Cost Benefit Analysis Dashboard Template: Employee Salaries

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

COST BENEFIT ANALYSIS DASHBOARD TEMPLATE

COMPANY NAME

PROJECT TITLE

$
1 $
9 5
9, 0
0 4,
0 0
Employee Salaries 0 0
0
$ $
Additional Internal Expenses 5 2
5, 3
2 9,
Consulting Costs 0 0
0 0
0
Capital Expenditures

FISCAL YEAR RETURN


$2,500,000

$2,000,000

$1,500,000

$1,000,000
$2,000,000

$1,500,000

$1,000,000

$500,000

$0
1 2 3

PROJECT SUPPORT COSTS PER FISCAL YEA


$120,000

$100,000

$80,000

$60,000

$40,000

$20,000

$-
1 2 3

Operational Non-Recurring Recurring


CLICK HERE TO CREATE COST BENEFIT ANALYSIS DASHBOARD TEMPLAT
BOARD TEMPLATE
COMPLETED BY

DATE UPDATED

$
1 $
9 5
9, 0
0 4,
0 0
0 0
0
$ $
5 2
5, 3
2 9,
0 0
0 0
0

CAL YEAR RETURN


3 4 5

ORT COSTS PER FISCAL YEAR

3 4 5

al Non-Recurring Recurring
T ANALYSIS DASHBOARD TEMPLATES IN SMARTSHEET
COST BENEFIT ANALYSIS DASHBOARD TEMPLATE
COMPANY NAME

PROJECT TITLE

PROJECT COSTS
DESCRIPTION YEAR 1 YEAR 2

DEVELOPMENT
Employee Salaries $ 87,000 $ 92,000
Additional Internal Expenses $ 50,000 $ 68,000
Consulting Costs $ 18,000 $ 2,200
Capital Expenditures $ 42,000 $ 53,000

TOTAL DEVELOPMENT COSTS $ 197,000 $ 215,200

SUPPORT
Operational $ 82,000 $ 90,000
Non-Recurring $ 26,000 $ 84,000
Recurring $ 48,000 $ 52,000

TOTAL SUPPORT COSTS $ 156,000 $ 226,000

TOTAL COSTS $ 353,000 $ 441,200

BENEFITS / SAVINGS
PROCESS YEAR 1 YEAR 2

CURRENT
TOTAL ANNUAL PRICE $ 353,000 $ 441,200
NEW
TOTAL ANNUAL PRICE $ 441,200 $ 398,000
ANNUAL SAVINGS $ (88,200) $ 43,200
CUMULATIVE SAVINGS $ (88,200) $ (45,000)
CUMULATIVE COSTS $ 353,000 $ 794,200
CUMULATIVE TOTAL NET SAVINGS $ (441,200) $ (839,200)

FUTURE VALUE

PRESENT VALUE INTEREST RATE


$3,500,000 6%

NET PRESENT VALUE

FISCAL YEAR FISCAL YEAR RETURN


1 $968,000
2 $1,200,000
3 $1,100,000
4 $1,500,000
5 $2,300,000
TOTAL $7,068,000

PROJECT DEVELOPMENT

NET PRESENT

CLICK HERE TO CREATE COST BENEFIT ANALYSIS DASHBOARD TEMPLAT


BOARD TEMPLATE
COMPLETED BY

DATE UPDATED

PROJECT COSTS
YEAR 3 YEAR 4 YEAR 5 TOTAL

$ 100,000 $ 125,000 $ 100,000 $ 504,000


$ 42,000 $ 31,000 $ 48,000 $ 239,000
$ 14,000 $ 12,500 $ 8,500 $ 55,200
$ 52,000 $ 41,000 $ 11,000 $ 199,000
$ -
$ -
$ -

$ 208,000 $ 209,500 $ 167,500 $ 997,200

$ 95,000 $ 100,000 $ 111,000 $ 478,000


$ 31,000 $ 87,000 $ 49,000 $ 277,000
$ 64,000 $ 58,000 $ 62,000 $ 284,000
$ -
$ -
$ -
$ -

$ 190,000 $ 245,000 $ 222,000 $ 1,039,000

$ 398,000 $ 454,500 $ 389,500 $ 2,036,200

BENEFITS / SAVINGS
YEAR 3 YEAR 4 YEAR 5 TOTAL

$ 398,000 $ 454,500 $ 389,500 $ 2,036,200

$ 454,500 $ 389,500 $ 1,683,200


$ (56,500) $ 65,000 $ 389,500 $ 353,000
$ (101,500) $ (36,500) $ 353,000 $ 706,000
$ 1,192,200 $ 1,646,700 $ 2,036,200 $ 4,072,400
$ (1,293,700) $ (1,683,200) $ (1,683,200) $ (3,366,400)

FUTURE VALUE

YEARS PROJECT WILL LAST FUTURE VALUE


5 $4,683,790

NET PRESENT VALUE

FISCAL YEAR RETURN PRESENT VALUE


$968,000 $987,360
$1,200,000 $1,224,000
$1,100,000 $1,122,000
$1,500,000 $1,530,000
$2,300,000 $2,346,000
$7,068,000 $7,209,360

PROJECT DEVELOPMENT TOTAL $2,036,200

NET PRESENT VALUE $5,173,160

T ANALYSIS DASHBOARD TEMPLATES IN SMARTSHEET

You might also like