Labor Cost Included on Amount with additional 15-25% to the Price

ITEM Unit QTY UNIT COST AMOUNT TOTAL

General Requirements

Bonds and Certificates lot 1.00 50,000.00 50,000.00

Application of Permits & other submittals (Building Permit, Excavation Permit, etc.) (Permit fees not included) lot 1.00 50,000.00 50,000.00
Supervision and Housekeeping lot 1.00 150,000.00 150,000.00
Mobilization / Demobilization lot 1.00 250,000.00 250,000.00
Temporary Facilities lot 1.00 60,000.00 60,000.00
Others (please specify) -
*As-Built Plan 45,000.00 45,000.00
*Design Fee 120,000.00 120,000.00

Sub Total Assumed 725,000.00

SITE PREPARATIONS

Site preparation to implement the plans

Excavation

Backfill and compaction

Earth Fill

Gravel Bedding

Hauling of Debris

Soil Poisoning

Termite Treatment

Demolotion

Sub Total

Masonry, Concrete and Steel Works

100mm Thick CHB wall with mortars, bars, stiffener columns/beams and tie wires

150mm thick CHB Wall w/ mortars, bars, tie wires, stiffener col/beams

Solid Concreting for Column Footings

Solid Concreting for Columns

Solid Concreting for Beams/Girders,Cantilever Beams,Grade beams

Solid Conreting for Slabs/Decks/Conc Canopy/Ledges

Solid Concreting of Wall Footings

16mm Ø Reinforcement Bar

12mm Ø Reinforcement Bar

12mm Ø Plain Cross Bar

Formworks and Scaffoldings

C3X4.1 Steel C-Purlins

L50x50x3mm Angle Bar

L75x75x5mm Angle Bar

Miscellanous Steels (Gusset Plates, Octagonal Plates, brace etc.)

Sub total
Carpentry Works (Kitchen Cabinetries)

including all finishing (paints, hardwares, labor, putty, etc.)

100mm thick 2-12mm thick Hardieflex painted finished

Built in Cabinets/ Counters/Shelves incl all accessories (including Hardwares & Accessories and finishing duco)

a. Kitchen and Dirty Kit Cabinetries and Cupboards

b. Toilet Cabinetries and Phenolic partitions

Others

Sub total -
Finishes

Flooring

600x 1200 ceramic tiles @ Living room, Dining area and Kitchen

600 x 600 ceramic tiles @ Bedrooms and Family Hall

300x 300 ceramic tiles @ Toilet and bath

300 x 600 ceramic wall tile @ Toilet and bath

600 x 600 unglazed ceramic tiles @ Balcony

Prepare floor slab to receive self levelling screed prior to installation of floor tiles.

Ceiling

a. CF-1 12mm thick Gypsum board in metal furring painted white (Boysen hygienic)
Wall Paints

a. Exterior Glossy Paint White

b. Interior Semi Gloss Paint White

c. Ceiling Flat White Paint

Roofing

a. G.I. Corrugated Sheet

b. Roof pipe Flushings

c. Roof Gutters

d. Insulation

Others (Please Specify)

Lanai - Roofing Polycarbonate

Sub total
Doors and Windows including hardwares and finishes

GROUND FLOOR
BEDROOM DOOR

BALCONY DOOR

uPVC Toilet Door

Windows

Entrance Door

Metal Works
Towel Rail Silk by American Standard

Stair Handrail

Balusters

Sub total

Tinsmitry and Waterproofing

Membrane type waterproofing with lightweight concrete topping

Welding works

Plumbing Works
Water distribution System pipes/ fitting

Sanitary System (pipes and fittings) including storm drain restoration

incl additional catch basin and building drain as required

At Dirty Kitchen, Laundry drainage, Balcony Drainage, Relocation at kitchen

Plumbing Fixtures

ELECTRICAL WORKS
a. Roughing Ins

b. Wires and Cables

c. Lighting Fixtures

d. Wiring Devices

e. Panel Boards

f. Others

GLAZING WORKS
 a. 12mm laminated glass @ balcony with framing

b. 12 mm laminated glass @ stairs with framing

c. 12mm laminated glass @ entrance

d. 12mm laminated glass @ dining and living area

Subtotal
 SUMMARY OF WORK ITEMS
DIV. SCOPE OF WORKS SUB-TOTALS LUMP SUM
and SPECIFICATIONS COST
01 GENERAL REQUIREMENTS 725,000.00 725,000.00
02 DEMOLITION & SITE PREPARATIONS - -
03 CONCRETING & MASONRY WORKS - -
04 CARPENTRY WORKS - -
05 FINISHES - -
06 a - -
07 METAL WORKS - -
08 TINSMITHRY & WATERPROOFING - -
09 PLUMBING WORKS - -
10 ELECTRICAL - -
11 GLAZING WORKS - -
TOTAL DIRECT COST : 725,000.00 725,000.00
MARK-UP : 108,750.00 108,750.00
A. Profit / Mark-up 21,750.00 21,750.00
B. VAT 87,000.00 87,000.00

TOTAL PROJECT COST 833,750.00

Notes:
All prices are subject to change without prior notice due to
change in detail in plans, design, specification, and currency fluctuation.

Terms of Payment:
5% Acceptance Fee
45% Downpayment
50% Progress Billing

End Summary of Architectural/Civil/Plumbing/Electrical and Mechanical Works

See Attached Detailed Work Items for Reference