TPI -AVADI - Civil work Pricing for 110 KV switchyard

Consumer Side Equipment summary

Description Qty UOM Unit Rate Total rate
Lightning Arrestor 9 nos 43684 393155
CT 9 nos 65723 591503
PT 3 nos 65723 197168
CB 3 set 166672 500015
ISO 5 sets 138518 692588
BPI 6 nos 43454 260723
LM 2 nos 367522 735043
GT 2 sets 317789 635577
Transformer 2 Nos 454889 909779
Transformer retainer wall 2 Nos 149855 299710
Burnt oil pit 1 nos 605464 605464
Fire Barrier wall 1 nos 600840 600840
Earth pit chambers 30 Nos 2680 80400
Levelling & compaction 1110 Sq.mtr 341 378510
Anti weeding 1110 Sq.mtr 105 116550
Sand filling 1110 Sq.mtr 150 166500
Blue metal filling 1110 Sq.Mtr 300 333000
CTR foundation work 2 Nos 30000 60000
Cable trenches -500 mm 35 Mtrs 6859 240051
Cable trenches -750 mm 60 Mtrs 9750 584982
Cable trenches -1200 mm 30 17463 523883
Control room 2915.7 Sq.ft 1550 4519335
Excavation & Back filling 440 Cu.M 280 123200
Oil collection chamber 3 Nos 6850 20550
Marshalling box 2 Nos 26000 52000
Bus duct supports 6 Nos 3000 18000
Hume pipe 50 Mtrs 1450 72500
Total consumer portion civil works 13711024.8

TNEB Equipment summary

Description Qty UOM Unit Rate Total rate
ISO 2 sets 138518 277035
GT 2 Nos 317789 635577
CT 3 Nos 65723 197168
PT 3 Nos 65723 197168
LA 3 Nos 43684 131052
Earth pit chambers 10 Nos 2680 26800
Levelling & compaction 351 Sq.Mtr 341 119691
Anti weeding 351 Sq.M 105 36855
Sand filling 351 Sq.M 150 52650
Blue metal filling 351 Sq.M 300 105300
Metering panel room 96.84 Sq.ft 1550 150102
Excavation & Back filling 170 Cu.M 280 47600
Total consumer portion civil works 1976997.1

Grand total 15688021.9

Detail costing - Lightning Arrestor TOTAL

 LIGHTINING ARRESTOR 3 nos
Earth work excavationin the given soil except
a) hard rock to a depth of 1 M from NGL
removing the top dumped earth,disposing to
the other places as shown by the customer
and as directed including dewatering
complete 22 m3 300 6600

b)
Sand filling in foundation with fine river sand
& hand compaction 1.13 m3 1450 1639

c)
PCC (Plain cement concrete ) 1:5:10 for 1.13 m3 4450/m3 5029
foundation (using cement- Ramco -PPC 53gr
d)
RCC (M20) for foundation & pedestal 7 m3 6400 44800
including cost of labour vibrating the
concrete & finishing (Product
ULTRATECH/EG)

e) Shuttering for RCC structure with plywood

(water proof) Boards, provided with proper
supports to the plumb and level as per IS 303 43 m2 590 25370
& IS 4990

f) Steel reinforcement with TMT (ISI) Brs for

RCC structures (Make KANISHK/Equivalent
(ISI 1786) Fe 415) and binding with 18 G 340 78 26520
ammealed MS Wires to the standard
practice complete (since it is shor col watage
of steel is considered as 10%)

Back filing in the column pits with sthe

selected soil watering and compaction
g) inculding transport intercarting etc., 20 m3 200 4000

113958
Detail costing - CT & PT
CT PT 3 Nos

a) EWE 50 m3 300 15000

b) SF 1.44 m3 1450 2088
c) PCC 1.44 m3 4450 6408
d) RCC M20 10 m3 6400 64000
e) SH 50 m2 590 29500
f) Reinforcement 588 kgs 78 45864
g) Back filling 43 m3 200 8600
171460

for 1 No 57,150

Detail costing - Circuit breaker

CB 1 No 1 Set with CONTROL CUBICLE

1 EWE 28 m3 300 8400

2 SF 1 m3 1450 1450
3 PCC 1 m3 4450 4450
4 RCC 12 m3 6400 76800
5 SHU 32 m2 590 18880
6 Steel Reinforcement 384 78 29952
7 Back filling 25 m3 200 5000
144932

Detail costing - Bus post Insulator

LLBPI 3 NOS
1 EWE 22 m3 300 6000
2 SF 1.13 m3 1450 1639
3 PCC 1.13 m3 4450 5029
4 M20RCC 7 m3 6400 44800
5 Shuttering for RCC 43 m3 590 25370
6 Reinforcement 340 kgs 78 26520
7 Backfilling 20 m3 200 4000

For 1 No 37786 113358

Detail costing - Isolator

ISOLATOR - 1SET
1 EWE 38.0M3 300 11400
2 SF 1.00m3 1450 1450
3 PCC 1.00m3 4450 4450
4 RCC 5.00m3 6400 32000
5 SHUT 38.0m2 590 22420
6 Steel Reinforcement 535 78 41730
7 Back filling 35.0m3 200 7000

120450 120450

Detail costing - Gantry Tower

GANTRY TOWER
EWE 40.0m3 300 12000
SF 1.25m3 1450 1813
PCC 1.25m3 4450 5563
RCC M20 20.76m3 6400 132864
SHUT 43.0m2 590 25370
Reinforcement 1176 kgs 78 91728
Back filling 35.0m3 200 7000
276338

Detail costing - Lightning mast

LM 1 NO
EWE 55.0m3 300 16500
SF 1.82m3 1450 2639
PCC 1.82m3 4450 8099
RCC M20 23.00m3 6400 147200
SHUT 52.0m2 590 30680
Reinforcement 1347 kgs 78 105066
Back Filling 47m3 200 9400

319584

Detail costing - Transformer Retainer wall

Tranformer Retainer wall

EWE 27m3 300 8100

SF 3.50m3 1450 5075
PCC 1: 2: 4: 8.75m3 5200 45500
B/W 7.73m3 5850 45220
Plastering 52m2 480 24960
Flooring 50m2 420 21000

Rs. 3000/m2 149855

Detail costing - Transformer Foundation

TRANSFORMER 1 NO
EWE 56.0m3 300 16800
SF 1.50m3 1450 2175
PCC 1.50m3 4450 6675
RCC M20 27.0m3 6400 172800
SHUT 108.0m2 590 63720
Reinforcement 1587 kgs 78 123786
Back Filling 48.0m3 200 9600
395556

Detail costing - soak pit

SOAK PIT

EWE 75.0m3 300 22500

SF 2.50m3 1450 3625
PCC 2.50m3 4450 11125
RCC M20 37.50m3 6400 240000
SHUT 176.0m3 590 103840
Reinforcement 1700 Kgs 78 132600
Back Filling 64m3 200 12800

526490

Detail costing - Fire Barrier wall

FIRE BARRIER WALL 64m2 (8x8m)

EWE 27.0m3 300 8100

SF 7.50m3 1450 2175
PCC 1.50m3 4450 6675
RCC M20 18.0m3 6400 115200
SHUT 110.0m2 590 64900
 Reinforcement 1530 kgs 78 119340
Back Filling 25m3 200 4600
Brick work (345mm wall) 22.08m3 8775 193050
Plastering 140.0m2 480 67200
Col Washing 140.0m2 140 19600

600840

Detail costing - Miscellaneous works

MISC WORKS
1 Earth pit chambers 2680 each
2 Hume pipe laying 1550/1m
3 Earth filling & Compaction 341/m2
(bought out earth from out side)
800m depth (ave)
Max2000m2 @ 341/-

4 Anti weeding
5 Sand Spreading
Sand bed 50 mm thick
6 Metal Spreading 150 mm thick
7 White washing 2 coats Rs. 55/m2
for all plastered onc surfaces 1500m2
8 CTR Foundry Rs. 30000/1 no
9 Marshalling Box Rs 26000/1 no
10 CONTROL CUBICLE - 3No's
11 TRANSFORMER RETAINER WALL 2No's 100m²

Detail costing - Cable trenches

CABLE TRENCH
A B C

UNIT 500mm x 750mm x 1200mm

Rate Rs.

EWE 300/- 1m3 1.75 4m3

300 525 1200
SF 1450/- 0.08m3 0.13m3 0.15m3
116/- 189/- 218/-

PCC 4450/- 0.08m3 0.13m3 0.15m3

356/- 579/- 668/-

RCC 6400/- 0.35m3 0.5 1.0m3

M20 2240/- 3200/- 6400/-

Reinforcement
Rs 78/KG 12 Kgs 15 Kgs 23 Kgs
936/- 1170/- 1794/-

SHUT
Unit Rate 590/m2 3.20m2 4.50m2 7.50m2
1888/- 2655/- 4425/-

Back filling
160/m3 0.80m3 1.0m3 3m3
 128/- 160/- 480/-

ABSTRACT
a) 500mmx400mm 5964/Rmt
b) 750mmx600mm 8478/Rmt
c) 1200mmx1200mm 15185/Rmt

Detail costing - Control room

Control room
Sl no Description of work Qty Rate Amt

1 Earth Work Excavation 144m3 300 43200

2 Back filling 122m3 200 24400
3 Filling in Basement 108m3 1200 129600
b) Sand 27m3 1450 39150
4 Shuttering 680.0m2 590 401200
5 Steel Reinforcement 15800 kgs 78 1232400
6 M20 RMC Concrete 146.0m3 6400 934400
7 Brick Works 230mm Wall 70.m3 6150 430500
8 Inside Plastering in c M 1:4 490.0m2 380 186200
9 Outside Plastering 360.0m2 340 122400
10 Ceiling Plastering C.M 1:3 2720m2 420 114240
11 Inside Wall Painting 3coats
including Primer 762.0m2 148 112776
12 Outside wall painting 360.0m2 155 55800
13 Supplying & fixing steel
door Double leaf 7.50m2 3400 25500
14 Supplying & fixing Steel 7.50m2 3400 25500
Rolling Shutter
15 Supplying and Fixing
Anodised ALU Windows 12 3200 38400
16 S & Fixing of Alu Ventilators 5.0m2 3000 15000
(Louver Type)
17 Painting to Steel R/S Door 48.0m2 290 13920

18 Base
a) Sub- Floor 1:4:8 21.6m3 4950 106920
b) Flooring Cone RCC M20 21.6m3 6400 138240
19 Water Proof Treatment in
CC 1:2:4 14.0m3 5200 72800
(M15) over Terrace
20 R C Stair Case (21 Steps) 21 Steps 2652 55692
With Mid Landing 2 Landing 5000 10000

4328238
37986
 Consumer Side Equipment summary
Equipment Qty UOM Unit Rate
Lightning Arrestor 9 nos
CT 9 nos
PT 3 nos
CB 3 set
ISU 5 sets
BPI 6 nos
LM 2 nos
GT 4 nos

EB Equipment summary
Equipment Qty UOM Unit Rate
ISO 2 Sets
GT 2 Nos
CT 3 Nos
PT 3 Nos
LA 3 nos
 Civil costing for 110 KV switchyard
TRANSF CABLE TRENCHES
ORMER FIRE
LA CT PT CB ISO BPI LM GT SOAK PITBARRIER METERING
FOUNDA CONTROL
WALL 500mm 750mm 1200mm ROOM PANEL TOTAL
TION ROOM
Description Unit rate Total
Earth work excavationin the given soil except
hard rock to a depth of 1 M from NGL removing
the top dumped earth,disposing to the other
places as shown by the customer and as directed
including dewatering complete 87.6 199 99.6 84 266 43.8 110
### 260 112 75 27 35 105 120 144 26 1794.2 350 627970
Sand filling in foundation with fine river sand &
hand compaction 4.44 5.76 2.88 3 7 2.22 3.64
### 10 3 2.5 7.5 2.8 7.8 4.5 27 20 114.04 1620 184744.8

PCC (Plain cement concrete ) 1:5:10 for

foundation (using cement- Ramco -PPC 53gr) 4.44 5.76 2.88 3 7 2.22 3.64
### 10 3 2.5 1.5 2.8 7.8 4.5 15 76.04 5150 391606

RCC (M20) for foundation & pedestal including

cost of labour vibrating the concrete & finishing
(Product ULTRATECH/EG) 27.6 40 20 36 35 13.8 ###
46 92 54 37.5 18 12.25 30 30 146 21 659.09 7100 4679539

Shuttering for RCC structure with plywood (water

proof) Boards, provided with proper supports to
the plumb and level as per IS 303 & IS 4990 171.6 199 99.6 96 266 85.8 104
### 172 216 176 110 112 270 225 680 65 3048.2 680 2072776
Steel reinforcement with TMT (ISI) Brs for RCC
structures (Make KANISHK/Equivalent (ISI 1786)
Fe 415) and binding with 18 G annealed MS
Wires to the standard practice complete (since it
is shor col watage of steel is considered as 10%)
under IS 1200 1360 2352 1176 1152 3745 679.8 2694
### 4900 3174 1700 1530 420 900 690 15800 110 42382.4 92 3899180.8

Back filing in the column pits with sthe selected

soil watering and compaction inculding transport
intercarting etc., 79.2 172 85.8 75 245 39.6 ###
94 140 96 64 25 28 60 90 122 15 1430.2 240 343248

Brick Work (345mm Wall) 22.08 22.08 8775 193752

Plastering in C.M 1:4 140 132 272 450 122400

Col Washing with wall 140 132 272 155 42160

FILLING IN BASE MENT in out side earth in layers & compacted 108 5 113 1350 152550

BRICK WORKS 230mm WALL 70 18 88 6360 559680

INSIDE PLASTERING IN C M 1:4 490 490 420 205800

OUTSIDE PLASTERING in C.M 1:4 360 360 390 140400

CEILING PLASTERING C.M 1:3 2720 2720 450 1224000

INSIDE WALL PAINTING 3COATS INCLUDING PRIMER 762 762 185 140970

OUTSIDE WALL PAINTING ("ASIAN" make) 360 360 160 57600

 TRANSF CABLE TRENCHES
FIRE
ORMER METERING
LA CT PT CB ISO BPI LM GT FOUNDASOAK PITBARRIER CONTROL
WALL 500mm 750mm 1200mm ROOM PANEL TOTAL
TION ROOM
Description Unit rate Total

SUPPLYING & FIXING STEEL DOOR (DOUBLE LEAF) in std steel sections 7.5 2.5 10 3950 39500

SUPPLYING & FIXING STEEL ROLLING SHUTTER 7.5 7.5 3950 29625

SUPPLYING AND FIXING ANODISED ALU WINDOWS 12 2.5 14.5 3400 49300

S&FIXING OF ALU VENTILATORS (LOUVER TYPE) 5 5 3500 17500

PAINTING TO STEEL R/S DOOR 48 48 320 15360

BASE
a) SUB - FLOOR 1:4:8 21.6 1.8 23.4 5200 121680
b) FLOORING CONE RCC M20 21.6 1.8 23.4 6800 159120

WATER PROOF TREATMENT IN CC 1:2:4 (M15) OVER TERRACE / m³ 14 1.5 15.5 5900 91450

R C STAIR CASE (21STEPS) 21 21 2800 58800

WITH MID LANDING 2 2 5300 10600

BRICK WORK - 115mm WALL FOR BATTERY ROOM WITH PLASTERING 15 15 1362 20430
15651742