Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

12:09 PM Edopia 2018-2019

12/12/19 Trial Balance


Accrual Basis As of June 30, 2019

Jun 30, 19
Debit Credit
11 · Cash Account:11001 · Cash in Hand 798.00
12 · Bank Account:12001 · Askari Bank 5213 3,124,098.94
12 · Bank Account:12002 · Askari Bank 0710 368,508.42
15 · Advances, Deposits, Prepayments:15001 · Income Tax Deducted At Source 52,368.07
15 · Advances, Deposits, Prepayments:15003 · Security Deposit 218,328.00
21 · Directors Account:21001 · Miss Javeria Sethi 0.00
21 · Directors Account:21002 · Mr Hamza Shoaib 970,000.00
16 · Assets:16001 · Furniture & Fixture 990,675.00
16 · Assets:16002 · Office Equipment 1,325,300.00
16 · Assets:16003 · Computer & Accessories 822,700.00
16 · Assets:16004 · Hiace 1,200,000.00
16 · Assets:16006 · Building 4,000,000.00
17 · Accounts Payable:17004 · Faqir Hussain Sethi 100,000.00
18 · Expenses Payable:18001 · Income Tax Payable 0.00
19 · Other Liabilities:19001 · Student Security Fee 0.00
26 · Opening Balance Equity 8,376,956.74
27 · Provisions:27001 · Provision for Depreciation 998,408.00
22 · Revenue:22001 · Tuition Fee 56,772,495.70
22 · Revenue:22002 · Donation Income 0.00
22 · Revenue:22003 · Profit on Bank Deposit 10,325.38
24 · Admin & School Expense:24001 · Annual Resources 243,419.00
24 · Admin & School Expense:24002 · House Keeping Expenses 759,085.73
24 · Admin & School Expense:24003 · Fee Refund Expense 784,992.00
24 · Admin & School Expense:24004 · Legal & Professional Expense 502,636.00
24 · Admin & School Expense:24005 · Repair & Maintenance Expense 1,465,571.00
24 · Admin & School Expense:24006 · Meal Expense 2,791,158.00
24 · Admin & School Expense:24007 · Renovation Expense 5,827,924.00
24 · Admin & School Expense:24008 · Salaries Teachers 24,608,095.51
24 · Admin & School Expense:24009 · Printing & Stationary Expense 409,980.00
24 · Admin & School Expense:24010 · Travelling & Conveyance Expense 160,000.00
24 · Admin & School Expense:24012 · Utility Expense - Electricity 608,011.00
24 · Admin & School Expense:24015 · Internet & Communication Exp 706,588.00
24 · Admin & School Expense:24016 · Staff Welfare Expense 103,150.00
24 · Admin & School Expense:24017 · Vehicle Running Expense 40,000.00
24 · Admin & School Expense:24018 · Advertisement Expense 20,900.00
24 · Admin & School Expense:24019 · Salaries of Support Staff 3,851,474.00
24 · Admin & School Expense:24020 · Security Services 86,024.00
24 · Admin & School Expense:24021 · Credit Card Bill 614,213.00
24 · Admin & School Expense:24022 · TCS & Courier 14,500.00
24 · Admin & School Expense:24023 · Rent of Building 6,797,500.00
24 · Admin & School Expense:24024 · Sports & Recreations 653,085.00
24 · Admin & School Expense:24025 · Transport Services Fee 1,131,834.00
24 · Admin & School Expense:24026 · Depreciation Expense 998,408.00
25 · Financial Expenses:25001 · Bank Charges 5,828.60
25 · Financial Expenses:25003 · Tax on Bank Profit 1,032.55

TOTAL 66,258,185.82 66,258,185.82

Page 1

You might also like