1.

CIVIL/STRUCTURAL WORKS
MATERIALS LABOUR TOTAL
# PARTICULAR UNIT QTY
U-RATE AMOUNT U-RATE AMOUNT PHP
PRELIMINARY WORKS
1 EXCAVATION -BULK M3 1,273.01 Incl. - 305 388,268.05 388,268.05
2 HAULING, DISPOSAL M3 1,738.85 Incl. - 275 478,183.75 478,183.75
3 STRUCTURE EXCAVATION M3 440.44 Incl. - 450 198,198.00 198,198.00
4 SURFACE PREP. (TRIMMING + COMPACTION) M2 550.00 Incl. - 25 13,750.00 13,750.00
5 BACKFILLING , COMPACTION M3 678.22 Incl. - 350 237,377.00 237,377.00
6 GRAVEL/SAND BEDDING M3 41.25 850.00 35,062.50 367 15,138.75 50,201.25
7 DAMP PROTECTION M2 550.00 12.75 7,012.50 5.15 2,832.50 9,845.00
8 SAFETY PROVISION LOT 1.00 Incl. - 100,000.00 100,000.00
9 SUMP (PROVISIONAL AMOUNT) LOT 1.00 - 16,625.58 - 40,003.75 56,629.33
COLUMNS - SPECIAL MOMENT FRAMES RESISTING FORCES
GRIDLINE - 1
A. CONCRETE M3 5.07 3200 16,220.40 2800 14,192.85 30,413.25
10
B. REINFORCEMENT BAR KGS 1,729.04 41.5 71,755.19 12.5 21,613.01 93,368.20
C. FORMWORKS M2 57.04 525 29,944.69 575 32,796.56 62,741.25
GRIDLINE - 2
A. CONCRETE M3 5.30 3200 16,944.00 2800 14,826.00 31,770.00
11
B. REINFORCEMENT BAR KGS 1,637.38 41.5 67,951.18 12.5 20,467.22 88,418.41
C. FORMWORKS M2 65.12 525 34,185.38 575 37,441.13 71,626.50
GRIDLINE - 3
A. CONCRETE M3 5.56 3200 17,785.60 2800 15,562.40 33,348.00
12
B. REINFORCEMENT BAR KGS 1,657.70 41.5 68,794.73 12.5 20,721.30 89,516.04
 12

C. FORMWORKS M2 66.47 525 34,896.75 575 38,220.25 73,117.00

GRIDLINE - 4
A. CONCRETE M3 1.60 3200 5,104.00 2800 4,466.00 9,570.00
13
B. REINFORCEMENT BAR KGS 539.08 41.5 22,371.99 12.5 6,738.55 29,110.54
C. FORMWORKS M2 20.74 525 10,885.88 575 11,922.63 22,808.50
GRIDLINE - 5&6
A. CONCRETE M3 6.00 3200 19,200.00 2800 16,800.00 36,000.00
14
B. REINFORCEMENT BAR KGS 1,800.91 41.5 74,737.93 12.5 22,511.43 97,249.36
C. FORMWORKS M2 78.00 525 40,950.00 575 44,850.00 85,800.00
GRIDLINE - 7,8 & 9
A. CONCRETE M3 4.24 3200 13,575.52 2800 11,878.58 25,454.10
15
B. REINFORCEMENT BAR KGS 1,198.56 41.5 49,740.20 12.5 14,981.99 64,722.19
C. FORMWORKS M2 50.12 525 26,310.38 575 28,816.13 55,126.50
NON- SMRF (COLUMNS & INTERMEDIATE BEAMS)
STIFFINER COLUMNS -SC1/SC2/SC3 - 175mm X 200mm AVE.
A. CONCRETE M3 1.64 3200 5,241.60 2500 4,095.00 9,336.60
16
B. REINFORCEMENT BAR KGS 311.19 41.5 12,914.55 12.5 3,889.93 16,804.48
C. FORMWORKS M2 18.72 525 9,828.00 350 6,552.00 16,380.00
INTERMEDIATE BEAMS - GRND & 2ND
A. CONCRETE M3 10.08 3200 32,243.20 2500 25,190.00 57,433.20
17
B. REINFORCEMENT BAR KGS 1,511.40 41.5 62,723.10 12.5 18,892.50 81,615.60
C. FORMWORKS M2 198.80 525 104,370.00 350 69,580.00 173,950.00
SUBSTRUCTURE
FORMWORKS-SUBSTRUCTURE M2 215.80 525 113,295.00 350 75,530.00 188,825.00
18 A. ISOLATED FOOTING 69.30
B. FOOTING TIE BEAM 146.50
STRUCTURAL CONCRETE M3 54.44 3,200 174,208.00 2,500 136,100.00 310,308.00
19
 19 A. ISOLATED FOOTING 36.13
B. FOOTING TIE BEAM 18.31
REINF. BARS KGS 8,274.88 41.5 343,407.52 12.5 103,436.00 446,843.52
20 A. ISOLATED FOOTING 4,161.00
B. FOOTING TIE BEAM 3,753.00
BASEMENT SLAB
A. FORMWORKS M2 16.35 525 8,581.13 350.0 5,720.75 14,301.88
21
B. CONCRETE M3 70.05 3,200.00 224,160.00 2,500.0 175,125.00 399,285.00
C. REINFORCEMENT BAR KGS 4,728.38 41.5 2,907.08 12.5 875.63 3,782.70
SUPERSTRUCTURE
GROUND FLOOR-BEAMS/GIRDERS
A. FORMWORKS M2 227.70 525 119,542.50 575 130,927.50 250,470.00
22
B. CONCRETE M3 21.98 3,200.00 70,336.00 2,500.0 54,950.00 125,286.00
C. REINFORCEMENT BAR KGS 4,061.86 41.5 168,567.19 12.5 50,773.25 219,340.44
GROUND FLOOR-SLAB
A. FORMWORKS M2 238.00 525 124,950.00 575.0 136,850.00 261,800.00
23
B. CONCRETE M3 36.37 3,200.00 116,384.00 2,500.0 90,925.00 207,309.00
C. REINFORCEMENT BAR KGS 4,910.11 41.5 203,769.57 12.5 61,376.38 265,145.94
SECOND FLOOR-BEAMS/GIRDERS
A. FORMWORKS M2 216.82 525 113,830.50 575.0 124,671.50 238,502.00
24
B. CONCRETE M3 20.20 3,200.00 64,640.00 2,500.0 50,500.00 115,140.00
C. REINFORCEMENT BAR KGS 2,997.28 41.5 124,387.12 12.5 37,466.00 161,853.12
SECOND FLOOR-SLAB
A. FORMWORKS M2 292.64 525 153,636.00 575.0 168,268.00 321,904.00
25
B. CONCRETE M3 43.89 3,200.00 140,448.00 2,500.0 109,725.00 250,173.00
C. REINFORCEMENT BAR KGS 5,926.00 41.5 245,929.00 12.5 74,075.00 320,004.00
AT ELEV. 108.5M -CANOPY

26
 A. FORMWORKS M2 78.65 525 41,291.25 575.0 45,223.75 86,515.00
26
B. CONCRETE M3 10.20 3,200 32,640.00 2,500.0 25,500.00 58,140.00
C. REINFORCEMENT BAR KGS 1,200.00 41.5 49,800.00 12.5 15,000.00 64,800.00
ROOF DECK LEVEL BEAMS/GIRDERS
A. FORMWORKS M2 273.99 525 143,844.75 575.0 157,544.25 301,389.00
27
B. CONCRETE M3 19.76 3,200 63,232.00 2,500.0 49,400.00 112,632.00
C. REINFORCEMENT BAR KGS 5,631.60 41.5 233,711.40 12.5 70,395.00 304,106.40
ROOF DECK LEVEL SLAB & CANOPY
A. FORMWORKS M2 218.25 525 114,581.25 575.0 125,493.75 240,075.00
28
B. CONCRETE M3 28.97 3,200 92,688.00 2,500.0 72,412.50 165,100.50
C. REINFORCEMENT BAR KGS 3,632.50 41.5 150,748.75 12.5 45,406.25 196,155.00
ROOF FRAMING
A. FORMWORKS M2 105.00 525 55,125.00 575.0 60,375.00 115,500.00
29
B. CONCRETE M3 8.40 3,200 26,880.00 2,800.0 23,520.00 50,400.00
C. REINFORCEMENT BAR KGS 1,554.00 41.5 64,491.00 12.5 19,425.00 83,916.00
PERIMETER FENCE / RETAINING WALL
L-FTG2 + L-FTG1
A. CONCRETE M3 32.85 3200 105,120.00 2,500.0 82,125.00 187,245.00
30
B. REINFORCEMENT BAR KGS 4,106.25 41.5 170,409.38 12.5 51,328.13 221,737.50
C. FORMWORKS NO FORMWORKS ALLOWED - EXCAVATION WILL BE EXACT TO THE FOOTING AREA LIMITS
COLUMNS (COLM -5)
A. CONCRETE M3 11.52 3200 36,864.00 2500 28,800.00 65,664.00
31
B. REINFORCEMENT BAR KGS 2,022.27 41.5 83,924.29 12.5 25,278.40 109,202.69
C. FORMWORKS M2 158.08 525 82,992.00 350 55,328.00 138,320.00
RETAINING WALL
A. CONCRETE M3 46.92 3200 150,144.00 2500 117,300.00 267,444.00
32
B. REINFORCEMENT BAR KGS 8,236.55 41.5 341,816.63 12.5 102,956.82 444,773.45
 32

C. FORMWORKS M2 310.50 525 163,012.50 350 108,675.00 271,687.50

M2 PANEL WORKS
1 SUPPLY OF M2 PANEL LOT 1.00 By Others - Direct to Supplier
INSTALLATION OF M2 PANEL-ROOF M2 274.00 - - 35.0 9,590.00 9,590.00
2 STRUCTURAL CONCRETE-60mm Thk. TOP M3 16.44 3,200 52,608 2,500.0 41,100.00 93,708.00
SHOTCRETING SLAB SOFFIT M2 274.00 155 42,470 137.5 37,675.00 80,145.00
INSTALLATION OF M2 PANEL-WALL M2 1,493.80 - - 35.0 52,283.00 52,283.00
3
SHOTCRETING WORKS- M2 WALLS M2 2,987.60 155 463,078 98.65 294,726.74 757,804.74
9.85m X 4.15m - BASKETBALL COURT CONCRETING
4 M2 40.88 705 28,818.64 474.0 19,375.94 48,194.57
WORK- SLAB ONLY

6,210,644.26 5,304,289.76 11,514,934.02

EXCLUDED:

POND
STAIRS METAL STRUCTURE - REQUIRES METAL FABRICATOR