Flows $39,894.00 $39,894.00 $39,894.00 $39,894.00 $39,894.00
Present Value of Each Cash Flow $38,249.28 $36,672.37 $35,160.47 $33,710.90 $32,321.09
Present Value $176,114.11

Annuity Present Value using the Formula


Present Value $207,102.70

Annuity Present Value using the PV Function


Present Value $207,102.70
y

Cash Flows

Present Value of
Each Cash Flow

4 5
ANNUITY Future Value
Inputs Annuity
$140.00
Payment $100.00 10
$120.00
Discount Rate / Period 9.0% 9 $100.00
$80.00
Ca
Number of Periods 3 3 $60.00
$40.00 Fu
Ca
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Future Value using a Time Line


Period 0 1 2 3 4
Cash Flows $100.00 $100.00 $100.00 $100.00
Future Value of Each Cash Flow $141.16 $129.50 $118.81 $109.00
Future Value

Annuity Future Value using the Formula


Future Value $327.81

Annuity Future Value using the FV Function


Future Value $327.81
Annuity

Cash Flows

Future Value of Each


Cash Flow

2 3 4 5
Period

5
$100.00
$100.00
$598.47
ANNUITY System of Four Annuity Variables
Inputs
Annuity
Payment $150.00 15
$140.00
$120.00
Discount Rate / Period 10.0% 10
$100.00
Number of Periods 3 3 $80.00
Cash Flows
$60.00
Present Value $386.99 7 $40.00 Present Value of
Each Cash Flow
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5
Cash Flows $150.00 $150.00 $150.00 $150.00 $150.00
Present Value of Each Cash Flow $136.36 $123.97 $112.70 $102.45 $93.14
Present Value $568.62

Annuity Present Value using the Formula


Present Value $373.03

Annuity Present Value using the PV Function


Present Value $373.03

Payment
Payment using the Formula $155.61
Payment using the PMT Function $155.61
Discount Rate / Period
Discount Rate / Per using the RATE Func 7.9%

Number of Periods
Num of Periods using the NPER Function 3
ANNUITY Present Value
Inputs
Annuity
Payment $150.00 15
$140.00
$120.00
Discount Rate / Period 10.0% 10
$100.00
Number of Periods 3 3 $80.00
Cash Flows
$60.00
$40.00 Present Value of
Each Cash Flow
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5 6
Cash Flows $150.00 $150.00 $150.00 $150.00 $150.00 $150.00
Present Value of Each Cash Flow $136.36 $123.97 $112.70 $102.45 $93.14 $84.67
Present Value $653.29

Annuity Present Value using the Formula


Present Value $373.03

Annuity Present Value using the PV Function


Present Value $373.03
ANNUITY Future Value
Inputs Annuity
$140.00
Payment $63.92 6
$120.00
Discount Rate / Period 9.1% 9 $100.00
$80.00
Ca
Number of Periods 4 4 $60.00
$40.00 Fu
Ca
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Future Value using a Time Line


Period 0 1 2 3 4
Cash Flows $63.92 $63.92 $63.92 $63.92
Future Value of Each Cash Flow $83.01 $76.08 $69.74 $63.92
Future Value $292.75

Annuity Future Value using the Formula


Future Value $292.75

Annuity Future Value using the FV Function


Future Value $292.75
Annuity

Cash Flows

Future Value of Each


Cash Flow

2 3 4 5
Period

5
ANNUITY System of Four Annuity Variables
Inputs
Annuity
Payment $53.00 5
$140.00
$120.00
Discount Rate / Period 7.0% 7
$100.00
Number of Periods 4 4 $80.00
Cash Flows
$60.00
Present Value $179.52 3 $40.00 Present Value of
Each Cash Flow
$20.00
$0.00
0 1 2 3 4 5
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5
Cash Flows $53.00 $53.00 $53.00 $53.00
Present Value of Each Cash Flow $49.53 $46.29 $43.26 $40.43
Present Value $179.52

Annuity Present Value using the Formula


Present Value $179.52

Annuity Present Value using the PV Function


Present Value $179.52

Payment
Payment using the Formula $53.00
Payment using the PMT Function $53.00
Discount Rate / Period
Discount Rate / Per using the RATE Func 7.0%

Number of Periods
Num of Periods using the NPER Function 4
ANNUITY System of Four Annuity Variables
Inputs
Annuity
Payment $20.27 2
$25.00

Discount Rate / Period 7.0% 7 $20.00

$15.00
Number of Periods 10 10
Cash Flows
$10.00
Present Value $142.38 2 Present Value of
Each Cash Flow
$5.00

$0.00
0 1 2 3 4 5 6 7 8 9 10 11
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5 6 7 8
Cash Flows $20.27 $20.27 $20.27 $20.27 $20.27 $20.27 $20.27 $20.27
Present Value of Each Cash Flow $18.94 $17.70 $16.55 $15.46 $14.45 $13.51 $12.62 $11.80
Present Value $142.37

Annuity Present Value using the Formula


Present Value $142.37

Annuity Present Value using the PV Function


Present Value $142.37

Payment
Payment using the Formula $20.27
Payment using the PMT Function $20.27
Discount Rate / Period
Discount Rate / Per using the RATE Func 7.0%

Number of Periods
Num of Periods using the NPER Function 10
9 10
$20.27 $20.27
$11.03 $10.30
ANNUITY System of Four Annuity Variables
Inputs
Annuity
Payment $173.00 17
$200.00
$180.00
Discount Rate / Period 32.8% 32 $160.00
$140.00
$120.00
Number of Periods 13 13
$100.00 Cash Flows
$80.00
Present Value $513.94 10 $60.00 Present Value of
Each Cash Flow
$40.00
$20.00
$0.00
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5 6 7 8
Cash Flows $173.00 $173.00 $173.00 $173.00 $173.00 $173.00 $173.00 $173.00
Present Value of Each Cash Flow $130.25 $98.06 $73.83 $55.59 $41.85 $31.51 $23.72 $17.86
Present Value $513.94

Annuity Present Value using the Formula


Present Value $513.94

Annuity Present Value using the PV Function


Present Value $513.94

Payment
Payment using the Formula $173.00
Payment using the PMT Function $173.00
Discount Rate / Period
Discount Rate / Per using the RATE Func 32.8%

Number of Periods
Num of Periods using the NPER Function 13
9 10 11 12 13
$173.00 $173.00 $173.00 $173.00 $173.00
$13.45 $10.12 $7.62 $5.74 $4.32
ANNUITY System of Four Annuity Variables
Inputs
Annuity
Payment $40.00 4
$45.00
$40.00
Discount Rate / Period 6.0% 6 $35.00
$30.00
Number of Periods 5 5 $25.00
Cash Flows
$20.00
Present Value $168.49 3 $15.00 Present Value of
$10.00 Each Cash Flow
$5.00
$0.00
0 1 2 3 4 5 6
Period

Annuity Present Value using a Time Line


Period 0 1 2 3 4 5
Cash Flows $40.00 $40.00 $40.00 $40.00 $40.00
Present Value of Each Cash Flow $37.74 $35.60 $33.58 $31.68 $29.89
Present Value $168.49

Annuity Present Value using the Formula


Present Value $168.49

Annuity Present Value using the PV Function


Present Value $168.49

Payment
Payment using the Formula $40.00
Payment using the PMT Function $40.00
Discount Rate / Period
Discount Rate / Per using the RATE Func 6.0%

Number of Periods
Num of Periods using the NPER Function 5

You might also like