Professional Documents
Culture Documents
Vista Alegre Cis PDF
Vista Alegre Cis PDF
DERIVIATION
A. Data:
C. Office Supplies
Cost P 4,500.00
D. Summary
LABORER - 503.09 per day 62.89 per hr. 350.00 per day 43.75 per hr.
CARPENTER - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
MASON - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
STEELMAN - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
LIGHT EQUIPMENT OPERATO - 674.86 per day 84.36 per hr. 480.00 per day 60.00 per hr.
DRIVER/MECHANIC - 715.36 per day 89.42 per hr. 500.00 per day 62.50 per hr.
HEAVY EQUIPMENT OPERATO - 817.04 per day 102.13 per hr. 580.00 per day 72.50 per hr.
FOREMAN B - 874.23 per day 109.28 per hr. 600.00 per day 75.00 per hr.
Note : The travel time on with or without were only considered and the loading and unloading time were
excluded on the consumption.
SUMMARY
Note : The travel time on with or without were only considered and the loading and unloading time were
excluded on the consumption.
SUMMARY
Note : The travel time on with or without were only considered and the loading and unloading time were
excluded on the consumption.
SUMMARY
Note : The travel time on with or without were only considered and the loading and unloading time were
excluded on the consumption.
SUMMARY
Note : The travel time on with or without were only considered and the loading and unloading time were
on the consumption.
SUMMARY
Note : The travel time on with or without were only considered and the loading and unloading time were
excluded on the consumption.
SUMMARY
BY CONTRACT:
A. SAND BAGGING
1. Material Cost Estimate
Cost of Sacks = 15.00 /pc
No.of Pcs. = 500.00
Cost = 7,500.00
2. Labor Cost
a. Filling of Sack, Hauling and Laying
Crew: 10 laborers
Capacity : 300 /day
No. Of Days = 500.00 / 300 sacks/day = 2.00 days
Cost = 350.00 /day 2.00 days x 10 laborers = 7,000.00
674
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 9.00 2,520.00 421.64 306.47 -
R.S.B. 60.00 2,700.00 80.41 19.21 -
Gravel 0.90 1,260.00 1,227.60 68.40 -
Sand 0.45 585.00 613.80 34.20 -
Form Lumber 25.00 1,000.00 36.58 37.77 -
Plywood 1.25 875.00 55.68 30.22 -
C.W. Nails 2.00 180.00 2.68 1.97 -
Tie Wire 0.50 45.00 0.67 0.49 -
Boulder
G.I. Sheet
C.H.B.
TOTAL COST 9,165.00 2,439.05 498.74 -
211 KG./SQ.CM. REINF. CONCRETE CANAL STRUCTURE by CONTRACT VISTA ALEGRE CIS
CUTTING, BENDING, PLACING POURING FABRICATION
POSITION RATE/DAY
No. Cost No. Cost No. Cost
Foreman 600.00 1 600.00
Carpenter 450.00 2 900.00
Mason 450.00 2 900.00
Steelman 450.00 1 450.00
L.E. Operator -
Laborer 350.00 2 700.00 8 2,800.00 4 1,400.00
Welder
Utilize : 1 - 1 1/2"ø (38-40mm) x 4-6m flexible shaft type pendulum concrete vibrator w/ gasoline drive unit
Total Time of vibrator/day = 5.25 hr. / day
Rental Rate/week = 2,480.00 / week
Capability = 3.50 cu.m. / day
Equipment Rental = 2,480.00 / week / 7.00 day / week = 354.29 / day
Equipment cost/cu.m. = 101.22 / cu.m.
FILTER DRAIN
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement - - -
R.S.B. - - -
Gravel 0.45 630.00 613.80 34.20 -
Sand 0.65 845.00 886.60 49.40 -
Form Lumber - - -
Plywood - - -
C.W. Nails - - -
Tie Wire - - -
Boulder - - -
G.I. Sheet - -
C.H.B. - -
5cm dia. PVC Drain Pipe 0.60 126.00 - -
10cm dia. PVC Perf. Pipe 2.50 1,450.00 - -
TOTAL COST 3,051.00 1,500.40 83.60
MANUAL BACKFILL
Utilize 1.00 - Laborer 350.00 / day
Capability = 3.00 cu.m. / day
LABOR COST
MANUAL COMPACTION
Utilize 1.00 - Laborer
Capability = 5.00 cu.m. / day
LABOR COST
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 7.00 1,960.00 327.94 238.37 -
R.S.B. 40.00 1,800.00 53.61 12.81 -
Gravel 1.00 1,400.00 1,364.00 76.00 -
Sand 0.50 650.00 682.00 38.00 -
Form Lumber 25.00 1,000.00 36.58 37.77 -
Plywood 1.25 875.00 55.68 30.22 -
C.W. Nails 2.00 180.00 2.68 1.97 -
Tie Wire 0.50 45.00 0.67 0.49 -
Boulder
G.I. Sheet
C.H.B.
TOTAL COST 7,910.00 2,523.15 435.63 -
170 KG./SQ.CM. REINF. CONCRETE CANAL STRUCTURE by CONTRACT VISTA ALEGRE CIS
CUTTING, BENDING, PLACING POURING FABRICATION
POSITION RATE/DAY
No. Cost No. Cost No. Cost
Foreman 600.00 1 600.00
Carpenter 450.00 2 900.00
Mason 450.00 2 900.00
Steelman 450.00 1 450.00
L.E. Operator
Laborer 350.00 2 700.00 8 2,800.00 4 1,400.00
Welder
Utilize : 1 - 1 1/2"ø (38-40mm) x 4-6m flexible shaft type pendulum concrete vibrator w/ gasoline drive unit
Total Time of vibrator/day = 5.83 hr. / day
Rental Rate/week = 2,480.00 / week
Capability = 5.00 cu.m. / day
Equipment Rental = 2,480.00 / week / 7.00 day / week = 354.29 / day
Equipment cost/cu.m. = 70.86 / cu.m.
STATION AREA CUT AREA FILL VOLUME CUT VOLUME FILL REMARKS
Sub-Lateral 2
0+000.00 0.38 0.30
0+020.00 20.00 0.37 0.30 7.50 6.00
0+040.00 20.00 0.37 0.30 7.40 6.00
0+060.00 20.00 0.38 0.30 7.50 6.00
0+080.00 20.00 0.35 0.30 7.30 6.00
0+100.00 20.00 0.35 0.30 7.00 6.00
0+120.00 20.00 0.35 0.30 7.00 6.00
0+140.00 20.00 0.38 0.30 7.30 6.00
0+160.00 20.00 0.39 0.30 7.70 6.00
0+180.00 20.00 0.40 0.30 7.90 6.00
MFD
0+000.00 0.45 0.30
0+020.00 20.00 0.45 0.30 9.00 6.00
0+040.00 20.00 0.45 0.30 9.00 6.00
0+060.00 20.00 0.45 0.30 9.00 6.00
0+080.00 20.00 0.45 0.30 9.00 6.00
0+091.20 11.20 0.45 0.30 5.00 3.40
STATION AREA CUT AREA FILL VOLUME CUT VOLUME FILL REMARKS
Main Canal
0+013.00 0.62 0.50
0+020.00 7.00 0.64 0.50 4.40 3.50
0+040.00 20.00 0.64 0.50 12.80 10.00
0+060.00 20.00 0.63 0.50 12.70 10.00
0+080.00 20.00 0.62 0.50 12.50 10.00
0+100.00 20.00 0.62 0.50 12.40 10.00
0+120.00 20.00 0.62 0.50 12.40 10.00
0+140.00 20.00 0.63 0.50 12.50 10.00
0+160.00 20.00 0.61 0.50 12.40 10.00
0+180.00 20.00 0.61 0.50 12.20 10.00
0+200.00 20.00 0.60 0.50 12.10 10.00
0+220.00 20.00 0.62 0.50 12.20 10.00
0+235.90 15.90 0.62 0.50 9.90 8.00
Sub-Lateral 1
0+000.00 0.36 0.30
0+020.00 20.00 0.39 0.30 7.50 6.00
0+040.00 20.00 0.38 0.30 7.70 6.00
0+060.00 20.00 0.39 0.30 7.70 6.00
0+080.00 20.00 0.39 0.30 7.80 6.00
0+100.00 20.00 0.37 0.30 7.60 6.00
0+120.00 20.00 0.39 0.30 7.60 6.00
0+140.00 20.00 0.38 0.30 7.70 6.00
0+160.00 20.00 0.37 0.30 7.50 6.00
0+180.00 20.00 0.40 0.30 7.70 6.00
0+200.00 20.00 0.43 0.30 8.30 6.00
0+101.40
0+180.00 78.60 17.00 0.30 0.10 0.30 0.40 0.10 0.10 3.93 6.29 0.15 10.40
0.10 b 0.10
stiffener spaced at 5.0 m O.C.
0.10
0.10