Jade Fenianos

20161626

1
Loan ($) $ 10,000
Duration (Years) 3 (monthly payment)
Annual Interest 12%
FV 0

Payment $332.14

2
Loan $ 50,000
Duration (Years) 6 (quarterly payment)
Annual Interest 10%
FV $ 10,000

Payment $3,324.26

3
Loan $ 50,000
Duration (Years) 15 (annual payment)
Annual Interest 6%
FV 0

Payment $5,148.14
Inc. Holdings
Saes Figures - 2012 -
Family First Q1 Q2 Q3 Q4 Total Rank Bonus
Albright Alan 69 69 50 85 273 D 5.46
Allen Renae 83 86 92 85 346 B 17.3
Ashe David 70 41 57 73 241 B 12.05
Beal Jenny 77 83 79 88 327 B 16.35
Black Susan 51 67 76 78 272 B 13.6
Blackwood Rita 59 42 54 75 230 C 6.9
Bredder Richard 96 92 92 98 378 C 11.34
Clahoun Richard 69 43 81 78 271 B 13.55
Census James 65 38 84 85 272 C 8.16
Copely Roy 61 67 70 85 283 C 8.49
Cunningham Richard 76 73 80 82 311 B 15.55
Fonzereli Arthure 87 79 84 85 335 A 23.45
Freeeman Ralph 44 26 54 78 202 B 10.1
Gaby Brad 95 89 89 95 368 C 11.04
Hendrixx James 91 84 92 95 362 C 10.86
Hindes Martina 96 80 96 98 370 A 25.9
Kimmett Roger 77 85 86 85 333 A 23.31
Lemeiux Feli 84 67 78 88 317 A 22.19
Lavort Christine 98 95 96 98 387 A 27.09
Mahier Blake 84 92 93 90 359 B 17.95
Montana Joseph 71 80 78 88 317 A 22.19
Nixon Rachel 91 90 86 95 362 A 25.34
Pepper Claude 79 84 77 82 322 A 22.54
Regan Rhonda 97 93 92 92 374 B 18.7
Richardson Natasha 79 75 85 75 314 B 15.7
River's Tina 70 77 88 95 330 B 16.5
Stevens Tony 64 70 73 85 292 A 20.44
A 7%
B 5%
C 3%
D 2%
E 0%
 Sure Balance Checkbook
Chk# Date Item Description Debit Credit Balance
100 3/15/2005 January Paycheck $ 1,000.00 1000
101 4/18/2005 Shell Oil $ 60.00 940
102 4/20/2005 Freaky Park $ 25.00 915
103 5/4/205 Cash Withdrawal $ 200.00 715
104 5/18/2005 Doctors' Visit $ 160.00 555
105 6/21/2005 Interest Collection $ 30.00 585
106 7/19/2005 Drugstore $ 50.00 535
107 8/22/2005 El-Mondo Pub $ 220.00 315
108 9/29/2005 Cash Withdrawal $ 300.00 15
109 10/5/2005 ATM Withdrawal $ 40.00 -25
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total $ 1,030.00 $ (1,055.00)
 Sales1 Cost1 Sales2 Cost2 Sales3 Cost3 Sales4 Cost4
Branch 1 $ 200.00 $ 500.00 $ 750.00 $ 45.00 $ 98.00 $ 76.00 $ 76.00 $ 43.00
Branch 2 $ 45.00 $ 23.00 $ 67.00 $ 44.00 $ 35.00 $ 21.00 $ 21.00 $ 121.00
2020
2021

Figure are in millions of dollars

TOTAL Scenario Name Sales Growth Cost Increment
TOTAL Best 9.5% 38%
Expected 7% 45%
Sales Growth Cost increment Worst 4.5% 50%
13.00% 8.00%