Ejercicio 11.6 PVU CVU CFT Q Ebit

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

ejercicio 11.

6
PVU CVU CFT Q EBIT
$9.00 $5.00 $20,000.00 10,000 $20,000.00
$9.00 $5.00 $20,000.00 8,000 $12,000.00
$9.00 $5.00 $20,000.00 12,000 $28,000.00

Dcant.% -0.20 0.20


cantidad 10000 8000 12000
ingreso 90000 72000 108000
CVT 50000 40000 60000
CFT 20000 20000 20000
EBIT 20000 12000 28000
cambio EBIT -0.4 0.4

cantidad 10000 8000 12000


Dcant.% -0.20 0.20
cambio EBIT -0.4 0.4
ejercicio 11.7

PVU CVU CFT Q EBIT


$63.50 $16.00 $380,000.00 9,000 $47,500.00
$63.50 $16.00 $380,000.00 10,000 $95,000.00
$63.50 $16.00 $380,000.00 11,000 $142,500.00

Dcant.% -0.1 0.10


cantidad 9000 10000 11000
ingreso $571,500.00 $635,000.00 $698,500.00
CVT $144,000.00 $160,000.00 $176,000.00
CFT $380,000.00 $380,000.00 $380,000.00
EBIT $47,500.00 $95,000.00 $142,500.00
cambio EBIT -0.50 0.50

cantidad 9000 10000 11000


Dcant.% -0.1 0.00 0.10
cambio EBIT -0.5 0 0.5
GAO 5 5

You might also like