Professional Documents
Culture Documents
WAC11 01 MSC 20190307 PDF
WAC11 01 MSC 20190307 PDF
January 2019
Edexcel and BTEC qualifications are awarded by Pearson, the UK’s largest awarding body. We provide
a wide range of qualifications including academic, vocational, occupational and specific programmes
for employers. For further information visit our qualifications websites at www.edexcel.com or
www.btec.co.uk. Alternatively, you can get in touch with us using the details on our contact us page
at www.edexcel.com/contactus.
Pearson aspires to be the world’s leading learning company. Our aim is to help everyone progress
in their lives through education. We believe in every kind of learning, for all kinds of people, wherever
they are in the world. We’ve been involved in education for over 150 years, and by working across
70 countries, in 100 languages, we have built an international reputation for our commitment to high
standards and raising achievement through innovation in education. Find out more about how we
can help you and your students at: www.pearson.com/uk
January 2019
Publications Code WAC11_01_1901_MS
All the material in this publication is copyright
© Pearson Education Ltd 2019
General Marking Guidance
(4)
Capital Account
Date Details Rach Saada Galenia Date Details Rach Saada Galenia
2018 £ £ £ 2018 £ £ £
1 Jan Goodwill 20 000 20 000 10 000 1 Jan Balance 25 000 30 000
All balances 1 AO2 Introduced 15 000
1 AO1
31 Balance 30 000 35 000 5 000 Goodwill 25 000 25 000
Dec
______ ______ ______ 1 AO2 Both__ _____
50 000 55 000 15 000 50 000 55 000 15 000
2019
1 Jan Balance b/d 30 000 35 000 5 000
All balances 1 AO1
Question Answer Mark
Number
1 (a)(ii) AO1 (5), AO2(12), AO3(2)
AO1: Five marks for transferring balances to the
income statement.
A02: Twelve marks for calculating or adjusting
balances in the income statement.
AO3: Two marks for balances requiring two levels of
adjustment.
(19)
Current Account
Date Details Rach Saada Galenia Date Details Rach Saada Galenia
2018 £ £ £ 2018 £ £ £
31 Dec Drawings 10 000 7 500 7 500 1 Jan Balance 2 600 4 100 -
All balances 1 AO1 31 In’t on 3 000 3 500 500
Dec cap
Dr’gs int 400 300 300 All balances 1 AO1
All balances 1 AO1
Profit 13 600 13 600 6 800
All balances __1 AO1
Balance __8 800 13 400 ______ Balance _____ _____ 500
19 200 21 200 7 800 19 200 21 200 7 800
2019 2019
1 Jan Balance 500 1 Jan Balance 8 800 13 400
b/d
Question Answer Mark
Number
1 (b) AO1 (5), AO2 (9), AO3(2)
AO1: Five marks for transferring balances to the
position statement.
A02: Nine marks for calculating or adjusting
balances in the position statement.
AO3: Two marks for balances requiring two levels of
adjustment.
(16)
Non-current Assets
Cost Accumulated Carrying
depreciation value
£ £ £
Leasehold premise 160 000 94 900 65 100 (1)of AO2
Motor vehicles 62 000 38 000 24 000(1)of AO2
Fixtures and computers 44 000(1) AO2 22 400(1)of AO3 21 600
266 000 155 300 110 700(1)of AO2
Current Assets
Trade receivables 38 000-3 000+7 000 42 000(1)of AO2
Less Allowance for doubtful debts (2 100)
39 900(1) AO3
Other receivables: 2 100(1) AO2
Cash and bank 2 450 + 250 2 700 (1) AO2
44 700
Total Assets 155 400
Capital Accounts
Rach 30 000
Saada 35 000
Gallenia 5 000
70 000 (1)of AO2
Current Accounts
Rach 8 800
Saada 13 400
Gallenia (500)
21 700 (1of) AO2
Non-current Liabilities
6% Bank loan (repayable 2022) 40 000 (1) AO1
Current Liabilities
Trade payables 17 000 (1) AO1
Other payables: (300+4 600+1 800) 6 700
(1) AO1 (1) AO1 (1) AO1 23 700
Total Capital and Liabilities 155 400
Decision
Candidates may conclude concepts and conventions are
critical for accounting or not critical for accounting.
Candidates should support that decision with an
appropriate rationale.
NOTE
Candidates are required to evaluate the use NOT to
describe particular concepts or conventions. No marks
will be awarded for descriptions of concepts and
conventions.
(12)
Level Mark Descriptor
Abhra Sandwiches
Statement of Profit or Loss and Other Comprehensive Income for the year ended
31 December 2018.
£ £
Revenue
180 000 + 39 000 + 18 000 + 1 700 – 4 900 + 5 700 239 500 (4) AO2
Cost of sales 115 000 – 12 350 + 17 800 (120 450) (2) AO2
Gross profit 119 050
Other income
Commission received 9 100 (1) AO1
Rent received 5 900 (1) AO1
134 050
Expenses
Wages 23 450+ 39 000 62 450 (1) AO2
Motor vehicle expenses 14 100+1 700–600–350 14 850 (2) AO3
Premises rent 10 000 (1) AO1
Bank loan interest 7 300 – 6 000 1 300 (1) AO2
General expenses 15 800 – 750 + 1 300 16 350 (1) AO2
Depreciation – Motor vehicles 6 500 (1) AO3
Fixtures and fittings 800 (1) AO3
112 250
Profit for the year 21 800
Note:
Revenue adjustment to 180 000, 1 mark for two correct, 2 marks for three correct. 3
marks for four correct.
(4)
4 x 1 mark
Question Answer Mark
Number
2 (d) AO1 (2), AO2 (8), AO3 (2)
AO1: Two marks for arriving at a total cost.
A02: Eight marks for calculating raw material,
labour and direct expenses.
AO3: Two marks for arriving at the overhead cost.
(12)
£ £
Raw materials
Bread – 2 slices per sandwich 100 (1) AO2 60 (1) AO2
Fillings 400 (1) AO2 240 (1) AO2
Labour
Production time @ £7.20 per 576 (1) AO2 360 (1) AO2
hour
Direct expenses
Packaging 124 (1) AO2 90 (1) AO2
Overheads
Total additional overheads 400 (1) AO3 150 (1) AO3
Total production cost (£) 1600 (1) AO1 900 (1) AO1
Question Answer Mark
Number
2 (e) AO1 (2)
A01: Two marks for calculating the production
cost.
Selling price
£2x100=£3.33(1of) AO2 £3x100=£5(1of) AO2 (4)
60 (1) AO2 60 (1) AO2
Question Indicative Content Mark
Number
2 (g) AO1 (1), AO2 (1), AO3 (5), AO4 (5)
Decision)
Error of compensation
More than one error (1) AO1 which cancel each other
out (1) AO1
Error of reversal
General Journal
Debit Credit
£ £
Johns (1) AO1 2 800
Revenue/Sales 2 800 (1) AO2
Sales returns 600 (1) AO2
Johns 600 (1) AO2
(8)
Statement of Profit or Loss and Other Comprehensive Income for the year ended
31 December 2018
Motor vehicle (18 000) -1 750 +800 (17 050) (1) AO3
expenses (including
depreciation)
Advertising (12 000) - 2 500 (9 500) (1) AO2
Decision
Candidates may conclude that errors would be significantly
reduced but not eliminated. Candidates should support that (6)
decision with an appropriate rationale.
Level Mark Descriptor
(4)
2 x (1) AO1 from Income and expenditure section
(2)
Accumulated fund
Asset £ liabilities £
Receipts and payments 800 Trade payables 110
Equipment and fixtures 12 400 Subs in advance 1 250
Subs in arrears 500 Life subscriptions 11 500
Inventory 85 12 860 (1)AO2
13 785
Accumulated fund 13 785 – 12 860 = 925 (1of) AO2
Question Answer Mark
Number
4 (b)(ii) AO2 (2), AO3 (1)
A02: Two marks for calculating annual
subscriptions and those in arrears.
AO3: One mark for arriving at subscriptions paid
involving multiple calculation. (3)
Profit on refreshments
£ £
Income 2 050
Sales
Opening inventory 85
Purchases 1875 -110 +125 1 890 (1) AO2
1 975
Closing inventory (160)
Cost of sales (1 815) +w (1) AO2
Profit on refreshments 235 + w (1) AO1
Income and Expenditure Account for the year ended 31 December 2018
£ £
Income
Subscriptions–Annual 80 x £250 20 000 (1)AO2
Life members 1 750
Profit from competitions 90
Profit on refreshments 235
Donations 700 (1)AO1
22 775
Expenditure
General expenses 9 000
Wages 10 930
Depreciation –equipment and fixtures
12 400 + 3 850 – 450 – 13 300 2 500 (1) AO3
22 430 (1of)AO2
(three entries)
Surplus 345 +w(1of)AO2
Question Indicative Content Mark
Number
4 (d) AO2 (1), AO3 (2), AO4 (3)
Positive points for Life membership
Decision
Candidates may conclude that life membership is positive or
negative for a club. Candidates should support that decision (6)
with an appropriate rationale.
Level Mark Descriptor
Job costing – Used where jobs are unique (1) AO1 and to
meet the specific order requirements (1) AO1 of the
customer.
(2)
(2)
Chargeable hours 50 x 48= 2 400 (1) AO1 x 75% = 1 800 hours (1) AO2
(3)
Or
100 080 (1) AO3 = £11.12 per hour (1of) AO2
9 000 (1of) AO2
Question Answer Mark
Number
5 (b)(iii) AO2 (2)
A02: Two marks for calculating overhead recovery
rate.
(2)
(5)
Quotation
£ £
Raw materials 103 + 15 118 (1of) AO2
Direct labour 7 x £11.12 77.84 (1of) AO2
Overheads 7 x £15 105 (1of) AO2
300.84
Profit 75.21 (1of) AO2
Price to customer 376.05 (1of) AO1
Question Answer Mark
Number
5 (d) AO1 (2)
AO1: Two marks for stating reasons.
(1) AO1 x 1
(2) AO2 x 2 (6)
(3) AO3 x 3
Question Indicative Content Mark
Number
5 (f) AO2 (1), AO3 (2), AO4 (3)
Lacks precision, only the best cost driver available can be used.
Only an estimate of cost of a department or activity.
Decision
Candidates may conclude that apportionment of overheads is
positive or negative. Candidates should support that decision (6)
with an appropriate rationale.
Level Mark Descriptor
(2)
2 x (1) AO1
10 x (1) AO2
2 x (1) AO3
(1) mark for each correct adjustment
Question Answer Mark
Number
6 (d)(i) AO1(1): AO2 (1)
AO1: One mark for final answer.
A02: One mark for calculating component costs.
(2)
15 000_______
6 500 + 7 000 +2 500
(2)
If the customer Fowler had been ‘vetted’ correctly the bad debt. may
not have occurred and Mabon would not have incurred that expense
of the bad debt.
Credit control will limit the risk of debtors over extending their debt
with Mabon and then being unable to pay.
Sales could be lost if debtors can obtain better terms with another
seller.
It does require resources to constantly monitor and ‘chase’ debtors.
Decision
Candidates may conclude that credit control is positive or negative
for a club. Candidates should support that decision with an (6)
appropriate rationale.
Level Mark Descriptor