Agustin Estrada Hernandez-201801571hoja3

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

800

200
Agustin Estrada Hernández
150
100
201801571
0 1 2 3 4 5 6 7 8 9
Ingenieria Economica D

200
2000 300
400

A=2000(A/P,6.75%,9)+200(P/A,6.75%,3) (A/P, 6.75%,9)+400(P/A, 6.75%,4) (P/F, 6.75%,3) (A/P, 6.75%,9)+300(P/A,6.75%,2)(P/F,6.75%,7)

(A/P, 6.75%,9)-(100(P/A, 6.75%,3)+50(P/G, 6.75%,3)) (P/F, 6.75%,3) (A/P, 6.75%,9)-800(A/F, 6.75%,9)

(A/P,6.75%,9) 6%-------->0.14702 1-------->0.00647


6.75% 0.75-------->X
(A/P,6.75%,9)=0.14702+0.0048525=0.15188725 7%-------->0.15349 X=0.0048525

(P/A,6.75%,3) 6%-------->2.6730 1-------->0.0487


6.75% 0.75-------->X
(P/A,6.75%,3)=2.6730-0.036525=2.636475 7%-------->2.6243 X=0.036525

(P/A,6.75%,4) 6%-------->3.4651 1-------->0.0779


6.75% 0.75-------->X
(P/A,6.75%,4)=3.4651-0.058425=3.406675 7%-------->3.3872 X=0.058425

(P/F,6.75%,3) 6%-------->0.8396 1-------->0.0233


6.75% 0.75-------->X
(P/F,6.75%,3)=0.8396-0.017475=0.822125 7%-------->0.8163 X=0.017475

(P/A,6.75%,2) 6%-------->1.8334 1-------->0.0254


6.75% 0.75-------->X
(P/A,6.75%,2)=1.8334-0.01905=1.81435 7%-------->1.8080 X=0.01905

(P/F,6.75%,7) 6%-------->0.6651 1-------->0.0424


6.75% 0.75-------->X
(P/F,6.75%,7)=0.06651-0.0318=0.6333 7%-------->0.6227 X=0.0318

(P/G,6.75%,3) 6%-------->2.5692 1-------->0.00632


6.75% 0.75-------->X
(P/G,6.75%,3)=2.5692-0.0474=2.5218 7%-------->2.5060 X=0.0474

(A/F,6.75%,9) 6%-------->0.08702 1------>0.003503


6.75% 0.75-------->X
(A/F,6.75%,9)=0.08702-0.00226475=0.0843725 7%-------->0.08349 X=0.00226475

A=2000*0.1518725+200*2.636475*0.1518725+400*3.406675*0.822125*0.1518725+300*1.81435*0.6333*0.1518725-
800*0.0843725-(100*2.636475+50*2.5218)*0.822125*0.1518725

A=490.17

You might also like