Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Estimated Capital Requirements

START-UP REQUIREMENTS

Start-up Expenses

Legal ₧ 3 000

Insurance ₧ 5 000

Rent ₧ 7 000

Leasehold Improvements ₧ 20 000

Grand Opening Promotion ₧ 10 000

Others 4 000

TOTAL Start-Up Expenses ₧ 49 000

Start-up Assets

Cash Required ₧ 50 000

Start-up Inventory ₧ 50 000

Current Assets (Store Supplies) ₧ 4 000

Long Term Assets (Equipment and Machinery) ₧ 47 000

TOTAL Assets ₧ 151 000

TOTAL REQUIREMENTS ₧ 200 000

Capital Sources
FUND SOURCES

Liabilities

Bank Loan ₧ 100 000

TOTAL Liabilities ₧ 100 000

Start-Up Capital

Owner’s Cash Investment ₧ 70 000

Family Investment (Equity) ₧ 30 000

TOTAL Start-Up Capital ₧ 100 000

TOTAL FUNDS ₧ 200 000

You might also like