Scribd Logo
Upload

Welcome to Scribd!

  • Kaledonia 1st FLR Proposal

    Uploaded by

    Ted Watkins
    17 views1 page

    Original Title

    Kaledonia 1st flr proposal

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    17 views1 page

    Kaledonia 1st FLR Proposal

    Uploaded by

    Ted Watkins

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    BASIC INFORMATION

    LOCATION ANDHERI (E)


    BUILDING KALEDONIA
    LEVEL 1ST FLOOR
    TENANT RED BRICK OFFICES
    CARPET AREA (SFT.) 8028
    CHARGEABLE AREA (SFT.) 12844.8
    RENT / SFT 95.37
    MONTHLY RENT 1225000
    CAM / PROPERTY TAXES INCLUDED IN RENT
    CAR PARKING 7 NOS. INCLUDED IN RENT
    SECURTY DEPOSIT 3675000
    LOCK IN PERIOD 3 YEARS
    ESCALATION 5% PER ANNUM
    RENT COMMENCEMENT DATE
    TOTAL ANNUAL RENT 14700000

    BARE WORKINGS

    TOTAL INVESTOR OUTFLOW 199675000


    LESS STAMP DUTY, REGISTERATION 4530000
    LESS SECURITY DEPOSIT 3675000
    NET INFLOW TO LL 191470000
    COST OF PROPERTY TO INVESTOR 195145000
    COST PER SFT. 15193
    YIELD PER ANNUM 7.50%

    You might also like