MERCADO

Cantidad Demanda de Mercado 1,600.00

Qd = a - b Pc Pc = (a/b) - (1/b) Q
1,400.00
a 1,487.00
b 1.10 1,200.00
Cantidad Ofertra de Mercado
Qs = c + d Pp Pp = (-c/d) + (1/d) Q 1,000.00

c -353.00
800.00
d 1.20
600.00
Equilibrio de Mercado
Pm 800.00 400.00
Qe 607.00
200.00
RF 0
-
Q Pc Ps 0 50 00 50 00 50 00 50 00 50 00 50 00 50
1 1 2 2 3 3 4 4 5 5 6 6 7
0 1,351.82 294.17
50 1,306.36 335.83 Demanda Oferta
100 1,260.91 377.50
150 1,215.45 419.17
200 1,170.00 460.83
250 1,124.55 502.50
300 1,079.09 544.17
350 1,033.64 585.83
400 988.18 627.50
450 942.73 669.17
500 897.27 710.83
550 851.82 752.50
600 806.36 794.17
650 760.91 835.83
700 715.45 877.50
750 670.00 919.17
800 624.55 960.83
850 579.09 1,002.50
900 533.64 1,044.17
950 488.18 1,085.83
1000 442.73 1,127.50

EMPRESA
Precio de Mercado Pm = Pe
Pm 800.00
Benefico G = I - C
Ingresos I = Pm*Q
Costos C = A + B Q + C Q2
A 20000
B -20
C 4
Costo Marginal
CMg = B + 2 C Q
Equilibrio:
Pm = B + 2 C Q
Qee 102.50

G 22,025.00
RF 0

Q I C G
0 - 20,000.00 -20,000.00 Función Beneficio
10 8,000.00 20,200.00 -12,200.00 25,000.00
20 16,000.00 21,200.00 -5,200.00 20,000.00
30 24,000.00 23,000.00 1,000.00 15,000.00
40 32,000.00 25,600.00 6,400.00
10,000.00
50 40,000.00 29,000.00 11,000.00
5,000.00
60 48,000.00 33,200.00 14,800.00
-
70 56,000.00 38,200.00 17,800.00 0 10 20 30 40 50 60 70 80 90 100110120
80 64,000.00 44,000.00 20,000.00 (5,000.00)

90 72,000.00 50,600.00 21,400.00 (10,000.00)

100 80,000.00 58,000.00 22,000.00 (15,000.00)
110 88,000.00 66,200.00 21,800.00 (20,000.00)
120 96,000.00 75,200.00 20,800.00 (25,000.00)
130 104,000.00 85,000.00 19,000.00
140 112,000.00 95,600.00 16,400.00
150 120,000.00 107,000.00 13,000.00
160 128,000.00 119,200.00 8,800.00
170 136,000.00 132,200.00 3,800.00
180 144,000.00 146,000.00 -2,000.00
190 152,000.00 160,600.00 -8,600.00
200 160,000.00 176,000.00 -16,000.00

Q Pm Pp = CMg
0 800.00 -20.00 Equilibrio de la empre
10 800.00 60.00 1,800.00
20 800.00 140.00 1,600.00
30 800.00 220.00
1,400.00
40 800.00 300.00
50 800.00 380.00 1,200.00

60 800.00 460.00 1,000.00

800.00

600.00

400.00
 1,400.00

1,200.00

1,000.00
70 800.00 540.00 800.00
80 800.00 620.00
600.00
90 800.00 700.00
100 800.00 780.00 400.00

110 800.00 860.00 200.00

120 800.00 940.00 -
130 800.00 1,020.00 0 10 20 30 40 50 60 70 80 90 100 110 120 13
(200.00)
140 800.00 1,100.00
150 800.00 1,180.00
160 800.00 1,260.00
170 800.00 1,340.00
180 800.00 1,420.00
190 800.00 1,500.00
200 800.00 1,580.00
 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100

Demanda Oferta
 Función Beneficio

40 50 60 70 80 90 100110120130140150160170180190200

Equilibrio de la empresa
0 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200
MERCADO
Cantidad Demanda de Mercado
Qd = a - b Pc Pc = (a/b) - (1/b) Q
T = t fijo 50
Pc = Pp + t
a 1,487.00
a´ 1,432.00 1,600.00
b 1.10
Cantidad Ofertra de Mercado 1,400.00

Qs = c + d Pp Pp = (-c/d) + (1/d) Q 1,200.00

c -353.00
d 1.20 1,000.00

800.00
Equilibrio de Mercado
Pm = Pc 826.09 600.00

Pp 776.09 400.00
Qe 578.30
200.00
RF 28,915.22
-
Q Pc Pc - t Ps 0 50 00 50 00 50 00 50 00 50 00 50
1 1 2 2 3 3 4 4 5 5
0 1,351.82 1,301.82 294.17
50 1,306.36 1,256.36 335.83 Demanda Ofer
100 1,260.91 1,210.91 377.50
150 1,215.45 1,165.45 419.17
200 1,170.00 1,120.00 460.83
250 1,124.55 1,074.55 502.50
300 1,079.09 1,029.09 544.17
350 1,033.64 983.64 585.83
400 988.18 938.18 627.50
450 942.73 892.73 669.17
500 897.27 847.27 710.83
550 851.82 801.82 752.50
600 806.36 756.36 794.17
650 760.91 710.91 835.83
700 715.45 665.45 877.50
750 670.00 620.00 919.17
800 624.55 574.55 960.83
850 579.09 529.09 1,002.50
900 533.64 483.64 1,044.17
950 488.18 438.18 1,085.83
1000 442.73 392.73 1,127.50

EMPRESA
Precio de Mercado Pm = Pe
Pm 826.09
Benefico G = I - C
Ingresos I = Pm*Q
Costos C = A + B Q + C Q2
A 20000
B -20
C 4
Costo Marginal
CMg = B + 2 C Q
Equilibrio:
Pm = B + 2 C Q
Qee 99.51
RF 4,975.54
G 19,609.65

Q I tQ C G
0 - - 20,000.00 -20,000.00
10 8,260.87 500.00 20,200.00 -12,439.13 25,000.00
20 16,521.74 1,000.00 21,200.00 -5,678.26
20,000.00
30 24,782.61 1,500.00 23,000.00 282.61
40 33,043.48 2,000.00 25,600.00 5,443.48 15,000.00
50 41,304.35 2,500.00 29,000.00 9,804.35
10,000.00
60 49,565.22 3,000.00 33,200.00 13,365.22
70 57,826.09 3,500.00 38,200.00 16,126.09 5,000.00
80 66,086.96 4,000.00 44,000.00 18,086.96
-
90 74,347.83 4,500.00 50,600.00 19,247.83 0 10 20 30 40 50 6
100 82,608.70 5,000.00 58,000.00 19,608.70 (5,000.00)
110 90,869.57 5,500.00 66,200.00 19,169.57
(10,000.00)
120 99,130.43 6,000.00 75,200.00 17,930.43
130 107,391.30 6,500.00 85,000.00 15,891.30 (15,000.00)
140 115,652.17 7,000.00 95,600.00 13,052.17
(20,000.00)
150 123,913.04 7,500.00 107,000.00 9,413.04
160 132,173.91 8,000.00 119,200.00 4,973.91 (25,000.00)
170 140,434.78 8,500.00 132,200.00 -265.22
180 148,695.65 9,000.00 146,000.00 -6,304.35
190 156,956.52 9,500.00 160,600.00 -13,143.48
200 165,217.39 10,000.00 176,000.00 -20,782.61

Q Pm Pp = CMg CMg+t
0 826.09 -20.00 30.00 Equilibrio de la e
10 826.09 60.00 110.00 1,800.00
20 826.09 140.00 190.00 1,600.00
30 826.09 220.00 270.00
1,400.00

1,200.00

1,000.00

800.00
 Equilibrio de la e
1,800.00

1,600.00

1,400.00
40 826.09 300.00 350.00
50 826.09 380.00 430.00 1,200.00

60 826.09 460.00 510.00 1,000.00

70 826.09 540.00 590.00 800.00
80 826.09 620.00 670.00
600.00
90 826.09 700.00 750.00
100 826.09 780.00 830.00 400.00

110 826.09 860.00 910.00 200.00

120 826.09 940.00 990.00 -
130 826.09 1,020.00 1,070.00 0 10 20 30 40 50 60 70 80 90 100
(200.00)
140 826.09 1,100.00 1,150.00
150 826.09 1,180.00 1,230.00
160 826.09 1,260.00 1,310.00
170 826.09 1,340.00 1,390.00
180 826.09 1,420.00 1,470.00
190 826.09 1,500.00 1,550.00
200 826.09 1,580.00 1,630.00
0 50 00 50 00 50 00 50 00 50 00 50 00 50 00 50 00 50 00
1 2 2 3 3 4 4 5 5 6 6 7 7 8 8 9 9 10

Demanda Oferta Column C

 Función Beneficio
0

0 10 20 30 40 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200
0)

0)

0)

0)

0)

Equilibrio de la empresa
 Equilibrio de la empresa

20 30 40 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200
MERCADO
Cantidad Demanda de Mercado
Qd = a - b Pc Pc = (a/b´) - (1/b´) Q
T = t variable 10% Pp
Pc = Pp (1+ t)
a 1,487.00 1,600.00
b 1.10
b´ 1.21 1,400.00
Cantidad Ofertra de Mercado
1,200.00
Qs = c + d Pp Pp = (-c/d) + (1/d) Q
c -353.00 1,000.00
d 1.20
800.00

Equilibrio de Mercado 600.00

Pm = Pc 839.83
Pp 763.49 400.00
Qe 563.18
200.00
RF 42,998.17
-
Q Pc Pc/(1+t) Ps 0 50 00 50 00 50 00 50 00 50 00 50
1 1 2 2 3 3 4 4 5 5
0 1,351.92 1,229.02 294.17
50 1,306.46 1,187.69 335.83 Demanda Ofer
100 1,261.01 1,146.37 377.50
150 1,215.55 1,105.05 419.17
200 1,170.10 1,063.73 460.83
250 1,124.65 1,022.40 502.50
300 1,079.19 981.08 544.17
350 1,033.74 939.76 585.83
400 988.28 898.44 627.50
450 942.83 857.12 669.17
500 897.37 815.79 710.83
550 851.92 774.47 752.50
600 806.46 733.15 794.17
650 761.01 691.83 835.83
700 715.55 650.50 877.50
750 670.10 609.18 919.17
800 624.65 567.86 960.83
850 579.19 526.54 1,002.50
900 533.74 485.21 1,044.17
950 488.28 443.89 1,085.83
1000 442.83 402.57 1,127.50

EMPRESA
Precio de Mercado Pm = Pe
Pm 839.83
Benefico G = I - C
Ingresos I = Pm*Q
Costos C = A + B Q + C Q2
A 20000
B -20
C 4
Costo Marginal
CMg = B + 2 C Q
Equilibrio:
Pm = B + 2 C Q
Qee 97.94
RF 7,477.25
G 18,365.59

Q I tQ C G
0 - - 20,000.00 -20,000.00
10 8,398.34 763.49 20,200.00 -12,565.15 30,000.00
20 16,796.68 1,526.97 21,200.00 -5,930.29
30 25,195.02 2,290.46 23,000.00 -95.44
20,000.00
40 33,593.36 3,053.94 25,600.00 4,939.42
50 41,991.70 3,817.43 29,000.00 9,174.27
60 50,390.04 4,580.91 33,200.00 12,609.13 10,000.00
70 58,788.38 5,344.40 38,200.00 15,243.98
80 67,186.72 6,107.88 44,000.00 17,078.84
-
90 75,585.06 6,871.37 50,600.00 18,113.69 0 10 20 30 40 50 6
100 83,983.40 7,634.85 58,000.00 18,348.55
110 92,381.74 8,398.34 66,200.00 17,783.40 (10,000.00)
120 100,780.08 9,161.83 75,200.00 16,418.26
130 109,178.42 9,925.31 85,000.00 14,253.11
(20,000.00)
140 117,576.76 10,688.80 95,600.00 11,287.97
150 125,975.10 11,452.28 107,000.00 7,522.82
160 134,373.44 12,215.77 119,200.00 2,957.68 (30,000.00)
170 142,771.78 12,979.25 132,200.00 -2,407.47
180 151,170.12 13,742.74 146,000.00 -8,572.61
190 159,568.46 14,506.22 160,600.00 -15,537.76
200 167,966.80 15,269.71 176,000.00 -23,302.90

Q Pm Pp = CMg CMg*(1+t)
0 839.83 -20.00 -22.00 Equilibrio de la e
10 839.83 60.00 66.00 2,000.00
20 839.83 140.00 154.00
30 839.83 220.00 242.00
1,500.00

1,000.00
 Equilibrio de la e
2,000.00

1,500.00
40 839.83 300.00 330.00
50 839.83 380.00 418.00
60 839.83 460.00 506.00 1,000.00
70 839.83 540.00 594.00
80 839.83 620.00 682.00
500.00
90 839.83 700.00 770.00
100 839.83 780.00 858.00
110 839.83 860.00 946.00 -
0 10 20 30 40 50 60 70 80 90 100
120 839.83 940.00 1,034.00
130 839.83 1,020.00 1,122.00
(500.00)
140 839.83 1,100.00 1,210.00
150 839.83 1,180.00 1,298.00
160 839.83 1,260.00 1,386.00
170 839.83 1,340.00 1,474.00
180 839.83 1,420.00 1,562.00
190 839.83 1,500.00 1,650.00
200 839.83 1,580.00 1,738.00
0 50 00 50 00 50 00 50 00 50 00 50 00 50 00 50 00 50 00
1 2 2 3 3 4 4 5 5 6 6 7 7 8 8 9 9 10

Demanda Oferta Column C

 Función Beneficio
0

0 10 20 30 40 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200

0)

0)

0)

Equilibrio de la empresa
 Equilibrio de la empresa

20 30 40 50 60 70 80 90 100 110 120 130 140 150 160 170 180 190 200
 Sin Imp Con Imp Con Imp
Fijo Var
t 50 10%
Política Fiscal
Mercado Pe = Pp 800.00 826.09 839.83
Pp 800.00 776.09 763.49
Qe 607.00 578.30 563.18

RF - 28,915.22 42,998.17

EP
EC
B Social
PES

Empresa Pm 800.00 826.09 839.83

Qe 102.50 99.51 97.94
B=G 22,025.00 19,609.65 18,365.59
RF - 4,975.54 7,477.25