PROJECT PROPOSED THREE (3) STOREY APARTMENT

LOCATION LOT 12 BLK 19 P. DEL ROSARIO ST., TONDO, MANILA

OWNERS MICHAEL, CHARLES & RICHARD BUKUHAN

BILL OF MATERIALS AND ESTIMATE

ITEM LOCATION QTY UOM MATERIALS UNIT TOTAL REMARKS

COST AMOUNT

PLUMBING, SEWERAGE AND STORM DRAINAGE

SANITARY LINE 1-3 FLR 9 SET WATER CLOSET 4000 36,000

9 SET LAVATORY 2500 22,500
12 SET FLOOR DRAIN 200 2,400
3 SET KITCHEN SINK 3500 10,500
3 LOT SEPTIC TANK 50000 150,000
12 PCS 100 mm PVC CLEANOUT 100 1,200
28 PCS 100 mm PVC PIPE 800 22,400
12 PCS 50 mm PVC PIPE 300 3,540
22 PCS 100 mm X 100 mm PVC WYE 250 5,500
23 PCS 100 mm X 50 mm PVC WYE 170 3,910
23 PCS 100 x 50 mm PVC REDUCER WYE 90 2,070
27 PCS 50 mm x 50 mm PVC TEE 75 2,025
15 PCS 100 mm 45 PVC ELBOW SANITARY 130 1,950
27 PCS 50 mm 45 PVC ELBOW SANITARY 50 1,350
9 PCS 100 mm 90 PVC ELBOW 120 1,080
38 PCS 75 mm 90 PVC ELBOW SANITARY 80 3,040
13 PCS 50 mm PVC P-TRAP 130 1,690
9 SET GREASE TRAP 2700 24,300
3 LOT MISCELLANEOUS ACCESSORIES AND CONSUMABLES 2000 6000
SUBTOTAL 301,455

WATER SUPPPLY 1-3 FLR 9 SET SHOWER SET 3500 31,500

3 SET FAUCET 350 1,050
10 PCS 25MM PPR PIPE (4 METERS) 300 2,874
3 PCS 25MM PPR TEE (4 METERS) 30 90
26 PCS 20MM PPR PIPE (4 METERS) 200 5,160
82 PCS 20MM PPR FEMALE THREADED TEE 35 2,870
9 PCS 25MM PPR COUPLER 30 270
3 PCS 20MM PPR COUPLER 30 90
10 PCS 25MM 90 DEG PPR ELBOW 30 300
3 PCS 20MM 90 DEG PPR ELBOW 30 90
40 PCS 20 MM PPR END CAP 15 600
3 SET CHECK VALVE 1500 4,500
3 SET WATER METER 1000 3,000
 12 SET GATE VALVE 1500 18,000
3 LOT MISCELLANEOUS ACCESSORIES AND CONSUMABLES 2000 6000
SUBTOTAL 76,394

STORM DRAINAGE 1-3 FLR 6 LOT CATCH BASIN 3000 18,000

9 PCS 150 mm PVC PIPE 2000 18,667
18 PCS 75 mm PVC PIPE 550 10,083
38 PCS 75 mm 90 DEG PVC ELBOW 90 3,420
6 PCS GUTTER STRAINER 150 900
3 LOT MISCELLANEOUS ACCESSORIES AND CONSUMABLES 2000 6000
SUBTOTAL 57,070

TOTAL MATERIALS 434,919

LABOR (30%) 130,476
CONTRACTOR'S MARKUP (15%) 65,238
MOBILIZATION 15,000
TOTAL ESTIMATED PROJECT COST 645,633