Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"

SANITARY MATERIALS
No DESCRIPTION UNIT
Galvanaize steel pipe
1 1/2" Ml
2 3/4" Ml
3 1" Ml
4 11/4" Ml
5 11/2" Ml
6 2" Ml
7 2 1/4" Ml
8 2 1/2" Ml
9 3" Ml
10 4" Ml
11 6" Ml
FITTING elbow Galvanaize
12 1/2" NO
13 3/4" NO
14 1" NO
15 11/4" NO
16 11/2" NO
17 2" NO
18 2 1/4" NO
19 2 1/2" NO
20 3" NO
21 4" NO
22 6" NO
FITTING union Galvanaize
23 1/2" NO
24 3/4" NO
25 1" NO
26 11/4" NO
27 11/2" NO
28 2" NO
29 21/4" NO
30 21/2" NO
31 3" NO
32 4" NO
33 6" NO
FITTING ' T ' Galvanaize
34 1/2" NO
35 3/4" NO
36 1" NO
37 11/4" NO
38 11/2" NO
39 2" NO
40 21/4" NO
41 21/2" NO
42 3" NO
No
43 4" DESCRIPTION UNIT NO
44 6" NO
Gate valve Galvanize
45 1/2" NO
46 3/4" NO
47 1" NO
48 1 1/4" NO
49 1 1/2" NO
50 2" NO
51 2 1/4" NO
52 2 1/2" NO
53 3" NO
54 4" NO
55 6" NO
56 1/2" crown gate valve NO
57 1/2" angle gate valve NO
Hand wash basin size wc accsesaries
58 500*400 mm Hand wash basin NO
59 500x 405mm Hand wash basin with pedestal/stand/ NO
60 concrete cloth washing basin with single bowel size 600x1000mm NO
61 120*50 cm stainless steel kithchin sink with dobule NO
62 100*50 cm stainless steel kithchin sink with single NO
63 50*50 cm stainless steel laboratory sink with single NO
64 100*50 cm stainless steel laboratory sink with single NO
65 120*50 cm stainless steel laboratory sink with dobule NO
66 Turkish type NO
67 high flush /kaseta/ NO
68 low flush or high flush water closet with all accessory NO
No
69 urinal DESCRIPTION UNIT NO
70 Soft paper holder NO
71 Soap holder NO
72 Towel hanger NO
73 Glass mirror NO
shawor Tray size
74 70*70 Cm steel shawor Tray NO
75 70*70 Cm fiber glass shawor Tray NO
76 80*80 Cm fiber glass shawor Tray NO
77 shower head no
78 steel Bath tube with all accessory NO
Water heater
79 50 liter capacity Water heater NO
P.V.C pipe
82 Diameter 50mm P.V.C pipe Ml
85 Diameter 160 mm P.V.C pipe Ml
86 Diameter 200 mm P.V.C pipe Ml
P.V.C fitting
87 Diameter 50mm P.V.C union NO
90 Diameter 160mm P.V.C elbow NO
91 Diameter 160mm P.V.C T NO
P.V.C elbow
92 Diameter 110mm P.V.C elbow NO
93 Diameter 80 mm P.V.C elbow NO
94 Diameter 50 mm P.V.C elbow NO
P.V.C ''T''
95 Diameter 50mm P.V.C "T'' NO
96 Diameter 80 mm P.V.C ''T" NO
97 Diameter 110 mm P.V.C ''T" NO
PVC vent cap
98 Diameter 50mm PVC vent cap NO
floor drain
101 5*5 cm floor drain NO
102 10*10 cm floor drain NO
103 20*20 cm Floor drain NO
Concrete pipe
104 Diameter 100mm Concrete pipe Ml
108
No Diameter 300mm Concrete pipe
DESCRIPTION UNIT Ml
110 Diameter 1/2 40mm cement Concrete pipe Ml
111 Diameter 1/2 30mm cement Concrete pipe Ml
AVER.with
MAX. MIN AVER.with out va TRASPORt
110.00 75.00 80.43 80.45

164.00 158.33 140.14 140.18
250.00 196.67 194.20 194.28
- - - 0.09
484.00 415.00 390.87 390.97
584.00 532.00 485.22 485.34
- - - 0.14
- - - 0.15
917.00 665.00 687.83 687.99
- - - 0.18
- - - 0.19
24.00 20.00 19.13 19.13

30.00 28.00 25.22 25.22
45.00 32.00 33.48 33.48
- - - 0.01
90.00 8.00 42.61 42.61
150.00 140.00 126.09 126.09
- - - 0.01
290.00 250.00 234.78 234.79
380.00 350.00 317.39 317.40
- - - 0.01
- - - 0.01
40.00 35.00 32.61 32.61

65.00 45.00 47.83 47.83
70.00 65.00 58.70 58.70
- - - 0.00
170.00 150.00 139.13 139.14
250.00 240.00 213.04 213.05
- - - 0.01
350.00 300.00 282.61 282.62
490.00 360.00 369.57 369.57
- - - 0.01
- - - 0.01
-
30.00 20.00 21.74 21.74
30.00 28.00 25.22 25.22
45.00 42.00 37.83 37.83
- - - 0.01
90.00 84.00 75.65 75.66
150.00 140.00 126.09 126.09
- - - 0.01
290.00 280.00 247.83 247.83
395.00 350.00 323.91 323.92
AVER.with
MAX. 450.00 MIN 420.00 AVER.with378.26
out va 378.27
- - - 0.01
-
150.00 105.00 110.87 110.87
180.00 135.00 136.96 136.96
195.00 180.00 163.04 163.05
- - - 0.00
675.00 550.00 532.61 532.61
950.00 825.00 771.74 771.74
- - - 0.01
1,500.00 1,000.00 1,086.96 1,086.96
1,800.00 1,500.00 1,434.78 1,434.79
- - - 0.01
- - - 0.01
320.00 251.00 248.26 248.27
180.00 171.00 152.61 152.62
-
700.00 610.00 569.57 569.75
2,400.00 1,600.00 1,739.13 1,739.31
- - - 0.13
1,800.00 1,600.00 1,478.26 1,478.39
750.00 700.00 630.43 630.61
- 0.13
1,200.00 1,100.00 1,000.00 1,000.13
4,200.00 2,400.00 2,869.57 2,869.69
450.00 370.00 356.52 356.71
- - - 0.19
2,700.00 2,300.00 2,173.91 2,174.10
AVER.with
MAX. 880.00 MIN 750.00 AVER.with708.70
out va 708.88
220.00 150.00 160.87 160.87
120.00 80.00 86.96 86.96
250.00 200.00 195.65 195.70
850.00 550.00 608.70 608.76
-
1,400.00 1,200.00 1,130.43 1,130.62
- - - 0.19
- - - 0.19
160.00 100.00 113.04 113.05
7,400.00 6,300.00 5,956.52 5,956.75
-
9,500.00 5,500.00 6,521.74 6,521.92
15,000.00 12,000.00 11,739.13 11,739.34
-
21.67 19.17 12.50 12.52
30.00 26.67 24.64 24.68
42.83 41.67 36.74 36.79
110.00 108.33 94.93 94.97
275.00 250.00 228.26 228.31
-
- - - 0.02
- - - 0.04
- - - 0.05
470.00 350.00 356.52 356.57
500.00 450.00 413.04 413.09
35.00 30.00 28.26 28.31

35.00 32.00 29.13 29.18
17.00 15.00 13.91 13.96
20.00 18.00 16.52 16.57

50.00 45.00 41.30 41.35
65.00 50.00 50.00 50.05
-
50.00 38.00 38.26 38.28
65.00 57.00 53.04 53.06
75.00 67.00 61.74 61.77
-
- - - 0.00
120.00 110.00 100.00 100.01
300.00 250.00 239.13 239.14
-
70.00 65.00 58.70 58.71
100.00 85.00 80.43 80.45
125.00 115.00 104.35 104.37
140.00 135.00 119.57 119.59
AVER.with
MAX. 200.00 MIN 195.00 AVER.with out va
171.74 171.76
280.00 270.00 239.13 239.15
180.00 170.00 152.17 152.19
150.00 100.00 108.70 108.71
1
ELETRICAL MATERIALS coast matetials

UNIT AVER.Transport with transport direct cost transprt k/g total c total k/m transport
NO DESCRIPTION max min ave with out vat in MEKELE in MEKELE cost/kg fromM fromMEKcoast/k
CONDUIT
1 Ø13.5 mm condite ML 6.50 4.50 4.78 4.78 4.78 4.78 0.00 100.00 0.20 5.00 0.04
2 Ø16 mm condite ML 8.33 5.20 5.88 5.88 5.88 5.88 0.00 100.00 0.20 5.00 0.04
3 Ø19 mm condite ML 9.50 7.50 7.39 7.39 7.39 7.39 0.00 100.00 0.20 5.00 0.04
4 Ø21 mm condite ML 15.00 14.50 12.83 12.83 12.83 12.83 0.00 100.00 0.20 5.00 0.04
5 Ø25 mm condite ML 15.50 13.00 12.39 12.39 12.39 12.39 0.00 100.00 0.20 5.00 0.04
6 Ø32 mm condite ML 16.00 15.50 13.70 13.70 13.70 13.70 0.00 100.00 0.20 5.00 0.04
7 Ø36 mm condite ML - - - 0.00 0.00 - 0.00 100.00 0.20 5.00 0.04
8 Ø40 mm condite ML - - - 0.00 0.00 - 0.00 100.00 0.20 5.00 0.04
9 JUN BOX -
10 65 mm junction box NO 2.00 1.80 1.65 1.65 1.65 1.65 0.00 100.00 0.25 5.00 0.05
11 85mm junction box NO 3.00 2.80 2.52 2.52 2.52 2.52 0.00 100.00 0.25 5.00 0.05
12 100*100 mm junction box NO 116.00 20.00 59.13 59.13 59.13 59.13 0.00 100.00 0.25 5.00 0.05
15 200/250*300 mm junction box NO 570.00 180.00 326.09 326.09 326.09 326.09 0.00 100.00 0.25 5.00 0.05
16 SWITCH - -
17 gange switch NO 60.00 45.00 45.65 45.66 45.66 45.65 0.00 100.00 0.30 5.00 0.06
18 intermidet switch NO 110.00 85.00 84.78 84.79 84.79 84.78 0.00 100.00 0.30 5.00 0.06
19 two way switch NO 49.00 47.00 41.74 41.74 41.74 41.74 0.00 100.00 0.30 5.00 0.06
20 one way switch NO 49.00 45.00 40.87 40.87 40.87 40.87 0.00 100.00 0.30 5.00 0.06
21 push button switch NO 50.00 48.00 42.61 42.61 42.61 42.61 0.00 100.00 0.30 5.00 0.06
22 Photocell Switch 16 A NO 1,300.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 0.00 100.00 0.30 5.00 0.06
23 Photocell Switch 50 A/ end above NO - - - 0.00 0.00 - 0.00 100.00 0.30 5.00 0.06
24 16A fuse NO 55.00 41.00 41.74 41.74 41.74 41.74 0.00 100.00 0.30 5.00 0.06
25 Fuse Holder NO 155.00 151.00 133.04 133.05 133.05 133.04 0.00 100.00 0.30 5.00 0.06
26 125A/3p contactor NO 3,145.00 1,300.00 1,932.61 1,932.61 1,932.61 1,932.61 0.00 100.00 0.30 5.00 0.06
27 50A/3p contactor NO 1,500.00 900.00 1,043.48 1,043.48 1,043.48 1,043.48 0.00 100.00 0.30 5.00 0.06
28 2400x16mm copper clad earthing rod NO 1,100.00 951.00 891.74 891.74 891.74 891.74 0.00 100.00 0.30 5.00 0.06
29 1x25mm² bare copper bonding conductor ML 229.00 181.00 178.26 178.27 178.27 178.26 0.01 100.00 1.30 5.00 0.26
30 AIR conditioner - -
31 AIR CONDITIONER 24 btu NO 49,000.00 41,900.00 39,521.74 39,521.75 39,521.75 39,521.74 0.01 100.00 1.40 5.00 0.28
32 AIR CONDITIONER 48 btu NO - - - 0.01 0.01 - 0.01 100.00 1.40 5.00 0.28
33 9 kg ABC Dry Chemical fire Extinguisher w NO 3,601.00 3,060.00 2,896.09 2,896.10 2,896.10 2,896.09 0.01 100.00 1.40 5.00 0.28
34 6 kg ABC Dry Chemical fire Extinguisher w NO 2,956.00 2,550.00 2,393.91 2,393.93 2,393.93 2,393.91 0.01 100.00 1.40 5.00 0.28
35 SOCKet - -
36 socket twin outlet 16-25 A/1ph NO 154.00 51.00 89.13 89.13 89.13 89.13 0.00 100.00 0.25 5.00 0.05
37 socket outlet 16-25 A/1ph NO 56.00 55.00 48.26 48.26 48.26 48.26 0.00 100.00 0.25 5.00 0.05
38 Stove Socket NO 64.00 61.00 54.35 54.35 54.35 54.35 0.00 100.00 0.25 5.00 0.05
39 water heater Socket NO 64.00 59.00 53.48 53.48 53.48 53.48 0.00 100.00 0.25 5.00 0.05
40 TV Socket NO 64.00 46.00 47.83 47.83 47.83 47.83 0.00 100.00 0.25 5.00 0.05
41 telephone Socket NO 64.00 46.00 47.83 47.83 47.83 47.83 0.00 100.00 0.25 5.00 0.05
42 TV AND BELL accssories - -

43 BELL INDICATOR size 8 --10 in number NO 1,800.00 1,102.00 1,261.74 1,261.74 1,261.74 1,261.74 0.00 100.00 0.25 5.00 0.05
44 BELL INDICATOR size 10 in number NO 2,100.00 1,400.00 1,521.74 1,521.74 1,521.74 1,521.74 0.00 100.00 0.25 5.00 0.05
45 BELL INDICATOR size 12 in number NO 2,900.00 1,902.00 2,087.83 2,087.83 2,087.83 2,087.83 0.00 100.00 0.25 5.00 0.05
46 BELL INDICATOR size 16 in number NO - - - 0.00 0.00 - 0.00 100.00 0.25 5.00 0.05
47 BELL INDICATOR size 24 in number NO - - - 0.00 0.00 - 0.00 100.00 0.25 5.00 0.05
48 BUZZER NO - - - 0.00 0.00 - 0.00 100.00 0.25 5.00 0.05
49 Transformer NO - - - 0.00 0.00 - 0.00 100.00 0.25 5.00 0.05
50 telephone terminal box of 10 p with locale door NO 200.00 181.00 165.65 165.65 165.65 165.65 0.00 100.00 0.25 5.00 0.05
51 PHILIPS WITH HOLDERS & lumb - -
Supply and Fix light fitting and lamp type TMS 012/2x36 D +
2xTL"D" 36 W or equivalent (non reflector)
52 NO 650.00 645.00 563.04 563.05 563.05 563.04 0.00 100.00 0.30 5.00 0.06
53 NO 495.00 455.00 413.04 413.05 413.05 413.04 0.00 100.00 0.30 5.00 0.06
54 NO 1,250.00 340.00 691.30 691.31 691.31 691.30 0.00 100.00 0.30 5.00 0.06
Supply and Fix light fitting and lamp type of

TCS/GBP/LIPPER /GECEM or equivalent 4x18W (fitting is
55 luver /reflectors) NO 1,490.00 1,390.00 1,252.17 1,252.18 1,252.18 1,252.17 0.00 100.00 0.30 5.00 0.06

56 luver /reflectors) NO 1,040.00 980.00 878.26 878.26 878.26 878.26 0.00 100.00 0.30 5.00 0.06

57 luver /reflectors) NO 975.00 900.00 815.22 815.22 815.22 815.22 0.00 100.00 0.30 5.00 0.06
light fitting and lamp type of TCS/GBP/LIPPER /GECEM or
58 equivalent 2x36W (fitting is luver /reflectors) NO 1,580.00 1,350.00 1,273.91 1,273.92 1,273.92 1,273.91 0.00 100.00 0.30 5.00 0.06
light fitting and lamp type of TCS/GBP/LIPPER /GECEM or
59 equivalent 1x36W (fitting is luver /reflectors) NO 1,580.00 1,100.00 1,165.22 1,165.22 1,165.22 1,165.22 0.00 100.00 0.30 5.00 0.06
60 light fitting and lamp type of TMW or equivalent 1*18W NO 1,300.00 950.00 978.26 978.26 978.26 978.26 0.00 100.00 0.30 5.00 0.06
61 light fitting and lamp type of TMW or equivalent 1*36W NO 1,650.00 1,400.00 1,326.09 1,326.09 1,326.09 1,326.09 0.00 100.00 0.30 5.00 0.06
62 ligtht fitting and lamp type of TMW or equivalent 2*36W NO 1,900.00 1,800.00 1,608.70 1,608.70 1,608.70 1,608.70 0.00 100.00 0.30 5.00 0.06
63 light fitting & lamp SGS or equivalent 201/100+SON 100W NO 2,900.00 1,850.00 2,065.22 2,065.22 2,065.22 2,065.22 0.00 100.00 0.30 5.00 0.06
Light fitting and Lamp RZB 10321.922TC-D 13 W or
64 equivalent NO 550.00 402.00 413.91 413.92 413.92 413.91 0.00 100.00 0.30 5.00 0.06
65 RZB 45131.02 with TC 11W lamp or equivalent NO 550.00 340.00 386.96 386.96 386.96 386.96 0.00 100.00 0.30 5.00 0.06
66 RZB 93165.922 TC -D 2*13 W lamp or equivalent NO 550.00 390.00 408.70 408.70 408.70 408.70 0.00 100.00 0.30 5.00 0.06
67 RZB 611015.00X A60 100 W lamp or equivalent NO 550.00 390.00 408.70 408.70 408.70 408.70 0.00 100.00 0.30 5.00 0.06
68 RZB 921367.00X A60/m 100W lamp or equivalent NO 550.00 390.00 408.70 408.70 408.70 408.70 0.00 100.00 0.30 5.00 0.06
69 sodium lamp Fixtures, E-40,125w holder NO 3,500.00 3,200.00 2,913.04 2,913.05 2,913.05 2,913.04 0.00 100.00 0.30 5.00 0.06
70 Sodium lamp ,125w NO 480.00 400.00 382.61 382.61 382.61 382.61 0.00 100.00 0.30 5.00 0.06
71 sodium lamp Fixtures, E-40,250w holder NO 4,500.00 4,230.00 3,795.65 3,795.66 3,795.66 3,795.65 0.00 100.00 0.30 5.00 0.06
72 Supply and Fix Sodium lamp ,250w NO 545.00 500.00 454.35 454.35 454.35 454.35 0.00 100.00 0.30 5.00 0.06
73 WIRE - -
1
UNIT AVER.Transport with transport direct cost transprt k/g total c total k/m transport
NO 74 DESCRIPTION
data point cat 6cable with conduits ML 26.00 24.00 21.74 21.74 21.74 21.74 0.00 100.00 0.25 5.00 0.05
75 cocaxial cable of 75ohm ML 16.00 14.00 13.04 13.05 13.05 13.04 0.00 100.00 0.25 5.00 0.05
76 Bell wire 2x.8mm2 ML 20.00 18.00 16.52 16.52 16.52 16.52 0.00 100.00 0.25 5.00 0.05
77 TV WIRE ML 15.00 14.00 12.61 12.61 12.61 12.61 0.00 100.00 0.25 5.00 0.05
78 Telelphon 6 cat ML 15.00 11.00 11.30 11.31 11.31 11.30 0.00 100.00 0.25 5.00 0.05
79 1.5mm2 wire ML 15.00 13.00 12.17 12.18 12.18 12.17 0.00 100.00 0.25 5.00 0.05
80 2.5mm2 wire ML 20.00 15.00 15.22 15.22 15.22 15.22 0.00 100.00 0.25 5.00 0.05
81 4mm2 wire ML 34.00 24.00 25.22 25.22 25.22 25.22 0.00 100.00 0.25 5.00 0.05
82 PLASTIC BOARD - -
83 PLASTIC board -12 NO 295.00 280.00 250.00 250.01 250.01 250.00 0.01 100.00 1.40 5.00 0.28
84 PLASTIC board-24 NO 895.00 800.00 736.96 736.97 736.97 736.96 0.01 100.00 1.40 5.00 0.28
85 PLASTIC board 36 NO 1,350.00 1,200.00 1,108.70 1,108.71 1,108.71 1,108.70 0.01 100.00 1.40 5.00 0.28
86 PLASTIC board 48 NO 1,900.00 1,400.00 1,434.78 1,434.80 1,434.80 1,434.78 0.01 100.00 1.40 5.00 0.28
87 METALIC BOARD - -
88 MEATAL board -12 NO 2,000.00 1,500.00 1,521.74 1,521.75 1,521.75 1,521.74 0.02 100.00 1.50 5.00 0.30
89 MEATAL board-24 NO 2,900.00 2,500.00 2,347.83 2,347.84 2,347.84 2,347.83 0.02 100.00 1.50 5.00 0.30
90 MEATAL board 36 NO 3,900.00 3,400.00 3,173.91 3,173.93 3,173.93 3,173.91 0.02 100.00 1.50 5.00 0.30
91 MEATAL board 48 NO 4,800.00 4,500.00 4,043.48 4,043.49 4,043.49 4,043.48 0.02 100.00 1.50 5.00 0.30
92 MEATAL board 100*120 cm NO 13,000.00 11,500.00 10,652.17 10,652.19 10,652.19 10,652.17 0.02 100.00 1.50 5.00 0.30
93 CABLES copper core cable with rubber - -

94 2*4mm2 cabel ML 97.00 69.00 72.17 72.18 72.18 72.17 0.00 100.00 0.25 5.00 0.05
95 2*6 mm2 cabel ML 119.00 94.00 92.61 92.61 92.61 92.61 0.00 100.00 0.25 5.00 0.05
96 2*10 mm2 cabel ML 200.00 104.00 132.17 132.18 132.18 132.17 0.00 100.00 0.25 5.00 0.05
97 2*16 mm2 cabel ML 228.00 145.00 162.17 162.18 162.18 162.17 0.00 100.00 0.25 5.00 0.05
98 3*2.5mm2 cabel ML 76.00 50.00 54.78 54.79 54.79 54.78 0.00 100.00 0.25 5.00 0.05
99 3*4 mm2 cabel ML 88.00 86.00 75.65 75.65 75.65 75.65 0.00 100.00 0.25 5.00 0.05
100 3*6 mm2 cabel ML 150.00 144.00 127.83 127.83 127.83 127.83 0.00 100.00 0.25 5.00 0.05
101 3*10 mm2 cabel ML 250.00 234.00 210.43 210.44 210.44 210.43 0.00 100.00 0.25 5.00 0.05
102 3*25/16 mm2 cable ML 720.00 618.00 581.74 581.74 581.74 581.74 0.00 100.00 0.25 5.00 0.05
103 3*35/16 mm2 cable ML 950.00 948.00 825.22 825.22 825.22 825.22 0.00 100.00 0.25 5.00 0.05
104 3*50/16 mm2 cable ML 1,400.00 1,248.00 1,151.30 1,151.31 1,151.31 1,151.30 0.00 100.00 0.25 5.00 0.05
105 3*50/25mm2 cable ML 1,448.00 1,400.00 1,238.26 1,238.26 1,238.26 1,238.26 0.00 100.00 0.25 5.00 0.05
106 3*70/35 mm2 cable ML 1,948.00 1,700.00 1,586.09 1,586.09 1,586.09 1,586.09 0.00 100.00 0.25 5.00 0.05
107 3*95/50 mm2 cable ML 2,700.00 2,300.00 2,173.91 2,173.92 2,173.92 2,173.91 0.00 100.00 0.25 5.00 0.05
108 3*120/70mm2 cable ML 3,200.00 2,900.00 2,652.17 2,652.18 2,652.18 2,652.17 0.00 100.00 0.25 5.00 0.05
109 3*150/70mm2 cable ML 3,990.00 3,900.00 3,430.43 3,430.44 3,430.44 3,430.43 0.00 100.00 0.25 5.00 0.05
110 3*300/150 mm2 cable ML 7,490.00 6,900.00 6,256.52 6,256.52 6,256.52 6,256.52 0.00 100.00 0.25 5.00 0.05
111 3*240/120 mm2 cable ML 6,490.00 5,700.00 5,300.00 5,300.00 5,300.00 5,300.00 0.00 100.00 0.25 5.00 0.05
112 3*185/95 mm2 cable ML 5,490.00 5,200.00 4,647.83 4,647.83 4,647.83 4,647.83 0.00 100.00 0.25 5.00 0.05
113 3*150/95 mm2 cable ML 4,890.00 4,800.00 4,213.04 4,213.05 4,213.05 4,213.04 0.00 100.00 0.25 5.00 0.05
114 - -
115 4*1.5 mm2 cabel ML 63.00 50.00 49.13 49.13 49.13 49.13 0.00 100.00 0.25 5.00 0.05
116 4*2.5 mm2 cabel ML 84.00 75.00 69.13 69.13 69.13 69.13 0.00 100.00 0.25 5.00 0.05
117 4*4 mm2 cabel ML 159.00 110.00 116.96 116.96 116.96 116.96 0.00 100.00 0.25 5.00 0.05
118 4*6 mm2 cabel ML 200.00 194.00 171.30 171.31 171.31 171.30 0.00 100.00 0.25 5.00 0.05
119 4*10 mm2 cabel ML 300.00 298.00 260.00 260.00 260.00 260.00 0.00 100.00 0.25 5.00 0.05
120 4*16 mm2 cabel ML 439.00 420.00 373.48 373.48 373.48 373.48 0.00 100.00 0.25 5.00 0.05
121 - -
122 5*2.5 mm2 cabel ML 104.00 89.00 83.91 83.92 83.92 83.91 0.00 100.00 0.25 5.00 0.05
123 5*4 mm2 cabel ML 144.00 140.00 123.48 123.48 123.48 123.48 0.00 100.00 0.25 5.00 0.05
124 5*6 mm2 cabel ML 279.00 250.00 230.00 230.00 230.00 230.00 0.00 100.00 0.25 5.00 0.05
125 5*10 mm2 cabel ML 394.00 380.00 336.52 336.52 336.52 336.52 0.00 100.00 0.25 5.00 0.05
126 5*16 mm2 cabel ML 519.00 500.00 443.04 443.05 443.05 443.04 0.00 100.00 0.25 5.00 0.05
127 BREAKER 3PHASE - - 0.05

128 MCB 6A/3ph NO 578.00 460.00 451.30 451.32 451.32 451.30 0.02 100.00 1.50 5.00 0.30
129 MCB 10A/3ph NO 458.00 420.00 381.74 381.75 381.75 381.74 0.02 100.00 1.50 5.00 0.30
130 ACB 16A/3ph NO 458.00 420.00 381.74 381.75 381.75 381.74 0.02 100.00 1.50 5.00 0.30
131 ACB 20A/3 ph NO 458.00 420.00 381.74 381.75 381.75 381.74 0.02 100.00 1.50 5.00 0.30
132 ACB 25A/3 ph NO 458.00 420.00 381.74 381.75 381.75 381.74 0.02 100.00 1.50 5.00 0.30
133 ACB 32A/3 ph NO 458.00 420.00 381.74 381.75 381.75 381.74 0.02 100.00 1.50 5.00 0.30
134 ACB 40 A/3 ph NO 550.00 500.00 456.52 456.54 456.54 456.52 0.02 100.00 1.50 5.00 0.30
135 ACB 50A/3 ph NO 550.00 500.00 456.52 456.54 456.54 456.52 0.02 100.00 1.50 5.00 0.30
136 ACB 63A/3 ph NO 600.00 550.00 500.00 500.02 500.02 500.00 0.02 100.00 1.50 5.00 0.30
137 ACB 80A/3 ph NO 1,900.00 1,200.00 1,347.83 1,347.84 1,347.84 1,347.83 0.02 100.00 1.50 5.00 0.30
138 ACB 100A/3 ph NO 1,900.00 1,500.00 1,478.26 1,478.28 1,478.28 1,478.26 0.02 100.00 1.50 5.00 0.30
139 ACB 125A/3 ph NO 2,100.00 1,600.00 1,608.70 1,608.71 1,608.71 1,608.70 0.02 100.00 1.50 5.00 0.30
140 ACB160A/3 ph NO 3,000.00 2,400.00 2,347.83 2,347.84 2,347.84 2,347.83 0.02 100.00 1.50 5.00 0.30
141 ACB 250A/3 ph NO 4,500.00 3,600.00 3,521.74 3,521.75 3,521.75 3,521.74 0.02 100.00 1.50 5.00 0.30
142 ACB 200A/3 ph NO 3,700.00 3,200.00 3,000.00 3,000.02 3,000.02 3,000.00 0.02 100.00 1.50 5.00 0.30
143 ACB 500A/3 ph NO 21,000.00 14,700.00 15,521.74 15,521.75 15,521.75 15,521.74 0.02 100.00 1.50 5.00 0.30
144 ACB 600A/3 ph NO 23,500.00 16,200.00 17,260.87 17,260.88 17,260.88 17,260.87 0.02 100.00 1.50 5.00 0.30
145 BREAKER 1PHASE - -

146 ACB 6A/1ph NO 118.00 95.00 92.61 92.62 92.62 92.61 0.01 100.00 1.45 5.00 0.29
147 ACB 10A/1ph NO 75.00 74.00 64.78 64.80 64.80 64.78 0.01 100.00 1.45 5.00 0.29
148 ACB 16A/1ph NO 75.00 74.00 64.78 64.80 64.80 64.78 0.01 100.00 1.45 5.00 0.29
149 ACB 20A/1ph NO 75.00 74.00 64.78 64.80 64.80 64.78 0.01 100.00 1.45 5.00 0.29
150 ACB 25A/1ph NO 75.00 74.00 64.78 64.80 64.80 64.78 0.01 100.00 1.45 5.00 0.29
151 ACB 32 A/1ph NO 75.00 74.00 64.78 64.80 64.80 64.78 0.01 100.00 1.45 5.00 0.29
152 ACB 40 A/1ph NO 118.00 74.00 83.48 83.49 83.49 83.48 0.01 100.00 1.45 5.00 0.29
153 ACB 50 A/1ph NO 118.00 85.00 88.26 88.28 88.28 88.26 0.01 100.00 1.45 5.00 0.29
154 ACB 63 A/1ph NO 118.00 85.00 88.26 88.28 88.28 88.26 0.01 100.00 1.45 5.00 0.29
155 ACB 80 A/1ph NO - - - 0.01 0.01 - 0.01 100.00 1.45 5.00 0.29
156 - -
157 bus bar earthing & other 63A ML 550.00 485.00 450.00 450.01 450.01 450.00 0.01 100.00 1.40 5.00 0.28
158 bus bar earthing & other 600 A ML 3,445.00 2,700.00 2,671.74 2,671.75 2,671.75 2,671.74 0.01 100.00 1.40 5.00 0.28
159 bus bar earthing & other 100 A ML 745.00 700.00 628.26 628.27 628.27 628.26 0.01 100.00 1.40 5.00 0.28
162 bus bar earthing & other 150 A ML 1,395.00 980.00 1,032.61 1,032.62 1,032.62 1,032.61 0.01 100.00 1.40 5.00 0.28
164 bus bar earthing & other 800 A ML 4,845.00 3,990.00 3,841.30 3,841.32 3,841.32 3,841.30 0.01 100.00 1.40 5.00 0.28
165 HTC Fuse sw80A,3p NO 245.00 230.00 206.52 206.54 206.54 206.52 0.01 100.00 1.40 5.00 0.28
166 HTC Fused switch100A-3p NO 350.00 300.00 282.61 282.62 282.62 282.61 0.01 100.00 1.40 5.00 0.28
167 accssories - -
168 fisher NO 2.50 1.50 1.74 1.75 1.75 1.74 0.01 100.00 1.45 5.00 0.29
169 screw NO 1.25 1.10 1.02 1.04 1.04 1.02 0.01 100.00 1.45 5.00 0.29
170 connector=9 NO 10.00 4.70 6.39 6.41 6.41 6.39 0.01 100.00 1.45 5.00 0.29
171 RJ 11 outlet type LEGRAND suno or approved equivalent wi NO 280.00 180.00 200.00 200.01 200.01 200.00 0.01 100.00 1.45 5.00 0.29
172 Fan fitting type/ventileter/ NO 1,800.00 1,600.00 1,478.26 1,478.28 1,478.28 1,478.26 0.01 100.00 1.45 5.00 0.29
173 RG-6 Coaxial 75ohm TV cable ml 17.00 14.00 13.48 13.49 13.49 13.48 0.01 100.00 1.45 5.00 0.29
174 Copper conductor of 1x10mm2 for Earthing ml 125.00 121.00 106.96 106.97 106.97 106.96 0.01 100.00 1.45 5.00 0.29
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2012 ዓ/ም ክሳብ 30/07/2012 ዓ/ም ኣብ ነፀላ ዋጋ ዘለኩም ሪኢቶ ለኣኩልና
Rate/ነፀላ ዋጋ/ ketema mekelle ነፀላ ዋጋ ኩሉ ግዘ ፋይል ተገይሩ ይቀመጥ
DIRECT COST
INCULDING UNIT PRICE
LABOUR INCULDING
FOR SEED LABOUR
LABOUR-- ,MATERIAL & MONEY ,MATERIAL ,
EQUIPEMENT
DIRECT UNIT PRICE INCULDING LABOUR ,MATERIAL , EQUIPEMENTOVER HEAD COST & PROFITE FOR DIRECT COST EQUIPEMENTOV
COST DIFFERNENT GRADES OF CONTRACTORS INCULDING ER HEAD COST &
LABOUR PROFITE FOR
,MATERIAL & SEED MONEY
DESCRPITION 1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 1 -EXCAVATION & EARTH WORK Unit In Birr In Birr In Birr In Birr In Birr In Birr In Birr In Birr In Birr In Birr
1.1 Clear off the site to remove the top soil to an average depth of 20cm M2 21.00 21.00 26.04 25.20 24.57 24.78 24.99 25.20 21.00 26.04
1.2 Bulk excavation to a depth up to 50cm M3 131.25 131.25 162.75 157.50 153.56 154.88 156.19 157.50 131.25 162.75
1.3 Bulk excavation to a depth from 51-150cm M3 190.91 190.91 236.73 229.09 223.36 225.27 227.18 229.09 190.91 236.73
1.4 Excavation trench foundation ,pit excavation to a depth of not exceeding 120cm M3 168.00 168.00 208.32 201.60 196.56 198.24 199.92 201.60 168.00 208.32
1.5 Excavation trenches for foundation ,pit excavation to a depth from 121 -220cm M3 210.00 210.00 260.40 252.00 245.70 247.80 249.90 252.00 210.00 260.40
1.6 Excavation trenches for foundation ,pit excavation to a depth from 221 -300 cm M3 280.00 280.00 347.20 336.00 327.60 330.40 333.20 336.00 280.00 347.20
1.7 soft rock excavation trench for foundation ,pit excavation depth up to 150 cm M3 300.00 300.00 372.00 360.00 351.00 354.00 357.00 360.00 300.00 372.00
1.8 soft rock excavation trench for foundation ,pit excavation depth up to 151 -300cm M3 350.00 350.00 434.00 420.00 409.50 413.00 416.50 420.00 350.00 434.00
1.9 soft rock excavation trench for foundation ,pit excavation depth up to 301 -450cm M3 420.00 420.00 520.80 504.00 491.40 495.60 499.80 504.00 420.00 520.80
1.10 hard rock excavation trench for foundation ,pit excavation depth up to 150 cm M3 411.76 411.76 510.59 494.12 481.76 485.88 490.00 494.12 411.76 510.59
1.11 hard rock excavation trench for foundation ,pit excavation depth up to 151 -300cm M3 525.00 525.00 651.00 630.00 614.25 619.50 624.75 630.00 525.00 651.00
1.12hard rock excavation trench for foundation ,pit excavation depth up to 301 -450cm M3 700.00 700.00 868.00 840.00 819.00 826.00 833.00 840.00 700.00 868.00
Backfill under hard core ,around foundation wall and footing colomun with selected materials &
1.13 well compacted at every 20 cm. select material/soil/ from site M3 105.00 105.00 130.20 126.00 122.85 123.90 124.95 126.00 105.00 130.20
Backfill under hard core ,around foundation wall and footing colomun with selected materials &
1.14 well compacted at every 20 cm. select material /soil/from quary out of site/ M3 140.00 237.91 295.00 285.49 278.35 280.73 283.11 285.49 237.91 295.00
1.15 Cartaway surplus excavated material and deposite at a distance not exceedig 2km from the site M3 24.06 149.27 185.09 179.12 174.64 176.13 177.63 179.12 168.05 208.38
Cartaway surplus excavated material and deposite at a distance not exceedig 2--15km from the
1.16 site M3 27.50 170.59 211.53 204.71 199.59 201.30 203.00 204.71 192.05 238.15
25cm thick basaltic or equivalent stone hardcore well rolled consolidated and blinded with
1.17 crushed stone. M2 64.58 128.00 158.72 153.60 149.76 151.04 152.32 153.60 128.00 158.72
1.18 crushed stone. M2 64.58 115.81 143.60 138.97 135.49 136.65 137.81 138.97 115.81 143.60
1.19 crushed stone. M2 64.58 103.61 128.48 124.33 121.23 122.26 123.30 124.33 103.61 128.48
2.MASONARY WORK
50 cm Thick Trachytic or equivalent roughly dressed stone masonary foundation wall beded in
2.1 cement sand mortar (1:4) ratio.(material quality approved by the engineer) M3 314.58 1,033.62 1,281.68 1,240.34 1,209.33 1,219.67 1,230.00 1,240.34 1,074.66 1,332.58
50 cm Thick Trachytic or equivalent one side semi-dressed stone masonary wall above natural
ground level beded in cement sand mortar internally & externally left for pointing or plastering
2.2 (1:3)ratio .(material quality approved by the engineer) M3 314.58 1,100.09 1,364.12 1,320.11 1,287.11 1,298.11 1,309.11 1,320.11 1,141.14 1,415.02
50 cm Thick Trachytic or equivalent two side semi-dressed stone masonary wall above natural
ground level beded in cement sand mortar internally & externally left for pointing or plastering
2.3
(1:3)ratio .(material quality approved by the engineer) M3 337.05 1,122.56 1,391.98 1,347.08 1,313.40 1,324.63 1,335.85 1,347.08 1,163.61 1,442.88
50 cm Thick Trachytic or equivalent roughly dressed stone masonary foundation wall beded in
2.4 chika .(material quality approved by the engineer) M3 314.58 580.84 720.24 697.01 679.58 685.39 691.20 697.01 580.84 720.24
Drawing and each activity material quality approved by the engineer Page 11
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
DIRECT COST EQUIPEMENTOV
INCULDING ER HEAD COST &
ቢሮ ኮንስትራክሽን መንገድን ትራንስፖርትን ዳይሬክቶሬት ኮንስትራክሽን ሬጉሌሽን ምዝገባ ፍቓድ ካብ 01/05/2012 ዓ/ም ክሳብ 30/07/2012 ዓ/ም LABOURኣብ ነፀላ
PROFITE FOR ሪኢቶ
ዋጋ ዘለኩም ለኣኩልና
Rate/ነፀላ ዋጋ/ ketema mekelle
DESCRPITION ነፀላ ዋጋ ኩሉ ግዘ ፋይል ተገይሩ ይቀመጥ
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 50 cm Thick Trachytic or equivalent semi-dressed stone masonary wall above natural ground Unit In Birr In Birr
level beded in chika . (material quality approved by the engineer) M3 641.82 795.86 770.18 750.93 757.35 763.76 770.18 641.82 795.86
2.5 314.58
2.6 Trachytic or equivalent Dry Stone masonary wall(material quality approved by the engineer) m3 212.50 456.43 565.97 547.71 534.02 538.58 543.15 547.71 456.43 565.97
Trachytic or equivalent one side semi-dressed stone masonary retainig wall beded in cement
sand mortar internally & externally left for pointing or plastering (1:3) (material quality
2.7
approved by the engineer) M3 314.58 1,100.09 1,364.12 1,320.11 1,287.11 1,298.11 1,309.11 1,320.11 1,141.14 1,415.02
Trachytic or equivalent two side semi-dressed stone masonary retainig wall beded in cement
sand mortar internally & externally left for pointing or plastering (1:3) (material quality
2.8 approved by the engineer) M3 377.50 1,163.01 1,442.13 1,395.61 1,360.72 1,372.35 1,383.98 1,395.61 1,204.06 1,493.03
3.CONCRETE WORK
3.1 concrete C-5(150kg cement /m3) mix concrete (cement ,sand ,gravel) M3 151.25 1,008.17 1,250.13 1,209.80 1,179.55 1,189.64 1,199.72 1,209.80 1,100.01 1,364.01
5cm thick lean concrete C-5(150kg cement /m3) under foundation masonary wall & footing pad
3.2
mix concrete (cement ,sand ,gravel) M2 7.56 50.41 62.51 60.49 58.98 59.48 59.99 60.49 55.00 68.20
3.3 Concrete C-10(240kg cement/m3) mix concrete (cement ,sand ,gravel) M3 1,210.00 2,139.89 2,653.47 2,567.87 2,503.67 2,525.07 2,546.47 2,567.87 2,242.68 2,780.92
3.4 concrete C-15. (280kg cement/m3) mix concrete (cement ,sand ,gravel) M3 1,008.33 2,087.95 2,589.05 2,505.53 2,442.90 2,463.78 2,484.65 2,505.53 2,210.93 2,741.55
10cm thick mass concrete floor slab in C-15. (280kg cement/m3) mix concrete (cement ,sand
3.5
,gravel) M2 100.83 208.79 258.91 250.55 244.29 246.38 248.47 250.55 221.09 274.16
8cm thick mass concrete floor slab in C-15. (280kg cement/m3) mix concrete (cement ,sand
3.6
,gravel) M2 80.67 167.04 207.12 200.44 195.43 197.10 198.77 200.44 176.87 219.32
6cm thick mass concrete floor slab in C-15. (280kg cement/m3)mix concrete (cement ,sand
3.7
,gravel) M2 60.50 125.28 155.34 150.33 146.57 147.83 149.08 150.33 132.66 164.49
concrete in C-20 (320kg cement m3) mix concrete (cement ,sand ,gravel) filled into form work
3.8 and vibrated around reinforcement steel. Form work & reinforcement steel measured separetly .
M3 1,008.33 2,122.21 2,631.54 2,546.65 2,482.98 2,504.21 2,525.43 2,546.65 2,252.18 2,792.71
15 cm thick concrete in C-20 (320kg cement m3) mix concrete (cement ,sand ,gravel)filled into
3.9 form work and vibrated around reinforcement steel. Form work & reinforcement steel
measured separetly . M2 318.33 394.73 382.00 372.45 375.63 378.81 382.00 337.83 418.91
151.25
concrete in C-25(360kg cement m3) filled into form work and vibrated around reinforcement
3.10 steel. mix concrete (cement ,sand ,gravel) Form work & reinforcement steel measured
separetly . M3 1,441.67 2,748.02 3,407.54 3,297.62 3,215.18 3,242.66 3,270.14 3,297.62 2,909.64 3,607.95
15 cm thick concrete in C-25(360kg cement m3)mix concrete (cement ,sand ,gravel) filled into
3.11 form work and vibrated around reinforcement steel. Form work & reinforcement steel measured
separetly . M2 216.25 412.20 511.13 494.64 482.28 486.40 490.52 494.64 436.45 541.19
concrete in C-30(400kg cement m3) mix concrete (cement ,sand ,gravel) filled into form work
3.12 and vibrated around reinforcement steel. Form work & reinforcement steel measured separetly .
M3 1,441.67 3,072.83 3,810.31 3,687.40 3,595.21 3,625.94 3,656.67 3,687.40 3,283.79 4,071.90
15 cm thick concrete in C-30(400kg cement m3) mix concrete (cement ,sand ,gravel)filled into
3.13 form work and vibrated around reinforcement steel. Form work & reinforcement steel measured
separetly . M2 216.25 460.92 571.55 553.11 539.28 543.89 548.50 553.11 492.57 610.79
3.14 construct 40*15*100 cm C-20 mix concrete (cement ,sand ,gravel) with concrete curb stone
price inculding 1:3 ratio cement sand mortar pointing,form work & excavation.. ML 36.25 295.86 366.87 355.04 346.16 349.12 352.08 355.04 311.54 386.31
Supply and fix 10x10x250cm precast Reinforced concrete C -20 mix concrete (cement ,sand
3.15 ,gravel) posts elevation .price inculding 40*40*50cm pit excavation,filling with C-20 concrete
& the post fixing Deformed steel bar 4Ǿ10mm & plain steel bar Ǿ06 mm C/C 20 cm stirup ,
Form work & with all the neccessores accessories. NO 49.38 362.35 449.32 434.83 423.96 427.58 431.20 434.83 405.83 503.22
100mm thick precast class C-20 mix concrete (cement ,sand ,gravel) pavement price inculding
3.16
1;3 cement ,sand mortar ratio pointing. M2 81.25 215.70 267.47 258.84 252.37 254.52 256.68 258.84 232.25 287.99
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Diameter 2-3 cm thick /aggregate/gravel for site work & other works
3.17 Unit
m3 In Birr
87.50 464.42
In Birr 575.88 557.31 543.37 548.02 552.66 557.31 520.96 645.99
3.18 10 cm thick sand for bedding ,for site work M2 14.58 62.55 77.56 75.06 73.18 73.81 74.43 75.06 62.55 77.56
3.19 5 cm thick C-20 mix concrete (cement ,sand ,gravel) for copping,for window sill M2 27.08 90.02 111.63 108.03 105.33 106.23 107.13 108.03 98.02 121.54
4.FORM WORK
Provide,cut & fix in position Form work for footing ,Coulmn &Beams .price inculding with all
4.1 neccessories accessories (material quality approved by the engineer) M2 80.68 164.00 203.36 196.80 191.88 193.52 195.16 196.80 174.31 216.15
provide ,cut & fix in postion Form work for suspended slab .price inculding with all
4.2 neccessories accessories(material quality approved by the engineer) M2 88.75 216.48 268.44 259.78 253.29 255.45 257.62 259.78 229.45 284.52
5.STEEL REINFORCEMENT BAR WORK
Steel reinforcement bar according to structural drawing. Price sahll include supply, cutting.
Bending , placing in position and tying wires. (material quality approved by the engineer)
5.1
A plainsteel bar Diameter 6 mm Kg 9.17 48.87 60.60 58.65 57.18 57.67 58.16 58.65 54.83 67.99
B Deformed steel bar Diameter 8 mm Kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
C Deformed steel bar Diameter 10 mm Kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
D Deformed steel bar Diameter 12 mm kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
E Deformed steel bar Diameter 14 mm kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
F Deformed steel bar Diameter 16 mm kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
G Deformed steel bar Diameter 20 mm kg 8.59 45.10 55.93 54.12 52.77 53.22 53.67 54.12 50.58 62.72
6.MASONARY WORK
20*20*40cm thick hollow concrete block wall beded in cement sand mortar 1:3 ratio (class of
H.C.B should be class"A"
6.1 M2 62.50 370.65 459.61 444.78 433.66 437.37 441.08 444.78 413.83 513.15
H.C.B should be class"B"
6.2 M2 62.50 359.35 445.59 431.22 420.44 424.03 427.62 431.22 400.83 497.03
6.3 H.C.B should be class"C" M2 62.50 339.57 421.06 407.48 397.29 400.69 404.08 407.48 378.08 468.82
H.C.B should be class"A" M2
6.4 62.50 287.27 356.22 344.72 336.11 338.98 341.85 344.72 318.78 395.29
6.5 H.C.B should be class"B" M2 62.50 264.66 328.18 317.59 309.65 312.30 314.95 317.59 292.78 363.05
6.7 H.C.B should be class"A" M2 73.86 229.96 285.15 275.95 269.06 271.36 273.66 275.95 251.34 311.66
6.8 H.C.B should be class"B" M2 73.86 218.66 271.14 262.39 255.83 258.02 260.20 262.39 238.34 295.54
15cm thick trachytic or equivalent one side finely dressed stone elevation cladding wall beded in
cement sand mortar 1:3 ratio external left for pointing(material quality approved by the
6.10 engineer) M2 256.88 418.32 518.71 501.98 489.43 493.61 497.79 501.98 424.88 526.85
25cm thick trachytic or equivalent one side finely dressed stone elevation cladding wall beded in
cement sand mortar 1:3 ratio external left for pointing(material quality approved by the
6.11 engineer) M2 428.13 697.19 864.52 836.63 815.71 822.69 829.66 836.63 708.14 878.09
50cm thick trachytic or equivalent roughly dressed stone elevation wall beded in cement sand
mortar 1:3 internally & externaly left for pointing(material quality approved by the engineer)
6.12 M3 471.88 1,505.49 1,866.81 1,806.59 1,761.42 1,776.48 1,791.53 1,806.59 1,549.28 1,921.10
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
DESCRPITION ነፀላ ዋጋ ኩሉ ግዘ ፋይል ተገይሩ ይቀመጥ1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 50cm thick trachytic or equivalent two side semi- dressed stone elevation wall beded in cement Unit In Birr In Birr
sand mortar 1:3 internally & externally left for plastering or pointing (material quality
6.13
approved by the engineer) M3 755.00 1,809.94 2,244.33 2,171.93 2,117.63 2,135.73 2,153.83 2,171.93 1,853.73 2,298.62
50cm thick trachytic or equivalent one side semi- dressed stone elevation wall beded in cement
sand mortar 1:3 internally & externaly left for plastering or pointing (material quality approved
6.14 by the engineer) M3 674.11 1,729.05 2,144.02 2,074.86 2,022.99 2,040.28 2,057.57 2,074.86 1,772.83 2,198.31
50cm thick trachytic or equivalent one side finely dressed stone elevation wall beded in
cement sand mortar 1:3 internaly left for plastering or pointing ,externally left for
6.15 pointing(material quality approved by the engineer) M3 1,712.50 2,788.77 3,458.07 3,346.52 3,262.86 3,290.75 3,318.63 3,346.52 2,832.55 3,512.37
50cm thick trachytic or equivalent two side finely dressed stone elevation wall beded in cement
sand mortar 1:3 internaly & externaly left for pointing(material quality approved by the
6.16 engineer) M3 3,267.86 4,386.78 5,439.60 5,264.13 5,132.53 5,176.40 5,220.26 5,264.13 4,430.56 5,493.90
50cm thick trachytic or equivalent four side finely dressed stone elevation wall beded in cement
sand mortar 1:3 internally & externaly left for pointing(material quality approved by the
engineer)
6.17 M3 4,575.00 5,693.92 7,060.46 6,832.70 6,661.88 6,718.82 6,775.76 6,832.70 5,737.70 7,114.75
50cm thick trachytic or equivalent roughly dressed stone elevation wall beded in chika
6.18 internally & externaly left for plastering or pointing (material quality approved by the engineer) M3 307.50 929.62 1,152.73 1,115.54 1,087.66 1,096.95 1,106.25 1,115.54 929.62 1,152.73
50cm thick trachytic or equivalent one side semi- dressed stone elevation wall beded in chika
6.19 internally & externally left for plstering or pointing(material quality approved by the engineer) M3 384.38 1,006.50 1,248.05 1,207.79 1,177.60 1,187.66 1,197.73 1,207.79 1,006.50 1,248.05
50cm thick trachytic or equivalent two side semi- dressed stone elevation wall beded in chika
internally & externally left for plastering or pointing (material quality approved by the
6.20 engineer) M3 512.50 1,134.62 1,406.93 1,361.54 1,327.51 1,338.85 1,350.20 1,361.54 1,134.62 1,406.93
25cm thick brick elevation wall beded in cement sand mortar 1:3 internally & externaly left for
6.21 pointing or plastering (material quality approved by the engineer) M2 164.58 1,321.14 1,638.21 1,585.37 1,545.73 1,558.95 1,572.16 1,585.37 1,485.89 1,842.50
12cm thick brick elevation wall beded in cement sand mortar 1:3 internally & externaly left for
6.22 pointing or plastering (material quality approved by the engineer) M2 123.44 703.78 872.69 844.54 823.42 830.46 837.50 844.54 786.41 975.15
construct G-32 corrugated galavanized iron sheet for Wall,for fence price inculding nials &
6.23 with all its accessories(material quality approved by the engineer) M2 20.94 209.89 260.26 251.86 245.57 247.66 249.76 251.86 238.23 295.40
construct 10-20 cm thick Gdgda wall with eucalyptus or equivalent wood internal & external
6.26 Gdgda wall by chika mmrag .with all its accessories(material quality approved by the engineer) M2 100.21 206.44 255.99 247.73 241.53 243.60 245.66 247.73 208.25 258.23
7.ROOFING WORK
supply & Roof covering in G-28 corrugated galavanized iron sheet price including roof ridge
cover fixed to purlins with dome headed galvanized nails & with all its accessories(purlin
measured separetely and roof cover measured in horziontal projection)(material quality
approved by the engineer)
7.1 M2 20.94 363.83 451.15 436.59 425.68 429.32 432.95 436.59 415.26 514.92
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No supply &Roof covering in G-30 corrugated galavanized iron sheet price including roof ridge Unit In Birr In Birr
measured separetely and roof )cover measured in horziontal projection(material quality
7.2 M2 20.94 326.12 404.39 391.34 381.56 384.82 388.08 391.34 371.90 461.15
cover fixed to purlins with dome headed galvanized nails & with all its accessories( purlin
7.3 M2 20.94 248.75 308.45 298.50 291.04 293.52 296.01 298.50 282.92 350.82
7.4 M2 20.94 203.45 252.28 244.14 238.04 240.08 242.11 244.14 230.83 286.23
Supply and fix 0.4mm thick EGA 300 roof cover fixed to purlin with galvanized hook( J bolt )
and asphalt washer; price inculding ridge cover. Roof cover measured in horizontal projection
and purlin measured separately & with all its accessories.( material quality approved by the
engineer)
7.5 M2 20.94 319.32 395.96 383.19 373.61 376.80 379.99 383.19 364.08 451.46
Supply and fix 0.4mm thick EGA 400 roof cover fixed to purlin with galvanized hook( J bolt )
and asphalt washer; price inculding ridge cover. Roof cover measured in horizontal projection
and purlin measured separately &with all its accessories.( material quality approved by the
engineer)
7.6 M2 20.94 319.32 395.96 383.19 373.61 376.80 379.99 383.19 364.08 451.46
Supply and fix 0.4mm thick EGA 500 roof cover fixed to purlin with galvanized hook (J bolt)
and asphalt washer price inculding ridge cover . Roof cover measured in horizontal projection
and purlin measured separately. &with all its accessories ( material quality approved by the
engineer)
7.7 M2 20.94 319.32 395.96 383.19 373.61 376.80 379.99 383.19 364.08 451.46
Supply & fix G-28 galvanized iron sheet metal Roofing ridge (33 cm wide)&with all its
7.8 accessories(material quality approved by the engineer) ML 11.96 66.89 82.94 80.26 78.26 78.93 79.60 80.26 67.49 83.69
Hedmo(soil)Roof price includes eucalyptus or equvalent wood battens &with all its
7.9 accessories(material quality approved by the engineer) M2 237.50 450.41 558.51 540.49 526.98 531.48 535.99 540.49 451.09 559.35
G-28 galvanized iron sheet metal gutter devolepment length 33 cm welded at joints. provide 2%
slope towards down pipe & shall price include 3 coats of oil paint & with all its
7.10
accessories(material quality approved by the engineer) ML 26.42 126.58 156.96 151.90 148.10 149.37 150.63 151.90 141.61 175.59
G-28 galvanized iron sheet metal gutter devolepment length 50 cm welded at joints. provide 2%
slope towards down pipe & shall price include 3 coats of oil paint & with all its
7.11
G-28galvanaized iron sheet copping devolepment length 60 cm price inculding with all its
7.12 accessories(material quality approved by the engineer) ML 11.32 179.02 221.98 214.82 209.45 211.24 213.03 214.82 204.17 253.17
G-28 galvanized iron sheet metal gutter devolepment length 100 cm welded at joints. provide
2% slope towards down pipe & shall include 3 coats of oil paint & with all its
7.13
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
DESCRPITION ነፀላ ዋጋ ኩሉ ግዘ ፋይል ተገይሩ ይቀመጥ 1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No G-28 galvanized iron sheet metal Down pipe devolepment length 33 cm fixed to wall with metal Unit In Birr In Birr
strapswelded at joints towards to ground & shall price include 3 coats of oil paint & with all its
7.14
accessories (material quality approved by the engineer) ML 19.81 149.15 184.95 178.98 174.51 176.00 177.49 178.98 168.55 209.01
Supply & fix diameter 110 mm P.V.C pipe for Down pipe fixed to wall with metal straps welded
joints towards to ground & shall price inculds elbow & 3 coats oil paint.& with all its
7.15
Supply & fix diameter 80 mm P.V.C pipe for Down pipe fixed to wall with metal straps welded
joints towards to ground & shall price inculds elbow & 3 coats oil paint.& with all its
7.16
Supply & fix diameter 110 mm UPVC pipe for Down pipe fixed to wall with metal straps welded
joints towards to ground & shall price inculds elbow & 3 coats oil paint. & with all its
7.17 accessories (material quality approved by the engineer) ML 20.94 97.90 121.39 117.48 114.54 115.52 116.50 117.48 109.44 135.71
G-28galvanaized iron sheet metal copping devolepment length 33 cm &with all
7.18 accessory( material quality approved by the engineer) ML 11.32 98.12 121.66 117.74 114.80 115.78 116.76 117.74 111.14 137.81
Supply & lay 3-4 mm thick bitumen membrance polyester content water proofing &with all
7.19 accessory( material quality approved by the engineer) M 2
22.19 346.33 429.45 415.59 405.20 408.67 412.13 415.59 388.55 481.81
8.CARPENTERY & JOINERY WORK
All structural members shall be well seasoned and free of harmful defects. Each truss shall be
painted anti- termite solution and firmly fixed with Diameter 6mm plain bars & with other
accessories ( material quality approved by the engineer)
8.1 Diameter 10-12 cm eucalyptus upper & lower, members of truss ML 5.58 28.52 35.37 34.23 33.37 33.66 33.94 34.23 29.49 36.57
8.2 Diameter 8-10cm eucalyptus vertical & diagonal truss member ML 4.42 26.35 32.67 31.62 30.83 31.09 31.35 31.62 27.74 34.39
8.3 5x7cm sawn Zigba ,Tsid or equvalant wooden purlins ML 2.65 71.64 88.83 85.96 83.82 84.53 85.25 85.96 72.79 90.26
8.4 Diametr 6-8cm eucalyptus purlins ML 2.76 20.92 25.94 25.10 24.47 24.68 24.89 25.10 21.88 27.13
Supply & fix PVC /plastic/ ceiling nailed to price includes (4x5)cm Zigba,Tsid or equvalant
wooden battens at c/c 60cm on both side & PVC /plastic/ corner list & with other accessories
( material quality approved by the engineer)
8.5 M2 55.83 366.85 454.89 440.21 429.21 432.88 436.55 440.21 413.50 512.74
Supply & fix 8mm thick chip wood ceiling nailed to price includes (4x5)cm Zigba,Tsid or
equvalant wooden battens at c/c 60cm on both side & 2*4 cm corner list , battens&with other
8.6
accessories( material quality approved by the engineer) M2 83.75 329.36 408.41 395.23 385.35 388.64 391.94 395.23 366.20 454.09
Supply & fix flush type wooden door of 40mm thick semi - solid both sides covered with 2.7mm--
3mm thick play wood /panel wood/ kerrero or Equivalent, price includes frame, hinges
cylinderical lock , handle & with all other accessories ( drawing &material approved by the
eingineer )
8.7 M2 139.58 2,465.88 3,057.69 2,959.05 2,885.07 2,909.73 2,934.39 2,959.05 2,814.82 3,490.38
Supply & fix 25*2.5cm Zigba,Tsid or equvalent wood fascia board price including three coats
of oil paint & with other accessories(material quality approved by the engineer)
8.8 ML 11.96 106.05 131.50 127.26 124.07 125.13 126.20 127.26 114.54 142.03
Supply & fix Ribbed metal sheet ceiling nailed price includes 4x5cm Zigba,Tsid or equvalant
wooden battens c/c 60cm both ways for eves &2*4 cm corner list, battens &with other
8.9 accessories (material quality approved by the engineer) M2 104.69 408.71 506.81 490.46 478.20 482.28 486.37 490.46 454.32 563.36
8.10 supply & install 08 mm thick chipwood 150mm depth for expantion joint ML 3.31 15.78 19.56 18.93 18.46 18.62 18.77 18.93 17.64 21.88
9.METALWORK
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
No supply and fix metal doors shall be fabricated from locally manufactured 3.8 *1.2 mm thicknes Unit In Birr In Birr
LTZ tubular steel profile,cover 1.25 mm thick flat iron sheet metal price including hinges,
cylindrical locks ,one coats of antrust & two coats oil paint.,with all its accessories(drawing &
material quality approved by the engineer)
9.1 M2 119.64 931.07 1,154.52 1,117.28 1,089.35 1,098.66 1,107.97 1,117.28 1,052.78 1,305.45
supply and fix metal doors shall be fabricated from locally manufactured 3.8 *1.2 mm thicknes
LTZ tubular steel profile,cover 1 mm thick flat sheet.metal price including hinges, cylindrical
locks ,one coats of antrust & two coats oil paint.,with all its accessories(drawing &material
quality approved by the engineer)
9.2 M2 119.64 823.24 1,020.82 987.89 963.19 971.42 979.65 987.89 928.78 1,151.69
LTZ tubular steel profile,left for glazing .price including c/c 15 cm vertical raws 20*20*1 mm
SHS (Square Hollow section steel tube )grill , 20*10*1 mm RHS /Rectangular Hollow section
steel tube) for glazing frame, hinges, cylindrical locks ,one coats of antrust & two coats oil
paint.,with all its accessories( drawing &material quality approved by the engineer)
9.3 M2 119.64 766.72 950.73 920.06 897.06 904.73 912.39 920.06 863.78 1,071.09
LTZ tubular steel profile,partaly cover 1 mm thick flat iron sheet metal and partaly left for
glazing .price including c/c 15 cm vertical raws 20*20*1 mm SHS (Square Hollow section steel
tube )grill hinges, 20*10*1mm RHS (Rectangular Hollow section steel tube) for glazing frame,
cylindrical locks ,one coats of antrust & two coats oil paint.,with all its accessories( drawing &
9.4 M2 119.64 796.28 987.39 955.54 931.65 939.61 947.58 955.54 897.78 1,113.25
supply and fix metal doors shall be fabricated from locally manufactured 1.25 mm thick sheet
metal profile,(ዕፃፍ ላሜራ) left for glazing .price including c/c 15 cm vertical rows 20*20*1 mm
SHS (Square Hollow section steel tube ) grill , 20*10*1mm RHS (Rectangular Hollow section
steel tube) for glazing frame ,hinges, cylindrical locks ,one coats of antrust & two coats oil
paint.,with all its accessories(drawing& material quality approved by the engineer)
9.5 M2 119.64 1,516.28 1,880.19 1,819.54 1,774.05 1,789.21 1,804.38 1,819.54 1,725.78 2,139.97
supply and fix metal doors shall be fabricated from locally manufactured 1.25 mm thick sheet
metal profile(ዕፃፍ ላሜራ),left for glazing .price including ,20*10*1mm RHS /Rectangular
Hollow section steel tube) for glazing frame, cylindrical locks ,one coats of antrust & two coats
oil paint.,with all its accessories( drawing & material quality approved by the engineer)
9.6 M2 119.64 1,472.80 1,826.28 1,767.37 1,723.18 1,737.91 1,752.64 1,767.37 1,675.78 2,077.97
supply and fix metal doors shall be fabricated from locally manufactured Diameter 48- 50*2-
2.5mm thickness CHS (Circular Hollow section galvanized steel tube) profile,cover 1.25 mm
thick flat iron sheet metal price including hinges, locks ,one coats of antrust & two coats oil
paint.,with all its accessories( drawing& material quality approved by the engineer)
9.7 M2 168.75 2,219.30 2,751.94 2,663.16 2,596.58 2,618.78 2,640.97 2,663.16 2,526.89 3,133.34
supply and fix profile wood G -32 corrugated galavanized iron sheet Door. price including
hinges, handel , lock & with all its accessories(drawing &material quality approved by the
9.8
engineer) M2 50.63 246.50 305.66 295.80 288.40 290.87 293.33 295.80 272.68 338.13
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No supply and fix metal window shall be fabricated from locally manufactured 3.8 *1.2 mm Unit In Birr In Birr
thicknes LTZ tubular steel profile,left for glazing .price including c/c 15 cm vertical rows
20*20*1 mm SHS (Square Hollow section steel tube ) grill ,20*10*1mm RHS (Rectangular
Hollow section steel tube) for glazing frame ,hinges, handle ,one coats of antrust & two coats
oil paint.,with all its accessories( drawing& material quality approved by the engineer)
9.9 M2 128.85 754.62 935.72 905.54 882.90 890.45 897.99 905.54 848.48 1,052.12
supply and fix metal window shall be fabricated from locally manufactured 3.8 *1.2 mm
thicknes LTZ tubular steel profile,left for glazing .price including , 20*10*1 mm RHS
(Rectangular Hollow section steel tube) for glazing frame, hinges, handle ,one coats of antrust
& two coats oil paint.,with all its accessories( drawing&material quality approved by the
engineer)
9.10 M2 128.85 742.01 920.09 890.41 868.15 875.57 882.99 890.41 833.98 1,034.14
supply and fix metal window shall be fabricated from locally manufactured 1.25 mm thick sheet
metal profile(ዕፃፍ ላሜራ),left for glazing .price including c/c 15 cm vertical rows 20*20*1 mm
SHS (Square Hollow section steel tube )grill , 20*10*1 mm RHS (Rectangular Hollow section
steel tube) for glazig frame ,hinges, handle ,one coats of antrust & two coats oil paint.,with all
its accessories( drawing &material quality approved by the engineer)
9.11 M2 128.85 1,308.09 1,622.04 1,569.71 1,530.47 1,543.55 1,556.63 1,569.71 1,484.98 1,841.38
supply and fix metal window shall be fabricated from locally manufactured 1.25 mm thick sheet
metal profile(ዕፃፍ ላሜራ),left for glazing .price including , 20*10*1 mm RHS /Rectangular
Hollow section steel tube)for glazig frame ,hinges, locks ,one coats of antrust & two coats oil
paint.,with all its accessories( drawing& material quality approved by the engineer)
9.12 M2 128.85 1,220.70 1,513.67 1,464.84 1,428.22 1,440.43 1,452.64 1,464.84 1,384.48 1,716.76
supply and fix metal window shall be fabricated from locally manufactured 3.8 *1.2 mm
thicknes LTZ tubular steel profile,cover 1 mm thick flat iron sheet metal .price including
hinges, handel ,one coats of antrust & two coats oil paint.,with all its accessories(drawing&
9.13 M2 128.85 597.66 741.10 717.19 699.26 705.24 711.22 717.19 667.98 828.30
supply and fix G -32 corrugated galavanized iron sheet window price including hinges,
handel & with all its accessories(drawing& material quality approved by the engineer)
9.14 M2 40.50 236.37 293.09 283.64 276.55 278.91 281.27 283.64 262.55 325.56
supply and fix Aluminium doors thicknes 1.5-1.6 mm profile,left for glazing .price including ,
hinges, cylindrical locks with all its accessories( drawing& material quality approved by the
9.15 engineer) M2 202.50 2,478.12 3,072.87 2,973.74 2,899.40 2,924.18 2,948.96 2,973.74 2,819.46 3,496.13
supply and fix Aluminium window thicknes 1.5-1.6 mm profile,left for glazing .price including ,
hinges, handle with all its accessories(drawing& material quality approved by the engineer)
9.16 M2 168.75 2,342.85 2,905.13 2,811.42 2,741.13 2,764.56 2,787.99 2,811.42 2,668.96 3,309.51
supply and fix Aluminium doors thicknes 1.5-1.6 mm profile ,cover with 4 mm thick aluminium
panel sheet .price including , hinges, cylindrical locks with all its accessories( drawing&
9.17 material quality approved by the engineer) M2 169.64 3,443.94 4,270.48 4,132.73 4,029.41 4,063.85 4,098.29 4,132.73 3,935.08 4,879.50
supply & fix SHS /Square Hollow section steel tube for lower,upper,diagonal,vertical,horizontal
truss ,purlins ,fence gril, Window ,door gril ,post & other work price inculding 2 coats antirust
9.18 paint & with all neccessorie accessories.( material quality approved by the engineer)
A 80*80*3 mm Kg 5.30 64.10 79.48 76.92 75.00 75.64 76.28 76.92 72.92 90.42
B 60*60*3mm Kg 5.30 63.78 79.09 76.54 74.63 75.27 75.90 76.54 72.56 89.97
C 30*30*2.5mm Kg 5.30 64.75 80.29 77.70 75.76 76.41 77.05 77.70 73.67 91.35
D 40*40*1.5mm Kg 5.30 66.22 82.11 79.46 77.48 78.14 78.80 79.46 75.36 93.44
E 20*20*1.5mm Kg 5.30 68.56 85.01 82.27 80.21 80.90 81.58 82.27 78.04 96.78
F 50*50*3 mm Kg 5.30 60.33 74.81 72.40 70.59 71.19 71.79 72.40 68.58 85.04
G 30*30*3mm Kg 5.30 65.49 81.21 78.59 76.63 77.28 77.94 78.59 74.52 92.41
H 25*25*1.5mm Kg 5.30 65.67 81.43 78.80 76.83 77.49 78.15 78.80 74.73 92.66
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Unit In Birr In Birr
supply & fix RHS /Rectangular Hollow section steel tube for
lower,upper,diagonal,vertical,horizontal truss ,purlins ,fence gril, Window ,door gril ,post &
other work price inculding 2 coats antirust paint & with all neccessorie accessories.( material
9.19 quality approved by the engineer)
A 70*50*3 mm Kg 5.45 69.01 85.57 82.81 80.74 81.43 82.12 82.81 78.54 97.39
B 80*40*3mm Kg 5.30 72.53 89.94 87.04 84.86 85.59 86.31 87.04 82.62 102.44
C 40*20*2mm Kg 5.30 63.21 78.37 75.85 73.95 74.58 75.21 75.85 71.89 89.15
D 30*20*1.2mm Kg 5.30 70.59 87.53 84.71 82.59 83.30 84.00 84.71 80.39 99.68
supply & fix CHS /Circular Hollow section galvanized steel tube) for ,post,pole & other work
price inculding 2 coats antirust paint & with all neccessorie accessories.( material quality
9.20 approved by the engineer)
A Diameter 48-50mm thick 2-2.5mm Kg 6.35 67.20 83.32 80.64 78.62 79.29 79.96 80.64 76.32 94.64
B Diameter 70-76mm thick 2-2.5mm Kg 6.93 104.98 130.18 125.98 122.83 123.88 124.93 125.98 119.69 148.42
C Diameter 60-63mm thick 2-2.5mm Kg 6.35 69.79 86.53 83.74 81.65 82.35 83.04 83.74 79.30 98.33
Supply & fx steel wire mesh for window price inculding 40*40*2 mm angle iron frame price
inculding 2 coats antirust paint & with all neccessorie accessories(drawing &material quality
9.21 approved by the engineer) M2 58.13 509.03 631.19 610.83 595.56 600.65 605.74 610.83 531.87 659.51
supply & fix angle iron post 40*40*2 mm height 2.5 m.price inculding 2 coats antrust paint
30*30*50 cm pit ecavation ,cart way ,with C-20 mix concrete cement ,sand ,gravel filling
9.22 (material quality approved by the engineer) NO 19.88 288.06 357.19 345.67 337.03 339.91 342.79 345.67 324.90 402.88
supply and fix 2-2.5mm thick steel Barbed wire to be fixed properly with all neccessories
accessories(material quality approved by the engineer)
9.23 ML 0.93 6.25 7.74 7.49 7.31 7.37 7.43 7.49 7.04 8.72
supply & fix 2-2.5 mm thick steel Gabion for chek dam ,road & other works price including
basaltic or equvalent dry stone with all neccessories accessories (material quality approved by
9.24 the engineer) M3 101.56 1,059.44 1,313.70 1,271.32 1,239.54 1,250.13 1,260.73 1,271.32 1,166.53 1,446.49
supply & fix 2.2mm--2.5 mm thick steel Gabion for fence with all neccessories accessories
9.25 (material quality approved by the engineer) m2 32.50 150.08 186.10 180.09 175.59 177.09 178.59 180.09 167.72 207.97
Supply,plant and connect Sheet metal electrical pole with diamter 16 cm at the bottom and 8cm
at the top with a total height of 6.5m and connection door at 40cm above NGL price Inculdig
40*40*80 cm pit excavation .C-20 mix concerte cement sand gravel ,diameter 14 mm deforemd
bar both side c/c 15 and 2 coats of oil paintigs, that consists of 1 PCS of flag holder 4 pcs uo to
60 cm length diamter bar ''J''bolt with nuts 2 PCS 35cm*35cm *8mmthick base metal plates
anchoring rodes ome piecies(80cm) of branch arms the thickness of the pole in 3 mm sheet and
it is circularl shape with all its neccessories accessories . (material quality approved by the
9.26 engineer) NO 893.33 17,333.22 21,493.19 20,799.86 20,279.86 20,453.19 20,626.53 20,799.86 19,799.20 24,551.01
supply and fix in position sliding door fram CHS (Circular Hollow section galvanized steel
tube) diamater 48- 50 *2-2.5 mm thick and 1.25 mm thick flat metal sheet cover , price
including top and bottom U chanal 'rail bearing and Partion bracing, 38 mm 'T' shape metal 2
coats of antirust , 2 coats of oil paint and with all accessories. (drawing& material quality
approved by the engineer )
9.27 M2 133.75 3,801.41 4,713.74 4,561.69 4,447.65 4,485.66 4,523.67 4,561.69 4,351.55 5,395.93
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
supply and fix Main entrance Door made of vertical and horizontal frame (CHS)(Circular
Hollow section galvanized steel tube) Diamter 48-50 *2-2.5 mm thick and (SHS ) Square
Hollow section steel tube 25x25x2.5mm c/c 15cm for vertical rows and for horzontal rows c/c
30 cm.price shall include30*30*50cm excavation and c-20 concrete mix cement ,sand ,gravel)
iron mongory,lock , 2 coats of antirust , 2 coats of oil paint and with all accessories. (drawing
9.28 &material quality approved by the engineer ) M2 387.50 2,366.25 2,934.14 2,839.49 2,768.51 2,792.17 2,815.83 2,839.49 2,659.80 3,298.15
supply ,plant & conecte Flag pole total heigth 800 cm at the bottom heigth 300 cm CHS
(Circular Hollow section galvanized steel tube)diamtere 100-102 mm & 2-2.5mm thick at the
middle heigth 300 cm CHS tube diamtere 70-76 mm &2-2.5mm thick at the top heigth 200cm
CHS tube diamtere 48-50 cm ,2-2.5mm thick weldes shall be electrical wellded ,all expossed
steel part shall be painted with one coats of antirust ,paint and 2 coats of syntetic metal paint
price inculde ,flat iron & pulley with all the accessories (drawing&material quality approved by
the engineer )
9.29 NO 445.83 4,641.93 5,755.99 5,570.32 5,431.06 5,477.48 5,523.90 5,570.32 5,260.86 6,523.46
supply ,plant & conecte Flag pole total heigth 700 cm at the bottom heigth 300 cm CHS
(Circular Hollow section galvanized steel tube) diamtere 100-102 mm& 2-2.5mm thick at the
middle heigth 200 cm CHS tube diamtere 70-76mm 2-2.5mm thick at the top heigth 200cm
CHS tube diamtere 48-50 cm ,2-2.5mm thick weldes shall be electrical wellded ,all expossed
steel part shall be painted with one coats of antirust ,paint and 2 coats of syntetic metal paint
price inculde ,flat iron , pulley ,50*50*100cm excavation & C-20 concrete mix cement ,sand
,gravel )filling with all the accessories (drawing& material quality approved by the engineer )
9.30 NO 445.83 4,357.99 5,403.91 5,229.59 5,098.85 5,142.43 5,186.01 5,229.59 4,472.62 5,546.05
supply, plant & connect CHS( Circular Hollow section galvanized steel tube) pole heigth 7.6
m .At the bottom 4.6 heigth diamter 70-76mm thicknes2-2.5mm and At the top 3.00 m height
diamter 48- 50mm thicknes 2-2.5mm with connection door at 40 cm above ground.level price
inculde 60*60*60cm excavation , C-20 mix concrete cement ,sand ,gravel ) filling ,one coats of
antirust & 2 coats of syntetic metal paint with all the accessories (drawing &material quality
approved by the engineer )
9.31 NO 334.38 2,324.23 2,882.05 2,789.08 2,719.35 2,742.59 2,765.83 2,789.08 2,614.59 3,242.09
Supply ,plant& connect CHS( Circular Hollow section galvanized steel tube) pole 4.6 m at the
bottom 2.6 m heigth diamter 70-76 mm thicknes 2 -2.5mm and at the top 2 m heigth daiamter
48- 50 mm thicknes 2-2.5mm G.s pole . price inculde 60*60*60cm excavation , C-20 mix
concrete cement ,sand ,gravel ) filling ,one coats of antirust & 2 coats of syntetic metal paint
with all the accessories (drawing &material quality approved by the engineer )
9.32 NO 267.50 1,583.99 1,964.15 1,900.79 1,853.27 1,869.11 1,884.95 1,900.79 1,773.35 2,198.95
10.STEEL WORK
supply & fix up to 120 mm long Angle iron 60*60*4mm purlin to trust connection & other works
10.1 with all the accessories NO 9.79 32.16 39.88 38.59 37.63 37.95 38.27 38.59 35.52 44.04
supply & fix Diameter 10 mm Anchorge bolts with nuts truss connection length 100 mm .with
10.2 all the accessories NO 8.39 23.39 29.01 28.07 27.37 27.60 27.84 28.07 25.64 31.80
supply & fix Diameter 16 mm Anchorage bolts with nuts length up to 500 mm .with all the
10.3 accessories NO 8.39 48.39 60.01 58.07 56.62 57.10 57.59 58.07 54.39 67.45
supply & fix Diameter 10 mm Anchorage bolts with nuts .purline to angl iron conction length
10.4 up to 120 mm.with all the accessories NO 8.39 27.52 34.13 33.03 32.20 32.48 32.75 33.03 30.39 37.69
supply & fix up to 120 mm long Angle iron 40*40*2.mm purlin to trust connection & other
10.5 works with all the accessories NO 8.39 17.74 22.00 21.29 20.76 20.94 21.11 21.29 19.14 23.74
supply & fix Diameter 20 mm Anchorage bolts with nuts length up to 600mm .with all the
10.6 accessories NO 8.39 100.13 124.16 120.16 117.16 118.16 119.16 120.16 113.89 141.23
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No supply & fix Diameter 12 mm Anchorage bolts with nuts length up to 100mm .with all the Unit In Birr In Birr
10.7 accessories NO 8.39 33.39 41.41 40.07 39.07 39.40 39.74 40.07 37.14 46.06
supply and fix Metal Plates truss to truss connections & other works price inculding 3 coats
10.8 oil paint with all the accessories ( material quality approved by the engineer)
A 250x150x5mm NO 19.58 173.22 214.79 207.86 202.66 204.39 206.13 207.86 196.26 243.36
B 250x250x8mm NO 19.58 294.95 365.74 353.95 345.10 348.05 351.00 353.95 336.26 416.96
C 200x100x5mm NO 19.58 164.08 203.47 196.90 191.98 193.62 195.26 196.90 185.76 230.34
D 200x300x5mm NO 19.58 232.61 288.43 279.13 272.15 274.48 276.80 279.13 264.56 328.05
E 300x300x8mm NO 19.58 377.56 468.18 453.08 441.75 445.52 449.30 453.08 431.26 534.76
F 160x80x6mm NO 19.58 197.13 244.44 236.55 230.64 232.61 234.58 236.55 223.76 277.46
G 250x250x6mm NO 19.58 276.26 342.56 331.51 323.22 325.99 328.75 331.51 314.76 390.30
H 200x200x6mm NO 19.58 207.13 256.84 248.55 242.34 244.41 246.48 248.55 235.26 291.72
I 150x150x6mm NO 19.58 199.74 247.67 239.68 233.69 235.69 237.69 239.68 226.76 281.18
supply and fix according the drawing for stair case & verenda hand rail & balustrad made of
RHS /Rectangular Hollow section steel tube 40*20*2 mm for horizonatl rows c/c 50 for
vertical rows c/c 30 cm at the top 10*5*2.5 cm wanza or equivalent timber hand rail
supported by 4cm width 1.25 mm thick metal sheet price inculding two coats varnish & oil
paint with the with all the accessories (drawing& material quality approved by the engineer)
10.12 M2 237.50 888.91 1,102.25 1,066.69 1,040.02 1,048.91 1,057.80 1,066.69 986.62 1,223.41
supply and fix according the drawing for stair case & verenda hand rail & balustrad made of
RHS Rectangular Hollow section steel tube 40*20*2 mm for vertical rows c/c 60 cm at
middel both side for horzintal 15*2.5 cm & at the top 10*5*2.5 cm wanza or equivalent
timber hand rail supported by 4cm width 1.25 mm thick metal sheet price inculding two
coats varnish & oil paint with the with all the accessories (drawing& material quality
10.13 M2 197.92 802.24 994.78 962.69 938.62 946.65 954.67 962.69 892.89 1,107.19
11.FINISING WORK
Apply 3 coats of plastering in cement sand mortar (1:3) up to fine finish to all indicated
11.1 internal & external stone masonary walls. M2 104.69 146.90 182.15 176.28 171.87 173.34 174.81 176.28 150.08 186.10
Apply 3 coats of plastering cement sand mortar (1:3) up to fine finish to all indicated internal &
external Hollow concrete block/HCB/ ,brick wall ,column,beam,linten,slab & stair case.
11.2 M2 98.53 134.32 166.56 161.19 157.16 158.50 159.84 161.19 136.98 169.85
Apply 2 coats of plastering in cement sand mortar (1:3) to indicated external and internal
11.3 wall,column,beam,slab ,linten & stair case surfaces M2 69.79 101.52 125.89 121.83 118.78 119.80 120.81 121.83 103.71 128.60
Apply final coat of tyrolen rendering in cement sand mortar (1:3) to indicated internal &
11.4
external wall.column,beam,slab & linten surfaces. M2 27.92 61.09 75.75 73.31 71.47 72.08 72.69 73.31 63.28 78.46
Apply final coat of Tyrolen rendering in cement sand mortar (1:3) to indicated internal &
external wall,column,beam,slab or linten surfaces price inculuding Apply 2 coats of plastering
11.5 in cement sand mortar (1:3) M2 104.69 144.50 179.18 173.40 169.06 170.51 171.95 173.40 147.69 183.13
Apply 1coats of plastering in cement sand mortar (1:3) to indicated external & internal
wall,column,beam,slab.linten or stair case surfaces
11.6 M2 27.92 55.61 68.96 66.74 65.07 65.63 66.18 66.74 56.98 70.66
11.7 Apply chica plastering up to fine finish to all indicated internal & external walls. M2 33.50 38.92 48.26 46.70 45.53 45.92 46.31 46.70 38.92 48.26
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
No Apply Pointing to indicated external or internal brick wall surface in cement sand mortar (1:3) Unit In Birr In Birr
11.8 M2 55.83 61.06 75.71 73.27 71.44 72.05 72.66 73.27 61.42 76.16
Apply Pointing to indicated external or internal stone masonry wall surface in cement sand
mortar (1:3)
11.9 M2 55.83 64.46 79.94 77.36 75.42 76.07 76.71 77.36 65.12 80.75
Apply Pointing to indicated external or internal Hollow concrete block (HCB) wall surface in
11.10 cement sand mortar (1:3) M2 33.50 37.57 46.59 45.09 43.96 44.33 44.71 45.09 37.82 46.89
Apply Gypsum plaster,price shall include pre-cleaning and preparation of the indicated surface
11.11 M2 27.92 51.13 63.40 61.35 59.82 60.33 60.84 61.35 54.58 67.68
12.PAINTING WORK
Apply approved quality plastic,synthetic ,qartize, varinsh paint.Price shall include pre-
cleaning and preparation of surfaces.( colour & material quality approved by the engineer)
12.1 Apply 3 coats of approved type plastic paint to all indicated internal & external surface M2 14.86 31.19 38.68 37.43 36.50 36.81 37.12 37.43 33.64 41.72
Apply 2 coats of approved type plastic paint to all indicated internal & external surface
12.2 M2 14.05 23.59 29.25 28.31 27.60 27.83 28.07 28.31 25.02 31.02
Apply 1 coats of approved type plastic paint to all indicated internal & external surface
12.3 M2 11.82 19.30 23.93 23.16 22.58 22.78 22.97 23.16 20.42 25.33
Apply 3 coats of approved type syntheticpaint to all indicated internal & external surface
12.4 M2 15.29 47.55 58.96 57.06 55.63 56.11 56.58 57.06 52.39 64.96
12.5 M2 14.44 44.74 55.48 53.69 52.35 52.80 53.24 53.69 47.97 59.48
12.6 M2 14.05 40.44 50.14 48.53 47.31 47.72 48.12 48.53 44.40 55.05
Apply 2 coats of approved type varinshpaint to all indicated internal & external surface
12.7 M2 11.56 31.37 38.90 37.64 36.70 37.02 37.33 37.64 34.34 42.58
12.8 Apply approved quartz paint to all indicated internal & external surface M2 47.71 141.62 175.61 169.94 165.69 167.11 168.52 169.94 155.70 193.07
12.9 Apply 2 coats of approved type anti-rust to all indicated internal & external surface M2 11.56 34.76 43.11 41.72 40.67 41.02 41.37 41.72 38.25 47.42
12.10 Apply 1 coats of approved type anti-rust to all indicated internal & external surface M2 10.40 29.64 36.75 35.57 34.68 34.98 35.27 35.57 32.53 40.33
13.FLOORING WORK
Finising material colour ,size & quality material approved by the engineer)
supply & lay 3cm thick Granite tile flooring price inculding bedded in cement sand mortar
13.1 (1:3)ratio M2 98.61 1,729.03 2,144.00 2,074.84 2,022.97 2,040.26 2,057.55 2,074.84 1,970.23 2,443.09
supply & lay 2cm thick Granite tile flooring price inculding bedded in cement sand mortar
(1:3)ratio.
13.2 M2 98.61 1,440.40 1,786.09 1,728.48 1,685.26 1,699.67 1,714.07 1,728.48 1,638.30 2,031.49
supply & lay 3cm thick Granite Tread ,Riser &window sill price inculding bedded in cement
sand mortar (1:3) ratio.
13.3 M2 110.94 1,741.36 2,159.28 2,089.63 2,037.39 2,054.80 2,072.22 2,089.63 1,982.56 2,458.37
supply & lay 3cm thick marble tile flooring price inculding bedded in cement sand mortar
(1:3)ratio
13.4 M2 98.61 1,595.70 1,978.67 1,914.84 1,866.97 1,882.92 1,898.88 1,914.84 1,816.90 2,252.96
supply & lay 2cm thick marble tile flooring price inculding bedded in cement sand mortar
(1:3)ratio M2 1,461.72 1,812.53 1,754.06 1,710.21 1,724.83 1,739.44 1,754.06 1,662.82 2,061.90
13.5 98.61
supply & lay 3cm thick marble window sill price inculding bedded in cement sand mortar (1:3)
ratio.
13.6 M2 110.94 1,329.40 1,648.45 1,595.28 1,555.40 1,568.69 1,581.98 1,595.28 1,508.80 1,870.92
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
No supply & lay 2cm thick marble window sill price inculding bedded in cement sand mortar (1:3) Unit In Birr In Birr
13.7 ratio. M2 110.94 1,030.83 1,278.23 1,237.00 1,206.07 1,216.38 1,226.69 1,237.00 1,165.45 1,445.16
supply & lay 2cm thick marble riser &tread , price inculding bedded in cement sand mortar
13.8 (1:3) ratio. M2 98.61 1,018.51 1,262.95 1,222.21 1,191.65 1,201.84 1,212.02 1,222.21 1,153.13 1,429.88
supply & lay 2cm thick 10 cm heigth marble skerting price inculding bedded in cement sand
13.9
mortar (1:3)ratio ML 73.96 169.15 209.75 202.98 197.91 199.60 201.29 202.98 182.87 226.76
supply & lay 3cm thick lime stone tile flooring price inculding bedded in cement sand mortar
(1:3)ratio.
13.10 M2 98.61 1,035.87 1,284.48 1,243.05 1,211.97 1,222.33 1,232.69 1,243.05 1,173.10 1,454.64
supply & lay 2cm thick lime stone tile flooring price inculding bedded in cement sand mortar
(1:3)ratio.
13.11 M2 98.61 971.18 1,204.26 1,165.41 1,136.28 1,145.99 1,155.70 1,165.41 1,098.70 1,362.39
Supply & lay 2.5 cm thick terazzo tile flooring class 'A' price inculding bedded in cement sand
mortar (1:3) ratio
13.12 M2 55.47 340.39 422.09 408.47 398.26 401.66 405.07 408.47 379.77 470.91
Supply & lay 2.5 cm thick terazzo tile flooring class 'B' price inculding bedded in cement sand
mortar (1:3) ratio .
13.13 M2 55.47 288.15 357.31 345.78 337.14 340.02 342.90 345.78 319.69 396.42
Supply & lay 2.5 cm thick terazzo tile flooring class 'C' price inculding bedded in cement sand
13.14 mortar (1:3) ratio M2 55.47 271.41 336.55 325.69 317.55 320.27 322.98 325.69 300.44 372.55
Supply & lay 2 cm thick terazzo tile flooring class 'B' price inculding bedded in cement sand
13.15 mortar (1:3) ratio . M2 55.47 273.80 339.52 328.56 320.35 323.09 325.83 328.56 298.63 370.30
supply & lay 2.5 cm thick terazzo tile Tread ,Riser &window Sill class 'B' price inculding
13.16 bedded in cement sand mortar (1:3) ratio M2 59.17 616.53 764.49 739.83 721.34 727.50 733.67 739.83 696.77 864.00
supply & lay 8 mm thick ceramic tile for flooring price inculding bedded in cement sand
13.17 mortar (1:3) ratio. M2 68.27 490.71 608.48 588.85 574.13 579.04 583.95 588.85 548.63 680.30
supply & lay 5 mm thick ceramic tiles for wall price inculding beded in cement sand mortar
13.18 (1:2)ratio to toilet,shawor sinks, hand wash basines & indicated surface . M2 80.68 279.86 347.03 335.83 327.44 330.23 333.03 335.83 307.17 380.89
supply & lay 5 mm thick higth 9 cm ceramic tile skerting price price inculding bedded in cement
13.19 sand mortar (1:3)ratio (material quality approved by the engineer) ML 22.19 84.50 104.79 101.40 98.87 99.71 100.56 101.40 93.85 116.38
supply & lay 2cm thick cement tile flooring price inculding bedded in cement mortar (1:3)ratio
13.20 (material quality approved by the engineer) M2 52.21 224.58 278.48 269.50 262.76 265.01 267.25 269.50 247.87 307.36
supply & lay pre-cast 4 cm thick concrete tile/terazzo tile/ for walk way /pavament /price
inculding at the bottom /bedded / 5 cm thick sand & at the top with cement sand mortar (1:2)
13.21
ratio joints grouting. m2 31.70 255.44 316.74 306.52 298.86 301.41 303.97 306.52 285.15 353.59
13.22 supply & lay 3cm thick cement screed with cement sand mortar (1:3) ratio M2 68.27 122.50 151.90 147.00 143.33 144.55 145.78 147.00 127.24 157.78
supply & lay minimam 15 cm thicknes Semi-dressed stone pavement price inculding pointed in
13.23 cement sand motrar 1:3ratio M2 73.96 167.33 207.49 200.80 195.78 197.45 199.12 200.80 168.42 208.85
14.GLAZING WORK
14.1 supply ,Cutting & fixing glass (material quality approved by the engineer)
14.1.1 4mm thick clear glass Cutting & fixing glazed to metal bends with putty M2 15.36 439.70 545.22 527.64 514.45 518.84 523.24 527.64 502.08 622.57
14.1.2 5mm thick clear glass Cutting & fixing glazed to metal bends with putty M2 15.36 517.36 641.52 620.83 605.31 610.48 615.66 620.83 592.66 734.90
14.1.3 4mm thick forosted glass Cutting & fixing glazed to metal bends with putty M2 15.36 457.96 567.87 549.55 535.81 540.39 544.97 549.55 524.35 650.19
14.1.4 5mm thick solar glass Cutting & fixing glazed to metal bends with putty M2 15.36 517.41 641.59 620.89 605.37 610.54 615.72 620.89 592.72 734.97
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 15.SANITARY WORK Unit In Birr In Birr
Supply & install galvanized steel pipes for cold and hot water distribution to all sanitary fixtures
according to the drawing, complete with the necessary connection pieces such as bends, unions,
etc. unit price shall include all the necessary assistance to the installation of works such as
chiselling of walls, slabs, beam, floors, etc. & closing them with concrete or cement mortar, to
normal condition; & excavation , back fiil for out side the installation shall be tested at a
presure of 10kg/cm2 by the expense of the contractor.(material quality approved by the
engineer)
15.1
A sanitary installation with 1/2 inch galvanized steel pipe inside the Building ML 14.89 112.92 140.03 135.51 132.12 133.25 134.38 135.51 127.63 158.26
B sanitary installation with 1/2 inch galvanized steel pipe out side the Building ML 8.23 130.84 162.24 157.00 153.08 154.39 155.70 157.00 145.54 180.47
C sanitary installation with 3/4 inch galvanized steel inside side the Building ML 14.89 180.66 224.02 216.79 211.37 213.18 214.98 216.79 205.53 254.85
D sanitary installation with 3/4 inch galvanized steel out side the Building ML 8.23 192.35 238.52 230.83 225.05 226.98 228.90 230.83 216.29 268.20
E sanitary installation with 1 inch galvanized steel out side the Building ML 8.23 251.33 311.65 301.60 294.06 296.57 299.08 301.60 284.11 352.30
G sanitary installation with 1 1/2 inch galvanized steel out side the Building ML 10.97 482.14 597.86 578.57 564.11 568.93 573.75 578.57 548.32 679.91
H sanitary installation with 2 inch galvanized steel out side the Building ML 10.97 596.02 739.07 715.23 697.35 703.31 709.27 715.23 679.27 842.30
I sanitary installation with 3 inch galvanized steel out side the Building ML 10.97 840.10 1,041.73 1,008.12 982.92 991.32 999.72 1,008.12 959.97 1,190.36
Supply & fix steel type Get valves of approved standards complete with unions, elastic water
proofing & hand wheels of normal quality(material quality approved by the engineer)
15.2
A 1/2 inch Gate valve NO 40.56 186.84 231.68 224.21 218.60 220.47 222.34 224.21 208.78 258.89
B 1/2 inch Crow Gate valve NO 40.56 324.24 402.05 389.08 379.36 382.60 385.84 389.08 366.79 454.82
C 3/4 inch Gate valve NO 40.56 228.14 282.90 273.77 266.93 269.21 271.49 273.77 256.28 317.79
D 1 inch Gate valve NO 50.69 275.24 341.30 330.29 322.03 324.78 327.54 330.29 308.92 383.06
E 1 1/2 inch Gate valve NO 50.69 725.24 899.30 870.29 848.53 855.79 863.04 870.29 826.43 1,024.77
F 2 inch Gate valve NO 60.83 961.47 1,192.22 1,153.77 1,124.92 1,134.54 1,144.15 1,153.77 1,096.57 1,359.74
G 3 inch Gate valve NO 60.83 1,868.00 2,316.31 2,241.59 2,185.55 2,204.23 2,222.91 2,241.59 2,139.07 2,652.45
H 1/2 inch Angle Gate valve NO 46.79 202.21 250.74 242.65 236.59 238.61 240.63 242.65 225.52 279.65
Supply & fix PPR Chrome Valves complete with unions ,elastic water proofing &hand wheels
15.3 all the necesssary accessories(material quality approved by the engineer)
A 20mm diameter NO 60.83 517.36 641.52 620.83 605.31 610.48 615.66 620.83 585.84 726.44
B 25 mm diameter NO 60.83 604.31 749.35 725.18 707.05 713.09 719.13 725.18 685.84 850.44
Supply & fix PPR Gate Valves complete with unions ,elastic water proofing &hand wheels all
15.4 the necesssary accessories(material quality approved by the engineer)
A 20mm diameter NO 60.83 373.88 463.61 448.66 437.44 441.18 444.92 448.66 420.84 521.84
B 25 mm diameter NO 60.83 495.62 614.57 594.74 579.87 584.83 589.79 594.74 560.84 695.44
C 32 mm diameter NO 60.83 608.66 754.74 730.39 712.13 718.22 724.31 730.39 690.84 856.64
Supply & fix white vitreous china standard white hand wash basin price inculding over flow
,chromium plated ,chain ,rubber plug ,bottle trap & ,flexible pipe connecter complete with
15.5 fixing device with all the accessories size 500*405 mm(material quality approved by engineer) NO 212.50 792.90 983.20 951.48 927.70 935.63 943.56 951.48 879.96 1,091.16
Supply & fix white vitreous china standard white hand wash basin with
pedestal/stand/inculding over flow ,chromium plated ,chain ,rubber plug ,bottle trap & ,flexible
pipe connecter complete with fixing device with all the accessories size 500*405 mm(material
15.6 quality approved by engineer) NO 212.50 1,962.47 2,433.46 2,354.96 2,296.09 2,315.71 2,335.34 2,354.96 2,224.96 2,758.96
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
15.7 Supply & fix ceramic type turkish & with all accessories(material quality approved by engineer) NO 159.38 516.08 639.94 619.30 603.82 608.98 614.14 619.30 569.59 706.29
Supply & fix low flush or high flush wash down water closet price inculding cistern ,plastic
15.8 seat & cover with all the accessories(material quality approved by engineer) NO 318.75 2,492.85 3,091.13 2,991.42 2,916.63 2,941.56 2,966.49 2,991.42 2,818.96 3,495.51
Supply & fix ceramic Urinal Complite with all accessories (material quality approved by
15.9
engineer) NO 159.38 868.26 1,076.64 1,041.91 1,015.86 1,024.54 1,033.22 1,041.91 974.59 1,208.49
Supply and instal shower Tray units made of enamelled cast iron steel plate ,price including
complete with all the accessories.(material quality approved by engineer)
15.10
A Shower Tray steel Plate Complite Size 70*70Cm NO 212.50 1,343.12 1,665.47 1,611.74 1,571.45 1,584.88 1,598.31 1,611.74 1,512.71 1,875.76
Supply & fix Shower head made of metal type Complite with all accessories (material quality
15.11
approved by engineer) NO 15.21 128.26 159.04 153.91 150.07 151.35 152.63 153.91 145.22 180.07
Supply & fix steel Bath Tube Complite with all accessories (material quality approved by
engineer) NO
15.12 318.75 6,275.50 7,781.62 7,530.60 7,342.33 7,405.09 7,467.84 7,530.60 7,906.25 9,803.75
supply and fix electrical water heater complet with all water proofing mounting and fastening
material heat insulation ,saftey and return valves complet with all accessories(material quality
15.13 approved by engineer)
supply & fix 50 Liter Capacity Water Heater with all necessary accessories (material quality
A approved by engineer) NO 406.25 6,927.99 8,590.71 8,313.59 8,105.75 8,175.03 8,244.31 8,313.59 7,906.25 9,803.75
supply & fix 80 Liter Capacity Water Heater with all necessary accessories (material quality
B approved by engineer) NO 406.25 12,145.38 15,060.27 14,574.46 14,210.10 14,331.55 14,453.00 14,574.46 13,906.25 17,243.75
Supply & fix toilet paper holder price including fastering screws and the necessary accessories
15.14 (material quality approved by engineer) NO 62.00 222.87 276.36 267.45 260.76 262.99 265.22 267.45 247.01 306.29
Supply & fix soap holder price including fastering screws and the necessary
15.15 accessories(material quality approved by engineer) NO 62.00 148.96 184.71 178.75 174.28 175.77 177.26 178.75 162.01 200.89
Supply & fix standard towel hanger price including fastering screws and the necessary
15.16 accessories.(material quality approved by engineer) NO 62.00 257.70 319.54 309.24 301.51 304.08 306.66 309.24 287.05 355.94
Supply & fix glass mirror price including fastering screws and the necessary accessories.
15.17 (material quality approved by engineer) NO 33.89 642.65 796.89 771.18 751.90 758.33 764.75 771.18 733.96 910.11
Supply and fix size 120*50 cm stainless steel kithchin sink with dobule bowl with brass chpreme
plated trap, complete with plug, china holder, &price including the necessary accessories.
(material quality approved by engineer)
15.18 NO 270.83 1,749.22 2,169.03 2,099.06 2,046.59 2,064.08 2,081.57 2,099.06 1,970.98 2,444.01
Supply and fix 100*50 cm stainless steel kithchin sink with single bowl with brass chpreme
plated trap, complete with plug, china holder, & including the necessary accessories.(material
15.19 quality approved by engineer) NO 203.13 833.73 1,033.83 1,000.48 975.47 983.81 992.14 1,000.48 928.33 1,151.12
Supply and fix size 100*50cm stainless steel laboratory sink made of acid resistant poly
propylene material. with single bowel with chrome plated trap complete with plug and chain
holder with all the accessories (material quality approved by engineer)
15.20 NO 203.13 1,203.25 1,492.03 1,443.90 1,407.80 1,419.84 1,431.87 1,443.90 1,353.27 1,678.05
Supply and fix size 120*50cm stainless steel laboratory sink made of acid resistant poly
propylene material. with dobule bowel with chrome plated trap complete with plug and chain
holder with all the accessories (material quality approved by engineer)
15.21 NO 270.83 3,140.52 3,894.25 3,768.63 3,674.41 3,705.82 3,737.22 3,768.63 3,570.98 4,428.01
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Supply and instal PVC pipe for sewer,water -storm & water supply in horizontal branches and Unit In Birr In Birr
vertical stacksof approved standard the necessary fittingssuch as bends. Y.T. clean outs,
increasing and reducing pieces price inculding chiselling of walls, slabs, beam, floors, etc. &
closing them with mix concrete (cement ,sand ,gravel )or cement sand mortar, excavation , back
fiil & complete with the necessary accessaries.(material quality approved by engineer)
15.22
A Diameter 50 mm P.V.C pipe ML 15.94 29.08 36.07 34.90 34.03 34.32 34.61 34.90 31.06 38.51
B Diameter 80 mm P.V.C pipe ML 18.21 44.13 54.73 52.96 51.64 52.08 52.52 52.96 48.02 59.55
C Diameter 110 mm P.V.C pipe ML 21.25 59.88 74.26 71.86 70.06 70.66 71.26 71.86 65.68 81.44
D Diameter 160 mm P.V.C pipe ML 21.25 120.97 150.01 145.17 141.54 142.75 143.96 145.17 135.93 168.55
E Diameter 200 mm P.V.C pipe ML 25.50 265.22 328.88 318.27 310.31 312.96 315.62 318.27 301.18 373.47
F Diameter 160 mm P.V.C elbow NO 31.88 406.27 503.78 487.53 475.34 479.40 483.46 487.53 462.43 573.42
G Diameter 160 mm P.V.C "T" shape NO 31.88 465.62 577.37 558.74 544.78 549.43 554.09 558.74 530.68 658.05
Supply and fix floor drains made of enamelled cast iron with smell trap complete with all the
15.23 accessories (material quality approved by engineer) -
A 10*10 cm floor drain NO 24.33 124.34 154.18 149.21 145.48 146.72 147.96 149.21 139.34 172.78
B 20*20 cm floor drain NO 25.50 264.64 328.15 317.56 309.63 312.27 314.92 317.56 300.51 372.63
supply & fix Diameter 50 mm P.V.C vent pipe price inculding vent cap &complete with all the
15.24 accessories (material quality approved by engineer) ML 12.17 62.96 78.08 75.56 73.67 74.30 74.93 75.56 70.58 87.52
supply & fix Diameter 80 mm P.V.C vent pipe price inculding vent cap& complete with all the
supply & fixDiameter 110 mm P.V.C vent pipeprice inculding vent cap& complete with all the
Supply and lay concrete pipes for,sewer, water-storm & water supply according to the drawing
shown with a slope as indicated on the drawing . The joints shall be made tight in cement sand
mortar 1:2 & installation shall make possible the best condition for cleaning and maintenance.
unit price shall price include excavation of the treanch supply and spread of granular material
& back fillings& with all the accessories (material quality approved by engineer)
15.27
A Diametre 100 mm concrete pipe ML 74.00 178.08 220.82 213.69 208.35 210.13 211.91 213.69 187.33 232.28
B Diametre 150 mm concrete pipe ML 85.38 223.00 276.53 267.61 260.92 263.15 265.38 267.61 235.68 292.24
C Diametre 200 mm concrete pipe ML 85.38 260.74 323.31 312.89 305.06 307.67 310.28 312.89 277.18 343.70
D Diametre 250 mm concrete pipe ML 100.91 297.11 368.42 356.53 347.62 350.59 353.56 356.53 315.94 391.77
E Diametre 300 mm concrete pipe ML 111.00 375.66 465.81 450.79 439.52 443.28 447.03 450.79 402.71 499.36
F Diametre 400 mm concrete pipe ML 112.75 438.71 544.00 526.45 513.29 517.68 522.06 526.45 476.38 590.71
G Diametre 1/2 f 40 cm concrete pipe ML 67.71 293.75 364.24 352.50 343.68 346.62 349.56 352.50 320.45 397.36
H Diametre 1/2 f 30 cm concrete pipe ML 67.71 247.36 306.73 296.83 289.41 291.89 294.36 296.83 267.22 331.35
Supply & fix plastic water Tanker 1000 liter with all accessory (material quality approved by
15.28
engineer) NO 203.13 5,380.73 6,672.11 6,456.88 6,295.46 6,349.27 6,403.07 6,456.88 6,157.38 7,635.15
engineer)
15.29 NO 203.13 7,563.34 9,378.54 9,076.01 8,849.11 8,924.74 9,000.38 9,076.01 8,667.38 10,747.55
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Supply & fix plastic water Tanker 5000 liter with all accessory (material quality approved by Unit In Birr In Birr
engineer)
15.30 NO 270.83 19,170.51 23,771.43 23,004.61 22,429.49 22,621.20 22,812.90 23,004.61 22,005.46 27,286.77
engineer)
15.31 NO 581.25 31,152.12 38,628.63 37,382.54 36,447.98 36,759.50 37,071.02 37,382.54 35,737.75 44,314.81
Supply & fix Fiber glass water Tanker 5000 liter with all accessory (material quality approved
by engineer)
15.32 NO 270.83 16,626.16 20,616.44 19,951.39 19,452.61 19,618.87 19,785.13 19,951.39 19,079.46 23,658.53
Supply & fix Fiber glass water Tanker 10000 liter with all accessory (material quality
15.33 approved by engineer) NO 581.25 28,635.60 35,508.14 34,362.72 33,503.65 33,790.01 34,076.36 34,362.72 32,843.75 40,726.25
Supply and install PPR pipe to internal & external water distribution system as shown on the
drawing, price inculding chiselling of walls, slabs, beam, floors, etc. & closing them with mix
concrete (cement ,sand gravel ) or cement sand mortar, excavation , back fiil & complete with
the necessary accessaries. (material quality approved by engineer)
15.34
A Diameter 20mm ML 6.77 67.86 84.15 81.44 79.40 80.08 80.76 81.44 77.03 95.51
B Diameter 25mm ML 6.77 142.89 177.18 171.47 167.18 168.61 170.04 171.47 163.31 202.50
C Diameter 32mm ML 6.77 197.35 244.72 236.82 230.90 232.88 234.85 236.82 225.94 280.17
D Diameter 40mm ML 6.77 309.20 383.40 371.04 361.76 364.85 367.94 371.04 354.56 439.65
Supply and install HDPE pipe to internal & external water distribution system as shown on the
drawing, price inculding chiselling of walls, slabs, beam, floors, etc. & closing them with
concrete or cement mortar, excavation , back fiil & complete with the necessary accessaries.
(material quality approved by engineer)
15.35
A Diameter 20mm ML 8.13 19.99 24.79 23.99 23.39 23.59 23.79 23.99 21.78 27.00
B Diameter 25mm ML 8.13 30.04 37.25 36.05 35.14 35.44 35.75 36.05 33.33 41.32
C Diameter 32mm ML 8.13 38.73 48.03 46.48 45.32 45.70 46.09 46.48 43.32 53.72
D Diameter 40mm ML 8.13 50.15 62.18 60.17 58.67 59.17 59.67 60.17 56.45 70.00
E Diameter 50mm ML 8.13 70.69 87.65 84.83 82.71 83.41 84.12 84.83 80.07 99.29
F Diameter 63mm ML 8.13 88.95 110.30 106.74 104.07 104.96 105.85 106.74 101.07 125.33
G Diameter 75mm ML 8.13 126.84 157.28 152.21 148.41 149.67 150.94 152.21 144.65 179.37
Supply & fix HDPE Gate Valves complete with unions ,elastic water proofing &hand wheels all
15.36 the necesssary accessories(material quality approved by the engineer)
A Diameter 20 mm No 63.75 259.42 321.68 311.31 303.52 306.12 308.71 311.31 288.77 358.08
B Diameter 32mm No 63.75 389.86 483.42 467.83 456.13 460.03 463.93 467.83 438.77 544.08
C Diameter 63mm No 106.25 823.66 1,021.34 988.39 963.68 971.92 980.16 988.39 931.27 1,154.78
Supply and instal UPVC pipe for sewer,water -storm & water supply in horizontal branches
and vertical stacksof approved standard price including the necessary fitting such as bends. Y.T.
clean outs, increasing and reducing pieces price inculding chiselling of walls, slabs, beam,
floors, etc. & closing them with mix concrete (cement .sand ,gravel) or cement sand mortar,
excavation , back fiil & complete with the necessary accessaries.(material quality approved by
the engineer)
15.37
A Diameter 50mm ML 7.39 45.82 56.81 54.98 53.61 54.06 54.52 54.98 51.58 63.96
B Diameter 80mm ML 7.39 58.75 72.85 70.50 68.74 69.33 69.91 70.50 66.46 82.40
C Diameter 110mm ML 7.39 75.49 93.61 90.59 88.33 89.08 89.84 90.59 85.71 106.28
D Diameter 150 mm ML 7.39 147.77 183.24 177.33 172.90 174.37 175.85 177.33 168.83 209.35
Supply & fix steel type water meter with all the necessary accessaries. (material quality
15.38 approved by the engineer)
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
A 1/2
No inch Unit
No In Birr
40.63 640.63
In Birr 794.38 768.76 749.54 755.94 762.35 768.76 730.63 905.98
B 3/4 inch No 45.14 849.49 1,053.37 1,019.39 993.91 1,002.40 1,010.90 1,019.39 970.15 1,202.98
C 1 inch No 81.25 1,255.17 1,556.41 1,506.20 1,468.55 1,481.10 1,493.65 1,506.20 1,431.26 1,774.76
Supply & fix steel type fucet/tap/ with all the necessary accessaries. (material quality approved
15.39 by the engineer)
A 1/2 inch No 27.08 100.13 124.16 120.16 117.15 118.16 119.16 120.16 111.09 137.75
B 3/4 inch No 29.02 138.59 171.85 166.31 162.15 163.54 164.92 166.31 155.02 192.23
C 1 inch No 40.63 192.81 239.08 231.37 225.58 227.51 229.44 231.37 215.63 267.38
16.ELECTRICAL WORK
16.1 LIGHT POINT(material quality approved by the engineer)
Supply & install light points fed through PVC insulated conductors of 2x1.5mm2 in
A thermoplastic conduits of dia -13.5mm for recessed installation price including junction boxes
with covers (screw type) & insulating caps . NO 179.25 382.71 474.56 459.26 447.77 451.60 455.43 459.26 413.23 512.41
B thermoplastic conduits of dia -13.5mm for recessed installation price including junction boxes
with covers (screw type) & insulating caps .
NO 179.25 414.83 514.40 497.80 485.36 489.51 493.65 497.80 450.17 558.21
C thermoplastic conduits of dia -13.5mm for recessed installation price including junction boxes
with covers (screw type) & insulating caps. NO 179.25 894.02 1,108.58 1,072.82 1,046.00 1,054.94 1,063.88 1,072.82 1,000.57 1,240.71
16.2 SOCKET OUT LET & other POINT(material quality approved by the engineer)
Supply & install flush mounted socket outlet point of 16A, single phase & with earthing contact
fed through PVC insulated conductors of 3x2.5mm2 in the thermoplastic condits of dia 16mm
for recessed installation price including junction boses with covers & insulating caps - all
complete,
A NO 173.73 903.52 1,120.36 1,084.22 1,057.12 1,066.15 1,075.19 1,084.22 1,012.55 1,255.56
Supply & install flush mounted Stove socket outlet point contact fed through PVC insulated
conductors of 3*4 mm 2 in the thermoplastic condits of dia 16mm for recessed installation price
including junction boses with covers & insulating caps - all complete,
B NO 173.73 1,264.04 1,567.41 1,516.85 1,478.93 1,491.57 1,504.21 1,516.85 1,427.59 1,770.21
Supply & install flush mounted socket outlet point of 25A, single phase & with earthing contact
fed through PVC insulated conductors of 3x6mm2 in the thermoplastic condits of dia 16mm for
recessed installation price including junction boses with covers & insulating caps - all complete,
C NO 173.73 1,836.65 2,277.44 2,203.98 2,148.88 2,167.25 2,185.61 2,203.98 2,086.09 2,586.75
Supply and install power outlet points fed through PVC insulated conductors of 3x2.5mm2 cable
19mm diam.conduits, price including surface mounting junction boxes with covers and
insulating screw cap connectors, complete with all the necessary accessories.
D NO 171.13 1,053.30 1,306.09 1,263.96 1,232.36 1,242.90 1,253.43 1,263.96 1,185.63 1,470.18
insulating screw cap connectors, complete with all the necessary accessories
E NO 171.13 974.17 1,207.97 1,169.01 1,139.78 1,149.52 1,159.26 1,169.01 1,094.63 1,357.34
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Supply and install power outlet points fed through PVC insulated conductors of 4x4mm 2 cable Unit In Birr In Birr
F NO 171.13 1,961.78 2,432.61 2,354.14 2,295.28 2,314.90 2,334.52 2,354.14 2,230.38 2,765.67
Supply and install power outlet points fed through PVC insulated conductors of 4x6mm2 cable
G NO 171.13 2,722.65 3,376.09 3,267.18 3,185.50 3,212.73 3,239.95 3,267.18 3,105.38 3,850.67
21mm diam.conduits, including surface mounting junction boxes with covers and insulating
screw cap connectors, complete with all the necessary accessories
H NO 171.13 1,292.21 1,602.35 1,550.66 1,511.89 1,524.81 1,537.74 1,550.66 1,460.38 1,810.87
Supply and install surface mounted socket out lets point of with earthing contact fed through
PVCinsulated conductor of 4x 4 mm2 insulated conductor inside rigid PVC conduit of 21mm
diameter price including junction boxes with covers and insulating screw caps.according to EL
drawing
I NO 173.73 1,683.61 2,087.68 2,020.33 1,969.82 1,986.66 2,003.49 2,020.33 1,910.09 2,368.51
Supply and install Fan points fed through PVC insulated conductors of 2x2.5mm2 inside PVC
conduits of 13.5mm diameter,price including junction boxes with covers and insulating screw
cap connectors, complete with all the necessary accessories.
J NO 173.73 413.61 512.88 496.33 483.92 488.06 492.19 496.33 449.59 557.49
supply & install tele points fed through cocaxial cable of 75ohm with conduits of dia 19mm and
K boxes with covers, recessed,as per the standared NO 69.49 279.91 347.09 335.90 327.50 330.30 333.10 335.90 311.43 386.17
Supply and install data points /plasm /fed through cat 6cable with conduits of dia. 19mm and
L boxes with covers recessed,as per the standared NO 69.49 384.74 477.07 461.68 450.14 453.99 457.84 461.68 431.91 535.56
supply & fix TV point RG-6 coaxial 75ohm TV cable inside fed through daiamter 19 mm PVC conduits
price inculding junction boxes and insulating screw cap connectores & with all the necessary accessories
M (material quality approved by the engineer) NO 69.49 392.16 486.28 470.59 458.83 462.75 466.67 470.59 440.51 546.24
supply & install telphone point insulated of cat 6 cable inside fed through daiamter 19 mm PVC conduits
price inculding junction boxes and insulating screw cap connectores & with all the necessary accessories
N (material quality approved by the engineer) NO 173.73 406.77 504.39 488.12 475.92 479.99 484.05 488.12 441.72 547.74
Supply and install Bell call point fed through PVC insulated conductors of 2x0.8mm2 inside
PVC conduits of 13.5mm diameter, price including junction boxes with covers and insulating
screw cap connectors, complete with all the necessary accessories.(material quality approved by
the engineer)
O NO 173.73 422.86 524.34 507.43 494.74 498.97 503.20 507.43 460.22 570.68
Supply and install Fan fitting for cilling complete with all the necessary accessories.(material
16.3 quality approved by the engineer) NO 42.02 1,524.30 1,890.13 1,829.16 1,783.43 1,798.67 1,813.91 1,829.16 1,746.64 2,165.83
Supply and install (8-10) in number Bell call indicater including insulating screw cap
connectors, complete with all the necessary accessories.(material quality approved by the
16.4 engineer) NO 173.73 1,441.17 1,787.05 1,729.40 1,686.16 1,700.58 1,714.99 1,729.40 1,631.28 2,022.79
supply & fix RJ 11 outlet type LEGRAND Suno or approved equivalent with 4 contacts
16.5 complete with clip on support frame.(material quality approved by the engineer) NO 86.86 288.33 357.53 345.99 337.34 340.23 343.11 345.99 318.55 395.00
supply & fix Copper conductor of 1x10mm2 for Earthing(material quality approved by the
16.6 engineer) ml 43.74 156.33 193.84 187.59 182.90 184.46 186.03 187.59 173.17 214.73
16.7 supply & fix socket fitting with all necessary accessories(material quality approved by the engineer) -
A Supply and fix Flush or Surface mounting socket twin outlet 16-25 A/1ph NO 20.42 111.91 138.77 134.30 130.94 132.06 133.18 134.30 125.64 155.79
B Supply and fix Flush or Surface mounting socket outlet 16-25 A/1ph NO 20.42 71.04 88.09 85.25 83.12 83.83 84.54 85.25 78.64 97.51
C Supply and fix Flush or Surface mounting Stove Socket or industrial Socket NO 20.42 77.13 95.64 92.56 90.24 91.01 91.78 92.56 85.64 106.19
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
D Supply and fix Flush or Surface mounting water heater Socket
No Unit
NO In Birr
20.42 76.26
In Birr 94.56 91.51 89.22 89.99 90.75 91.51 84.64 104.95
E Supply and fix Flush or Surface mounting TV Socket NO 20.42 70.61 87.55 84.73 82.61 83.32 84.02 84.73 78.14 96.89
F Supply and fix Flush or Surface mouting Telephon Socket NO 20.42 70.61 87.55 84.73 82.61 83.32 84.02 84.73 78.14 96.89
16.8 supply & fix switch fiting with all necessary accessories(material quality approved by the engineer)
A Supply and fix flush or Surface mounted gange switch /double /dipole /switch NO 20.42 68.43 84.86 82.12 80.07 80.75 81.44 82.12 75.64 93.79
B Supply and fix flush or Surface mounted intermidate switch (four way) switch NO 20.42 107.57 133.38 129.08 125.85 126.93 128.00 129.08 120.64 149.59
C Supply and fix flush or Surface mounted two way switch NO 20.42 64.52 80.01 77.43 75.49 76.14 76.78 77.43 71.14 88.21
D Supply and fix flush or Surface mounted one /single/ way switch NO 20.42 63.65 78.93 76.38 74.47 75.11 75.75 76.38 70.14 86.97
E Supply and Fix flush or Surface mounted push button switch NO 20.42 65.39 81.09 78.47 76.51 77.16 77.82 78.47 72.14 89.45
F Supply and Fix photocell control switch 16A NO 20.42 1,022.78 1,268.25 1,227.34 1,196.66 1,206.88 1,217.11 1,227.34 1,173.14 1,454.69
Supply and Fix 16A fuse with all necessary accessories(material quality approved by the
16.9 engineer) NO 20.42 64.52 80.01 77.43 75.49 76.14 76.78 77.43 71.14 88.21
Supply and Fix Fuse Holder with all necessary accessories(material quality approved by the
16.10 engineer) NO 20.42 155.83 193.22 186.99 182.32 183.87 185.43 186.99 176.14 218.41
Supply and Fix 125A/3p contactor with all necessary accessories(material quality approved by
16.11 the engineer) NO 20.42 1,955.39 2,424.69 2,346.47 2,287.81 2,307.36 2,326.92 2,346.47 2,245.49 2,784.41
Supply and Fix 50A/3p contactor with all necessary accessories(material quality approved by
16.12 the engineer) NO 20.42 1,066.26 1,322.16 1,279.51 1,247.53 1,258.19 1,268.85 1,279.51 1,223.14 1,516.69
Supply and Fix 2400x16mm copper clad earthing rod inside man hole elsewhere).with all
16.13 necessary accessories(material quality approved by the engineer) NO 12.25 904.57 1,121.67 1,085.49 1,058.35 1,067.40 1,076.44 1,085.49 1,038.42 1,287.64
Supply and Fix 1x25mm² bare copper bonding conductor from earth bar to MLPP-TP1 earthing
16.14 terminalwith all necessary accessories (material quality approved by the engineer) ml 11.78 190.61 236.36 228.73 223.02 224.92 226.83 228.73 217.44 269.62
Supply and Fix AIR conditioner 24 btu with all accessories.(material quality approved by the
16.15 engineer) NO 261.25 39,787.84 49,336.93 47,745.41 46,551.78 46,949.65 47,347.53 47,745.41 45,716.83 56,688.87
Supply and Fix 9 kg ABC Dry Chemical fire Extinguisher with all accessories (material quality
16.16
approved by the engineer) NO 74.25 2,970.35 3,683.24 3,564.42 3,475.31 3,505.01 3,534.72 3,564.42 3,404.77 4,221.91
Supply and Fix 6 kg ABC Dry Chemical fire Extinguisher with all accessories (material quality
16.17 approved by the engineer) NO 74.25 2,470.14 3,062.97 2,964.17 2,890.06 2,914.77 2,939.47 2,964.17 2,829.52 3,508.61
connected & tested price including lamps & accessories complete all as specified or described
16.18 in ligtings fittings . (material quality approved by the engineer)
Supply and Fix light fitting and lamp type TMS 012/2x36 D + 2xTL"D" 36 W or equivalent
16.18.1 (non reflector) NO 91.23 668.33 828.74 802.00 781.95 788.64 795.32 802.00 754.90 936.08
Supply and Fix light fitting and lamp type TMS 012/1x36 D + 1xTL"D" 36 W or equivalent (non
16.18.2 reflector) NO 91.23 518.33 642.74 622.00 606.45 611.64 616.82 622.00 582.40 722.18
Supply and Fix light fitting and lamp type TMS 012/1x18 D + 1xTL"D" 18 W or equivalent (non
16.18.3 reflector) NO 91.23 796.60 987.78 955.91 932.02 939.98 947.95 955.91 902.40 1,118.98
Supply and Fix light fitting and lamp type of TCS/GBP/LIPPER /GECEM or equivalent
16.18.4 4x18W (fitting is luver /reflectors) NO 91.23 1,357.47 1,683.26 1,628.96 1,588.23 1,601.81 1,615.38 1,628.96 1,547.40 1,918.78
16.18.5 2x18W (fitting is luver /reflectors) NO 91.23 983.55 1,219.60 1,180.26 1,150.76 1,160.59 1,170.43 1,180.26 1,117.40 1,385.58
16.18.6 1x18W (fitting is luver /reflectors) NO 91.23 920.51 1,141.43 1,104.61 1,077.00 1,086.20 1,095.41 1,104.61 1,044.90 1,295.68
Supply and Fix light fitting and lamp type of TCS/GBP/LIPPER /GECEM or equivalent 2x36W (fitting is
16.18.7 luver /reflectors) NO 91.23 1,380.88 1,712.29 1,657.05 1,615.63 1,629.44 1,643.25 1,657.05 1,574.33 1,952.16
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Supply and Fix light fitting and lamp type of TCS/GBP/LIPPER /GECEM or equivalent Unit In Birr In Birr
16.18.8 1x36W (fitting is luver /reflectors) NO 91.23 1,272.18 1,577.51 1,526.62 1,488.45 1,501.18 1,513.90 1,526.62 1,449.33 1,797.16
16.18.9 Supply and Fix light fitting and lamp type of TMW or equivalent 1*18W NO 91.23 1,085.23 1,345.68 1,302.27 1,269.71 1,280.57 1,291.42 1,302.27 1,234.33 1,530.56
16.18.10 Supply and Fix light fitting and lamp type of TMW or equivalent 1*36W NO 91.23 1,433.05 1,776.98 1,719.66 1,676.67 1,691.00 1,705.33 1,719.66 1,634.33 2,026.56
16.18.11 Supply and Fix ligtht fitting and lamp type of TMW or equivalent 2*36W NO 91.23 1,715.66 2,127.42 2,058.79 2,007.32 2,024.48 2,041.64 2,058.79 1,959.33 2,429.56
16.18.12 Supply and Fix light fitting & lamp SGS or equivalent 201/100+SON 100W NO 91.23 2,172.18 2,693.51 2,606.62 2,541.45 2,563.18 2,584.90 2,606.62 2,484.33 3,080.56
16.18.13 Supply and Fix Light fitting and Lamp RZB 10321.922TC-D 13 W or equivalent NO 91.23 520.88 645.89 625.05 609.43 614.64 619.85 625.05 585.33 725.80
16.18.14 Supply and Fix RZB 45131.02 with TC 11W lamp or equivalent NO 91.23 493.92 612.46 592.71 577.89 582.83 587.77 592.71 554.33 687.36
16.18.15 Supply and Fix RZB 93165.922 TC -D 2*13 W lamp or equivalent NO 91.23 515.66 639.42 618.79 603.32 608.48 613.64 618.79 579.33 718.36
16.18.16 Supply and Fix RZB 611015.00X A60 100 W lamp or equivalent NO 91.23 515.66 639.42 618.79 603.32 608.48 613.64 618.79 579.33 718.36
16.18.17 Supply and Fix RZB 921367.00X A60/m 100W lamp or equivalent NO 91.23 515.66 639.42 618.79 603.32 608.48 613.64 618.79 579.33 718.36
16.18.18 Supply and Fix sodium lamp Fixtures, E-40,125w holder NO 91.23 3,020.01 3,744.81 3,624.01 3,533.41 3,563.61 3,593.81 3,624.01 3,459.33 4,289.56
16.18.19 Supply and Fix Sodium lamp ,125w NO 91.23 489.57 607.07 587.49 572.80 577.70 582.59 587.49 549.33 681.16
16.18.20 Supply and Fix sodium lamp Fixtures, E-40,250w holder NO 91.23 3,902.62 4,839.25 4,683.14 4,566.06 4,605.09 4,644.11 4,683.14 4,474.33 5,548.16
16.18.21 Supply and Fix Sodium lamp ,250w NO 91.23 561.31 696.03 673.58 656.74 662.35 667.96 673.58 631.83 783.46
Supply,install & connect Main distribution board MDB made of plastic with lockable door
connected to 4x10mm2 cable in f=32mm conduit with 3x10A, 3/ph main breaker and also
16.19 consting of.(material quality approved by engineer)
5pc ACB of 16A /3ph
3pc ACB of 10A /3ph
3pc ACB of 10A /1ph
2pc ACB of 16A /1ph
1pc ACB of 20A /1ph
Complete with bus bar, earthing & other accessories. NO 743.13 6,785.08 8,413.49 8,142.09 7,938.54 8,006.39 8,074.24 8,142.09 7,691.37 9,537.30
Supply,install & connect floor stand main-distribution board ,MDB made of steel with locable
doors connected to 2(3x120/70)mm2 cable with 2(3x250)A main circuit breaker ,3-phase &
also consist of Breaker (material quality approved by engineer)
16.20
1pc ACB of 200A/3ph
2pc ACB of 160A/3ph
1pc ACB of 100A/3ph
2pc ACB of 80A/3ph
3pc ACB of 25A/3ph
2pc ACB of 32A/3ph
1pc ACB of 63A/3ph
1pc MCB of 10A/3ph
2 pcHTC fusedswithes of 80A,3-ph, 1 pcs HTC fused switches of 100A ,3-ph complete with
bus bar 1;20 rating of 800A earthing lead &other accessories
NO 743.13 34,644.62 42,959.33 41,573.54 40,534.20 40,880.65 41,227.10 41,573.54 39,729.84 49,265.01
Supply,install & connect sub distribution board MDB made of plastic with lockable door
16.21 consting of Breaker (material quality approved by engineer)
5pc ACB of 16A /3ph
3pc ACB of 10A /1ph
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 2pc ACB of 16A /1ph Unit In Birr In Birr
1pc ACB of 20A /1ph
Complete with bus bar, earthing & other accessories.25% reserve NO 743.13 13,497.64 16,737.07 16,197.17 15,792.24 15,927.22 16,062.19 16,197.17 15,408.64 19,106.71
Supply and fix flush mounting distribution Board,made of in sheet steel enclosure with
lockable door and including 3*35/16 mm2 cable =Ǿ 50 mm conduit bus bars of 160
Amp/3Phase, all necessary fixing and connecting accessories, complete and consisting Breaker(
material quality approved by engineer)
16.22
4 pcs MCB of 10A/ 1Ph,
3 pcs MCB, of 16A/ 1Ph,
1 pcs MCB, of 20A/3Ph
1 pcs MCB, of 10A/3Ph,
1 pcs MCB, of 6A/3Pha
16.23 Supply & fix flush mounted distribution board MDB. Insheet metal
enclosure with lockable doors and with 3*50/25 mm2 cable phase neutral and earth Ǿ 50 mm
conduit bus bars of 100A consisting 1pcs main MCCB of 80A/3PH, Breaker( material quality
approved by engineer)
1pcs ACB of 32A/3PH,
4pcs ACB of 25A/3PH
1pcs ACB of 10A/1ph ,
16.24 Supply & mounted distribution board MDB. Insheet metal
enclosure with lockable doors and with 3*50/25 mm2 cable phase neutral and earth
Ǿ 50 mm conduit bus bars of 100A consisting 1pcs main MCCB of 63A/3PH,
Breaker ( material quality approved by engineer)
1pcs ACB of 32A/3PH
1 pcs ACB of 16A/1PH
3 pcs ACB of 10A/1PH
16.25 Supply & Fix flush mounted distribution board( DB). In sheet metal
enclosure with lockable doors 3*2.5 mm2 cable phase neutral & earth
Ǿ 16 mm conduit bus bars of 80A consisting 63A 3/ph Breaker ( material quality
approved by engineer)
1pcs ACB of 32A/3PH
13pcs ACB of 16A/1PH
3pcs ACB of 10A/1PH
Supply,install & connect flush mounted sub-distribution board SDB-E,made of steel with
locable doors connected to 3x35/16mm2 cable with 3x63A/main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of Breaker ( material quality approved by
16.26 engineer)
2pc ACB of 10A/3ph
3pc ACB of 16A/1ph
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 3pc ACB of 6A/3ph Unit In Birr In Birr
2pc ACB of 20A/3ph
6pc MCB of 10A/1ph
Complete with bus bar rating of 100A & earthing lead all accessories wirh 25% Reserve NO 743.13 10,604.83 13,149.99 12,725.79 12,407.65 12,513.70 12,619.75 12,725.79 12,084.08 14,984.26
Supply,install & connect flush mounted sub-distribution board ,SDB-M,made of steel with
locable doors connected to 3x50/25mm2 cable with 3x80A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of Breaker( material quality approved by
16.27 engineer)
3pc ACB of 16A/1ph
7pc ACB of 6A/3ph
2pc ACB of 10A/3ph
2pc ACB of 16A/3ph
2pc ACB of 20A/3ph
1pc ACB of 32A/3ph
6pc MCB 10A/1ph
Complete with bus bar rating of 120A & earthing lead all accessories wirh 25% Reserve
NO 743.13 23,898.91 29,634.64 28,678.69 27,961.72 28,200.71 28,439.70 28,678.69 27,372.27 33,941.62
Supply,install & connect surfase mounted sub-distribution board ,SDB-M',made of steel with
locable doors connected to 3x95/50mm2 cable with 3x100A main circuit breaker ,3-phase &
also consist of and with phase neutral with consisting of Breaker ( material quality approved by
16.28 engineer)
2pc ACB of 10A/3ph
3pc ACB of 16A/1ph
1pc ACB of 6A/3ph
2pc ACB of 25A/3ph
1pc ACB of 80A/3ph
2pc ACB of 20A/3ph
1pc ACB of 32A/3ph
6pc MCB of 10A/1ph
NO 743.13 17,540.08 21,749.69 21,048.09 20,521.89 20,697.29 20,872.69 21,048.09 20,059.62 24,873.93
Supply,install & connect surfase mounted sub-distribution board ,SDB-WL,made of steel with
locable doors connected to 3x35/16mm2 cable with 3x80Amain circuit breaker ,3-phase & also
16.29 engineer)
1pc ACB of 10A/1ph
1pc ACB of 16A/1ph
2pc ACB of 6A/3ph
3pc ACB of 16A/3ph
1pc MCB of 20A/3ph
NO 743.13 11,612.53 14,399.54 13,935.04 13,586.66 13,702.79 13,818.91 13,935.04 13,242.94 16,421.25
Supply,install & connect surfase mounted sub-distribution board ,SDB-Ds,made of steel with
locable doors connected to 3x16mm2 cable with 25A main circuit breaker ,3-phase & also
16.30 engineer)
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 1pcs ACB of 20A/3ph Unit In Birr In Birr
5pcs ACB of 10A/1ph
3pcs ACB of 16A/1ph
Supply,install & connect surfase mounted sub-distribution board ,SDB-PG,made of steel with
locable doors connected to 4x6mm2 cable with 3x25A main circuit breaker ,3-phase & also
16.31 consist of ( material quality approved by engineer)
1pc ACB of 10A/1ph
1pc ACB of 16A/1ph
1pc ACB of 20A/1ph
Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with locable doors connected to
3X6mm2 cable with 25A main circuit breaker ,3-phase & also consist of and with phase neutral with consisting of Breaker
( material quality approved by engineer)
16.32
1pcs ACB of 20A/1ph
4pcs ACB of 10A/1ph
4pcs ACB of 16A/1ph
Flush mounting and factory tested distribution board, in tested distribution board, in sheet steel
enclosure with lockable door and with phase neutral and earth bus-bars of 32A 3/ph rating and
16.33 consisting of:Breaker ( material quality approved by engineer)
1pcs ACB of 20A-1ph
3pcs ACB of 16A-1ph
4pcs ACB of 10A-1ph
Supply,install & connect sub distribution board SDB made of plastic with lockable door
16.34 consting of. Breaker ( material quality approved by engineer)
3pc ACB of 10A/ 1ph
2pc ACB of 16A /1ph
1pc ACB of 20A /1ph
connected to 4x4mm2 cable in f=24mm conduit with 20A, 1/ph main breaker and also consting
16.35 of Breaker ( material quality approved by engineer)
3pc ACB of 10A /1ph
3pc ACB of 16A /1ph
1pc ACB of 20A /1ph
connected to 3x2.5mm2 cable in f=24mm conduit with 20A, 1/ph main breaker and also
1pc ACB of 10A /1ph
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 1pc ACB of 16A /1ph Unit In Birr In Birr
connected to 3x2.5mm2 cable in f=24mm conduit with 25A, 1/ph main breaker and also
1pc ACB of 10A / 1ph
1pc ACB of 16A /1ph
Supply,install & connect sub distribution board SBD made of plastic with lockable door
16.38 consting of.Breaker ( material quality approved by engineer)
4pc ACB of 10A /1ph `
3pc ACB of 16A /1ph
1pc ACB of 20A /1ph
Supply,install & connect Sub distribution board SDB made of plastic with lockable door
4pc ACB of 10A /1ph
1pc ACB of 20A /1ph
Supply,install & connect Sub distribution board SDB made of plastic with lockable door
16.40 consting of. Breaker( material quality approved by engineer)
6pc ACB of 10A - 1ph
KWHT/kilo watt hour metr/ & contactor house size 40*50*50 cm frame 40*40*2 angle iron 1
mm thick metal sheet cover price inculding 3 coats oil paint according the drawing with all its
16.41 accessories .( material quality approved by engineer NO 73.75 1,352.09 1,676.59 1,622.51 1,581.94 1,595.46 1,608.99 1,622.51 1,543.84 1,914.36
16.42 supply & install cable ,wire & conduit (material quality approved by the engineer)
16.42.1 1.5mm2 wire ml 8.82 21.99 27.27 26.39 25.73 25.95 26.17 26.39 23.96 29.72
16.42.2 2.5mm2 wire ml 8.82 25.18 31.23 30.22 29.47 29.72 29.97 30.22 27.64 34.27
16.42.3 2*4mm2 cabel ml 8.82 84.99 105.39 101.99 99.44 100.29 101.14 101.99 96.41 119.55
16.42.4 2*6 mm2 cabel ml 8.82 106.45 131.99 127.73 124.54 125.61 126.67 127.73 121.09 150.15
16.42.5 2*10 mm2 cabel ml 8.82 147.99 183.51 177.59 173.15 174.63 176.11 177.59 168.86 209.39
16.42.6 2*16 mm2 cabel ml 8.82 179.49 222.57 215.39 210.00 211.80 213.59 215.39 205.09 254.31
16.42.7 3*2.5mm2 cabel ml 8.82 63.99 79.35 76.79 74.87 75.51 76.15 76.79 72.26 89.61
16.42.8 3*4 mm2 cabel ml 8.82 84.86 105.22 101.83 99.28 100.13 100.98 101.83 96.26 119.37
16.42.9 3*6 mm2 cabel ml 8.82 137.03 169.92 164.44 160.33 161.70 163.07 164.44 156.26 193.77
16.42.10 3*10 mm2 cabel ml 8.94 219.77 272.51 263.72 257.13 259.32 261.52 263.72 251.39 311.72
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 3*25/16
16.42.11 mm2 cabel Unitml In Birr9.45 620.69
In Birr 769.66 744.83 726.21 732.41 738.62 744.83 712.38 883.35
16.42.12 3*35/16 mm cabel ml 9.45 876.34 1,086.66 1,051.61 1,025.32 1,034.08 1,042.85 1,051.61 1,006.38 1,247.91
16.42.13 3*50/16mm2 cabel ml 9.45 1,218.73 1,511.23 1,462.48 1,425.92 1,438.11 1,450.29 1,462.48 1,400.13 1,736.16
16.42.14 3*50/25mm2 cabel ml 9.45 1,310.04 1,624.45 1,572.05 1,532.74 1,545.84 1,558.95 1,572.05 1,505.13 1,866.36
16.42.15 3*70/35 mm2 cabel ml 9.45 1,675.26 2,077.32 2,010.31 1,960.05 1,976.80 1,993.55 2,010.31 1,925.13 2,387.16
16.42.16 3*95/50mm2 cabel ml 9.45 2,292.47 2,842.67 2,750.97 2,682.19 2,705.12 2,728.04 2,750.97 2,634.93 3,267.31
16.42.17 3*120/70mm2 cabel ml 9.45 2,794.65 3,465.36 3,353.58 3,269.74 3,297.68 3,325.63 3,353.58 3,212.43 3,983.41
16.42.18 3*150/70mm2 cabel ml 9.45 3,611.82 4,478.66 4,334.18 4,225.83 4,261.95 4,298.07 4,334.18 4,152.18 5,148.70
16.42.19 3*300/150mm2 cabel ml 9.45 6,579.21 8,158.22 7,895.05 7,697.68 7,763.47 7,829.26 7,895.05 7,564.68 9,380.20
16.42.20 3*240/120mm2 cabel ml 10.17 5,575.62 6,913.77 6,690.75 6,523.48 6,579.23 6,634.99 6,690.75 6,410.44 7,948.95
16.42.21 3*185/95 mm2 cabel ml 10.17 4,890.84 6,064.64 5,869.01 5,722.28 5,771.19 5,820.10 5,869.01 5,622.94 6,972.45
16.42.22 3*150/95mm2 cabel ml 10.17 4,434.32 5,498.55 5,321.18 5,188.15 5,232.50 5,276.84 5,321.18 5,097.94 6,321.45
16.42.23 4*1.5 mm2 cabel ml 8.82 60.79 75.38 72.95 71.13 71.74 72.34 72.95 68.59 85.05
16.42.24 4*2.5 mm2 cabel ml 8.94 81.92 101.58 98.30 95.84 96.66 97.48 98.30 92.87 115.15
16.42.25 4*4 mm2 cabel ml 8.94 132.14 163.85 158.56 154.60 155.92 157.24 158.56 150.62 186.76
16.42.26 4*6 mm2 cabel ml 8.94 189.20 234.61 227.04 221.36 223.26 225.15 227.04 216.24 268.14
16.42.27 4*10 mm2 cabel ml 8.94 282.33 350.09 338.80 330.33 333.15 335.97 338.80 323.34 400.94
16.42.28 4*16mm2 cabel ml 8.94 401.48 497.84 481.78 469.74 473.75 477.76 481.78 460.37 570.85
16.42.29 5*2.5 mm2 cabel ml 9.18 97.70 121.15 117.24 114.31 115.28 116.26 117.24 110.98 137.61
16.42.30 5*4 mm2 cabel ml 9.18 139.24 172.66 167.09 162.91 164.31 165.70 167.09 158.75 196.85
16.42.31 5*6 mm2 cabel ml 9.18 251.09 311.35 301.31 293.78 296.29 298.80 301.31 287.38 356.35
16.42.32 5*10 mm2 cabel ml 9.18 362.94 450.04 435.53 424.64 428.27 431.90 435.53 416.00 515.84
16.42.33 5*16 mm2 cabel ml 9.18 474.79 588.73 569.74 555.50 560.25 564.99 569.74 544.63 675.34
16.42.34 Diameter 19 mm PVC conduit ml 6.61 14.47 17.94 17.36 16.93 17.07 17.22 17.36 15.65 19.40
17 DEMOLISING Work
17.1 chisling for concrete (mixed cement ,sand gravel) m2 18.40 18.40 22.82 22.08 21.53 21.71 21.90 22.08 18.40 22.82
17.2 Demolising for concrete(mixed cement ,sand gravel) m3 350.00 350.00 434.00 420.00 409.50 413.00 416.50 420.00 350.00 434.00
17.3 Demolising jointed with cement sand mortar stone masonary foundation wall m3 262.50 262.50 325.50 315.00 307.13 309.75 312.38 315.00 262.50 325.50
17.4 Demolising jointed with cement sand mortar stone masonary elevation wall m3 210.00 210.00 260.40 252.00 245.70 247.80 249.90 252.00 210.00 260.40
17.5 Demolising jointed with chika stone masonry foundation wall m3 105.00 105.00 130.20 126.00 122.85 123.90 124.95 126.00 105.00 130.20
17.6 Demolising chika mortar stone masonary elevation wall m3 84.00 84.00 104.16 100.80 98.28 99.12 99.96 100.80 84.00 104.16
17.7 Demolising dry stone masonry wall m3 16.80 16.80 20.83 20.16 19.66 19.82 19.99 20.16 16.80 20.83
17.8 Demolising stone hard core m2 10.50 10.50 13.02 12.60 12.29 12.39 12.50 12.60 10.50 13.02
17.9 Demolising cement screed(mixed cement sand mortar) m2 11.67 11.67 14.47 14.00 13.65 13.77 13.88 14.00 11.67 14.47
17.10 Demolising mass concrete (mixed cement ,sand gravel) m2 26.25 26.25 32.55 31.50 30.71 30.98 31.24 31.50 26.25 32.55
17.11 Demolising roof cover corrugated galavanized iron sheet m2 9.67 9.67 11.99 11.60 11.31 11.41 11.50 11.60 9.67 11.99
17.12 Demolising wood truss (lower ,upper ,diagonal & vertical member) ml 11.15 11.15 13.83 13.38 13.05 13.16 13.27 13.38 11.15 13.83
17.13 Demolising wood purlin ml 8.70 8.70 10.79 10.44 10.18 10.27 10.35 10.44 8.70 10.79
17.14 Demolising HCB /hollow concrete block) wall m2 17.50 17.50 21.70 21.00 20.48 20.65 20.83 21.00 17.50 21.70
17.15 Demolising chipwood cilling with wooden battent m2 78.50 78.50 97.34 94.20 91.85 92.63 93.42 94.20 78.50 97.34
17.16 Demolising width 10-15 cm & depth 30-50 cm made of concrete curb stone ml 29.25 29.25 36.27 35.10 34.22 34.52 34.81 35.10 29.25 36.27
17.17 Demolising width 10-15 cm & depth 30-50 cm made of stone (curb stone ) ml 32.50 32.50 40.30 39.00 38.03 38.35 38.68 39.00 32.50 40.30
17.18 carfully Demolising cobble stone paving m2 47.40 47.40 58.78 56.88 55.46 55.93 56.41 56.88 47.40 58.78
17.19 Demolising metal door m2 112.14 112.14 139.06 134.57 131.21 132.33 133.45 134.57 112.14 139.06
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Demolising
17.20 metal window Unit
m2 In Birr
120.77 120.77
In Birr 149.75 144.92 141.30 142.51 143.72 144.92 120.77 149.75
17.21 Demolising jointed with cement sand mortar stone masonary steps m3 210.00 210.00 260.40 252.00 245.70 247.80 249.90 252.00 210.00 260.40
17.22 Demolising 5-10 cm thick concrete copping indicated by the engineer m2 26.94 26.94 33.41 32.33 31.53 31.79 32.06 32.33 26.94 33.41
carfully Demolising made of cobble stone water way paved ditch (chanel) jointed with cement
17.23 sand (mortar) m2 51.52 51.52 63.89 61.83 60.28 60.80 61.31 61.83 51.52 63.89
carfully Demolising made stone water way paved ditch (chanel) jointed with cement sand
17.24 (mortar) m2 56.43 56.43 69.97 67.71 66.02 66.59 67.15 67.71 56.43 69.97
ROAD
1 Clearing and grubbing
Remove trees, tree roots, bushes, big stone ,grass and other obstacles with in the
width of the road reserve to allow movement of the workers for smooth surveying and setting
1.1
out work Hec 364.58 25,648.65 31,804.33 30,778.38 30,008.92 30,265.41 30,521.89 30,778.38 29,441.26 36,507.16
2 embankment preparation and compaction (Subgrade preparation & camber formation ) with out production m2 0.39 13.87 17.20 16.65 16.23 16.37 16.51 16.65 15.89 19.71
3 Excavation of open drain (Channel/ ditch Excavation ),structural excavation
3.1 Excavation in normal material at any depth M3 5.05 103.14 127.90 123.77 120.68 121.71 122.74 123.77 117.86 146.14
3.2 Excavation in dense material at any depth M3 5.47 111.74 138.55 134.08 130.73 131.85 132.97 134.08 127.68 158.32
3.3 Excavation in soft rock material at any depth M3 5.71 116.59 144.58 139.91 136.42 137.58 138.75 139.91 133.23 165.20
3.4 Excavation in hard rock material at any depth M3 8.20 402.41 498.99 482.89 470.82 474.85 478.87 482.89 431.77 535.40
Backfilling using imported selected material involves excavation loading hauling spreading and
compaction of gravel material compaction layer by layer depth of 20 cm its optimum moisture
4 content in order to achieve the required density of 95% MDD,AASHTOO
4.1 up to 10k.m distence borrow material ) M3 1.64 157.33 195.08 188.79 184.07 185.64 187.22 188.79 180.68 224.04
4.2 up to20k.m distence borrow material ) M3 1.68 161.36 200.09 193.63 188.79 190.40 192.02 193.63 185.31 229.79
4.4 up to40 k.m distence borrow material ) M3 1.77 170.08 210.90 204.10 199.00 200.70 202.40 204.10 195.33 242.21
4.5 up to50 k.m distence borrow material ) M3 1.85 177.27 219.81 212.72 207.40 209.18 210.95 212.72 203.58 252.44
5 cart away
5.1 Cartaway spoiled material & deposite at a distance not exceedig 2km from the site M3 24.06 149.27 185.09 179.12 174.64 176.13 177.63 179.12 168.05 208.38
5.2 Cartaway spoiled material & deposite at a distance 2 -15 from the site M3 27.50 170.59 211.53 204.71 199.59 201.30 203.00 204.71 192.05 238.15
6 Cut to fill, Compacted in 200mm layers to 95% Modified AASHTO
6.1 common material M3 2.26 175.53 217.66 210.64 205.37 207.12 208.88 210.64 201.52 249.88
6.2 Dense material M3 2.43 188.53 233.78 226.24 220.58 222.47 224.35 226.24 216.45 268.39
6.3 soft rock material M3 2.54 197.30 244.65 236.76 230.84 232.81 234.79 236.76 226.51 280.88
6.4 Hard rock material M3 7.00 456.77 566.40 548.13 534.42 538.99 543.56 548.13 524.24 650.06
7 Cut to spoil material
7.1 Common Excavation M3 1.22 85.50 106.01 102.59 100.03 100.88 101.74 102.59 98.14 121.69
7.2 Dense Material M3 1.56 109.92 136.30 131.91 128.61 129.71 130.81 131.91 126.18 156.46
7.3 Soft Rock Excavation M3 4.38 130.80 162.19 156.95 153.03 154.34 155.65 156.95 149.76 185.70
7.4 hard Rock Excavation M3 4.38 341.25 423.15 409.50 399.27 402.68 406.09 409.50 391.78 485.81
8 Back filling using excavatied material price inculding compaction layer by layer 20 cm M3 20.31 71.16 88.24 85.40 83.26 83.97 84.69 85.40 73.91 91.64
9 SURfACING
Gravel materal prodacion & gravel materal surfacing loading unloading spreading&
compaction 15cm thick compacted depth (including production ,hauling & transportion )
9.1 Free haul distance for less than or equal 10km M3 2.22 211.47 262.22 253.76 247.42 249.53 251.65 253.76 242.86 301.14
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Free
9.3 haul distance for less than or equal 20km Unit
M3 In Birr1.99 In Birr
241.16 299.04 289.39 282.16 284.57 286.98 289.39 277.04 343.53
9.4 Free haul distance for less than or equal 25km M 3
2.06 268.30 332.69 321.96 313.91 316.59 319.28 321.96 308.24 382.21
9.5 Free haul distance for less than or equal 30 km M3 2.19 303.52 376.36 364.22 355.12 358.15 361.19 364.22 348.72 432.41
9.7 Freehaul distance for less than or equal 50 km M3 2.33 322.89 400.39 387.47 377.78 381.01 384.24 387.47 370.98 460.01
10 SURfACING
Gravel materal prodacion & gravel materal surfacing loading unloading spreading&
compaction 20cm thick compacted depth (including production ,hauling & transportion )
Backfilling using imported material involves excavation loading hauling spreading and compaction of
gravel material compaction layer by layer depth of 20 cm its optimum moisture content in order to achieve
11 the required density of 95% MDD,AASHTOO
12 selected materal production M3 1.38 81.23 100.72 97.47 95.03 95.85 96.66 97.47 93.20 115.57
13 Rockmaterial production M3 0.58 84.86 105.23 101.84 99.29 100.14 100.99 101.84 97.51 120.91
14 Gravel materal loading unloading & hauling.
14.1 Free haul distance up to 10km hauling M3 1.09 66.35 82.27 79.62 77.63 78.29 78.95 79.62 76.14 94.41
14.2 Free haul distance up to 20 km hauling M3 1.09 98.22 121.79 117.86 114.91 115.89 116.88 117.86 112.78 139.85
14.3 Free haul distance up to 30 km hauling M3 1.19 107.14 132.86 128.57 125.36 126.43 127.50 128.57 123.04 152.57
Production & laying single mesh Reinforced concrete pipe for circumference diamater 08 mm
deformed steel bar c/c 9 cm & for vertical diamter 06 mm plain steel bar c/c 20 cm (mix concrete
cement ,sand gravel ,price inculding transportion ,5 cm thick sand bedding & jointed with 1:2
15 cement sand (mortar) with all necessories accessories & according ERA standard
15.1 Diameter 900mm R.C pipe Ml 343.75 2,518.52 3,122.97 3,022.23 2,946.67 2,971.86 2,997.04 3,022.23 2,827.09 3,505.60
Production & laying single mesh Reinforced concrete pipe for circumference diamater 08 mm
deformed steel bar c/c 9 cm & for vertical diamter 06 mm plain steel bar c/c 20 cm (mix concrete
cement ,sand gravel) ,price inculding transportion ,5 cm thick lean concrete bedding & jointed
16 with 1:2 cement sand (mortar)with all necessories accessories & according ERA standard
16.1 Diameter 900mm R.C pipe Ml 525.00 2,733.37 3,389.38 3,280.05 3,198.05 3,225.38 3,252.71 3,280.05 3,048.37 3,779.98
Production & laying double mesh Reinforced concrete pipe for circumference diamater 08 mm
deformed steel bar external c/c 9 cm, internal c/c 7 cm & for vertical diamter 06 mm plain steel
bar external & internal c/c 20 cm (mix concrete cement ,sand gravel) ,price inculding transportion ,
5 cm thick sand bedding & jointed with 1:2 cement sand (mortar)with all necessories accessories
17 & according ERA standard
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No Diameter
17.1 1060 mm R.c pipe Unit
Ml In Birr
528.13 In3,637.41
Birr 4,510.39 4,364.89 4,255.77 4,292.14 4,328.52 4,364.89 4,081.58 5,061.16
17.2 Diameter 1200 mm R.c pipe Ml 593.75 3,971.18 4,924.26 4,765.42 4,646.28 4,685.99 4,725.70 4,765.42 4,449.72 5,517.65
Production & laying double mesh Reinforced concrete pipe for circumference diamater 08 mm
deformed steel bar external c/c 9 cm, internal c/c 7 cm & for vertical diamter 06 mm plain steel
bar external & internal c/c 20 cm (mix concrete cement ,sand gravel) ,price inculding transportion ,
5 cm thick lean concrete bedding & jointed with 1:2 cement sand (mortar)with all necessories
18 accessories & according ERA standard
Reshaping carriage way ፦ the operation involves the reshaping of un even or damaged road camber to its original shape and
slope by scarifing the carriage way to restore the camber shape and slope and compaction ,showering by machinery grader
18 ,roller and water truck over the existing width of the road(DS-6M) in order to reinstate the loss gravel surface, km 351.56 12,385.92 15,358.54 14,863.10 14,491.53 14,615.39 14,739.24 14,863.10 14,191.07 17,596.93
supply & fix steel plate bearing with all its accessories( material quality approved by the
19 engineer) No 254.17 13,975.83 17,330.03 16,771.00 16,351.72 16,491.48 16,631.24 16,771.00 16,034.08 19,882.26
supply & fix 450*400 mm Elastomer with Plate with all its accessories( material quality
20 approved by the engineer) NO 381.25 36,725.65 45,539.81 44,070.78 42,969.01 43,336.27 43,703.53 44,070.78 42,177.31 52,299.87
supply & fix 350*300 mm Elastomer with Plate with all its accessories( material quality
supply & fix 450*400 mm Elastomer with out Plate with all its accessories( material quality
supply & fix 350*300 mm Elastomer with out Plate with all its accessories( material quality approved by the
23 engineer) NO 254.17 21,917.20 27,177.33 26,300.64 25,643.13 25,862.30 26,081.47 26,300.64 25,166.66 31,206.66
24 Hand laid rock fill (Stone Hardcore) m3 66.88 347.39 430.76 416.87 406.44 409.92 413.39 416.87 347.39 430.76
25 apply Grouted cement sand mortar ratio 1፡2(pipe) m2 37.50 67.99 84.31 81.59 79.55 80.23 80.91 81.59 70.29 87.16
Grouted Rubble stone Paved Water-Way(paved ditch)price inculding cement sand moratar
27 ratio 1፡2 m2 44.64 287.67 356.71 345.20 336.57 339.45 342.32 345.20 298.89 370.62
28 form work with all necessories accessories ( material quality approved by the engineer)
28.1 Form works to proved class Visible parts of Abutment, Wing wall, Piers m2 88.75 340.27 421.93 408.32 398.11 401.52 404.92 408.32 357.55 443.37
28.2 Form works to proved class Side Walks & Invisible parts of Girder m2 88.75 496.89 616.14 596.26 581.36 586.33 591.29 596.26 522.82 648.29
28.3 Form works to proved class Soffite of Deck Slabs & Girder m2 88.75 536.69 665.50 644.03 627.93 633.30 638.66 644.03 562.62 697.65
28.4 Form works to proved classFooting of Abutments, Wing Walls & Piers m2 88.75 287.28 356.22 344.73 336.11 338.99 341.86 344.73 304.56 377.66
28.5 Form works to proved classFor minor drainage works)/ For Ford m2 88.75 269.52 334.20 323.42 315.34 318.03 320.73 323.42 286.81 355.64
Class ''B ''roughly -dressed stone masonry wall below natural ground level 1:4 ratio cement sand ( mortar ) according
29 ERA standared m3 314.58 1,033.62 1,281.68 1,240.34 1,209.33 1,219.67 1,230.00 1,240.34 1,074.66 1,332.58
Class ''B ''semi -dressed stone masonry wall above natural ground level 1:4 ratio cement sand ( mortar )according ERA
30 standared m3 314.58 1,100.09 1,364.12 1,320.11 1,287.11 1,298.11 1,309.11 1,320.11 1,141.14 1,415.02
Class ''A ''semi -dressed stone masonry wall above natural ground level 1:3 ratio cement sand ( mortar )according ERA
31 standared m3 314.58 1,177.73 1,460.39 1,413.28 1,377.95 1,389.72 1,401.50 1,413.28 1,224.94 1,518.92
1.SURVEYING AND SETING
supply & fix center line of the road by putting page 20 meter interval price inculding setting of horizintal
1.1 vertical and others m2 2.31 15.22 18.87 18.26 17.80 17.95 18.11 18.26 15.22 18.87
2.BULK EXCAVATION
Excavation the layer of the soil or rock, where the soil layer is or black -cotton soil or humus and not
accepted as sub grade and /or create designed elevation level. The excavated materials deposit at directed by
2.1 the engineer. M3 190.91 190.91 236.73 229.09 223.36 225.27 227.18 229.09 190.91 236.73
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
No 3.LAYING BASE COURSE MATERIALS Unit In Birr In Birr
supply, spreed and compacted to requirement density 15cm thick well graded base coarse
3.1 materials (01,02,03 aggregate)as per the road design of the specific site. m3 1.02 364.90 452.48 437.88 426.93 430.58 434.23 437.88 419.48 520.16
4.Laying of fine crushed aggregate
supply and spreed to level 5cm- 7cm thick fine crshed aggregate from stone crusher site
4.1 ,keeping the design slope so as to enable cobble stone paving following the slope. m2 2.55 12.46 15.46 14.96 14.58 14.71 14.83 14.96 13.95 17.30
5.cobble stone paving 10*10*10 cm (black or white)material quality approved by the eingneer
supply and lay to the required level fine dressed cobble stones made of hard rock as the lay
out ,design and slope for the main body of the road and 10x10x10cm shaped edge cobble stone
5.1
following the design pattern of the cobble stone road pavment. m2 54.81 292.86 363.14 351.43 342.64 345.57 348.50 351.43 292.86 363.14
6.cobble stone paving chanel 10*10*10 cm (black or white) material quality approved by the eingneer
supply and lay to the required level fine dressed cobble stones made of hard rock as the lay
6.1
out ,design and slope for the main body of the road and 10x10x10cm shaped edge cobble stone
chanel with cement sand mortar 1:3 ratio.5cm thick bedding.
m2 95.19 361.55 448.32 433.86 423.01 426.63 430.24 433.86 364.25 451.67
supply and lay width 50 cm to the required level fine dressed cobble stones made of hard rock
6.2 as the lay out ,design and slope for the main body of the road and 10x10x10cm shaped edge
cobble stone chanel with cement sand mortar 1:3 ratio.5cm thick bedding.
ml 47.60 180.77 224.16 216.93 211.51 213.31 215.12 216.93 182.13 225.84
supply and lay width 100 cm to the required level fine dressed cobble stones made of hard rock
as the lay out ,design and slope for the main body of the road and 10x10x10cm shaped edge
6.3
cobble stone chanel with cement sand mortar 1:3 ratio.5cm thick bedding.
ml 95.19 361.55 448.32 433.86 423.01 426.63 430.24 433.86 364.25 451.67
7.filling voids by crushed fine aggregate and finising
supply fill and compact the space or voids between the cobble stone with fine crushed aggregate
to prevent the movement of stones due to traffic and make the pavement stiff. the surface suould
7.1 be cleaned after wards. m2 2.67 5.93 7.35 7.12 6.94 7.00 7.06 7.12 6.16 7.64
8.curb stone (material quality approved by the eingneer )
supply and lay size (30-40cm depth x15cm thicknes ) curb stone joint and bedded with 1:3
8.1 ratio of cement sand mortar. ml 23.25 93.49 115.93 112.19 109.38 110.32 111.25 112.19 93.76 116.27
INCULDING
FOR SEED LABOUR
MONEY ,MATERIAL ,
1,2 (24%) 3,4,5 (20%) 6,7(17%) 8 (18%) 9(19%) 10(20%) EQUIPEMENT 24%
-
-
-
-
-
-
-
-
INDASTRIAL MATERIALS coast matetials
UNIT AVER.with tra with transport direct cost transprt k/g total co/kuntal total k/m transport
No DESCRIPTION MAX MIN AVER. W/out vatsport in MEKELE in MEKELE cost/kg fromMEKELEfromMEKELE
red color changed
coast/km
the number
reinforcement steel bar bluck color averege the number
1 Diam. 6mm plain steel bar. kg 41.00 40.00 35.22 35.23 35.23 35.22 0.01 100.00 1.3
green color5.00
dirict cost of
0.26
materials
2 Diam. 8mm deformed steel bar kg 37.00 37.00 32.17 32.19 32.19 32.17 0.01 100.00 1.3 5.00
yelow color
0.26
transport
3 Diam. 10mm deformed steel bar kg 37.00 37.00 32.17 32.19 32.19 32.17 0.01 100.00 1.3 5.00 0.26
7 Diam. 18mm deformed steel bar kg - - 0.00 0.01 0.01 0.00 0.01 100.00 1.3 5.00 0.26
8 Diam. 20 mm deformed steel bar kg 37.00 37.00 32.17 32.19 32.19 32.17 0.01 100.00 1.3 5.00 0.26
10 Diam. 24mm deformed steel bar kg 0.00 0.01 0.01 0.00 0.01 100.00 1.3 5.00 0.26
CIS& other material 0.00
13 G-28 CIS (divided to 1.44/m2) M2 302.08 291.61 258.13 258.22 258.22 258.13 0.10 100.00 9.6 5.00 1.92
17 G-28 sheet metal roofing ridge cover, gutter,down pipe & copping M2 265.00 260.00 228.26 228.36 228.36 228.26 0.10 100.00 9.6 5.00 1.92
18 G-30 sheet metal roofing ridge cover, gutter,down pipe & copping M2 - - 0.00 0.09 0.09 0.00 0.09 100.00 9.4 5.00 1.88
19 Ega-300(4mm thick) M2 250.00 252.00 218.26 218.36 218.36 218.26 0.10 100.00 9.6 5.00 1.92
20 Ega-400(4mm thick) M2 250.00 252.00 218.26 218.36 218.36 218.26 0.10 100.00 9.6 5.00 1.92
21 Ega-500(4mm thick) M2 250.00 252.00 218.26 218.36 218.36 218.26 0.10 100.00 9.6 5.00 1.92
22 decore shekla roof with all accsesary M2 - - 0.00 0.00 0.00 0.00 0.00 100.00 0.025 5.00 0.01
23 EVE TO DECRA ml - - 0.00 0.00 0.00 0.00 0.00 100.00 0.03 5.00 0.01
24 RIGE TO DECRA ml - - 0.00 0.00 0.00 0.00 0.00 100.00 0.03 5.00 0.01
25 BLACK wire kg 53.00 51.00 45.22 45.23 45.23 45.22 0.01 100.00 1.3 5.00 0.26
26 BONDA kg 55.00 37.00 40.00 40.01 40.01 40.00 0.01 100.00 1.3 5.00 0.26
27 ribed metal sheet M2 150.00 140.00 126.09 126.11 126.11 126.09 0.02 100.00 1.85 5.00 0.37
28 dome (roofing nail) kg 120.00 65.00 80.43 80.45 80.45 80.43 0.01 100.00 1.3 5.00 0.26
29 6-12cm nail kg 48.00 46.00 40.87 40.88 40.88 40.87 0.01 100.00 1.3 5.00 0.26
30 3&4cm nail kg 70.00 65.00 58.70 58.71 58.71 58.70 0.01 100.00 1.3 5.00 0.26
31 J-bolt For roofing NO 4.50 4.50 3.91 3.91 3.91 3.91 0.00 100.00 0.025 5.00 0.01
32 Wesher NO 1.50 1.20 1.17 1.17 1.17 1.17 0.00 100.00 0.025 5.00 0.01
33 80*80*3 mm SHS steel tube kg 49.50 42.66 40.07 40.08 40.08 40.07 0.01 100.00 1.3 5.00 0.26
35 30*30*2.5 mm SHS steel tube kg 53.37 49.74 44.83 44.84 44.84 44.83 0.01 100.00 1.3 5.00 0.26
42 70*50*3 mm RHS steel tube kg 51.38 43.58 41.29 41.30 41.30 41.29 0.01 100.00 1.3 5.00 0.26
45 30*20*1.2 mmRHS steel tube kg 60.34 57.47 51.22 51.23 51.23 51.22 0.01 100.00 1.3 5.00 0.26
46 diamte 48-50 mm thick 2-2.5 mm CHS galvanized steel tube kg 51.34 51.00 44.50 44.51 44.51 44.50 0.01 100.00 1.3 5.00 0.26
46 diamte 60-63 mm thick 2-2.5 mmCHS galvanized steel tube kg 55.01 53.00 46.96 46.97 46.97 46.96 0.01 100.00 1.3 5.00 0.26
47 diamte70- 76 mm thick 2.5 mm CHS galvanized steel tube kg 95.89 83.00 77.78 77.79 77.79 77.78 0.01 100.00 1.3 5.00 0.26
48 diamte 100-102 mm thick 2.5 mm CHS galvanized steel tube kg 118.32 109.00 98.83 98.85 98.85 98.83 0.01 100.00 1.3 5.00 0.26
49 size 60*60*4 angle iron length up to 120 mm NO 30.00 31.00 26.52 26.52 26.52 26.52 0.00 100.00 0.025 5.00 0.01
50 ELECTROD NO 2.50 2.40 2.13 2.13 2.13 2.13 0.00 100.00 0.025 5.00 0.01
51 CUTTING DISK NO 150.00 50.00 86.96 86.96 86.96 86.96 0.00 100.00 0.025 5.00 0.01
52 M = 12 mm nuts NO 15.00 13.00 12.17 12.17 12.17 12.17 0.00 100.00 0.025 5.00 0.01
53 U chnal 6 cm shape metal Top and bottom rail For slaiding door ML 575.00 525.00 478.26 478.26 478.26 478.26 0.00 100.00 0.025 5.00 0.01
54 1.25 mm thick metal sheet cover For slaiding door M2 575.00 550.00 489.13 489.13 489.13 489.13 0.00 100.00 0.025 5.00 0.01
55 38*1.2mm mm T- shape metal for partion For slaiding door ML 91.67 83.33 76.09 76.09 76.09 76.09 0.00 100.00 0.025 5.00 0.01
56 T- shape metal plate for ceiling pattent ML - - 0.00 0.00 0.00 0.00 0.00 100.00 0.025 5.00 0.01
57 kochneta For slaiding door NO 130.00 110.00 104.35 104.35 104.35 104.35 0.00 100.00 0.025 5.00 0.01
58 30*3 mm flat iron ML 112.50 111.00 97.17 97.17 97.17 97.17 0.00 100.00 0.025 5.00 0.01
59 50*4 mm flat iron ML 162.50 150.00 135.87 135.87 135.87 135.87 0.00 100.00 0.025 5.00 0.01
60 pulley Ø 50 mm NO 95.00 85.00 78.26 78.26 78.26 78.26 0.00 100.00 0.025 5.00 0.01
61 bolts 1/2 NO 40.00 38.00 33.91 33.91 33.91 33.91 0.00 100.00 0.025 5.00 0.01
PAINTING
62 putty kg 21.00 18.00 16.96 16.97 16.97 16.96 0.01 100.00 1.35 5.00 0.27
63 GYPSUM kg 5.20 3.60 3.83 3.84 3.84 3.83 0.01 100.00 1.35 5.00 0.27
64 GLUE or cola kg 130.00 106.00 102.61 102.62 102.62 102.61 0.01 100.00 1.35 5.00 0.27
65 VARNISH LT 125.00 116.25 104.89 104.90 104.90 104.89 0.01 100.00 1.35 5.00 0.27
66 AQUARAGE LT 45.00 30.00 32.61 32.62 32.62 32.61 0.01 100.00 1.35 5.00 0.27
67 anti-rust LT 115.00 85.00 86.96 86.96 86.96 86.96 0.00 100.00 0.1 5.00 0.02
68 SYNTHETIC paint LT 115.00 110.00 97.83 97.84 97.84 97.83 0.01 100.00 1.3 5.00 0.26
69 PLASTIC paint LT 54.29 40.00 41.00 41.01 41.01 41.00 0.01 100.00 1.35 5.00 0.27
70 Qartize painting kg 31.60 28.00 25.91 25.91 25.91 25.91 0.00 100.00 0.1 5.00 0.02
71 Lime kg 5.00 4.50 4.13 4.14 4.14 4.13 0.01 100.00 1.35 5.00 0.27
72 Fiber (Qacha) kg 45.00 40.00 36.96 38.26 38.26 36.96 1.30 100.00 1.3 5.00 0.27
73 suttco lit 110.00 105.00 93.48 93.49 93.49 93.48 0.01 100.00 1.35 5.00 0.27
Wood & other material 0
74 Aromstrong ciling M2 - - 0.00 0.06 0.06 0.00 0.06 100.00 5.6 5.00 1.12
75 8mm thick chip wood M2 97.22 93.75 83.03 83.09 83.09 83.03 0.06 100.00 5.6 5.00 1.12
76 2*4 cm timber for corenre list ML 27.50 25.00 22.83 22.84 22.84 22.83 0.01 100.00 1.35 5.00 0.27
77 4*5 cm timber for buttent ML 31.00 30.00 26.52 26.54 26.54 26.52 0.02 100.00 1.55 5.00 0.31
78 5*7 cm wood /morale/ for purline ML 60.00 57.50 51.09 51.10 51.10 51.09 0.02 100.00 1.6 5.00 0.32
Supply & fix flush type wooden door of 40mm thick semi - solid both
sides covered with 2.7-3 mm thick play wood /panale wood/ kerrero or
Equivalent wood , price includes frame, hinges cylinderical lock , handle
& with all other accessories ( material approved by the eingineer .
79 M2 2,700.00 2,650.00 2326.09 2326.29 2326.29 2326.09 0.21 100.00 20.5 5.00 4.10
Supply & fix 40mm thick hollow core door with hard wood frame and
both sides cover with best quality 3.9mm thick MDF (medium -density
fiberboard , price includes , hinges cylinderical lock , handle & with all
other accessories ( material approved by the eingineer .
80 M2 2,600.00 2,400.00 2173.91 2174.12 2174.12 2173.91 0.21 100.00 20.5 5.00 4.10
diferent materials
81 wire mesh for door r & window M2 200.00 150.00 152.17 152.25 152.25 152.17 0.08 100.00 7.5 5.00 1.50
82 40x40*2 mm Angle Iron for post & to fram wire mesh ML 83.33 80.00 71.01 71.07 71.07 71.01 0.06 100.00 5.55 5.00 1.11
83 Bare bad wire ML 6.00 5.50 5.00 5.02 5.02 5.00 0.02 100.00 1.85 5.00 0.37
made different size Gabyon
84 3x1x1 M3 1,960.00 1,960.00 1704.35 1704.51 1704.51 1704.35 0.16 100.00 16 5.00 3.20
85 2x1x1m M3 1,430.00 1,430.00 1243.48 1243.64 1243.64 1243.48 0.16 100.00 16 5.00 3.20
86 2x1x0.5m M3 1,056.00 1,056.00 918.26 918.40 918.40 918.26 0.14 100.00 14 5.00 2.80
87 1x1x1m M3 820.00 820.00 713.04 713.17 713.17 713.04 0.13 100.00 12.5 5.00 2.50
88 gabion fence 2.2mm-2.5 mm thick M2 120.00 120.00 104.35 104.42 104.42 104.35 0.08 100.00 7.5 5.00 1.50
water proofing 0.00 0.00
89 BITUMEN ASPHALT kg - - 0.00 0.02 0.02 0.00 0.02 100.00 1.85 5.00 0.37
90 HEATING GAS kg - - 0.00 0.02 0.02 0.00 0.02 100.00 1.85 5.00 0.37
91 asphalt paper ML - - 0.00 0.00 0.00 0.00 0.00 100.00 0.025 5.00 0.01
No door and window DESCRIPTION
No supply and fix metal doors shall be fabricated from locally
DESCRIPTION
manufactured 3.8 *1.2 mm thicknes LTZ tubular steel profile,cover 1.25
mm thick flat iron sheet metal including price hinges, cylindrical
locks ,one coats of antrust & two coats oil paint.,with all its
92 M2 950.00 916.00 811.30 811.42 811.42 811.30 0.12 100.00 11.8 5.00 2.36
supply and fix metal doors shall be fabricated from locally
manufactured 3.8 *1.2 mm thicknes LTZ tubular steel profile,cover 1
mm thick flat iron sheet.metal including price hinges, cylindrical
93 M2 810.00 808.00 703.48 703.60 703.60 703.48 0.12 100.00 11.8 5.00 2.36
manufactured 3.8 *1.2 mm thicknes LTZ tubular steel profile,left for
glazing .including price c/c 15 cm vertical raws 20*20*1 mm SHS tube
grill , 20*10*1 mm RHS tube for glazing frame, hinges, cylindrical locks
,one coats of antrust & two coats oil paint.,with all its
accessories( material quality approved by the engineer)
94 M2 750.00 738.00 646.96 647.07 647.07 646.96 0.12 100.00 11.8 5.00 2.36
manufactured 3.8 *1.2 mm thicknes LTZ tubular steel profile,partaly
cover 1 mm thick flat iron sheet metal and partaly left for glazing
.including price c/c 15 cm vertical raws 20*20*1 mm SHS tube grill
hinges, 20*10*1mm RHS tube for glazing frame, cylindrical locks ,one
coats of antrust & two coats oil paint.,with all its accessories( material
95 M2 790.00 766.00 676.52 676.64 676.64 676.52 0.12 100.00 11.8 5.00 2.36
manufactured 1.2 5mm thick sheet metal profile,(ዕፃፍ ላሜራ) left for
glazing .including price c/c 15 cm vertical rows 20*20*1 mm SHS tube
grill , 20*10*1mm RHS tube for glazing frame ,hinges, cylindrical
96 M2 1,652.00 1,560.00 1396.52 1396.64 1396.64 1396.52 0.12 100.00 11.8 5.00 2.36
manufactured 1.25 mm thick sheet metal profile( ፅፃፍ ላሜራ),left for
glazing .including price ,20*10*1mm RHS tube for glazing frame,
cylindrical locks ,one coats of antrust & two coats oil paint.,with all its
97 M2 1,602.00 1,510.00 1353.04 1353.16 1353.16 1353.04 0.12 100.00 11.8 5.00 2.36
manufactured daimetr 50*2mm thickness CHS tube profile,cover 1.25
mm thick flat iron sheet.metal including price hinges, locks ,one coats
of antrust & two coats oil paint.,with all its accessories( material quality
98 M2 2,400.00 2,316.00 2050.43 2050.55 2050.55 2050.43 0.12 100.00 11.8 5.00 2.36
supply and fix metal window shall be fabricated from locally
manufactured 3.8 *1.2 mm thicknes LTZ tubular steel profile,left for
grill ,20*10*1mm RHS tube for glazing frame ,hinges, handle ,one
99 M2 732.00 707.00 625.65 625.77 625.77 625.65 0.12 100.00 11.8 5.00 2.36
manufactured 3.8 *1.2mm thicknes LTZ tubular steel profile,left for
glazing .including price , 20*10*1 mm RHS tube for glazing frame,
hinges, handle ,one coats of antrust & two coats oil paint.,with all its
100 M2 710.00 700.00 613.04 613.16 613.16 613.04 0.12 100.00 11.8 5.00 2.36
grill , 20*10*1 mm RHS tube for glazig frame ,hinges, handle ,one
101 M2 1,400.00 1,312.00 1179.13 1179.25 1179.25 1179.13 0.12 100.00 11.8 5.00 2.36
glazing .including price , 20*10*1 mm RHS tube for glazig frame
,hinges, locks ,one coats of antrust & two coats oil paint.,with all its
102 M2 1,301.00 1,210.00 1091.74 1091.86 1091.86 1091.74 0.12 100.00 11.8 5.00 2.36
supply and fix metal window shall be fabricated from locally manufactured
3.8 *1.2 mm thicknes LTZ tubular steel profile,cover 1 mm thick flat or ribbed
iron sheet.including price hinges, handel ,one coats of antrust & two coats oil
paint.,with all its accessories(material quality approved by the engineer)
103 M2 542.00 536.00 468.70 468.81 468.81 468.70 0.12 100.00 11.8 5.00 2.36
supply and fix Aluminium doors thicknes 1.5-1.6 mm profile,left for glazing
.including , hinges, cylindrical locks with all its accessories
104 M2 2,873.50 2,360.00 2275.43 2275.62 2275.62 2275.43 0.19 100.00 18.55 5.00 3.71
supply and fix Aluminium window thicknes 1.5-1.6 mm profile,left for
glazing .including , hinges, handle with all its accessories
105 M2 2,650.00 2,350.00 2173.91 2174.10 2174.10 2173.91 0.19 100.00 18.55 5.00 3.71
supply and fix 4 mm thick Aluminium panel sheet with cover auminium
door
106 M2 772.64 739.05 657.26 657.33 657.33 657.26 0.08 100.00 7.5 5.00 1.50
GLASS
107 3mm thick Clear glass M2 - - 0.00 0.30 0.30 0.00 0.30 100.00 30 5.00 6.00
108 4mm thick Clear glass M2 460.00 450.00 395.65 396.05 396.05 395.65 0.40 100.00 40 5.00 8.00
109 5mm thick clear glass M2 560.00 520.00 469.57 470.02 470.02 469.57 0.45 100.00 45 5.00 9.00
110 4mm thick forested glass M2 490.00 460.00 413.04 413.44 413.44 413.04 0.40 100.00 40 5.00 8.00
111 5mm thick solar glass M2 560.00 520.00 469.57 470.07 470.07 469.57 0.50 100.00 50 5.00 10.00
Supply,plant and connect Sheet metal electrical pole with diamter 16

cm at the bottom and 8cm at the top with a total height of 6.5m and
connection door at 40cm above NGL price Inculdig 40*40*80 cm pit
excavation .C-20 concerte ,diameter 14 mm deforemd bar both side c/c
15 and 2 coats of oil paintigs, that consists of 1 PCS of flag holder 4
pcs uo to 60 cm length diamter bar ''J''bolt with nuts 2 PCS 35cm*35cm
*8mmthick base metal plates anchoring rodes ome piecies(80cm) of
branch arms the thickness of the pole in 3 mm sheet and it is circularl
shape with all its neccessories accessories . (material quality approved
112 by the engineer NO 19,200.00 18,600.00 16434.78 16439.88 16439.88 16434.78 5.10 100.00 510 5.00 102.00
Achorade bolts & other material
supply & fix up to 120 mm long Angle iron 60*60*4mm purlin to trust
113 connection price inculding 3 coats oil paint NO 15.00 14.00 12.61 12.61 12.61 12.61 0.00 100.00 0.1 5.00 0.02
114 supply & fix Diameter 10 mm bolts with nuts truss connection length 100 mm . NO 18.00 16.50 15.00 15.00 15.00 15.00 0.00 100.00 0.1 5.00 0.02
115 supply & fix Diameter 16 mm Anchorage bolts with nuts length up to 500 mm . NO 47.00 45.00 40.00 40.00 40.00 40.00 0.00 100.00 0.1 5.00 0.02
supply & fix Diameter 10 mm bolts with nuts .purline to angl iron conction
116 length up to 120 mm NO 23.00 21.00 19.13 19.13 19.13 19.13 0.00 100.00 0.1 5.00 0.02
117 supply & fix Use angle iron size 40*40*2 mm length up to 120mm NO 11.00 10.50 9.35 9.35 9.35 9.35 0.00 100.00 0.1 5.00 0.02
118 supply & fix Diameter 20 mm Anchorage bolts with nuts length up to 600mm . NO 107.00 104.00 91.74 91.74 91.74 91.74 0.00 100.00 0.1 5.00 0.02
119 supply & fix Diameter 12 mm Anchorage bolts with nuts length up to 100mm . NO 29.00 28.50 25.00 25.00 25.00 25.00 0.00 100.00 0.1 5.00 0.02
metal plate & other material
120 250x150x5mm NO 87.00 83.00 73.91 73.91 73.91 73.91 0.00 100.00 0.1 5.00 0.02
No 250x250x8mm
121 DESCRIPTION NO 218.00 215.00 188.26 188.26 188.26 188.26 0.00 100.00 0.1 5.00 0.02
122 200x100x5mm NO 76.00 73.00 64.78 64.78 64.78 64.78 0.00 100.00 0.1 5.00 0.02
123 200x300x5mm NO 147.00 143.00 126.09 126.09 126.09 126.09 0.00 100.00 0.1 5.00 0.02
124 300*300*8 mm NO 312.00 300.00 266.09 266.09 266.09 266.09 0.00 100.00 0.1 5.00 0.02
125 160x80x6mm NO 92.00 91.00 79.57 79.57 79.57 79.57 0.00 100.00 0.1 5.00 0.02
126 250*250*6 mm NO 196.00 194.00 169.57 169.57 169.57 169.57 0.00 100.00 0.1 5.00 0.02
127 200*200*6 mm NO 118.00 113.00 100.43 100.44 100.44 100.43 0.00 100.00 0.1 5.00 0.02
128 150*150*6 mm NO 108.00 106.00 93.04 93.04 93.04 93.04 0.00 100.00 0.1 5.00 0.02
129 glaSS fiber M2 - - 0.00 0.00 0.00 0.00 0.00 100.00 0.1 5.00 0.02
130 asphalt bitumiouns M2 - - 0.00 0.01 0.01 0.00 0.01 100.00 0.65 5.00 0.13
131 1 mm thick metal sheet M2 425.00 400.00 358.70 358.70 358.70 358.70 0.00 100.00 0.45 5.00 0.09
132 membrance water proof m2 360.00 350.00 308.70 308.70 308.70 308.70 0.00 100.00 0.4 5.00 0.08
133 prime for membrance water proof LT - - 0.00 0.00 0.00 0.00 0.00 100.00 0.4 5.00 0.08
134 clinderical lock NO 450.00 445.00 389.13 389.15 389.15 389.13 0.02 100.00 1.9 5.00 0.38
135 normal lock NO - - 0.00 0.02 0.02 0.00 0.02 100.00 1.9 5.00 0.38
136 hings NO 18.00 15.00 14.35 14.37 14.37 14.35 0.02 100.00 1.90 5.00 0.38
supply & fix steel plate bearing with all its accessories( material
137 quality
approved by the engineer) NO 15,779.83 15,779.83 13,721.59 13,721.61 13,721.61 13,721.59 0.0155 100.00 1.55 5.00 0.31
supply & fix Elastomer with Plate with all its accessories( material
138 quality
approved by the engineer) 450*400 mm NO 41,796.04 41,796.04 36,344.38 36,344.40 36,344.40 36,344.38 0.019 100.00 1.9 5.00 0.38
supply & fix Elastomer with Plate with all its accessories( material
139 quality approved by the engineer) 350*300 mm NO 37,996.40 37,966.40 33,027.30 33,027.32 33,027.32 33,027.30 0.019 100.00 1.9 5.00 0.38
supply & fix Elastomer with out Plate with all its
accessories( material quality approved by the engineer) 450*400
140 mm NO 27,403.72 27,403.72 23,829.32 23,829.34 23,829.34 23,829.32 0.019 100.00 1.9 5.00 0.38
supply & fix Elastomer with out Plate with all its
accessories( material quality approved by the engineer) 350*300
141 mm NO 24,912.47 24,912.47 21,663.02 21,663.04 21,663.04 21,663.02 0.019 100.00 1.9 5.00 0.38
142 RHS NO - - - 0.06 0.06 - 0.056 100.00 5.6 5.00 1.12
143 Dynamite KG 245.00 245.00 213.04 213.06 213.06 213.04 0.019 100.00 1.9 5.00 0.38
144 Capsul NO 240.00 240.00 208.70 208.71 208.71 208.70 0.019 100.00 1.9 5.00 0.38
LOCAL MATEREALS
UNIT MAX
No DESCRIPTION
1 sand M3 500.00
2 WATER M3 78.13
3 Gravel 02-03 M3 437.50

4 Gravel 01 M3 250.00
5 Gravel 00 M3 175.00
6 basalt stone M3 242.86
7 stone(for fine dressing) M3 425.00
8 cement sand mortar m3

9 (cement ) portland pozzolana cement/ppc/ Quintal 209.00
10 (cement ) portland lime stone cement/PLC/ Quintal -
11 (cement) Ordinary Portaland cement/OPC / Quintal 275.00
12 cement paste m3
13 FOR Ribbed Slab Hollow Concrete Ribbed block No -
14 HCB WALL 20cm CLASS A No 19.50

15 HCB WALL 20cm CLASS B No 18.50
16 HCB WALL 20cm CLASS C No 17.00


23 BRICK No 8.51
24 SELECTED MATERIAL SOIL from out site/quary/ M3 93.75

25 SELECTED MATERIAL SOIL from site M3 -
TRUSS EUCLA
26 Dia 10-12 cm divided to 4 meter Ml 17.50
UNIT MAX
27
No Dia 8-10 cm divided DESCRIPTION
to 4 meter Ml 14.00
28 Dia 6-8 cm divided to 4 meter Ml 12.50
29 Timber for form work ,facia bord,& hand rail M2 412.00

FLOOR finising
30 2 cm thick cemen tile flooring M2 150.00
31 2.5 cm thick Terrazo flooring CLASS ' A' M2 250.00
32 2.5 cm thick Terrazo flooring CLASS 'B' M2 190.00
33 2.5 cm thick Terrazo flooring CLASS 'C' M2 175.00
34 2 cm thick Terrazo flooring CLASS 'B' M2 175.00
35 2.5 cm thick Terrazo Skirting class A Ml -
36 2.5 cm thick Terrazo Skirting class B Ml -
37 2.5 cm thick Terrazo Skirting class C Ml -
38 2 mm thick plastic tile flooring M2 -
39 2 mm thick plastic tile skerting Ml -
40 3 cm thick Granite flooring M2 1,851.50
41 2 cm thick Granite flooring M2 1,512.25
42 3cm thick marble flooring M2 1,456.00
43 2cm thick marble flooring M2 1,282.00
44 3cm thick Lime stone flooring M2 847.00
45 2cm thick Lime stone flooring M2 785.00
46 2 cm thick 10 cm heigth marble Skirting Ml 93.70
47 2 cm thick 10 cm heigth cement tile skirting Ml -
48 8 mm thick CERAMIC for FLOOR M2 435.00
49 6 mm thick CERAMIC for FLOOR M2 -
50 5 mm thick CERAMIC for WALL M2 175.00
51 5 mm tick higth 9 cm CERAMIC for skirting Ml 70.00
52 2.5 cm thick terazzo tile TREAD,Riser &window Sill class 'B' M2 570.00
53 3cm thick marble window sill M2 1,313.00
54 2cm thick marble window sill M2 981.00
55 2cm thick marble TREAD &,Riser M2 981.00
56 4cm thick concrete tile /terazzo tile / for wakway M2 250.00
57 marble chips M3 -
58 board FOR MARBLE CHIPS Ml -
59 powder FOR MARBLE CHIPS kg -
60 gravelFOR MARBLE CHIPS kg -
61 abbrasive wash No -
Min AVER.w/ out vat AVER.with
Transport
450.00 475.00 479.64
50.00 64.07 68.71
418.75 372.28 376.92
206.25 198.37 203.01
140.00 136.96 141.60
235.71 239.29 243.93
418.75 421.88 426.52
-
209.00 181.74 182.44
- - 0.70
275.00 239.13 239.83
- 1.50
- - -
19.00 16.74 20.74
18.00 15.87 19.87
16.00 14.35 18.35
9.00 8.26 10.26
8.00 7.39 9.39
6.00 5.65 7.65
14.00 12.61 15.11
12.00 10.87 13.37
10.00 9.13 11.63
8.51 7.40 8.90
75.00 84.38 89.01
4.63
17.00 15.00 15.00

Min AVER.w/ out vat AVER.with
13.50 11.96 11.96
12.00 10.65 10.65
322.92 319.53 319.54
- -
135.35 124.07 124.08
234.23 210.53 211.00
185.00 163.04 163.51
165.00 147.83 148.29
170.00 150.00 150.46
- - 0.23
- - 0.23
- - 0.23
- - 0.02
- - 0.01
1,603.00 1,501.96 1,502.42
1,310.00 1,227.07 1,227.53
1,311.00 1,203.04 1,203.51
1,228.20 1,091.39 1,091.85
847.00 736.52 736.98
785.00 682.61 683.07
93.70 81.48 81.71
- - 0.01
265.00 304.35 304.58
- - 0.23
168.00 149.13 149.36
49.00 51.74 51.85
535.00 480.43 480.51
1,240.00 1,110.00 1,110.08
918.00 825.65 825.73
918.00 825.65 825.73
180.00 186.96 187.18
- - 0.23
- - 0.02
- - 0.02
- - 0.02
- - 0.02
N0 DESCRIPTION UNIT Qty COST
P/Hourly
MAX MIN AVERAGE
1 DAILY LABOURER p/day 1.00 200.00 150.00 175.00 21.88
2 CARPENTER p/day 1.00 450.00 350.00 400.00 50.00
3 ELECTRICIAN p/day 1.00 450.00 260.00 355.00 44.38
4 FORMAN p/day 1.00 400.00 300.00 350.00 43.75
5 MASON p/day 1.00 400.00 350.00 375.00 46.88
6 PLUMBER p/day 1.00 400.00 350.00 375.00 46.88
7 ASS.PLUMBER p/day 1.00 200.00 150.00 175.00 21.88
8 PLASTERER p/day 1.00 450.00 350.00 400.00 50.00
9 BARBENDER p/day 1.00 450.00 400.00 425.00 53.13
10 ASS.MASON p/day 1.00 250.00 200.00 225.00 28.13
11 OPERATOR mixer p/day 1.00 350.00 300.00 325.00 40.63
12 ASS.CARPENTER p/day 1.00 250.00 200.00 225.00 28.13
13 DRESSER p/day 1.00 600.00 500.00 550.00 68.75
14 PAVER p/day 1.00 500.00 400.00 450.00 56.25
15 ASS.ELECTRICIAN p/day 1.00 250.00 200.00 225.00 28.13
16 ELEC.FORMAN p/day 1.00 350.00 300.00 325.00 40.63
17 CHISLER p/day 1.00 450.00 400.00 425.00 53.13
18 GLASER p/day 1.00 300.00 250.00 275.00 34.38
19 Tiler p/day 1.00 500.00 400.00 450.00 56.25
20 painter p/day 1.00 300.00 250.00 275.00 34.38
21 WELDER p/day 1.00 350.00 300.00 325.00 40.63
22 Serveyer p/day 1.00 350.00 320.00 335.00 41.88
1.EXCAVATION AND EARTH WORK
DIRECT COST ANALYSIS
Daily out put ; 10 m2/day

clear of site
A .MATERIAL B.MANPOWER C.EQUIPMENT
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 210.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 21.00 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.00
Daily out put ; 1.60 m3/day

1.2 Bulk excavation
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 131.25
Page 51
1.2 Bulk excavation
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 190.91
Project :
Daily out put ; 1.25 m3/day 1.00
1.3 1.2m depth excavation

A .MATERIAL B.MANPOWER m3/day
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.00
Daily out put ; 1 m3/day 0.9
1.4 2.2 m depth excavation

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 210.00
Daily out put ; .75 m3/day
1.5 2.2--3 m depth excavation

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 280.00
1.6 soft rock excavation

D.labor 1 1 175 175.00
forman 1 0.1 350 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 300

D.labor 1 1 DAILY RATE 175.00
forman 1 0.1 (BIRR) 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 350

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 420.00

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 411.76
Page 52
1.7 Hard rock excavation
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 466.67

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 525.00

D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 700.00

1.8 fill & compacted in normal soil
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 105.00

1.9 fill & compacted in selected material from quary
Select material m3 1.1 89.01 97.91 D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
TOTAL ' A' (BIRR) 97.91 TOTAL 'B' (BIRR) 210.00 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 97.91 2. MANPOWER TOTAL " B " 140.00 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 237.91
1.10 cart away Daily out put ; 16 m3/H

D.labor 2.00 1.00 175.00 350.00 dam truck 1 1 956.01 956.01
forman 1.00 0.10 350.00 35.00 loder 1 1 1,047.26 1,047.26
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 385.00 TOTAL 'C' (BIRR) 2,003.27
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 24.06 3. EQUIPMENT TOTAL " C" 125.20
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 149.27

D.labor 2.00 1.00 175.00 350.00 dam truck 1 1 1,099.41 1,099.41
forman 1.00 0.10 350.00 35.00 loder 1 1 1,204.35 1,204.35
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.05

D.labor 2.00 1.00 175.00 350.00 dam truck 1 1 956.01 956.01
forman 1.00 0.10 350.00 35.00 loder 1 1 1,047.26 1,047.26
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 170.59

D.labor 2.00 1.00 175.00 350.00 dam truck 1 1 1,099.41 1,099.41
forman 1.00 0.10 350.00 35.00 loder 1 1 1,204.35 1,204.35
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 192.05
Page 53
25 cm thick ston hard core
1.11 Daily out put ; 18 m2/day
basaltic stone m3 0.26 243.93 63.42 masone 1.00 1.00 375.00 375.00
D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
TOTAL ' A' (BIRR) 63.42 TOTAL 'B' (BIRR) 1,162.50 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 128.00

D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 115.81
Page 54
D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 103.61
Page 55
2. MASONARY WORK

stone masonary wall for foundation cement mortar
basaltick stone m3 1 243.93 243.93 masone 2.00 1.00 375.00 750.00 1
cement qtl 1.50 182.44 273.66 Ass. Maso. 0.00 - - - 1
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00 4
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,033.62
stone masonary wall for foundation cement mortar

basaltick stone m3 1 243.93 243.93 masone 2.00 1.00 375.00 750.00
cement qtl 1.50 209.81 314.71 Ass. Maso. 0.00 - - -
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,074.66
Page 56
semi dressed stone masonary wall A.N.G.L cement mortar
(BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
cement qtl 1.5 182.44 273.66 Ass. Maso. 0.00 1.00 - -
sand m3 0.42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,100.09

stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
cement qtl 1.5 209.81 314.71 Ass. Maso. 0.00 1.00 -
sand m3 0.42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,141.14

2.2 Daily out put ; 5.60 m3/day
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 0.42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,122.56

stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 0.42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,163.61
stone masonary wall for foundation chika mortar

2.3

stone m3 1 243.93 243.93 masone 2.00 1.00 375.00 750.00 1
soil m3 0.22 89.01 19.58 D. labour 6.00 1.00 175.00 1,050.00 4
water m3 0.04 68.71 2.75 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 580.84
stone masonary wall for foundation chika mortar

2.4

stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
soil m3 0.22 89.01 19.58 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.04 68.71 2.75 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 641.82
dry stone masonary wall

2.5

stone m3 1.00 243.93 243.93 masone 1.00 1.00 375.00 375.00
Ass. Maso. 0.00 - - -
D. labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 456.43

2.5
stone m3 1.00 243.93 243.93 masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 2.88 D. labour 1.00 1.00 175.00 175.00
water m3 0.02 68.71 1.37 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 465.055479130435

2.5
stone m3 1.00 280.51 280.51 masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 2.88 D. labour 1.00 1.00 175.00 175.00
water m3 0.02 68.71 1.37 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 501.644229130435
stone masonary retaing wall cement mortar

2.1 Item no & activity : Daily out put ; 6 m3/day
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00

water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,100.09
Page 57
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
cement qtl 1.50 209.81 314.71 Ass. Maso. 0.00 1.00 -
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,141.14

2.1 Item no & activity : Daily out put ; 5.00 m3/day
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,163.01

2.1 Item no & activity : Daily out put ; 5.00 m3/day
stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,204.06

stone m3 1.40 243.93 341.50 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,177.73

stone m3 1.40 243.93 341.50 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,224.94

stone m3 1.25 243.93 304.91 masone 2.00 1.00 375.00 750.00
sand m3 .42 479.64 201.45 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,141.14
Page 58
3. CONCRETE WORK
concrete C-5
gravel m3 0.85 376.92 320.38 masone 1.00 1.00 375.00 375.00
cement qtl 1.6 182.44 291.90 D. labour 6.00 1.00 175.00 1,050.00
sand m3 0.50 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.07 68.71 4.81
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,008.17
concrete C-5
gravel m3 0.85 433.46 368.44 masone 1.00 1.00 375.00 375.00
sand m3 0.50 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.07 68.71 4.81
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,100.01
concrete C-10
gravel m3 0.85 376.92 320.38 masone 1.00 1.00 375.00 375.00
sand m3 0.50 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.07 68.71 4.81
1.MATERIAL TOTAL " A " 929.89 2. MANPOWER TOTAL " B " 1,210.00 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,139.89
concrete C-10
gravel m3 0.85 433.46 368.44 masone 1.00 1.00 375.00 375.00
sand m3 0.50 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.07 68.71 4.81
TOTAL ' A' (BIRR) 1,032.68 TOTAL 'B' (BIRR) 1,512.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 1,032.68 2. MANPOWER TOTAL " B " 1,210.00 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,242.68
concrete C-15
gravel m3 0.82 376.92 309.08 masone 1.00 1.00 375.00 375.00
sand m3 0.53 479.64 254.21 forman 1.00 0.25 350.00 87.50
water m3 0.08 68.71 5.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,087.95
concrete C-15
gravel m3 0.82 433.46 355.44 masone 1.00 1.00 375.00 375.00
sand m3 0.53 479.64 254.21 forman 1.00 0.25 350.00 87.50
water m3 0.08 68.71 5.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,210.93
Page 59
concrete C-20

gravel m3 0.75 376.92 282.69 masone 1.00 1.00 375.00 375.00
sand m3 0.5 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.11 68.71 7.56
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,122.21
concrete C-20
gravel m3 0.75 433.46 325.10 masone 1.00 1.00 375.00 375.00
sand m3 0.5 479.64 239.82 forman 1.00 0.25 350.00 87.50
water m3 0.11 68.71 7.56
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,252.18
concrete C-25
gravel m3 0.68 376.92 256.31 masone 1.00 1.00 375.00 375.00 mixer 1.00 1.00 288.62 2,308.96
cement qtl 3.60 182.44 656.78 D. labour 6.00 1.00 175.00 1,050.00 vibrater 1.00 1.00 60.69 485.52
sand m3 0.46 479.64 220.63 operator 2.00 1.00 325.00 650.00
water m3 0.12 68.71 8.24 forman 1.00 0.25 350.00 87.50
TOTAL ' A' (BIRR) 1,141.97 TOTAL 'B' (BIRR) 2,162.50 TOTAL 'C' (BIRR) 2,794.48
1.MATERIAL TOTAL " A " 1,141.97 2. MANPOWER TOTAL " B " 1,441.67 3. EQUIPMENT TOTAL " C" 164.38
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,748.02
concrete C-25
cement qtl 3.60 209.81 755.30 D. labour 6.00 1.00 175.00 1,050.00 vibrater 1.00 1.00 69.79 558.35
sand m3 0.46 479.64 220.63 operator 2.00 1.00 325.00 650.00
water m3 0.12 68.71 8.24 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,909.64
Page 60
concrete C-30
cement qtl 4 239.83 959.32 D. labour 6.00 1.00 175.00 1,050.00 vibrater 1.00 1.00 60.69 485.52
sand m3 0.45 479.64 215.84 operator 2.00 1.00 325.00 650.00
water m3 0.13 68.71 8.93 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,072.83
concrete C-30
cement qtl 4 275.81 1,103.22 D. labour 6.00 1.00 175.00 1,050.00 vibrater 1.00 1.00 69.79 558.35
sand m3 0.45 479.64 215.84 operator 2.00 1.00 325.00 650.00
water m3 0.13 68.71 8.93 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,283.79

6.31
basltick stone 1*1*.25 m3 0.26 243.93 63.42 mason 1.00 1.00 375.00 375.00
C-15 cooncrete 10 cm ticknes m2 0.10 1,079.61 107.96 Labour 2.00 1.00 175.00 175.00
form work m2 0.40 164.00 65.60 FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 316.67
Concrete curb stone

Daily out put ; 30.00 ml/day
6.32
C-15 concrete curb stone 40*15*1 00 cm m3 0.06 1,079.61 64.78 masone 1.00 1.00 375.00 375.00
1.3 cement mortar pointing (from rate) m2 0.10 5.23 0.50 Labour 3.00 1.00 175.00 525.00
fxcavation 0.15*.05*1 m3 0.01 131.25 0.92 FORMAN 1.00 0.25 350.00 87.50
form work 1*.4*2 m2 0.80 164.00 131.20 plaster 0.00 1.00 400.00 -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 230.31
Page 61
Concrete curb stone
6.32
C-15 concrete curb stone 40*15*1 00 cm m3 0.06 1,079.61 64.78 masone 1.00 1.00 375.00 375.00
1.3 cement mortar pointing (from rate) m2 0.10 5.23 0.50 Labour 3.00 1.00 175.00 525.00
form work 1*.4*2 m2 0.80 164.00 131.20 plaster 0.00 1.00 400.00 -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 230.31
Concrete curb stone

6.32
1*.4*.15=.0.06 masone 1.00 1.00 375.00 375.00
cement Qt 0.19 209.81 39.86 Labour 3.00 1.00 175.00 525.00
sand m3 0.03 479.64 14.39
gravel m3 0.04 433.46 17.34
water m3 0.00 68.71 0.14
fxcavation 0.15*.4*1 m3 0.80 168.00 134.40
form work with out VAT 319.54 - FORMAN 1.00 0.25 350.00 87.50
using 5 times 63.91
form work m2 0.80 73.50 58.80 plaster 1.00 0.25 400.00 100.00
-
pointing -
cement Qty 0.02 209.81 4.20
sand m3 0.01 479.64 4.80
water m3 0.02 68.71 1.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 164.00 105.21 311.54
Concrete curb stone

6.32
1*.4*.15=.0.06 masone 1.00 1.00 375.00 375.00
cement Qt 0.19 182.44 34.66 Labour 3.00 1.00 175.00 525.00
sand m3 0.03 479.64 14.39
gravel m3 0.04 376.92 15.08
water m3 0.00 68.71 0.14
319.54
using 5 times 63.91
form work m2 0.80 63.91 51.13
plaster 1.00 0.25 400.00 100.00
pointing
cement Qty 0.02 182.44 3.65
sand m3 0.01 479.64 4.80
water m3 0.02 68.71 1.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 295.86

150.10
precast concrete post

Daily out put ; 20 pcs/day
6.34
concrete post C-20 (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
.1*.1*2.5=.03 masone 1 1 375.00 375.00
cement qt 0.03 182.44 5.47
sand m3 0.02 479.64 9.59
gravel m3 0.02 376.92 7.54
water m3 0.00 68.71 0.14
- D. labour 3 1 175.00 525.00
40*40*50 cm pit excavation m3 0.08 168.00 13.44 forman 1 0.25 350.00 87.50
deformed 10 mm kg 6.66 32.19 214.36
plan bar 06 mm kg 0.72 35.23 25.37
form work m2 0.58 63.91 37.07
312.98 987.50
'A'' 'B'' 'C''
1.TOTAL MATERIAL 312.98 TOTAL MANPOWER 49.38 EQUIPMENT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 362.35
precast concrete post

6.34
concrete post C-20 (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
.1*.1*2.5=.03 masone 1 1 375.00 375.00
cement qt 0.03 209.81 6.29
sand m3 0.02 479.64 9.59
gravel m3 0.02 433.46 8.67
water m3 0.00 68.71 0.14
- D. labour 3 1 175.00 525.00
40*40*50 cm pit excavation m3 0.08 168.00 13.44 forman 1 0.25 350.00 87.50
deformed 10 mm kg 6.66 37.01 246.52
plan bar 06 mm kg 0.72 40.51 29.17
form work m2 0.58 73.50 42.63
356.45 987.50
'A'' 'B'' 'C''
1.TOTAL MATERIAL 356.45 TOTAL MANPOWER 49.38 EQUIPMENT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 405.83

item take from C-15 analis masone 1.00 1.00 375.00 375.00
10 cm c-15 concrete pavement m3 0.10 1,079.61 107.96 D. labour 2.00 1.00 175.00 350.00
1.3 pointing the expansion joint 0.01*1 m2 0.01 5.23 0.05 forman 1.00 0.25 350.00 87.50
108.01
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 189.26
Page 62
precast concrete pavement

item take from C-20 =1*1*.1= masone 1.00 1.00 375.00 375.00
cement qt 0.32 182.44 58.38 D. labour 2.00 1.00 175.00 350.00
sand m3 0.05 479.64 23.98 forman 1.00 0.25 350.00 87.50
gravel m3 0.07 376.92 26.38
water m3 0.00 68.71 0.14
form work m2 0.40 63.91 25.56
134.45
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 215.70
precast concrete pavement

item take from C-20 =1*1*.1= masone 1.00 1.00 375.00 375.00
cement qt 0.32 209.81 67.14 D. labour 2.00 1.00 175.00 350.00
sand m3 0.05 479.64 23.98 forman 1.00 0.25 350.00 87.50
gravel m3 0.07 433.46 30.34
water m3 0.00 68.71 0.14
form work m2 0.40 73.50 29.40
151.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 232.25
gravel for site work
6.40 Daily out put ; 5.00 m3day

garavel m3 1.00 376.92 376.92 day labour 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
376.92
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 437.50
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 87.50 3. EQUIPMENT TOTAL " C" -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 464.42
gravel for site work
6.40 Daily out put ; 5.00 m3day

garavel m3 1.00 433.46 433.46 day labour 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
433.46
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 520.96
sand for site work

sand m3 0.10 479.64 47.96 day labour 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
47.96
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 62.55
select material for site work

select material m3 0.10 4.63 0.46 day labour 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
0.46
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16.09
concrete coping
8.11
item take from C-20 =1*1*.05= (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
cement qtl 0.16 182.44 29.19 masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 9.59 D. labour 2.00 1.00 175.00 350.00
gravel m3 0.03 376.92 11.31 forman 1.00 0.25 350.00 87.50
water m3 0.00 68.71 0.07
form work m2 0.20 63.91 12.78
1.MATERIAL TOTAL " A " 62.94

2. MANPOWER TOTAL " B " 27.083. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 90.02
concrete coping
8.11
item take from C-20 =1*1*.05= (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
cement qtl 0.16 209.81 33.57 masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 9.59 D. labour 2.00 1.00 175.00 350.00
gravel m3 0.03 433.46 13.00 forman 1.00 0.25 350.00 87.50
water m3 0.00 68.71 0.07
form work m2 0.20 73.50 14.70

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 98.02
Ribbed slab
8.11
HOLLOW CONCRETE RIBBED BLOCK no 12.50 - - masone 1.00 1.00 375.00 375.00 mixer 1.00 1.00 288.62 2,308.96
CONCRETE C-25 1*1*.06=0.06+0.24*1*.2=0.48=0.06+0.4 m3 0.11 1,141.97 123.33 D. labour 4.00 1.00 175.00 700.00 vibrater 1.00 1.00 60.69 485.52
Deformed bar diameter 12 mm 4*2=8*.888=7.1 kg 7.10 32.19 228.53 forman 1.00 0.25 350.00 87.50
Deformed bar diameter 8 mm 1*2=2*0.394= kg 0.79 32.19 25.36 bar bender 1.00 1.00 425.00 425.00
plai bar diameter 06 mm kg 1.38 35.23 48.62
wire kg 0.06 32.19 1.93 TOTAL 'C' (BIRR) 2,794.48
69.86
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 535.39

palin bar 06 mm length 0.2+.2+.15+.15+.08=0.78*4**.222=0.69
0.69*2=1.38
4. FORM WORK
Form work for footng ,column & beams
4.1

timber m2 1.05 319.54 335.52 carpenter 1 1.00 400.00 400.00
euclyputs 8-10cm ml 4.6 11.96 55.01 ass. Carp 1 1.00 225.00 225.00
eucl.yputs 6-8cm ml 1.68 10.65 17.90 D.labour 1 1.00 175.00 175.00
nail 6-12cm kg 0.2 40.88 8.18 forman 1 0.25 350.00 87.50
USAGE 5
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 164.00

.25
Form work for footng ,column & beams

4.1
euclyputs 8-10cm ml 4.6 11.96 55.01 ass. Carp 1 1.00 225.00 225.00
eucl.yputs 6-8cm ml 1.68 10.65 17.90 D.labour 1 1.00 175.00 175.00
nail 6-12cm kg 0.2 47.01 9.40 forman 1 0.25 350.00 87.50
USAGE 5
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 174.31
Form work for suspeneded

4.2
eucl 10-12 cm ml 6.75 15.00 101.27 ass. Carp 1 1.00 225.00 225.00
eucl.pole 6.8 cm ml 6 10.65 63.93 D.labour 1 1.00 175.00 175.00
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50
510.94 TOTAL 'B' (BIRR) 887.50 TOTAL 'C' (BIRR)

1.MATERIAL TOTAL " A "USAGE 4.00 2. MANPOWER TOTAL " B " 88.75 3. EQUIPMENT TOTAL " C"
127.73 DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.48
Page 63
Form work for suspeneded
4.2
eucl.pole 6.8 cm ml 6 10.65 63.93 D.labour 1 1.00 175.00 175.00
nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 229.45
5. STEEL REINFORSMENT
plain bar dia 06
Daily out put ; 75 kg/day
5.1

plain bar 06 mm kg 1.05 35.23 36.99 Bar Bender 1.00 1.00 425.00 425.00
wire kg 0.06 45.23 2.71 D. Labour 1.00 1.00 175.00 175.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 48.87
plain bar dia 06

Daily out put ; 75 kg/day
5.1
plain bar 06 mm kg 1.05 40.51 42.54 Bar Bender 1.00 1.00 425.00 425.00
wire kg 0.06 52.01 3.12 D. Labour 1.00 1.00 175.00 175.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.83
Steel reiforcement bar daimetr 08 mm
5.2 Daily out put ; 80 kg/day

deformed bar daiametr 08 mm kg 1.05 32.19 33.80 Bar Bender 1 1.00 425.00 425.00
wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58
Steel Reinforcement Bar Diamatere 12 MM

deformed bar daiametr 12 MM ፣ kg 1.05 32.19 33.80 Bar Bender 1 1.00 425.00 425.00
wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10
Steel Reinforcement Bar Diamatere 12 MM

deformed bar daiametr 12 MM ፣ kg 1.05 37.01 38.87 Bar Bender 1 1.00 425.00 425.00
wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58

deformed bar daiametr 14mm kg 1.05 32.19 33.80 Bar Bender 1 1.00 425.00 425.00
wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58
Page 64

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58


wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.10

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.58
Page 65

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.32

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.73

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.32

wire kg 0.06 52.01 3.12 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.73

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -

wire kg 0.06 45.23 2.71 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.32
Page 66

wire kg 0.06 0.01 0.00 D. Labour 1 1.00 175.00 175.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8.61
6. BLOCK AND MASONARY WORK

6.1 HCB 20 cm thick Calss A
HCB pcs 13.00 20.74 269.61 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
Cement qtl 0.10 182.44 18.24 D. Labour 2.00 1.00 175.00 350.00
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 370.65

HCB pcs 13.00 23.85 310.05 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 413.83
Page 67
HCB 20 cm thick Calss B

HCB pcs 13.00 19.87 258.30 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 359.35
HCB 20 cm thick Calss B

HCB pcs 13.00 22.85 297.05 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 400.83
6.3 HCB 20 cm thick Calss C

HCB pcs 13.00 18.35 238.52 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 339.57

HCB pcs 13.00 21.10 274.30 Masone 1.00 1.00 375.00 375.00
sand m3 0.03 479.64 13.43 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 378.08

HCB pcs 13.00 15.11 196.41 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
TOTAL ' A' (BIRR) 224.77 TOTAL 'B' (BIRR) 812.50
3. EQUIPMENT TOTAL " C"
1.MATERIAL TOTAL " A " 224.77 2. MANPOWER TOTAL " B " 62.50 DAILY OUTPUT
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.27

HCB pcs 13.00 17.38 225.88 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 318.78

6.5 HCB 15 cm thick Calss B
HCB pcs 13.00 13.37 173.80 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 264.66

HCB pcs 13.00 15.38 199.88 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 292.78
Page 68
HCB pcs 13.00 11.63 151.20 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 242.05

HCB pcs 13.00 13.38 173.88 Masone 1.00 1.00 375.00 375.00
sand m3 0.02 479.64 10.55 Ass.masn. 0.00 1.00 225.00 -
water m3 0.06 68.71 4.12 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 266.78

HCB pcs 13.00 10.26 133.39 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 229.96

HCB pcs 13.00 11.80 153.40 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 251.34

HCB pcs 13.00 9.39 122.09 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 218.66

HCB pcs 13.00 10.80 140.40 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 238.34

HCB pcs 13.00 7.65 99.48 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 196.05

HCB 10 cm thick Calss C
HCB pcs 13.00 8.80 114.40 Masone 1.00 1.00 375.00 375.00
sand m3 0.01 479.64 6.71 Ass.masn. 0.00 1.00 225.00 -
water m3 0.10 68.71 6.87 Forman 1.00 0.25 350.00 87.50
TOTAL 'C' (BIRR)
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.34
40 Cm thick semi dressed stone masonary wall cement mortar


stone m3 1.50 426.52 639.77 masone 2.00 1.00 375.00 750.00
cement qtl 1.60 182.44 291.90 Dresser. 0.00 1.00 550.00 -
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1.MATERIAL TOTAL " A " 1,076.27 2. MANPOWER TOTAL " B " 629.17 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,705.43 .
40 Cm thick semi dressed stone masonary wall cement mortar


stone m3 1.50 426.52 639.77 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,749.22 .
Fine dressed stone masonary wall cement mortar

stone m3 1.60 426.52 682.42 masone 1.00 1.00 375.00 375.00
cement qtl 1.60 182.44 291.90 Dresser. 1.00 1.00 550.00 550.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,565.35
Fine dressed stone masonary wall cement mortar

stone m3 1.60 426.52 682.42 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,609.13
Rougly dressed stone masonary wall cement mortar

stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,505.49
Rougly dressed stone masonary wall cement mortar

stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,549.28
50 cm thick semi dressed stone masonary wall cement mortar


stone m3 1.45 426.52 618.45 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
Page 69
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,809.94

stone m3 1.45 426.52 618.45 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,853.73


stone m3 1.45 426.52 618.45 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,729.05

stone m3 1.45 426.52 618.45 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,772.83
50 cm thick Fine dressed stone masonary wall cement mortar
Page 70

stone m3 1.60 426.52 682.42 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,402.25
50 cm thick Fine dressed stone masonary wall cement mortar

stone m3 1.60 426.52 682.42 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,446.04
50 cm thick Fine dressed stone masonary wall cement mortar one side

stone m3 1.50 426.52 639.77 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,788.77
50 cm thick Fine dressed stone masonary wall cement mortar one side

stone m3 1.50 426.52 639.77 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 4.00 1.00 175.00 700.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,832.55
50 cm thick Fine dressed stone masonary wall cement mortar two side

stone m3 1.60 426.52 682.42 masone 2.00 1.00 375.00 750.00
cement qtl 1.60 182.44 291.90 Dresser. 2.00 1.00 550.00 1,100.00
sand m3 0.29 479.64 139.10 D. labour 2.00 1.00 175.00 350.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,386.78
50 cm thick Fine dressed stone masonary wall cement mortar two side

stone m3 1.60 426.52 682.42 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 2.00 1.00 175.00 350.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,430.56
50 cm thick Fine dressed stone masonary wall cement mortar four side
stone m3 1.60 426.52 682.42 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 2.00 1.00 175.00 350.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,693.92
50 cm thick Fine dressed stone masonary wall cement mortar four side

stone m3 1.60 426.52 682.42 masone 2.00 1.00 375.00 750.00
sand m3 0.29 479.64 139.10 D. labour 2.00 1.00 175.00 350.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,737.70
Page 71
50 cm thick Rouly dressed stone masonary wall cement n

stone m3 1.35 426.52 575.80 masone 2.00 1.00 375.00 750.00
cement qtl 1.60 182.44 291.90 Dresser. 1.00 550.00 -
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,641.46
50 cm thick Rouly dressed stone masonary wall cement n

stone m3 1.35 426.52 575.80 masone 2.00 1.00 375.00 750.00
cement qtl 1.60 209.81 335.69 Dresser. 1.00 550.00 -
sand m3 0.29 479.64 139.10 D. labour 6.00 1.00 175.00 1,050.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,685.24
50 cm thick semi dressed stone masonary wall chica mortar


stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
soil m3 0.25 89.01 22.25 Ass. Maso. 0.00 1.00 550.00 -
water m3 0.04 68.71 2.75 D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,006.50

stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
soil m3 0.70 1,227.53 859.27 Ass. Maso. 0.00 1.00 550.00 -
water m3 0.04 68.71 2.75 D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,843.51

stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
soil m3 0.25 89.01 22.25 Ass. Maso. 0.00 1.00 550.00 -
water m3 0.04 68.71 2.75 D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 929.62
50 cm thick semi dressed stone masonary wall chica mortar one side

stone m3 1.40 426.52 597.12 masone 2.00 1.00 375.00 750.00
soil m3 0.25 89.01 22.25 Ass. Maso. 0.00 1.00 550.00 -
water m3 0.04 68.71 2.75 D. labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,134.62
25 cm thick brick wall

brick pcs 115.00 8.90 1,023.50 masone 1.00 1.00 375.00 375.00
cement qtl 0.41 182.44 74.80 0.00 1.00 -
sand m3 0.11 479.64 52.76 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
TOTAL ' A' (BIRR) 1,156.56 TOTAL 'B' (BIRR) 987.50 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,321.14

brick pcs 115.00 10.24 1,177.03 masone 1.00 1.00 375.00 375.00
cement qtl 0.41 209.81 86.02 0.00 1.00 -
sand m3 0.11 479.64 52.76 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,485.89
Page 72

brick pcs 115.00 8.90 1,023.50 masone 1.00 1.00 375.00 375.00
cement qtl 0.41 182.44 74.80 0.00 1.00 - -
sand m3 0.11 479.64 52.76 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,321.14

brick pcs 115.00 10.24 1,177.03 masone 1.00 1.00 375.00 375.00
cement qtl 0.41 209.81 86.02 0.00 1.00 - -
sand m3 0.11 479.64 52.76 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,485.89


brick pcs 58.00 8.90 516.20 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 182.44 34.66 0.00 1.00 - -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 703.78

brick pcs 58.00 10.24 593.63 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 209.81 39.86 0.00 1.00 - -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 786.41
Page 73

brick pcs 58.00 8.90 516.20 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 182.44 34.66 0.00 1.00 - -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 703.78

brick pcs 58.00 10.24 593.63 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 209.81 39.86 0.00 1.00 175.00 -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 786.41


brick pcs 58.00 8.90 516.20 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 182.44 34.66 0.00 1.00 - -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 703.78

brick pcs 58.00 10.24 593.63 masone 1.00 1.00 375.00 375.00
cement qtl 0.19 209.81 39.86 0.00 1.00 -
sand m3 0.05 479.64 23.98 D. labour 3.00 1.00 175.00 525.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 786.41
G -32 CISfor wall 'for fence

.25

CIS m2 1.05 166.16 174.47 carpenter 1.00 1.00 400.00 400.00
Nail dom kg 0.18 80.45 14.48 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 209.89
G -32 CIS wall

.25
CIS m2 1.05 191.08 200.64 carpenter 1.00 1.00 400.00 400.00
Nail dom kg 0.18 92.51 16.65 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 238.23
G -30 CIS wall


CIS m2 1.05 228.06 239.46 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.18 80.45 14.48 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 274.88
G -30 CIS wall

CIS m2 1.05 262.26 275.38 carpenter 1.00 1.00 175.00 175.00
Nail kg 0.18 92.51 16.65 D.labour 2.00 1.00 350.00 700.00
Forman 1.00 0.25 - -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 313.91
G -28 CIS wall

CIS m2 1.05 258.22 271.13 carpenter 1.00 1.00 400.00 400.00
Nail kg .18 80.45 14.48 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 306.55
G -28 CIS wall

CIS m2 1.05 296.96 311.80 carpenter 1.00 1.00 400.00 400.00
Nail kg .18 92.51 16.65 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 349.39
Page 74
GDGDA wall

euquylaptus 10-12 cm no 11.00 15.00 82.52 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.15 80.45 12.07 D.labour 2.00 1.00 175.00 350.00
Soil ( 0.05*1*1)*2= m3 0.10 89.01 8.90 Forman 1.00 0.15 350.00 52.50
water m3 0.04 68.71 2.75 plaster 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 206.44
GDGDA wall

euquylaptus 10-12 cm no 11.00 15.00 82.52 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.15 92.51 13.88 D.labour 2.00 1.00 175.00 350.00
Soil ( 0.05*1*1)*2= m3 0.10 89.01 8.90 Forman 1.00 0.15 350.00 52.50
water m3 0.04 68.71 2.75 plaster 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 208.25
BRICK MANHOLE 120*120*80cm

brick man hole (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
brick pcs 533.00 8.90 4,743.70 masone 1.00 1.00 375.00 375.00
cement qtl 0.41 182.44 74.80 barbender 1.00 1.00 425.00 425.00
sand m3 0.51 479.64 244.62 D. labour 2.00 1.00 175.00 350.00
water m3 0.37 68.71 25.42 forman 1.00 0.25 350.00 87.50
man hole cover c-10(thick 10cm)
cement qtl .578 182.44 105.45
sand m3 0.0144 479.64 6.91
water m3 0.02 68.71 1.37
gravile m3 0.245 376.92 92.35
Ø8 deformed bar kg 11.7 32.19 376.59
mas concrete c-10( thick 10cm)
cement qtl 0.288 182.44 52.54
sand m3 0.072 479.64 34.53
water m3 0.01 68.71 0.69
gravile m3 0.122 376.92 45.98
cement mortar plastering 1.2*.8=0.96*4=3.84 m2 3.84 55.61 213.56
excavition 1.7*1.7*.8= m3 2.31 168.00 388.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
BRICK MANHOLE 80*80*70

brick pcs 338.00 8.90 3,008.20 masone 1.00 1.00 375.00 375.00
sand m3 0.32 479.64 153.48 D. labour 2.00 1.00 175.00 350.00
water m3 0.23 68.71 15.80 forman 1.00 0.25 350.00 87.50
cement qtl 0.33 182.44 60.20
sand m3 0.08 479.64 38.37
water m3 0.01 68.71 0.69
gravile m3 0.14 376.92 52.77
Ø8 deformed bar kg 6.89 32.19 221.77
cement qtl 0.12 182.44 21.89
sand m3 0.03 479.64 14.39
water m3 0.01 68.71 0.69
gravile m3 0.05 376.92 18.85
cement mortar plastering .8.*.7=0.56*4=2.24 m2 2.24 55.61 124.58
excavition 1.3*1.3*.7= m3 1.18 168.00 198.24
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
BRICK MANHOLE 70*70*70

brick pcs 305.00 8.90 2,714.50 masone 1.00 1.00 375.00 375.00
sand m3 0.29 479.64 139.10 D. labour 2.00 1.00 175.00 350.00
water m3 0.21 68.71 14.43 forman 1.00 0.25 350.00 87.50
cement qtl 0.28 182.44 51.08
sand m3 0.07 479.64 33.57
water m3 0.01 68.71 0.69
gravile m3 0.12 376.92 45.23
Ø8 deformed bar kg 6.34 32.19 204.07
cement qtl 0.09 182.44 16.42
sand m3 0.02 479.64 9.59
water m3 0.01 68.71 0.69
gravile m3 0.04 376.92 15.08
plastering cement mortar .7*.7=.49*4=1.96 m2 1.96 55.61 109.01
excavition 1.2*1.2*.7 m3 1.00 168.00 168.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
Page 75
BRICK MANHOLE dia.50
brick pcs 288.00 8.90 2,563.20 masone 1.00 1.00 375.00 375.00
sand m3 0.27 479.64 129.50 D. labour 2.00 1.00 175.00 350.00
water m3 0.2 68.71 13.74 forman 1.00 0.25 350.00 87.50
cement qtl 0.156 182.44 28.46
sand m3 0.03 479.64 14.39
water m3 0.01 68.71 0.69
gravile m3 0.066 376.92 24.88
Ø8 deformed bar kg 4.1 32.19 131.97
cement qtl 0.03 182.44 5.47
sand m3 0.01 479.64 4.80
water m3 0.01 68.71 0.69
gravile m3 0.016 376.92 6.03
plastering cement mortar 3.14*.5*.5=0.78 m2 0.78 55.61 43.38
excavition 1*1*.5 m3 0.5 168.00 84.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
HCB MANHOLE
Daily out put ; 3.00 pcs/day

manhol wall 1.3 ratio cement morta joint masone 1.00 1.00 375.00 375.00
class' B ' 20*20*40 cm HCB pes 28.60 19.87 568.27 barbender 1.00 1.00 425.00 425.00
cement qu 0.074 182.44 13.50 D. labour 2.00 1.00 175.00 350.00
sand m3 0.023 479.64 11.03 forman 1.00 0.25 350.00 87.50
water m3 0.10 68.71 6.87
C-10 Rc 10 cm thick manhol cover size 110*110 cm
Page 76
cement qu 0.242 182.44 44.15
sand m3 0.061 479.64 29.26
gravel m3 0.103 376.92 38.82
water m3 0.01 68.71 0.69
daimetr 10 mm bar kg 5.80 32.19 186.68
C-10 10 cm thick floor salb
cement qu 0.098 182.44 17.88
sand m3 0.0245 479.64 11.75
gravel m3 0.041 376.92 15.45
water m3 0.01 68.71 0.69
plastering cement mortar .7*.5*4=0.35*4=1.4 m2 1.4 55.61 77.86
excavition 1.1*1.1**.5 m3 0.6 168.00 100.80
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 1,237.50 TOTAL 'C' (BIRR)
1,123.71
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
HCB MANHOLE

manhol wall 1.3 ratio cement morta joint masone 1.00 1.00 375.00 375.00
class' B ' 20*20*40 cm HCB pes 26.00 19.87 516.61 barbender 1.00 1.00 425.00 425.00
cement qu 0.074 182.44 13.50 D. labour 2.00 1.00 175.00 350.00
sand m3 0.023 479.64 11.03 forman 1.00 0.25 350.00 87.50
water m3 0.10 68.71 6.87
C-10 Rc 10 cm thick manhol cover size 100*100 cm -
cement qu 0.20 182.44 36.49
sand m3 0.05 479.64 23.98
gravel m3 0.09 376.92 32.04
water m3 0.10 68.71 6.87
daimetr 10 mm bar kg 4.49 32.19 144.52
C-10 10 cm thick floor salb -
cement qu 0.07 182.44 13.14
sand m3 0.02 479.64 8.63
gravel m3 0.03 376.92 11.31
water m3 0.10 68.71 6.87
plastering cement mortar .6*.5=0.3=0.3*4=1.2 m2 1.2 55.61 66.74
excavition 1*1*.5 m3 0.5 168.00 84.00
982.59
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
STONE MANHOLE
stone man hole (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
stone pcs 0.72 243.93 175.63 masone 1.00 1.00 375.00 375.00
sand m3 0.20 479.64 95.93 D. labour 2.00 1.00 175.00 350.00
water m3 0.08 68.71 5.50 forman 1.00 0.25 350.00 87.50
cement qtl 0.26 182.44 47.43
sand m3 0.06 479.64 28.78
water m3 0.01 68.71 0.69
gravile m3 0.112 376.92 42.22
Ø10mm deformed bar kg 6.34 32.19 204.07
cement qtl 0.024 182.44 4.38
sand m3 0.01 479.64 4.80
water m3 0.01 68.71 0.69
gravile m3 0.01 376.92 3.77
plastering cement .4*.6= .24*2=.48=.3*.6=.18*2=.36=.84 m2 .84 55.61 46.72
excavition 1*1*1.2*.6 m3 0.79 168.00 132.72
TOTAL ' A' (BIRR) 870.38 TOTAL 'B' (BIRR) TOTAL 'C' (BIRR)
1,237.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -

concrete MANHOLE
c-15 concrete (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
1*.7*.1*2=0.14=.8*.7*.1*2=0.112=0.252 m3 0.25 2,087.95 526.16 masone 1.00 1.00 375.00 375.00
form work barbender 1.00 1.00 425.00 425.00
.7*.8*4=2.24=.7*.6*4=1.68 m2 3.92 164.00 642.89 D. labour 2.00 1.00 175.00 350.00
2.24+1.68=3.92 forman 1.00 0.25 350.00 87.50
Concrete c-10 =1*1*.1=0.1 m3 0.1 2,087.95 208.79
Ø10mm deformed bar kg 8.66 32.19 278.74
1/.1=10+1=11*2=22
22*.394=8.66
Concrete c-10 =.8*.8*.1= m3 0.064 2,087.95 133.63
excavition 1*1**.8 m3 .8 168.00 134.40
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) TOTAL 'C' (BIRR)
1,237.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR -
Page 77
7. ROOFING WORK
G-28 CIS roofing cover

CIS m2 1.25 258.22 322.78 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 80.45 20.11 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 363.83

CIS m2 1.25 296.96 371.19 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 92.51 23.13 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 415.26


CIS m2 1.25 228.06 285.07 carpenter 1 1.00 400.00 400.00
Nail kg 0.25 80.45 20.11 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 326.12

CIS m2 1.25 262.26 327.83 carpenter 1 1.00 400.00 400.00
Nail kg 0.25 92.51 23.13 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 371.90
Page 78

CIS m2 1.25 166.16 207.70 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 80.45 20.11 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 248.75


CIS m2 1.25 191.08 238.85 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 92.51 23.13 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 282.92

CIS m2 1.25 129.92 162.40 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 80.45 20.11 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 203.45

CIS m2 1.25 149.41 186.76 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.25 92.51 23.13 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 230.83
EGA -300 Roofing cover

Ega-300(4mm) m2 1.25 218.36 272.95 carpenter 1.00 1.00 400.00 400.00
washer pcs 5 1.17 5.87 D.labour 2.00 1.00 175.00 350.00
J-bolt pcs 5 3.91 19.57 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 319.32

J-bolt pcs 5 4.50 22.50 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 364.08


J-bolt pcs 5 3.91 19.57 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 319.32

J-bolt pcs 5 4.50 22.50 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 364.08

J-bolt pcs 5 3.91 19.57 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 319.32

J-bolt pcs 5 4.50 22.50 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 364.08
Roof ridge cover G-28 sheet metal

Daily out put ; 70 ml/day

G-28 sheet metal m2 0.33 228.36 50.9 carpenter 1 1.00 400.00 400.00
Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.89

Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 67.49
Page 79
Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.47

Nail kg 0.05 262.61 13.13 D.labour 2 1.00 175.00 350.00
Forman 1 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 62.57
Hedmo roof

wood 1/10=10+1=11+2=13 ml 13.00 15.00 195.04 carpenter 1.00 1.00 400.00 400.00
soil m3 0.15 89.01 13.35 D.labour 4.00 1.00 175.00 700.00
black wair kg 0.10 45.23 4.52 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 450.41
Hedmo roof
wood 1/10=10+1=11+2=13 ml 13.00 15.00 195.04 carpenter 1.00 1.00 400.00 400.00
soil m3 0.15 89.01 13.35 D.labour 4.00 1.00 175.00 700.00
black wair kg 0.10 52.01 5.20 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 451.09
G-28 Flat metal sheet 33 cm devolopent gutter


G-28 sheet metal m2 0.36 228.36 82.21 electri 1 1.00 355.00 355.00
Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
electrod no 2 2.13 4.26 Forman 1 0.25 350.00 87.50
cuting disk no 0.1 86.96 8.70
3 coats pinting lt 0.01 97.84 0.98
100.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 126.58
G-28 Flat metal sheet 33 cm devolopent gutter


Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cuting disk no 0.1 100.00 10.00
115.19
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 141.61
G-28 Flat metal sheet 50 cm devlopemnt gutter

Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
132.43
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 158.85
G-28 Flat metal sheet 50 cm devlopemnt gutter


Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cuting disk no 0.1 100.00 10.00
152.29
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 178.71
G-28 Flat metal sheet copping


G-28 sheet metal m2 0.66 228.36 150.72 electrisan 1 1.00 355.00 355.00
Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 179.02

Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cuting disk no 0.1 100.00 10.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 204.17
G-28 Flat metal sheet gutter devolepement length 100 cm


Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
3 coats lt 0.30 97.84 29.35
299.81
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 326.22
G-28 Flat metal sheet gutter devolepement length 100 cm

Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cuting disk no 0.1 100.00 10.00
3 coats lt 0.30 112.51 33.75
344.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 371.20
G-28 Flat metal sheet down pipe

G-28 sheet metal m2 0.36 228.36 82.21 electrical 1 1.00 355.00 355.00
Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
3 coats painting lt 0.30 97.84 29.35
bond iron /metal/strap kg 0.02 40.01 0.80
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) 792.50 TOTAL 'C' (BIRR)
129.34
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 149.15
G-28 Flat metal sheet down pipe

G-28 sheet metal m2 0.36 262.61 94.54 electrical 1 1.00 355.00 355.00
Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cuting disk no 0.1 100.00 10.00
3 coats painting lt 0.30 112.51 33.75
bond iron /metal/strap kg 0.02 46.01 0.92
148.74
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.55
diameter 110 mm PVC down pipe


110 mm diametr PVC ml 1 36.79 36.79 carpentery 1 1.00 400.00 400.00
oil pinting lt 0.02 97.84 1.96 D.labour 2 1.00 175.00 350.00
bond iron /metal/strap kg 0.02 40.01 0.80 Forman 1 0.25 350.00 87.50
110 elbow 2*6=0.33 no 0.33 28.31 9.34
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 69.82


110 mm diametr PVC ml 1 42.30 42.30 carpentery 1 1.00 400.00 400.00
oil pinting lt 0.02 112.51 2.25 D.labour 2 1.00 175.00 350.00
110 elbow 2*6=0.33 no 0.33 32.55 10.74
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 77.16
diameter 110 mm UPVC down pipe

110 mm diametr UPVC ml 1 64.86 64.86 carpentery 1 1.00 400.00 400.00
oil pinting m2 0.02 97.84 1.96 D.labour 2 1.00 175.00 350.00
110 elbow 2*6=0.33 no 0.33 28.31 9.34
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 97.90
diameter 110 mm UPVC down pipe

110 mm diametr UPVC ml 1 74.59 74.59 carpentery 1 1.00 400.00 400.00
110 elbow 2*6=0.33 no 0.33 32.55 10.74
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 109.44
Page 80

80 mm diametr PVC m2 1 24.68 24.68 carpentery 1 1.00 400.00 400.00
oil pinting ml 0.02 97.84 1.96 D.labour 2 1.00 175.00 350.00
110 elbow 2*6=0.33 no 0.33 29.18 9.63
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 58.00


80mm diametr PVC m2 1 28.38 28.38 carpentery 1 1.00 400.00 400.00
110 elbow 2*6=0.33 no 0.33 33.55 11.07
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.56
water profing asphlat Daily out put ; 14.62 m2/day

(BIRR) UNIT (BIRR) (BIRR) (birr / day ) (birr)
one coats primer emul. Bitumen m2 0.42 0.01 0.00 PAVER 2.00 1.00 450.00 900.00 -
glass fiber m2 2.41 0.00 0.00 D. labour 3.00 1.00 175.00 525.00
bitumn for embedding m2 4.75 0.01 0.03 forman 1.00 0.25 350.00 87.50
reflicting finish m2 0.32 0.01 0.00
0.04 TOTAL 'B' (BIRR) 1,512.50 TOTAL 'C' (BIRR) 400.00
1.MATERIAL TOTAL " A " 0.04 2. MANPOWER TOTAL " B " 103.45 3. EQUIPMENT TOTAL " C" #DIV/0!
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 103.49

Nail kg 0.05 80.45 4.02 D.labour 2 1.00 175.00 350.00
cating disk no 0.01 86.96 0.87
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 98.12

Nail kg 0.05 92.51 4.63 D.labour 2 1.00 175.00 350.00
cating disk no 0.01 100.00 1.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 111.14
Decra roofing cover


shekla roof m2 1.25 0.00 0.00 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.05 80.45 4.02 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24.96
Decra roofing cover

shekla roof m2 1.25 0.00 0.00 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.05 92.51 4.63 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.56
Membrance water proofing

membrance water proof with all accessories m2 1.05 308.70 324.13 paver 1.00 1.00 450.00 450.00
prime ml 1 0.00 0.00 D.labour 2.00 1.00 175.00 350.00
heating gas kg 0.05 0.02 0.00 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 346.33
Membrance water proofing

7.15
membrance water proof with all accessories m2 1.05 355.00 372.75 paver 1.00 1.00 - -
prime ml 1 0.02 0.02 D.labour 2.00 1.00 275.00 550.00
heating gas kg 0.05 - - Forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 388.55
8. CARPENTERY AND JOINERY WORK

Eucalputs diameter 10-12 cm for Truss

Eucal. ml 1.10 15.00 16.50 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.04 40.88 1.64 D.labour 2.00 1.00 175.00 350.00
bonda kg 0.12 40.01 4.80 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 28.52
Eucalputs diameter 10-12 cm for Truss

Nail kg 0.04 47.01 1.88 D.labour 2.00 1.00 175.00 350.00
bonda kg 0.12 46.01 5.52 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29.49
Eucalputs diameter 8- 10 cm for for vertical & daiagonal member


Nail kg 0.06 40.88 2.45 D.labour 1.00 1.00 175.00 175.00
bonda kg 0.17 40.01 6.80 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 26.35
Page 81
Eucalputs diameter 8- 10 cm for for vertical & daiagonal member
Nail kg 0.06 47.01 2.82 D.labour 1.00 1.00 175.00 175.00
bonda kg 0.17 46.01 7.82 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27.74
purlin 5*7 cm

purlin 5*7 cm ml 1.20 51.10 61.32 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.07 40.88 2.86 D.labour 1.00 1.00 175.00 175.00
bonda kg 0.12 40.01 4.80 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.64
purlin 5*7 cm
purlin 5*7 cm ml 1.20 51.10 61.32 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.07 47.01 3.29 D.labour 1.00 1.00 175.00 175.00
bonda kg 0.12 46.01 5.52 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.79
Eucalputs diameter 6-8 cm for purlin

Nail kg 0.04 40.88 1.64 D.labour 1.0 1.00 175.00 175.00
bonda kg 0.12 40.01 4.80 Forman 1.0 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20.92

Nail kg 0.04 47.01 1.88 D.labour 1.0 1.00 175.00 175.00
bonda kg 0.12 46.01 5.52 Forman 1.0 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.88

Nail kg 0.04 47.01 1.88 D.labour 1.0 1.00 175.00 175.00
bonda kg 0.12 46.01 5.52 Forman 1.0 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 820.85
PVC plastic ceiling


TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE AILY COST TYPE NO U,F Rental rate/hr Daily cost
PVC plastic m2 1.10 113.06 124.37 carpenter 1.00 1.00 400.00 400.00
batten 4*5 cm ml 4.00 26.54 106.15 dl 2.00 1.00 175.00 350.00
corner list PVC plastic ml 2.00 36.98 73.95 forman 1.00 0.25 350.00 87.50
nail kg 0.16 40.88 6.54
311.01
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 366.85
Page 82
PVC plastic ceiling

PVC plastic m2 1.10 130.02 143.02 carpenter 1.00 1.00 400.00 400.00
batten 4*5 cm ml 4.00 30.52 122.07 dl 2.00 1.00 175.00 350.00
corner list PVC plastic ml 2.00 42.52 85.05 forman 1.00 0.25 350.00 87.50
nail kg 0.16 47.01 7.52
357.66
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 413.50
daimeter 8 mm thick chip wood ceiling


chip wood 08 mm m2 1.05 83.09 87.24 carpenter 1.00 1.00 400.00 400.00
batten 4*5 cm ml 4.00 26.54 106.15 dl 2.00 1.00 175.00 350.00
corner list 2*4 cm ml 2.00 22.84 45.68 forman 1.00 0.25 350.00 87.50
nail kg 0.16 40.88 6.54
245.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 329.36


batten 4*5 cm ml 4.00 30.52 122.07 dl 2.00 1.00 175.00 350.00
corner list 2*4 cm ml 2.00 26.27 52.53 forman 1.00 0.25 350.00 87.50
nail kg 0.16 47.01 7.52
282.45
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 366.20
Armostrong ceiling
armostrong ceiling m2 1.15 0.06 0.06 carpenter 1.00 1.00 400.00 400.00
dl 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
0.06
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 55.90


T-Shape metal plate ml 4.00 0.00 0.00 dl 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
95.55

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 179.30

T-Shape metal plate ml 4.00 0.00 0.00 dl 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
109.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 193.63
Wooden door
Supply & fix flush type wooden door of 40mm
thick semi - solid both sides covered with
2.9mm thick play wood /panale wood/ kerrero
or Equivalent wood , price includes frame,
hinges cylinderical lock , handle & with all
other accessories ( material approved by the
eingineer .
m2 1.00 2,326.29 2,326.29 Carpenter 1.00 1.00 400.00 400.00
D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1.MATERIAL TOTAL " A " 2,326.29

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,465.88
Wooden door

Supply & fix flush type wooden door of 40mm
thick semi - solid both sides covered with
2.9mm thick play wood /panale wood/ kerrero
or Equivalent wood , price includes frame,
hinges cylinderical lock , handle & with all
other accessories ( material approved by the
eingineer .
m2 1.00 2,675.24 2,675.24 Carpenter 1.00 1.00 400.00 400.00

D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,814.82
Wooden door
Supply & fix 40mm thick hollow core door with hard wood frm 2 1.00 2,174.12 2,174.12 Carpenter 1.00 1.00 400.00 400.00
D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,313.70
Wooden door

Supply & fix 40mm thick hollow core door with hard wood
frame and both sides cover with best quality 3.9mm thick
MDF (medium -density fiberboard , price includes , hinges
cylinderical lock , handle & with all other accessories
( material approved by the eingineer . m2 1.00 2,500.24 2,500.24 Carpenter 1.00 1.00 400.00 400.00
D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,639.82
25*2.5 cm facia board

Facia board m2 319.54 Carpenter 1.00 1.00 400.00 400.00
4.00
ml 1.00 79.89 79.89
Nails Kg 0.15 40.88 6.13 D.labour 2.00 1.00 175.00 350.00
three coats of oil paint m2 0.25 32.26 8.06 forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 106.05
Page 83
25*2.5 cm facia board
Facia board m2 367.48 Carpenter 1.00 1.00 400.00 400.00
4.00
ml 1.00 91.87 91.87
Nails Kg 0.15 6.13 0.92 D.labour 2.00 1.00 175.00 350.00
three coats of oil paint lt 0.10 97.84 9.78 forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 114.54
Ribbed sheet

ribed sheat m2 1.10 126.11 138.72 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.08 40.88 3.27 D.labour 2.00 1.00 175.00 350.00
butten(4*5) ml 4.60 26.54 122.07 forman 1.00 0.25 350.00 87.50
corner list ml 1.75 22.84 39.97
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 408.71
Ribbed sheet

ribed sheat m2 1.10 145.02 159.52 carpenter 1.00 1.00 400.00 400.00
Nail kg 0.08 47.01 3.76 D.labour 2.00 1.00 175.00 350.00
butten(4*5) ml 4.60 30.52 140.38 forman 1.00 0.25 350.00 87.50
corner list ml 1.75 26.27 45.96
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 454.32
chip wood expantion joint

8 mm thick chip wood expantion jointe depth 15 cm ml 0.15 83.09 12.46 labor 1.00 1.00 175.00 175.00
carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.25 350.00 87.50
TOTAL ' A' (BIRR) 12.46 TOTAL 'B' (BIRR) 662.50 TOTAL 'C' (BIRR) -
1.MATERIAL TOTAL " A " 12.46 2. MANPOWER TOTAL " B " 3.31 3. EQUIPMENT TOTAL " C" -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.78
chip wood expantion joint

8 mm thick chip wood expantion jointe depth 15 cm ml 0.15 95.55 14.33 labor 1.00 1.00 175.00 175.00
carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.64
aspalt paper expantion joint


aspalt paper ml 1.05 0.00 0.00 carpenter 1.00 1.00 400.00 400.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4.42
Page 84
9. METAL WORK

Metal door
supply and fix metal doors shall be fabricated
from locally manufactured 3.8 *1.25 mm
thicknes LTZ tubular steel profile,cover 1.25
mm thick flat iron sheet metal including price
hinges, cylindrical locks ,one coats of antrust
& two coats oil paint.,with all its
accessories(material quality approved by the
engineer)
m2 1.00 811.42 811.42 carpenter 1.00 1.00 400.00 400.00
Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 931.07
Metal door

thicknes LTZ tubular steel profile,cover 1.25
mm thick flat iron sheet metal including price
hinges, cylindrical locks ,one coats of antrust
& two coats oil paint.,with all its
engineer)
m2 1.00 933.14 933.14 carpenter 1.00 1.00 400.00 400.00
Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,052.78
Metal door

thicknes LTZ tubular steel profile,cover 1 mm
thick flat or ribbed iron sheet.metal including
price hinges, cylindrical locks ,one coats of
antrust & two coats oil paint.,with all its
engineer)
m2 1.00 703.60 703.60 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 823.24
Metal door
thicknes LTZ tubular steel profile,cover 1 mm
thick flat or ribbed iron sheet.metal including
price hinges, cylindrical locks ,one coats of
antrust & two coats oil paint.,with all its
engineer)
m2 1.00 809.14 809.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 928.78
Metal door
thicknes LTZ tubular steel profile,left for
glazing .including price c/c 15 cm vertical
raws 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazing frame, hinges, cylindrical
locks ,one coats of antrust & two coats oil
paint.,with all its accessories( material quality
m2 1.00 647.07 647.07 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 766.72
Metal door

thicknes LTZ tubular steel profile,left for
raws 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazing frame, hinges, cylindrical
m2 1.00 744.14 744.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 863.78
Metal door

thicknes LTZ tubular steel profile,partaly cover
1 mm thick flat or ribbed iron sheet metal and
partaly left for glazing .including price c/c 15
cm vertical raws 20*20*1 mm SHS tube grill
hinges, 20*10*1mm RHS tube for glazing
frame, cylindrical locks ,one coats of antrust &
two coats oil paint.,with all its
accessories( material quality approved by the
engineer)
m2 1.00 676.64 676.64 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 796.28
Metal door
thicknes LTZ tubular steel profile,partaly cover
1 mm thick flat or ribbed iron sheet metal and
partaly left for glazing .including price c/c 15
cm vertical raws 20*20*1 mm SHS tube grill
hinges, 20*10*1mm RHS tube for glazing
engineer)
m2 1.00 778.14 778.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 897.78
Page 85
Metal door

from locally manufactured 1.25 mm thick sheet
metal profile,(ዕፃፍ ላሜራ) left for glazing
.including price c/c 15 cm vertical rows
20*20*1 mm SHS tube grill , 20*10*1mm RHS
tube for glazing frame ,hinges, cylindrical
paint.,with all its accessories(material quality
m2 1.00 1,396.64 1,396.64 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,516.28
Metal door
metal profile,(ዕፃፍ ላሜራ) left for glazing
.including price c/c 15 cm vertical rows
20*20*1 mm SHS tube grill , 20*10*1mm RHS
tube for glazing frame ,hinges, cylindrical
paint.,with all its accessories(material quality
m2 1.00 1,606.14 1,606.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,725.78
Metal door
9.4
metal profile(ፅፃፍ ላሜራ),left for glazing
.including price ,20*10*1mm RHS tube for
engineer)
m2 1.00 1,353.16 1,353.16 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,472.80
Metal door

metal profile(ፅፃፍ ላሜራ),left for glazing
.including price ,20*10*1mm RHS tube for
engineer)
m2 1.00 1,556.14 1,556.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,675.78
Metal door

from locally manufactured daimetr 50*2mm
thickness CHS tube profile,cover 1.25 mm thick
flat iron sheet.metal including price hinges,
m2 1.00 2,050.55 2,050.55 carpenter 1.00 1.00 400.00 400.00

Labour 3.00 1.00 175.00 525.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,219.30
Metal door
from locally manufactured daimetr 50*2mm
thickness CHS tube profile,cover 1.25 mm thick
flat iron sheet.metal including price hinges,
m2 1.00 2,358.14 2,358.14 carpenter 1.00 1.00 400.00 400.00

Labour 3.00 1.00 175.00 525.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,526.89
GIS door
G-32 CIS m2 1.00 166.16 166.16 carpenter 1.00 1.00 400.00 400.00
equlaptus diamter 6-10 cm ml 2.00 10.65 21.31 Labour 3.00 1.00 175.00 525.00
Nial 10 cm kg 0.01 40.88 0.41 Forman 1.00 0.25 350.00 87.50
roof nail (dome) kg 0.01 80.45 0.80
hings No 0.50 14.37 7.18
locks No 0.50 0.02 0.01
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 246.50
GIS door

G-32 CIS m2 1.00 191.08 191.08 carpenter 1.00 1.00 400.00 400.00
Nial 10 cm kg 0.01 47.01 0.47 Forman 1.00 0.25 350.00 87.50
hings No 0.50 16.52 8.26
locks No 0.50 0.02 0.01
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 272.68
Metal window

supply and fix metal window shall be
fabricated from locally manufactured 3.8 *1.25
mm thicknes LTZ tubular steel profile,left for
rows 20*20*1 mm SHS tube grill ,20*10*1mm
RHS tube for glazing frame ,hinges, handle
,one coats of antrust & two coats oil
m2 1.00 625.77 625.77 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 754.62
Metal window
rows 20*20*1 mm SHS tube grill ,20*10*1mm
RHS tube for glazing frame ,hinges, handle
,one coats of antrust & two coats oil
m2 1.00 719.64 719.64 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 848.48
Metal window
glazing .including price , 20*10*1 mm RHS
tube for glazing frame, hinges, handle ,one
coats of antrust & two coats oil paint.,with all
its accessories( material quality approved by
the engineer)
m2 1.00 613.16 613.16 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 742.01
Metal window
tube for glazing frame, hinges, handle ,one
the engineer)
m2 1.00 705.14 705.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 833.98
Metal window
Page 86
fabricated from locally manufactured 1.25 mm
thick sheet metal profile(ፅፃፍ ላሜራ),left for
rows 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazig frame ,hinges, handle ,one
the engineer)
m2 1.00 1,179.25 1,179.25 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,308.09
Metal window
9.4
rows 20*20*1 mm SHS tube grill , 20*10*1 mm
RHS tube for glazig frame ,hinges, handle ,one
the engineer)
m2 1.00 1,356.14 1,356.14 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,484.98
Metal window
tube for glazig frame ,hinges, locks ,one coats
of antrust & two coats oil paint.,with all its
engineer)
m2 1.00 1,091.86 1,091.86 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,220.70
Page 87
Metal window

tube for glazig frame ,hinges, locks ,one coats
of antrust & two coats oil paint.,with all its
engineer)
m2 1.00 1,255.64 1,255.64 carpenter 1.00 1.00 400.00 400.00

Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,384.48
Metal window
Page 88
mm thicknes LTZ tubular steel profile,cover 1
mm thick flat or ribbed iron sheet.including
price hinges, handel ,one coats of antrust &
engineer)
m2 1.00 468.81 468.81 carpenter 1.00 1.00 400.00 400.00
Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 597.66
Metal window

mm thicknes LTZ tubular steel profile,cover 1
mm thick flat or ribbed iron sheet.including
price hinges, handel ,one coats of antrust &
engineer)
m2 1.00 539.14 539.14 carpenter 1.00 1.00 400.00 400.00
Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 667.98
GIS window
G-32 CIS m2 1.00 166.16 166.16 carpenter 1.00 1.00 400.00 400.00
Nial 10 cm kg 0.01 40.88 0.41 Forman 1.00 0.25 350.00 87.50
hings No 0.50 14.37 7.18
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 236.37
GIS window
G-32 CIS m2 1.00 191.08 191.08 carpenter 1.00 1.00 400.00 400.00
Nial 10 cm kg 0.01 47.01 0.47 Forman 1.00 0.25 350.00 87.50
hings No 0.50 16.52 8.26
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 262.55
Aluminium door
supply and fix Aluminium doors thicknes 1.5-
1.6 mm profile,left for glazing .including ,
hinges, cylindrical locks with all its
accessories
m2 1.00 2,275.62 2,275.62 carpenter 1.00 1.00 400.00 400.00
Labour 3.00 1.00 175.00 525.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,478.12
Aluminium door

accessories
m2 1.00 2,616.96 2,616.96 carpenter 1.00 1.00 400.00 400.00
Labour 3.00 1.00 175.00 525.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,819.46
Aluminium door

accessories
m2 1.00 2,616.96 2,616.96 carpenter 1.00 1.00 400.00 400.00
4 mm thick Aluminium panel sheet cover m2 1.00 657.33 657.33 Labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,443.94
Aluminium door

accessories
m2 1.00 3,009.51 3,009.51 carpenter 1.00 1.00 400.00 400.00
4 mm thick Aluminium panel sheet cover m2 1.00 755.93 755.93 Labour 4.00 1.00 175.00 700.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,935.08
Aluminium Window
supply and fix Aluminium window thicknes
1.5-1.6 mm profile,left for glazing .including ,
hinges, handle with all its accessories
m2 1.00 2,174.10 2,174.10 carpenter 1.00 1.00 400.00 400.00

Labour 3.00 1.00 175.00 525.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,342.85
Aluminium Window
supply and fix Aluminium window thicknes
1.5-1.6 mm profile,left for glazing .including ,
hinges, handle with all its accessories
m2 1.00 2,500.21 2,500.21 carpenter 1.00 1.00 400.00 400.00

Labour 3.00 1.00 175.00 525.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,668.96
80*80*3 mmSHS ,TUBE

Daily out put ; 144 KG/day
9.7
80*80*3mm SHS Tube kg 1.05 40.08 42.09 welder 1.00 1.00 325.00 325.00
ELECTROD NO 0.5 2.13 1.07 Labour 2.00 1.00 175.00 350.00
CUTTING DISK NO 0.1 86.96 8.70 FORMAN 1.00 0.25 350.00 87.50
antirust lt 0.08 86.96 6.96
58.80
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.10
80*80*3 mmSHS ,TUBE


antirust lt 0.08 100.00 8.00
67.62
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.92
60*60*3 mmSHS ,TUBE

antirust lt 0.06 86.96 5.22
58.49
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.78
60*60*3 mmSHS ,TUBE


antirust lt 0.06 100.00 6.00
67.26
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.56
30*30*2.5 mmSHS ,TUBE

30*30*2.5mm SHS Tube kg 1.05 44.84 47.09 welder 1.00 1.00 325.00 325.00
antirust lt 0.03 86.96 2.61
59.46
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.75

Page 89
antirust lt 0.03 100.00 3.00
68.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 73.67

antirust lt 0.04 86.96 3.48
60.92
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.22

antirust lt 0.04 100.00 4.00
70.06
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.36

antirust lt 0.02 86.96 1.74
63.26
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68.56

9.7
antirust lt 0.02 100.00 2.00
72.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.04
50*50*3 mmSHS ,TUBE

9.7
50*50*3 mm SHS tube kg 1.05 41.46 43.53 welder 1.00 1.00 325.00 325.00
antirust lt 0.02 86.96 1.74
55.03
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.33
50*50*3 mmSHS ,TUBE

antirust lt 0.02 100.00 2.00
63.29
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68.58
30*30*3 mmSHS ,TUBE


antirust lt 0.02 86.96 1.74
60.20
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.49
30*30*3 mmSHS ,TUBE

antirust lt 0.02 100.00 2.00
69.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 74.52
Page 90
25*25*1.5mm SHS tube kg 1.05 46.55 48.88 welder 1.00 1.00 325.00 325.00
antirust lt 0.02 86.96 1.74
60.38
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.67

25*25*1.5mm SHS tube kg 1.05 53.53 56.21 welder 1.00 1.00 325.00 325.00
antirust lt 0.02 100.00 2.00
69.43
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 74.73
70*50*3 mmRHS ,TUBE

70*50*3 mm RHS tube kg 1.05 41.30 43.36 electrical 1.00 1.00 325.00 325.00
antirust lt 0.12 86.96 10.43
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 69.01
70*50*3 mmRHS ,TUBE

70*50*3 mm RHS tube kg 1.05 47.49 49.87 electrical 1.00 1.00 325.00 325.00
antirust lt 0.12 100.00 12.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.54
80*40*3 mmRHS ,TUBE

80*40*3mm RHS tube kg 1.05 48.11 50.52 electrical 1.00 1.00 325.00 325.00
antirust lt 0.08 86.96 6.96
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.53
80*40*3 mmRHS ,TUBE

antirust lt 0.08 100.00 8.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 82.62
40*20*2 mmRHS ,TUBE


antirust lt 0.04 86.96 3.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.21
40*20*2 mmRHS ,TUBE

antirust lt 0.04 100.00 4.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.89
30*20*1.5 mmRHS ,TUBE

30*20*1.5mm RHS tube kg 1.05 51.23 53.80 WELDER 1.00 1.00 325.00 325.00
antirust lt 0.02 86.96 1.74
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.59
30*20*1.5 mmRHS ,TUBE

30*20*1.5mm RHS tube kg 1.05 58.92 61.87 WELDER 1.00 1.00 325.00 325.00
antirust lt 0.02 100.00 2.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 80.39
diamter 50 mm thick 2 mm CHS ,TUBE

diamter 50 mm thick 2 mm CHS tube kg 1.05 44.51 46.73 WELDER 1.00 1.00 325.00 325.00
antirust m2 0.05 86.96 4.35
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 67.20

antirust m2 0.05 100.00 5.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 76.32

antirust m2 0.05 86.96 4.35
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 69.79

antirust m2 0.05 100.00 5.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 79.30

antirust m2 0.08 86.96 6.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 104.98

antirust m2 0.08 100.00 7.60
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 119.69
Diamend shape wite mesh


1*1 metr wire mesh m2 1.00 152.25 152.25 electrical 1.00 1.00 325.00 325.00
40*40*2.5 mm angle iron ml 4.05 71.07 287.83 D.labour 2.00 1.00 175.00 350.00
cutig disk no 1 2.13 2.13 forman 1.00 0.25 350.00 87.50
electroied no 0.1 86.96 8.70 carpenter 1.00 1.00 400.00 400.00
-

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 509.03
Diamend shape wite mesh


1*1 metr wire mesh m2 1.00 175.09 175.09 electrical 1.00 1.00 325.00 325.00
40*40*3 mm angle iron ml 4.05 71.07 287.83 D.labour 2.00 1.00 175.00 350.00
cutig disk no 1 2.13 2.13 forman 1.00 0.25 350.00 87.50
electroied no 0.1 86.96 8.70 carpenter 1.00 1.00 400.00 400.00
-

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 531.87
Angel iron for fence

angle iron 40*40*2.5 mm ml 2.80 71.07 198.99 Carpenter 1.00 1.00 400.00 400.00
elctrod no 1.00 2.13 2.13 D.labour 2.00 1.00 175.00 350.00
Page 91
CUTTING DISK no 0.08 86.96 6.96 forman 1.00 0.25 350.00 87.50
C- 20 concrte 30*30*50 cm electrical 1.00 1.00 355.00 355.00
cement qtl 0.14 182.44 25.54
garavel m3 0.03 376.92 11.31
sand m3 0.02 479.64 9.59
water m3 0.01 68.71 0.34
excavation 30*30*50 cm m3 0.045 131.25 5.91
cart away m3 0.045 149.27 6.72
antirust m2 0.02 34.76 0.70

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 288.06
Angel iron for fence

angle iron 40*40*2.5 mm ml 2.80 81.73 228.84 Carpenter 1.00 1.00 400.00 400.00
C- 20 concrte 30*30*50 cm - electrical 1.00 1.00 355.00 355.00
cement qtl 0.14 209.81 29.37
garavel m3 0.03 433.46 13.00
sand m3 0.02 479.64 9.59
water m3 0.01 68.71 0.34
excavation 30*30*50 cm m3 0.045 131.25 5.91
cart away m3 0.045 149.27 6.72
antirust m2 0.02 39.98 0.80

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 324.90
CHS tupe for post


Circular posts of dia. 50mm x2.5mm thic ml 2.80 #REF! #REF! Carpenter 1.00 1.00 400.00 400.00
C- 15 concrte 30*30*50 cm m3 0.045 - - electrical 1.00 1.00 355.00 355.00
excavation 30*30*50 cm m3 0.045 131.25 5.91
cart away መ3 0.045 149.27 6.72
TOTAL ' A' (BIRR) #REF!TOTAL 'B' (BIRR) 1,192.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " #REF!

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #REF!
Bar bed wire for fence


barbad wire SIX RAW HORZONTAL AND TWO DIAGONAL ml 8.40 5.02 42.16 Carpenter 1.00 1.00 400.00 400.00
blak wire kg 0.01 45.23 0.45 D.labour 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 46.80

barbad wire 8 RAW HORZONTAL AND TWO DIAGONAL ml 10.40 5.02 52.19 Carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 56.94


barbad wire ml 1.05 5.02 5.27 Carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6.25

7.14 Daily out put ; 900 ml/day

barbad wire ml 1.05 5.77 6.06 Carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7.04
GABION
A
Gabiyo 1*1*1 m3 1.00 713.04 713.04 mason 1.00 1.00 375.00 375.00
Blak wire kg 0.02 45.23 0.90 D.labour 2.00 1.00 175.00 350.00
basaltick stone m3 1.00 243.93 243.93 forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,059.44
GABION
A
Gabiyo 1*1*1 m3 1.00 820.00 820.00 mason 1.00 1.00 375.00 375.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,166.53
GABION
B
Gabiyo 2*1*1 m m3 1.00 1,243.64 1,243.64 mason 1.00 1.00 375.00 375.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,590.03
GABION
C
Gabiyo 2*1*1 m m3 1.00 918.40 918.40 masone 1.00 1.00 375.00 375.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,264.79
GABION
D
Gabiyo 2*1*1 m m3 1.00 713.17 713.17 masone 1.00 1.00 375.00 375.00
basaltick stone m2 1.00 243.93 forman 1.00 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 815.64
GABION Fence
9.16
Fence gabion m2 1.10 104.42 114.87 carpenter 1.00 1.00 375.00 375.00
black wire kg 0.06 45.23 2.71 dlabor 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 150.08
GABION Fence
9.16
Fence gabion m2 1.10 120.09 132.09 carpenter 1.00 1.00 375.00 375.00
black wire kg 0.06 52.01 3.12 dlabor 2.00 1.00 175.00 350.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 167.72
GIRLL FOR fence

A
40x 40x1.5mm SHS grill t15cm c/c verticaly ml 7.00 #REF! #REF! electrical 1.00 1.00 355.00 355.00
40x 40x1.5mm SHS grill t50cm HORIZONTALY ml 4 #REF! #REF! D.labour 2.00 1.00 175.00 350.00
syntatic lit 0.02 32.26 0.65 Forman 1.00 0.25 350.00 87.50
CATING DISC no 0.1 86.96 8.70 carpenter 1.00 1.00 375.00 375.00
electrod no 2.5 2.13 5.33

GIRLL FOR window & door

B
20x20x1.5mm.SHS grill to windows, 15cm c/c verticaly ml 7.00 #REF! #REF! electrical 1.00 1.00 355.00 355.00
20x20x1.5mm.SHS grill to windows, 30cm HORIZONTALY ml 4 #REF! #REF! D.labour 2.00 1.00 175.00 350.00
syntatic lit 0.02 - - Forman 1.00 0.25 350.00 87.50
electrod no 2.5 396.05 990.13

GIRLL FOR window & door

C.
25x25x1.5mm SHS window grill ml 7.00 #REF! #REF! electrical 1.00 1.00 355.00 355.00
25x25x1.5mm SHS window grill ml 4 #REF! #REF! D.labour 2.00 1.00 175.00 350.00
syntatic lit 0.02 - - Forman 1.00 0.25 350.00 87.50
electrod no 2.5 396.05 990.13

sheet mrtal Circular electrical pole

9.18 Daily out put ; 3.00 pcs/day
Page 92
Supply,plant and connect Sheet metal electrical
pole with diamter 16 cm at the bottom and
8cm at the top with a total height of 6.5m and
connection door at 40cm above NGL price
Inculdig 40*40*80 cm pit excavation .C-20
concerte ,diameter 14 mm deforemd bar both
side c/c 15 and 2 coats of oil paintigs, that
consists of 1 PCS of flag holder 4 pcs uo to 60
cm length diamter bar ''J''bolt with nuts 2 PCS
35cm*35cm *8mmthick base metal plates
anchoring rodes ome piecies(80cm) of branch
arms the thickness of the pole in 3 mm sheet
and it is circularl shape with all its
neccessories accessories . (material quality
approved by the engineer electrical 1.00 1.00 355.00 355.00
no 1.0 16,439.88 16,439.88 Labour 11.00 1.00 175.00 1,925.00
carpenter 1.00 1.00 400.00 400.00
(birr / hr ) (birr)
893.33
1.MATERIAL TOTAL " A " 16,439.88 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17,333.22
sheet mrtal Circular electrical pole

9.18 Daily out put ; 3.00 pcs/day
Supply,plant and connect Sheet metal electrical

pole with diamter 16 cm at the bottom and
8cm at the top with a total height of 6.5m and
connection door at 40cm above NGL price
Inculdig 40*40*80 cm pit excavation .C-20
concerte ,diameter 14 mm deforemd bar both
side c/c 15 and 2 coats of oil paintigs, that
consists of 1 PCS of flag holder 4 pcs uo to 60
cm length diamter bar ''J''bolt with nuts 2 PCS
35cm*35cm *8mmthick base metal plates
anchoring rodes ome piecies(80cm) of branch
arms the thickness of the pole in 3 mm sheet
and it is circularl shape with all its
neccessories accessories . (material quality
approved by the engineer electrical 1.00 1.00 355.00 355.00
no 1.0 18,905.87 18,905.87 Labour 11.00 1.00 175.00 1,925.00
carpenter 1.00 1.00 400.00 400.00
(birr / hr ) (birr)
893.33
1.MATERIAL TOTAL " A " 18,905.87 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19,799.20
metal sheet electrical pole

9.18
3 mm thick metal sheet pole Ø20cm at the
bottom up to 4m height and Ø15cm at the top
with a height of 7.5m with a connection door
at 80cm above NGL from the connection box to
the lamp (Approved by the enginners and
drawing )
electrical 1.00 1.00 355.00 355.00
no 1.0 #REF! #REF! Labour 10.00 1.00 175.00 1,750.00
FORMAN 1.00 0.25 350.00 87.50
carpenter 1.00 1.00 400.00 400.00
(birr / hr ) (birr)
864.17
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
Slaiding door

TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATEDAILY COST TYPE NO U,F Rental rate/hr Daily cost
circular tube fram vertical Ø 5 cm thick 2 mm kg 9.48 44.51 421.94 welder 1.00 1.00 325.00 325.00
U shape metal Top and bottom rail ml 4 478.26 1,913.04 labor 3.00 1.00 175.00 525.00
1.5 mm thick metal sheet cover m2 1.00 489.13 489.13 forman 1.00 0.25 350.00 87.50
38 mm T shap metal partion ml 2 76.09 152.17 carpenter 1.00 1.00 400.00 400.00
celindercal lock no 1 389.15 389.15
hing no 2.00 14.37 28.73
cuting disk no 0.50 86.96 43.48
electroied no 10 2.13 21.31
kochneta no 2 104.35 208.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3801.41
Slaiding door

circular tube fram vertical Ø 5 cm thick 2 mm kg 9.48 51.18 485.23 welder 1.00 1.00 325.00 325.00
U shape metal Top and bottom rail ml 4 550.00 2,200.00 labor 3.00 1.00 175.00 525.00
1.5 mm thick metal sheet cover m2 1.00 562.50 562.50 forman 1.00 0.25 350.00 87.50
38 mm T shap metal partion ml 2 87.50 175.00 carpenter 1.00 1.00 400.00 400.00
celindercal lock no 1 447.52 447.52
hing no 2.00 16.52 33.04
cuting disk no 0.50 100.00 50.00
kochneta no 2 120.00 240.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4351.55
main entrance door

18
Ø50steelpipe 2mmthick CHC TUBE kg 14.22 44.51 632.91 welder 1 1 325.00 325.00
SHS tube 25*25*2 .5mm kg 16.40 47.96 786.49 labor 2 1 175.00 350.00
Lock no 1.00 389.15 389.15 forman 1 0.25 350.00 87.50
Hinge no 4.00 14.37 57.47 carpenter 1.00 1.00 400.00 400.00
C- 20 concrte 30*30*50 cm -
cement qtl 0.14 182.44 25.54
garavel m3 0.03 376.92 11.31
sand m3 0.02 479.64 9.59
water m3 0.01 68.71 0.34
pit excavation ( 30*30*50 )2=0.09 m3 0.09 131.25 11.81
electroied no 5.00 2.13 10.65
cating disk no 0.50 86.96 43.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,366.25
main entrance door

18
Ø50steelpipe 2mmthick CHC TUBE kg 14.22 51.18 727.85 welder 1 1 325.00 325.00
SHS tube 25*25*2 .5mm kg 16.40 55.15 904.46 labor 2 1 175.00 350.00
Lock no 1.00 447.52 447.52 forman 1 0.25 350.00 87.50
C- 20 concrte 30*30*50 cm -
cement qtl 0.14 209.81 29.37
garavel m3 0.03 433.46 13.00
sand m3 0.02 479.64 9.59
water m3 0.01 68.71 0.34
pit excavation ( 30*30*50 )2=0.09 m3 0.09 131.25 11.81
cating disk no 0.50 100.00 50.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,659.80
main entrance door

18
Ø50steelpipe 1.5mmthick CHC TUBE kg 8.00 44.51 356.07 welder 1 1 325.00 325.00
SHS 25*25*2 mm kg 20.00 47.96 959.13 labor 2 1 175.00 350.00
Lock no 1.00 389.15 389.15 forman 1 0.25 350.00 87.50
concret C-15 (30*30*50)2=0.09 m3 0.09 #REF! #REF!
pit excavation ( 30*30*50 )2=0.09 m3 0.09 131.25 11.81
cating disk no 0.30 86.96 26.09
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 1,162.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 232.50 3. EQUIPMENT TOTAL " C"
flag pole
flag pole
cercular tub Ø10.2 cm 2 mm thick length 3metre kg 14.79 98.85 1,461.96 welder 1.00 1.00 325.00 325.00
cercular tub Ø7.6 cm 2 mm thick length 3 metr kg 10.95 77.79 851.81 labor 3.00 1.00 175.00 525.00
cercular tub Ø5 cm 2 mm thick length 2 metr kg 4.74 44.51 210.97 forman 1.00 0.25 350.00 87.50
bolts 1/2 no 2 33.91 67.83 carpenter 1.00 1.00 400.00 400.00
cutig disk no 1 86.96 86.96
30*3 mm flat iron no 4 97.17 388.70
50*6 mm flat iron no 4 135.87 543.48
pulley Ø 50 mm no 1 78.26 78.26
50*50*100c m excavation pit m3 1 168.00 168.00
c-20 concerte
cement m3 0.80 182.44 145.95
gravel m3 0.19 376.92 71.62
sand m3 0.13 479.64 62.35
water m3 0.11 68.71 7.56
painting lt 0.30 97.83 29.35
TOTAL 'B' (BIRR)
4,196.10 1,337.50 TOTAL 'C' (BIRR)
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B "

4,196.10 445.83
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4641.93
flag pole
flag pole
cercular tub Ø10.2 cm 2 mm thick length 3metre kg 14.79 113.67 1,681.25 welder 1.00 1.00 325.00 325.00
cutig disk no 1 100.00 100.00
30*3 mm flat iron no 4 111.75 447.00
50*6 mm flat iron no 4 156.25 625.00
pulley Ø 50 mm no 1 90.00 90.00
c-20 concerte -
cement m3 0.80 209.81 167.84
gravel m3 0.19 433.46 82.36
sand m3 0.13 479.64 62.35
water m3 0.11 68.71 7.56
painting lt 0.30 112.50 33.75
TOTAL 'B' (BIRR)
4,815.02 1,337.50 TOTAL 'C' (BIRR)

4,815.02 445.83
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5260.86
flag pole
flag pole
cercular tub Ø10 .2cm 2 mm thick length 3metre kg 14.79 98.85 1,461.96 welder 1.00 1.00 325.00 325.00
cutig disk no 1 86.96 86.96
30*3 mm flat iron no 4 97.17 388.70
50*6 mm flat iron no 4 135.87 543.48
pulley Ø 50 mm no 1 78.26 78.26
c-20 concerte -
cement m3 0.80 182.44 145.95
gravel m3 0.19 376.92 71.62
sand m3 0.13 479.64 62.35
water m3 0.11 68.71 7.56
painting lt 0.30 97.83 29.35
TOTAL 'B' (BIRR)
3,912.16 1,337.50 TOTAL 'C' (BIRR)

3,912.16 445.83
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4357.99
flag pole
flag pole
cercular tub Ø10 .2cm 2 mm thick length 3metre kg 10.95 113.67 1,244.74 welder 1.00 1.00 325.00 325.00
cutig disk no 1 100.00 100.00
30*3 mm flat iron no 4 111.75 447.00
50*6 mm flat iron no 4 156.25 625.00
pulley Ø 50 mm no 1 90.00 90.00
c-20 concerte -
cement m3 0.80 209.81 167.84
gravel m3 0.19 433.46 82.36
sand m3 0.13 479.64 62.35
water m3 0.11 68.71 7.56
Page 93
painting lt 0.30 112.50 33.75
TOTAL 'B' (BIRR)
4,026.78 1,337.50 TOTAL 'C' (BIRR)

4,026.78 445.83
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4472.62
pole

4.6M length Ø 7.6cm at the botom G.S.POLE kg 16.79 77.79 1,306.12 welder 1.00 1.00 325.00 325.00
thickns 2mm - labor 3.00 1.00 175.00 525.00
3.0M length Ø 0.5cm at the top G.S.POLE kg 7.11 44.51 316.46 forman 1.00 0.25 350.00 87.50
- carpenter 1.00 1.00 400.00 400.00
cement m3 0.69 182.44 125.88
gravel m3 0.16 376.92 60.31
sand m3 0.11 479.64 52.76
water m3 0.02 68.71 1.37
painting lt 0.30 97.83 29.35
cuting disk no 1.00 86.96 86.96
electroide no 5.00 2.13 10.65
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,324.23
pole
4.6M length Ø 7.6cm at the botom G.S.POLE kg 16.79 89.46 1,502.03 welder 1.00 1.00 325.00 325.00
thickns 2mm - labor 3.00 1.00 175.00 525.00
3.0M length Ø 0.5cm at the top G.S.POLE kg 7.11 51.18 363.92 forman 1.00 0.25 350.00 87.50
- carpenter 1.00 1.00 400.00 400.00

cement m3 0.69 209.81 144.77
gravel m3 0.16 433.46 69.35
sand m3 0.11 479.64 52.76
water m3 0.02 68.71 1.37
painting lt 0.30 112.50 33.75
cuting disk no 1.00 100.00 100.00
electroide no 5.00 2.45 12.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,614.59

electrical pole
2.6M length Ø 7.6cm at the botom G.S.POLE kg 9.49 77.79 738.24 welder 1.00 1.00 325.00 325.00
thickns 1.5mm - labor 3.00 1.00 175.00 525.00
2.0M length Ø 5cm at the top G.S.POLE kg 4.74 44.51 210.97 forman 1.00 0.25 350.00 87.50
thickns 1.5mm - carpenter 1.00 1.00 400.00 400.00
excavation (60x60x60)cm -
cement m3 0.69 182.44 125.88
gravel m3 0.16 376.92 60.31
sand m3 0.11 479.64 52.76
water m3 0.02 68.71 1.37
painting lt 0.30 97.83 29.35
cutting disk no 1.00 86.96 86.96
1,316.49
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,583.99

electrical pole
2.6M length Ø 7.6cm at the botom G.S.POLE kg 9.49 89.46 848.97 welder 1.00 1.00 325.00 325.00
thickns 1.5mm - labor 3.00 1.00 175.00 525.00
2.0M length Ø 5cm at the top G.S.POLE kg 4.74 51.18 242.62 forman 1.00 0.25 350.00 87.50
thickns 1.5mm - carpenter 1.00 1.00 400.00 400.00
excavation (60x60x60)cm -
cement m3 0.69 209.81 144.77
gravel m3 0.16 433.46 69.35
sand m3 0.11 479.64 52.76
water m3 0.02 68.71 1.37
painting lt 0.30 112.50 33.75
cutting disk no 1.00 100.00 100.00
1,505.85
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,773.35
10 )STEEL TRUSS WORK

60*60*3 mm angle iron

supply & fix up to 120 mm long Angle

iron 60*60*3 mm purlin to trust
connection no 1.00 12.61 12.61 welder 1.00 1.00 325.00 325.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32.16


supply & fix up to 120 mm long Angle

iron 60*60*3 mm purlin to trust
connection no 1.00 14.50 14.50 welder 1.00 1.00 325.00 325.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 35.52
10 mm anchorge bolt

supply & fix Diameter 10 mm bolts with nuts truss
connection length 100 mm . no 1.00 15.00 15.00 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23.39
10 mm anchorge bolt

supply & fix Diameter 10 mm bolts with nuts truss
connection length 100 mm . no 1.00 17.25 17.25 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.64
16 mm anchorge bolt

supply & fix Diameter 16 mm Anchorage bolts with
nuts length up to 500 mm . no 1.00 40.00 40.00 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 48.39

16 mm anchorge bolt

nuts length up to 500 mm . no 1.00 46.00 46.00 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.39
10 mm anchorge bolt

supply & fix Diameter 10 mm bolts with nuts .purline

to angl iron conction length up to 120 mm. no 1.00 19.13 19.13 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27.52

10 mm anchorge bolt

supply & fix Diameter 10 mm bolts with nuts .purline

to angl iron conction length up to 120 mm. no 1.00 22.00 22.00 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 30.39


supply & fix Use angle iron size 40*40*2.5 mm length
up to 100mm no 1.00 9.35 9.35 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.74


supply & fix Use angle iron size 40*40*2.5 mm length
up to 100mm no 1.00 10.75 10.75 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19.14
20 mm anchorge bolt

nuts length up to 600mm . no 1.00 91.74 91.74 welder 1.00 1.00 325.00 325.00
Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 100.13
20 mm anchorge bolt
Page 94

Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 113.89
12 mm anchorge bolt

Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.39
12 mm anchorge bolt

Labour 1.00 1.00 175.00 175.00
FORMAN 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.14
metal plat

250x150x5mm no 1.00 73.91 73.91 welder 1.00 1.00 325.00 325.00
antirust lt 0.04 86.96 3.48 Labour 1.00 1.00 175.00 175.00
catting disk No 0.50 86.96 43.48 FORMAN 1.00 0.25 350.00 87.50
electroied No 2.00 2.13 4.26
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 173.22
metal plat

250x150x5mm no 1.00 85.00 85.00 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 196.26
metal plat

250x250x8mm no 1.00 188.26 188.26 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 294.95
metal plat

250x250x8mm no 1.00 216.50 216.50 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 336.26
metal plat

200x100x5mm no 1.00 64.78 64.78 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 164.08
metal plat

200x100x5mm no 1.00 74.50 74.50 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 185.76
metal plat

d) 200x300x5mm no 1.00 126.09 126.09 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 232.61
metal plat

d) 200x300x5mm no 1.00 145.00 145.00 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 264.56
metal plat

300*300*8 mm no 1.00 266.09 266.09 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 377.56
metal plat

300*300*8 mm no 1.00 306.00 306.00 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 431.26
metal plat

800*300*8mm no 1.00 #REF! #REF! welder 1.00 1.00 325.00 325.00
antirust m2 0.48 86.96 41.74 Labour 1.00 1.00 175.00 175.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.56
metal plat

800*300*8mm no 1.00 #REF! #REF! welder 1.00 1.00 325.00 325.00
electroied No 2.00 100.00 200.00
tools No 1.00 2.45 2.45
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 418.92

metal plat
160x800x6mm no 1.00 79.57 79.57 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 197.13

metal plat
160x800x6mm no 1.00 91.50 91.50 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 223.76
Page 95
metal plat
250*250*6 mm no 1.00 169.57 169.57 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 276.26

metal plat
250*250*6 mm no 1.00 195.00 195.00 welder 1.00 1.00 325.00 325.00
electroied No 2.00 2.45 4.90 -
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 314.76

metal plat
200*200*6 mm no 1.00 100.44 100.44 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 207.13

metal plat
200*200*6 mm no 1.00 115.50 115.50 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 235.26

metal plat
150*150*6 mm no 1.00 93.04 93.04 welder 1.00 1.00 325.00 325.00
tools No 1.00 28.50 28.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 199.74

metal plat
150*150*6 mm no 1.00 107.00 107.00 welder 1.00 1.00 325.00 325.00
tools No 1.00 32.78 32.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 226.76
HAND RAIL
RHS TUBE 40*20*2 mm kg 11.84 42.54 503.71 welder 1.00 1.00 325.00 325.00
HAND rail wooden 10*5*2.5 Cm No 0.20 319.54 63.91 Labour 2.00 1.00 175.00 350.00
electeroied no 3.00 2.13 6.39 FORMAN 1.00 0.25 350.00 87.50
cuting disk no 0.50 86.96 43.48 CHISLER 1.00 1.00 425.00 425.00
1.25 thick metal sheet m2 0.04 358.70 14.35
painteng lt 0.20 97.84 19.57
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 888.91

HAND RAIL
HAND rail wooden 10*5*2.5 Cm No 0.20 367.48 73.50 Labour 2.00 1.00 175.00 350.00
painteng lt 0.20 112.51 22.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 986.62
HAND RAIL
HAND rail wooden 10*5*2.5 Cm m2 0.20 319.54 63.91 Labour 2.00 1.00 175.00 350.00
15*2.5 cm timber at middl m2 0.30 319.54 95.86
painteng lt 0.20 97.84 19.57
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 802.24
HAND RAIL
HAND rail wooden 10*5*2.5 Cm m2 0.20 367.48 73.50 Labour 2.00 1.00 175.00 350.00
15*2.5 cm timber at middl m2 0.30 367.48 110.24
painteng lt 0.20 112.51 22.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 892.89
Page 96
10. pastering ,pointig & rendering WORK

cement mortar plastering to stone wall

cement qtl 0.12 182.44 21.24 Plasterer. 1.00 1.00 400.00 400.00
sand m3 0.04 479.64 18.23 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 146.90
cement mortar plastering to stone wall

sand m3 0.04 479.64 18.23 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 150.08
cement mortar plastering to stone HCB

sand m3 0.03 479.64 15.35 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 134.32
cement mortar plastering to stone HCB

sand m3 0.03 479.64 15.35 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 136.98
2 coats cement mortar plastering

sand m3 0.03 479.64 14.39 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 101.52
2 coats cement mortar plastering

sand m3 0.03 479.64 14.39 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 103.71
cemente mortar rendering

sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.09
cemente mortar rendering

sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.28
cement mortar plastering


sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 144.50
cement mortar plastering

10.5
sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 147.69
one coats cement mortar plastering

10.6

sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 55.61
one coats cement mortar plastering

sand m3 0.03 479.64 15.83 D. Labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 56.98
Chica mortar plastering

10.7

soil m3 0.03 89.01 2.67 Plasterer. 1.00 1.00 400.00 400.00
water m3 0.04 68.71 2.75 D. Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.92
Chica mortar plastering

soil m3 0.03 89.01 2.67 Plasterer. 1.00 1.00 400.00 400.00
water m3 0.04 68.71 2.75 D. Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.92
Page 97
cemente mortar pointing

10.8

sand m3 0.00 479.64 1.44 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.06

sand m3 0.00 479.64 1.44 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.42

10.9

sand m3 0.01 479.64 2.88 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.46

10.9
sand m3 0.01 479.64 2.88 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.12
Page 98

sand m3 0.00 479.64 1.06 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.57

10.10
sand m3 0.00 479.64 1.06 D. Labour 2.00 1.00 175.00 350.00
water m3 0.02 68.71 1.37 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.82
Gypsum plaster
10.10

gypsum kg 6.00 3.84 23.04 Plasterer. 1.00 1.00 400.00 400.00
water m3 0.0025 68.71 0.17 D. Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 51.13
Gypsum plaster
10.10
gypsum kg 6.00 4.42 26.49 Plasterer. 1.00 1.00 400.00 400.00
water m3 0.0025 68.71 0.17 D. Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 54.58
11. PAINTING WORK

3 coats plastic painting

11.1

3 coats plastic painting lt 0.18 41.01 7.38 painter 1.00 1.00 275.00 275.00
stucoo kg 0.08 93.49 7.48 D,Labour 1.00 1.00 175.00 175.00
gypsum kg 0.05 3.84 0.19 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 31.19

gypsum kg 0.05 4.42 0.22 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.64

11.1
gypsum kg 0.03 3.84 0.12 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23.59

11.1
gypsum kg 0.03 4.42 0.13 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.02

11.1
gypsum kg 0.03 3.84 0.12 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19.30

11.1
gypsum kg 0.03 4.42 0.13 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20.42
Page 99
3 coats synthetic painting

11.2

3 coats synthetic painting lt 0.24 97.84 23.48 painter 1.00 1.00 275.00 275.00
gypsum kg 0.00 3.84 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.55
3 coats synthetic painting

gypsum kg 0.00 4.42 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 52.39
2coats synthetic painting

11.2
gypsum kg 0.00 3.84 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.74
11.2

gypsum kg 0.00 3.84 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.97

11.2
gypsum kg 0.00 3.84 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 40.44
gypsum kg 0.00 4.42 0.01 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.40
3 coats oil painting

3 coats oil painting lt 0.24 #REF! #REF! painter 1.00 1.00 275.00 275.00
Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 520.00 TOTAL 'C' (BIRR)
2coats oil painting

2 coats oil painting lt 0.22 #REF! #REF! painter 1.00 1.00 275.00 275.00
Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1coats oil painting

11.2
1coats oil painting lt 0.18 #REF! #REF! painter 1.00 1.00 275.00 275.00
Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
3 coats varnish painting
11.8

varish Lit 0.17 104.90 17.41 Painter 1.00 1.00 275.00 275.00
Aquarage Lit 0.13 32.62 4.08 D.lab 1.00 1.00 175.00 175.00
forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.87

2coats varnish painting

11.9

varnish Lit 0.15 104.90 15.74 Painter 1.00 1.00 275.00 275.00
forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 31.37
varnish Lit 0.15 120.64 18.10 Painter 1.00 1.00 275.00 275.00
forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 34.34
11.10
Qartize painting 1kg/3 m2 m2 3.57 25.91 92.51 painter 1.00 1.00 275.00 275.00
D,Labour 1.00 1.00 175.00 175.00
gypsum kg 0.03 3.84 0.12 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 102.62 1.28
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 141.62

11.10
Qartize painting 1kg/3 m2 m2 3.57 29.80 106.39 painter 1.00 1.00 275.00 275.00
D,Labour 1.00 1.00 175.00 175.00
gypsum kg 0.03 4.42 0.13 Forman 1.00 0.20 350.00 70.00
vinavil glue kg 0.0125 118.02 1.48 -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 155.70

anti-rust Lit 0.22 86.96 19.13 Painter 1.00 1.00 275.00 275.00
forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 34.76
Page 100
forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.25

forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29.64

forman 1.00 0.20 350.00 70.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32.53
nora(lime) paint
11.10
nora (lime) kg 1 4.13 4.13 painter 1.00 1.00 275.00 275.00
water m3 0.003 D,Labour 1.00 1.00 175.00 175.00
Forman 1.00 0.20 350.00 70.00

2. MANPOWER TOTAL " B " 6.50 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10.63
12. FLOOR FINISHING WORK

DIRECT COST ANALYSIS Daily out put ; 9.00 m2/day
6.37 3 cm thick granaite to flooring

Granaite flooring m2 1.05 1,502.42 1,577.54 tiler 1 1.00 450.00 450.00
cement qtl 0.17 182.44 30.47 D.labour 2 1.00 175.00 350.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,729.03

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,970.23

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,440.40

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,638.30
granaite to tread ,rise & window sill

Page 101
6.37
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75

2. MANPOWER TOTAL " B " 110.94 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,741.36

granaite to tread ,rise & window sill
6.37
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75

1,871.62 110.94 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,982.56
marble flooring
12.5

marble flooring m2 1.20 1,203.51 1,444.21 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,595.70
marble flooring
12.5
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,816.90
marble flooring

12.5
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,461.72
marble flooring

12.5
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,662.82
marble window sill

12.5

marble window sill m2 1.05 1,110.08 1,165.58 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,329.40
marble window sill

12.5
marble window sill m2 1.05 1,276.59 1,340.42 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,508.80
marble window sill

12.5
marble window sill m2 1.05 825.73 867.01 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,030.83
marble window sill

12.5
marble window sill m2 1.05 949.59 997.07 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,165.45
marble tread ,rise

12.5
marble tread & rise m2 1.05 825.73 867.01 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,018.51

marble tread ,rise
12.5
marble tread & rise m2 1.05 949.59 997.07 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,153.13
marble skerting
12.5

marble skerting m2 1.10 81.71 89.88 tiler 1 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 169.15
marble skerting
12.5
marble skerting m2 1.10 93.97 103.36 tiler 1 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 182.87
marble chipes flooring
12.6
(BIRR) UNIT (BIRR0 (BIRR) (birr)
marble chips m3 0.02 0.23 0.00 Tiler 1 1.00 450.00 450.00 Marble grainder 1 1 81.76 81.76
marble powder kg 8.00 0.02 0.15 D.labour 3 1.00 175.00 525.00 Marble polish 1 1 - -
marbl partion ml 1.50 81.71 122.56 Forman 1 0.25 350.00 87.50
marbl graval kg 12.00 0.02 0.22
cement qtl 0.02 182.44 3.83
sand m3 0.24 479.64 115.11
Water m3 0.01 68.71 0.55
M.Abrasive wash lit 4.10 0.02 0.08
81.76
1.MATERIAL TOTAL " A " 242.51 2. MANPOWER TOTAL " B " 106.25 3. EQUIPMENT TOTAL " C" 8.18
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 356.94
3cm thick lime stone flooring

lime stone flooring m2 1.20 736.98 884.38 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,035.87

3cm thick lime stone flooring

lime stone flooring m2 1.20 847.53 1,017.04 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,173.10
2 cm thick lime stone flooring

12.5
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 971.18
Page 102
2 cm thick lime stone flooring
12.5
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,098.70
Page 103
2.5 cm thick Terazzo tile laying flooring Class A

terazo tile m2 1.10 211.00 232.10 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 340.39
2.5 cm thick Terazzo tile laying flooring Class A


terazo tile m2 1.10 242.65 266.91 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 379.77
2.5 cm thick Terazzo tile laying flooring Class B

terazo .tile m2 1.10 163.51 179.86 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 288.15
2.5 cm thick Terazzo tile laying flooring Class B

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 319.69
2.5 cm thick Terazzo tile laying floorin g Class C

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 271.41
2.5 cm thick Terazzo tile laying floorin g Class C
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 300.44
2 cm thick Terazzo tile laying flooring Class B

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 273.80
2 cm thick Terazzo tile laying flooring Class B

sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 298.63
Page 104
2.5 cm thick Terazzo tile laying Class A skirting

terazo .tile ml 1.10 0.23 0.25 tiler 1 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.00
2.5 cm thick Terazzo tile laying Class B skirting

terazo .tile ml 1.10 0.23 0.25 tiler 1 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.00
Page 105
2.5 cm thick Terazzo tile laying Clas s C skirting

sand m3 0.00 479.64 0.96 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 61.00
2.5 cm thick Terazzo tile laying Clas s B tead ,rise & window sill

terazo tile . m2 1.05 480.51 504.54 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 616.53
2.5 cm thick Terazzo tile laying Clas s B tead ,rise & window sill
terazo tile . m2 1.05 552.59 580.22 tiler 1 1.00 450.00 450.00
sand m3 0.04 479.64 19.67 Forman 1 0.25 350.00 87.50
water m3 0.04 68.71 2.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 696.77
10.4

PVC.tile m2 1.06 0.02 0.02 tiler 1.00 1.00 450.00 450.00
GLUE kg 0.30 102.62 30.79 D.labour 2.00 1.00 175.00 350.00
cement qtl 0.28 182.44 51.08 Forman 1.00 0.25 350.00 87.50
sand m3 0.07 479.64 33.57
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.93

PVC.tile m2 1.06 0.02 0.02 tiler 1.00 1.00 450.00 450.00
GLUE kg 0.30 118.02 35.40 D.labour 2.00 1.00 175.00 350.00
cement qtl 0.28 209.81 58.75 Forman 1.00 0.25 350.00 87.50
sand m3 0.07 479.64 33.57
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 181.21
plastic tile laying skirting

PVC.tile m2 1.10 0.01 0.01 tiler 1.00 1.00 450.00 450.00
GLUE kg 0.03 102.62 3.08 D.labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.28
Ceramic flooring

ceramic flooring m2 1.10 304.58 335.04 pavor 1.00 1.00 450.00 450.00
cement qtl 0.28 182.44 51.08 D.labour 2.00 1.00 175.00 350.00
sand m3 0.07 479.64 33.57 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
TOTAL 'B' (BIRR) 887.50 TOTAL 'C' (BIRR)

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 490.71
Ceramic flooring
sand m3 0.07 479.64 33.57 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 548.63
Ceramic flooring

sand m3 0.07 479.64 33.57 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 146.83
Ceramic flooring

sand m3 0.07 551.59 38.61 Forman 1.00 0.25 350.00 87.50
water m3 0.04 79.01 3.16

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 159.98
Ceramic wall

ceramic wall m2 1.06 149.36 158.32 pavor 1.00 1.00 450.00 450.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 279.86
Ceramic wall

ceramic wall m2 1.06 171.77 182.07 pavor 1.00 1.00 450.00 450.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 307.17
Ceramic skirting

ceramic skerting ml 1.10 51.85 57.04 pavor 1.00 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.50
Ceramic skirting

ceramic skerting ml 1.10 59.63 65.60 pavor 1.00 1.00 450.00 450.00
sand m3 0.00 551.59 1.10 Forman 1.00 0.25 350.00 87.50
water m3 0.04 79.01 3.16

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 93.85
Cement tile flooring

12.9
Cem.tile m2 1.06 124.08 131.52 pavor 1.00 1.00 450.00 450.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 224.58
Cement tile flooring

12.9
Cem.tile m2 1.06 142.69 151.25 pavor 1.00 1.00 450.00 450.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 247.87
Cement tile skirting


Cem.tile ml 1.05 0.01 0.01 pavor 1.00 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.97
Cement tile skirting

Cem.tile ml 1.05 0.01 0.01 pavor 1.00 1.00 450.00 450.00
sand m3 0.00 479.64 0.96 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
Page 106
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 18.20
concrete tile /terrazo/tile for pavament

concrete tile /terrazo/tile for pavament ml 1.05 187.18 196.54 pavor 1.00 1.00 450.00 450.00
sand m3 0.05 479.64 23.98
sand m3 0.00 479.64 0.96 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 255.44
concrete tile /terrazo/tile for pavament

concrete tile /terrazo/tile for pavament ml 1.05 215.26 226.02 pavor 1.00 1.00 450.00 450.00
sand m3 0.05 479.64 23.98
sand m3 0.00 479.64 0.96 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 285.15
Cement screed
12.17

cement qtl 0.17 182.44 31.58 paver 1.00 1.00 450.00 450.00
sand m3 0.04 479.64 19.91 D.labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 122.50
Cement screed
12.17
cement qtl 0.17 209.81 36.32 paver 1.00 1.00 450.00 450.00
sand m3 0.04 479.64 19.91 D.labour 2.00 1.00 175.00 350.00
water m3 0.04 68.71 2.75 Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 127.24
stone paving

12.18
stone m3 0.26 243.93 63.42 paver 1.00 1.00 450.00 450.00
sand m3 0.04 479.64 19.91 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 167.33
stone paving
stone m3 0.26 243.93 63.42 paver 1.00 1.00 450.00 450.00

sand m3 0.04 479.64 19.91 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.42

3 mm thick clear glass
13.1
3 mm thick Clear glass m 1.05 0.30 0.32 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
form 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24.16

13.2
4 mm thick Clear glass m2 1.05 396.05 415.85 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 439.70


13.2
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 502.08

Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 517.36

Putty Kg 0.50 19.52 9.76 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 592.66
4 mm thick forested glass

4 mm thick Forested glass m2 1.05 413.44 434.12 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 457.96
4 mm thick forested glass

4 mm thick Forested glass m2 1.05 475.46 499.23 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 19.52 9.76 Labour 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 524.35
4 mm thick solar glass


4mm thick solar glass glazed m2 1.05 #REF! #REF! Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
F 1.00 0.25 350.00 87.50

5mm thick solar glass glazed m2 1.05 470.07 493.57 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 16.97 8.49 Labour 1.00 1.00 175.00 175.00
F 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 517.41


5mm thick solar glass glazed m2 1.05 540.58 567.60 Glazler 1.00 1.00 275.00 275.00
Putty Kg 0.50 19.52 9.76 Labour 1.00 1.00 175.00 175.00
F 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 592.72
Page 107
14. SANITARY INSTALETION WORK
G.S.pipe 1/2 inch inside

G.S pipe 1/2 inch Ml 1.05 80.45 84.48 Forman 1.00 0.25 350.00 87.50
fitting union 1/2 inch No 0.33 32.61 10.76 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19 Ass plumber 1.00 1.00 175.00 175.00
anti-rust lit 0.03 86.96 2.61 chiseler 1.00 1.00 425.00 425.00
d.lab 1.00 1.00 175.00 175.00
Plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 112.92

fitting union 1/2 inch No 0.33 37.50 12.38 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 Ass plumber 1.00 1.00 175.00 175.00
d.lab 1.00 1.00 175.00 175.00
Plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 127.63
G.S.pipe 1/2 inch outside

fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
fitting union 1/2 inch No 0.33 32.61 10.76 Plumber 1.00 1.00 375.00 375.00
Excav. m3 0.09 168.00 15.12 Ass plumber 1.00 1.00 175.00 175.00
back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 130.84
G.S.pipe 1/2 inch outside


fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
fitting union 1/2 inch No 0.33 37.50 12.38 Plumber 1.00 1.00 375.00 375.00
Excav. m3 0.09 168.00 15.12 Ass plumber 1.00 1.00 175.00 175.00
back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 145.54

14.3

Fitting union 3/4 inch No 0.33 47.83 15.78 Plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19 ass plumber 1.00 1.00 175.00 175.00
d.lab 1.00 1.00 175.00 175.00
Plasterer 1 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 180.66

Fitting union 3/4 inch No 0.33 55.00 18.15 Plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 ass plumber 1.00 1.00 175.00 175.00
d.lab 1.00 1.00 175.00 175.00
Plasterer 1 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 205.53
G.S.pipe 3/4 inch out side

fitting union no 0.2 47.83 9.57 Plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
Excava m3 0.09 168.00 15.12 Ass plumper 1.00 1.00 175.00 175.00
Back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 192.35

fitting union no 0.2 55.00 11.00 Plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
Excava m3 0.09 168.00 15.12 Ass plumper 1.00 1.00 175.00 175.00
Back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.29
G.S.pipe 1 inch out side

14.5

(BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (BIRR)
G.S pipe 1 inch ml 1.05 194.28 203.99 Forman 1.00 0.25 350.00 87.50
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
fitting union 1 inch No 0.2 58.70 11.74 Plumber 1.00 1.00 375.00 375.00
Excava. m3 0.09 168.00 15.12 Ass plumer 1.00 1.00 175.00 175.00
back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 251.33

14.5
G.S pipe 1 inch ml 1.05 223.42 234.59 Forman 1.00 0.25 350.00 87.50
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
- -
fitting union 1 inch No 0.2 67.50 13.50 Plumber 1.00 1.00 375.00 375.00
Excava. m3 0.09 168.00 15.12 Ass plumer 1.00 1.00 175.00 175.00
back fill m3 0.09 105.00 9.45 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 284.11

146

G.S pipe 1/1/4 inch Ml 1.05 0.09 0.10 Forman 1.00 0.25 350.00 87.50
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
Fitting union 1/14 No 0.2 0.00 0.00 Plumber 1.00 1.00 375.00 375.00
Excava. m3 0.11 168.00 18.48 Ass plumber 1.00 1.00 175.00 175.00
Back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 41.16

G.S pipe 1/1/4 inch Ml 1.05 0.11 0.11 Forman 1.00 0.25 350.00 87.50
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
Fitting union 1/14 No 0.2 0.01 0.00 Plumber 1.00 1.00 375.00 375.00
Excava. m3 0.11 168.00 18.48 Ass plumber 1.00 1.00 175.00 175.00
Back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 41.59

14.7

G.S pipe 1/12 inch ml 1.05 390.97 410.52 Forman 1.00 0.25 350.00 87.50
Fitting union No 0.2 139.14 27.83 Plumber 1.00 1.00 375.00 375.00
Excavation m3 0.11 168.00 18.48 Ass blumber 1.00 1.00 175.00 175.00
back fill m3 0.11 105.00 11.55 d.lab 2.00 1.00 175.00 350.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 482.14

14.7
G.S pipe 1/12 inch ml 1.05 449.61 472.09 Forman 1.00 0.25 350.00 87.50
Fitting union No 0.2 160.01 32.00 Plumber 1.00 1.00 375.00 375.00
Excavation m3 0.11 168.00 18.48 Ass blumber 1.00 1.00 175.00 175.00
back fill m3 0.11 105.00 11.55 d.lab 2.00 1.00 175.00 350.00
fiber kg 0.01 44.00 0.22
anti-rust lit 0.03 100.00 3.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 548.32

14.8

G.S pipe 2 inch Ml 1.05 485.34 509.61 Forman 1.00 0.25 350.00 87.50
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
fitting union No 0.2 213.05 42.61 plumber 1.00 1.00 375.00 375.00
Excav. m3 0.11 168.00 18.48 ass plumber 1.00 1.00 175.00 175.00
back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 596.02

14.8
Page 108
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
fitting union No 0.2 245.01 49.00 plumber 1.00 1.00 375.00 375.00
back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 679.27

fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
fitting 3 union No 0.2 369.57 73.91 plumber 1.00 1.00 375.00 375.00
back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 840.10

fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
-
fitting 3 union No 0.2 425.01 85.00 plumber 1.00 1.00 375.00 375.00
back fill m3 0.11 105.00 11.55 D.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 959.97
GSP Gate valve 1/2 inch

14.10

1/2'' gate value No 1.00 110.87 110.87 Forman 1.00 0.17 350.00 58.33
union No 1 32.61 32.61 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 186.84

14.10
union No 1 37.50 37.50 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 208.78
Page 109
GSP Crown Gate valve 1/2 inch
14.11

union No 1 32.61 32.61 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 324.24
GSP Crown Gate valve 1/2 inch

14.11
union No 1 37.50 37.50 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 366.79
GSPGate valve 3/4 inch

14.12

3/4 ''gate value no 1.00 136.96 136.96 Forman 1.00 0.17 350.00 58.33
union No 1 47.83 47.83 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 228.14
GSPGate valve 3/4 inch
14.12
3/4 ''gate value no 1.00 157.50 157.50 Forman 1.00 0.17 350.00 58.33
union No 1 55.00 55.00 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 256.28
GSP Gate valve 1 inch

14.13

1'' Gate value No 1.00 163.05 163.05 Forman 1.00 0.17 350.00 58.33
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
union No 1 58.70 58.70 plumber 1.00 1.00 375.00 375.00

d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 275.24

14.13
1'' Gate value No 1.00 187.50 187.50 Forman 1.00 0.17 350.00 58.33
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
union No 1 67.50 67.50 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 308.92

14.14

11/4'' Gate value No 1.00 0.00 0.00 Forman 1.00 0.17 350.00 58.33
union No 1 0.00 0.00 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.50

14.14
11/4'' Gate value No 1.00 0.00 0.00 Forman 1.00 0.17 350.00 58.33
union No 1 0.01 0.01 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 53.92

14.15

11/2'' Gate value no 1.00 532.61 532.61 Forman 1.00 0.17 350.00 58.33
union No 1 139.14 139.14 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 725.24

14.15
11/2'' Gate value no 1.00 612.51 612.51 Forman 1.00 0.17 350.00 58.33
union No 1 160.01 160.01 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 826.43

14.16

2'' Gate valve no 1.00 771.74 771.74 Forman 1.00 0.17 350.00 58.33
union no 1 126.09 126.09 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 961.47

14.16
2'' Gate valve no 1.00 887.51 887.51 Forman 1.00 0.17 350.00 58.33
union no 1 145.01 145.01 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,096.57

14.16

3'' Gate valve no 1.00 1,434.79 1,434.79 Forman 1.00 0.17 350.00 58.33
union no 1 369.57 369.57 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,868.00

14.16
3'' Gate valve no 1.00 1,650.01 1,650.01 Forman 1.00 0.17 350.00 58.33
union no 1 425.01 425.01 plumber 1.00 1.00 375.00 375.00
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
-
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,139.07
GSP angle Gate valve 1/2 inch

14.16
1/2'' angle Gate valve no 1.00 152.62 152.62 Forman 1.00 0.17 350.00 58.33
fiber kg 0.01 38.26 0.19
anti-rust lit 0.03 86.96 2.61
plumber 1.00 1.00 375.00 375.00

d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 202.21
GSP angle Gate valve 1/2 inch

Page 110
1/2'' angle Gate valve no 1.00 175.51 175.51 Forman 1.00 0.17 350.00 58.33
fiber kg 0.01 44.00 0.22 -
anti-rust lit 0.03 100.00 3.00 -
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 225.52
20mm diameterPPR Chrome gate valves

14.16
20 mm diameter PPR Chrome gate Valves no 1.00 456.52 456.52 Forman 1.00 0.17 350.00 58.33
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 517.36
20mm diameterPPR Chrome gate valves

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 585.84
25 mm diameterPPR Chrome gate valves

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 604.31
14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 685.84

14.16
32mm diameter PPR Chrome gate Valves no 1.00 0.00 0.00 Forman 1.00 0.17 350.00 58.33
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84

plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84
20 mm diameterPPR gate valves

14.16
20 mm diameter PPR gate Valves no 1.00 313.05 313.05 Forman 1.00 0.17 350.00 58.33
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 373.88
Page 111
14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 420.84

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 495.62

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 560.84

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 608.66

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 690.84

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.84
Hand wash basen 400*300 mm

14.17

Hand wash basen no 1.00 569.75 569.75 Forman 1.00 0.25 350.00 87.50
Gypsum kg 0.5 3.84 1.92 plumber 1.00 1.00 375.00 375.00
Fiber kg 0.001 38.26 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.1 86.96 8.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 792.90

14.17
Fiber kg 0.001 44.00 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.1 100.00 10.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 879.96

14.18

Fiber kg 0.001 38.26 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.1 86.96 8.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 792.90

14.19
Hand wash basen no 1.00 #REF! #REF! Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 38.26 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.10 86.96 8.70

14.20
Hand wash basen no 1.00 #REF! #REF! Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 38.26 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.10 86.96 8.70
Hand wash basen with pedestal /stand/ 500*405 mm

14.20
Hand wash basen no 1.00 1,739.31 1,739.31 Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 38.26 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.10 86.96 8.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,962.47

14.20
Hand wash basen no 1.00 2,000.21 2,000.21 Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 44.00 0.04 d.lab 1.00 1.00 175.00 175.00
Antirust lit 0.10 100.00 10.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,224.96
Turkish
14.21

Turkish type NO 1.00 356.71 356.71 Forman 1.00 0.25 350.00 87.50
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 516.08
Turkish
14.21
Turkish type NO 1.00 410.21 410.21 Forman 1.00 0.25 350.00 87.50
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 569.59
Turkish type W.C with all accessory

14.22

Turkish type No 1.00 356.71 356.71 Forman 1.00 0.25 350.00 87.50
high flush /kaseta/ No 1.00 0.19 0.19 plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 569.39
Turkish type W.C with all accessory

14.22
Turkish type No 1.00 410.21 410.21 Forman 1.00 0.25 350.00 87.50
high flush /kaseta/ No 1.00 0.21 0.21 plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
Page 112
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 622.93
low flush or high flush w.c

14.22
low flush or high flush w.c No 1.00 2,174.10 2,174.10 Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 plumber 1.00 1.00 375.00 375.00
Antirust lit 0.10 D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,492.85
low flush or high flush w.c

low flush or high flush w.c No 1.00 2,500.21 2,500.21 Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 plumber 1.00 1.00 375.00 375.00
Antirust lit 0.10 D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,818.96
Urinal
14.23

urinal No 1.00 708.88 708.88 Forman 1.00 0.25 350.00 87.50
Fiber kg 0.00 plumber 1.00 1.00 375.00 375.00
Antirust lit 0.10 d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 868.26
Urinal
14.23
urinal No 1.00 815.21 815.21 Forman 1.00 0.25 350.00 87.50

Fiber kg 0.00 plumber 1.00 1.00 375.00 375.00
Antirust lit 0.10 d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 974.59
Shawor try steel 70*70 cm

14.24

Shawor try 70*70 cm Forman 1.00 0.25 350.00 87.50
No 1.00 1,130.62 1,130.62 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,343.12
Shawor try steel 70*70 cm

14.24
Shawor try 70*70 cm Forman 1.00 0.25 350.00 87.50
No 1.00 1,300.21 1,300.21 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,512.71
Shawor try fiber glass 70*70 cm

14.25

Shawor try 70*70 cm No 1.00 0.19 0.19 Forman 1.00 0.25 350.00 87.50
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.69

14.25
Shawor try 70*70 cm No 1.00 0.21 0.21 Forman 1.00 0.25 350.00 87.50
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.71

14.26

Shawor try 80*80 no 1.00 0.19 0.19 Forman 1.00 0.25 350.00 87.50
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.69

14.26
Shawor try 80*80 no 1.00 0.21 0.21 Forman 1.00 0.25 350.00 87.50
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 212.71
Shawor head

14.27

shawr head No 1.00 113.05 113.05 Forman 1.00 0.17 350.00 58.33
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 128.26

Shawor head

14.27
shawr head No 1.00 130.01 130.01 Forman 1.00 0.17 350.00 58.33
- plumber 1.00 1.00 375.00 375.00
- d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 145.22
Bath tube
14.28

compelete Forman 1.00 0.25 350.00 87.50
bath tube No 1.00 5,956.75 5,956.75 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,275.50
Bath tube
14.28
compelete Forman 1.00 0.25 350.00 87.50
bath tube No 1.00 6,850.26 6,850.26 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7,169.01
50 liter heater
14.29

Forman 1.00 0.25 350.00 87.50
50 liter capacityeater no 1.00 6,521.74 6,521.74 plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,927.99
50 liter heater
14.29
Forman 1.00 0.25 350.00 87.50
50 liter capacityeater no 1.00 7,500.00 7,500.00 plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7,906.25
80 liter heater
14.30

Forman 1.00 0.25 350.00 87.50
80 liter capacity No 1.00 11,739.13 11,739.13 plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12,145.38
80 liter heater
14.30
Page 113
Forman 1.00 0.25 350.00 87.50
80 liter capacity No 1.00 13,500.00 13,500.00 plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13,906.25
100 liter heater

14.31
100 liter capacity No 1.00 - - Forman 1.00 0.25 350.00 87.50
plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1.MATERIAL TOTAL " A " - 2. MANPOWER TOTAL " B " 406.25 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 406.25
paper holder

14.32
soft paper Forman 1.00 0.20 350.00 70.00
holder No 1.00 160.87 160.87 plumper 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 222.87
paper holder

14.32
soft paper Forman 1.00 0.20 350.00 70.00
holder No 1.00 185.01 185.01 plumper 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 247.01
Soap holder
14.33
soap holder No 1.00 86.96 86.96 Forman 1.00 0.20 350.00 70.00
plumper 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 148.96
Soap holder
14.33
soap holder No 1.00 100.01 100.01 Forman 1.00 0.20 350.00 70.00
plumper 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 162.01
tower hanger
14.34
Forman 1.00 0.20 350.00 70.00
towel hanger no 1.00 195.70 195.70 plumper 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 257.70
tower hanger
14.34
Forman 1.00 0.20 350.00 70.00
towel hanger no 1.00 225.05 225.05 plumper 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.05
Glass mirror
14.35
glass mirror No 1.00 608.76 608.76 Forman 1.00 0.17 350.00 58.33
Glasser 1.00 1.00 275.00 275.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 642.65
Glass mirror
14.35
glass mirror No 1.00 700.07 700.07 Forman 1.00 0.17 350.00 58.33
Glasser 1.00 1.00 275.00 275.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 733.96
120*50 cm stainless steel kithchin sink with dobule

14.36
120*50 cm stainless steel kithchin sink with dobule no 1.00 1,478.39 1,478.39 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,749.22
120*50 cm stainless steel kithchin sink with dobule

14.36
120*50 cm stainless steel kithchin sink with dobule no 1.00 1,700.14 1,700.14 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,970.98
100*50 cm stainless steel kithchin sink with single

14.37
Forman 1.00 0.25 350.00 87.50
No 1.00 630.61 630.61 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 833.73

14.37
100*50 cm stainless steel kithchin sink with single Forman 1.00 0.25 350.00 87.50
No 1.00 725.20 725.20 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 928.33
50*50 cm stainless steel laboratory sink with single

14.38
Forman 1.00 0.25 350.00 87.50
50*50 cm stainless steel laboratory sink with single No 1.00 0.13 0.13 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 135.54

14.38
Forman 1.00 0.25 350.00 87.50
50*50 cm stainless steel laboratory sink with single No 1.00 0.14 0.14 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 135.56

14.38
Forman 1.00 0.25 350.00 87.50
100*50 cm stainless steel laboratory sink with single No 1.00 1,000.13 1,000.13 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,203.25

14.38
Forman 1.00 0.25 350.00 87.50
100*50 cm stainless steel laboratory sink with single No 1.00 1,150.14 1,150.14 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,353.27
120*50 cm stainless steel laboratory sink with dobule

14.38
Forman 1.00 0.25 350.00 87.50
120*50 cm stainless steel laboratory sink with dobule No 1.00 2,869.69 2,869.69 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,140.52
120*50 cm stainless steel laboratory sink with dobule

14.38
Page 114
Forman 1.00 0.25 350.00 87.50
120*50 cm stainless steel laboratory sink with dobule No 1.00 3,300.14 3,300.14 Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,570.98
PVC pipe diameter 50 mm

14.39
Forman 1.00 0.25 350.00 87.50
PVC pipe ml 1.05 12.52 13.14 Plumber 1.00 1.00 375.00 375.00
fitting no 0.16 0.02 0.00 d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29.08

14.39
Forman 1.00 0.25 350.00 87.50
PVC pipe ml 1.05 14.40 15.12 Plumber 1.00 1.00 375.00 375.00
fitting no 0.16 0.02 0.00 d.lab 1.00 1.00 175.00 175.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 31.06

14.40
PVC pipe ml 1.05 24.68 25.91 Forman 1.00 0.25 350.00 87.50
fitting No 0.16 0.04 0.01 Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 44.13

14.40
PVC pipe ml 1.05 28.38 29.80 Forman 1.00 0.25 350.00 87.50
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 48.02

14.41
PVC pipe Ml 1.05 36.79 38.63 Forman 1.00 0.25 350.00 87.50
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 59.88

14.41
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.68

14.41
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 120.97

14.41
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 135.93

14.41
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 265.22

14.41
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 301.18
PVC Elbow 160 mm

14.41
PVC Elbow 160 mm Ml 1.05 356.57 374.40 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 406.27
PVC Elbow 160 mm

14.41
PVC Elbow 160 mm Ml 1.05 410.05 430.56 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 462.43
PVC T 160 mm
14.41
PVC T 160 mm Ml 1.05 413.09 433.75 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 465.62
PVC T 160 mm
14.41
PVC T 160 mm Ml 1.05 475.05 498.81 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
D.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 530.68
5*5 cm floor drain

14.42
5*5 cm floor drain No 1.00 0.00 0.00 Forman 1.00 0.17 350.00 58.33
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24.34
5*5 cm floor drain

14.42
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24.34
10*10 cm floor drain

14.43
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 124.34

14.43
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 139.34

Page 115
14.44
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 264.64

14.44
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 300.51
diameter 50 mm PVC vent cap & Diameter 50 mm PVC pipe

14.45
diameter 50 mm PVC vent cap PC 1.00 38.28 38.28 Forman 1.00 0.17 350.00 58.33
diameter 50 mm PVC pipe ml 1.00 12.52 12.52 plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 62.96

14.45
diameter 50 mm PVC vent cap PC 1.00 44.02 44.02 Forman 1.00 0.17 350.00 58.33
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.58

1 14.46
diameter 80 mm PVC vent cap No 1.00 53.06 53.06 forman 1.00 0.17 350.00 58.33
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 91.26

1 14.46
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 102.92
1 14.46
d.lab 1.00 1.00 175.00 175.00
98.55
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 113.76
1 14.46
d.lab 1.00 1.00 175.00 175.00
113.34
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 128.55
Daimeter 100 mm concrete pipe

14.47
Pipe Ml 1.05 58.71 61.65 mason 1.00 1.00 375.00 375.00
Mortor M3 0.00 - - d.lab 4.00 1.00 175.00 700.00
Sand bed M3 0.02 479.64 9.59 forma 1.00 0.10 350.00 35.00
excavation 1*.3*..5=0.15 M3 0.15 190.91 28.64
back fiill 1**.2*.2=0.04 M3 0.04 105.00 4.20
104.08 TOTAL 'B' (BIRR) 1,110.00 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 178.08

14.47
Pipe Ml 1.05 67.52 70.90 mason 1.00 1.00 375.00 375.00
Mortor M3 0.00 - - d.lab 4.00 1.00 175.00 700.00
Sand bed M3 0.02 479.64 9.59 forma 1.00 0.10 350.00 35.00
excavation 1*.3*..5=0.15 M3 0.15 190.91 28.64
back fiill 1**.2*.2=0.04 M3 0.04 105.00 4.20
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 187.33

14.48
Pipe Ml 1.05 80.45 84.48 mason 1.00 1.00 375.00 375.00
Mortar m3 0.00 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.03 479.64 14.39 forma 1.00 0.10 350.00 35.00
excavation 1*0.35*.5= m3 0.17 190.91 32.45
back fiill 1*.2**.3= m3 0.06 105.00 6.30
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 223.00

14.48
Pipe Ml 1.05 92.52 97.15 mason 1.00 1.00 375.00 375.00
Mortar m3 0.00 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.03 479.64 14.39 forma 1.00 0.10 350.00 35.00
excavation 1*0.35*.5= m3 0.17 190.91 32.45
back fiill 1*.2**.3= m3 0.06 105.00 6.30
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 235.68

14.49
Pipe Ml 1.05 104.37 109.59 mason 1.00 1.00 375.00 375.00
Mortar m3 0.00 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.04 479.64 19.19 forma 1.00 0.10 350.00 35.00
excavation 1*0.4*.5 m3 0.2 190.91 38.18
back fiill 1*..2*.4 m3 0.08 105.00 8.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 260.74

14.49
Pipe Ml 1.05 120.02 126.02 mason 1.00 1.00 375.00 375.00
Mortar m3 0.00 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.04 479.64 19.19 forma 1.00 0.10 350.00 35.00
excavation 1*0.4*.5 m3 0.2 190.91 38.18
back fiill 1*..2*.4 m3 0.08 105.00 8.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 277.18

14.50
Pipe Ml 1.05 119.59 125.56 mason 1.00 1.00 375.00 375.00
Mortar m3 0.01 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.04 479.64 19.19 forma 1.00 0.10 350.00 35.00
excavation 1*0.0.45*.5 m3 0.22 190.91 42.00
back fiill 1*..2*.4 m3 0.09 105.00 9.45

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 297.11

14.50
Pipe Ml 1.05 137.52 144.40 mason 1.00 1.00 375.00 375.00
Mortar m3 0.01 - - d.lab 4.00 1.00 175.00 700.00
sand bed m3 0.04 479.64 19.19 forma 1.00 0.10 350.00 35.00
excavation 1*0.0.45*.5 m3 0.22 190.91 42.00
back fiill 1*..2*.4 m3 0.09 105.00 9.45

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 315.94

14.51
Pipe Ml 1.05 171.76 180.35
Mortar m3 0.01 - - mason 1.00 1.00 375.00 375.00
sand bed m3 0.05 479.64 23.98 d.lab 4.00 1.00 175.00 700.00
excavation 1*.5*.5 m3 0.25 190.91 47.73 forma 1.00 0.10 350.00 35.00
back fiill 1*..2*.6 m3 0.12 105.00 12.60

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 375.66

14.51
Pipe Ml 1.05 197.52 207.40
Mortar m3 0.01 - - mason 1.00 1.00 375.00 375.00
sand bed m3 0.05 479.64 23.98 d.lab 4.00 1.00 175.00 700.00
excavation 1*.5*.5 m3 0.25 190.91 47.73 forma 1.00 0.10 350.00 35.00
back fiill 1*..2*.6 m3 0.12 105.00 12.60

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 402.71

14.52
Page 116
Pipe Ml 1.05 239.15 251.11 mason 1.00 1.00 375.00 375.00
Mortar m3 0.01 - - d.lab 4.10 1.00 175.00 717.50
sand bed m3 0.01 479.64 2.88 forma 1.00 0.10 350.00 35.00
excavation 1*.6*..5 m3 0.3 190.91 57.27
back fiill 1*..2*..7 m3 0.14 105.00 14.70

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 438.71

14.52
Pipe Ml 1.05 275.02 288.78 mason 1.00 1.00 375.00 375.00
Mortar m3 0.01 - - d.lab 4.10 1.00 175.00 717.50
sand bed m3 0.01 479.64 2.88 forma 1.00 0.10 350.00 35.00
excavation 1*.6*..5 m3 0.3 190.91 57.27
back fiill 1*..2*..7 m3 0.14 105.00 14.70

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 476.38
Daimeter 1/2 40 cm concrete pipe

1/2 40CMc.c.p ml 1.05 152.19 159.80 masone 1.00 1.00 375.00 375.00
sand m3 0.08 479.64 38.37 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
sand bed m3 0.01 190.91 1.15
excavation 0.3*.10 m3 0.03 190.91 5.73
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 293.75

1/2 40CMc.c.p ml 1.05 175.02 183.77 masone 1.00 1.00 375.00 375.00
sand m3 0.08 479.64 38.37 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
sand bed m3 0.01 190.91 1.15
excavation 0.3*.10 m3 0.03 190.91 5.73
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 320.45

12.19
1/2 3CM c.c.p ml 1.05 108.71 114.15 masone 1.00 1.00 375.00 375.00
sand m3 0.08 479.64 38.37 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
sand bed m3 0.01 68.71 0.41
excavation 0.3*.10 m3 0.03 190.91 5.73
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 247.36

12.19
1/2 3CM c.c.p ml 1.05 125.02 131.27 masone 1.00 1.00 375.00 375.00
sand m3 0.08 479.64 38.37 Forman 1.00 0.25 350.00 87.50
water m3 0.04 68.71 2.75
sand bed m3 0.01 68.71 0.41
excavation 0.3*.10 m3 0.03 190.91 5.73
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 267.22
plastic water tanker 1000 liter

14.53
PLASTIC WATER TANKR 1000 liter no 1.00 5,177.61 5,177.61 plumpr 1.00 1.00 375.00 375.00
Wtth all accessory D. Labour 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,380.73

14.53
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,157.38

14.53

Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7,563.34

14.53
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8,667.38

14.54
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19,170.51

14.54
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22,005.46

14.55
Forman 1.00 0.25 350.00 87.50
TOTAL 'B' (BIRR) 1,162.50 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 31,152.12

14.55
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 35,737.75
fiber glass water tanker 5000 liter

14.55
fiber glass WATER TANKR 5000 liter no 1.00 16,355.33 16,355.33 plumpr 1.00 1.00 375.00 375.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16,626.16

14.55
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19,079.46

14.55
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 28,635.60

14.55
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32,843.75
daimeter 15 mm PPR pipe
14.57a Daily out put ; 120 ml/day

Diametr 15 mm PPR pipe (PN20) ml 1.05 0.00 0.00 plumber 1.00 1.00 375.00 375.00
fitting no 0.25 0.00 26.85 dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
Page 117
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.62

forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 67.86

forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 77.03

14.57b
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 142.89

14.57b
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 163.31

14.57b
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 197.35

14.57b
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 225.94

14.57c
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 309.20

14.57c
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 354.56
concrete cloth wasing basin

14.58
concrete cloth wasing basin no 1.00 0.13 0.13 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 406.38
concrete cloth wasing basin

14.58
concrete cloth wasing basin no 1.00 0.14 0.14 Forman 1.00 0.25 350.00 87.50
Plumber 1.00 1.00 375.00 375.00
d.lab 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 406.39
HDPE pipe diameter 20 mm

HDPE pipe diameter 20 mm ml 1.05 11.30 11.87 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19.99

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.78

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 30.04

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.33

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38.73

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 43.32

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 50.15

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 56.45

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.69
Page 118
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 80.07

14.57b
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
812.50
1.MATERIAL TOTAL " A " 80.83 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT 8.13 DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 88.95

14.57b
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
812.50
1.MATERIAL TOTAL " A " 92.95 2. MANPOWER TOTAL " B " 3. EQUIPMENT TOTAL " C"
DAILY OUTPUT 8.13 DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 101.07

14.57c
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 126.84

14.57c
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 144.65
20mm diameter HDPE gate valves

14.16
20 MM DIAMETER HSPE GATE VALVES no 1.00 195.67 195.67 Forman 1.00 0.25 350.00 87.50
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 259.42

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 288.77

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 389.86

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 438.77

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 79.71

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 79.71
14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 823.66

14.16
plumber 1.00 1.00 375.00 375.00
d.lab 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 931.27

14.57c Upvc pipe diameter 50 mm
Upvc pipe diameter 50 mm ml 1.05 36.60 38.43 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45.82
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 51.58

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 58.75

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.46

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.49

dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 85.71

Upvc pipe diameter 1so mm ml 1.05 133.70 140.39 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 147.77

Upvc pipe diameter 1so mm ml 1.05 153.76 161.45 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.83
Page 119
Daily out put ; 20.00 nol/day
14.57c 1 /2 inch G.S water meter
1 /2 inch G.S water meter no 1.00 600.01 600.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 640.63

14.57c 1 /2 inch G.S water meter
1 /2 inch G.S water meter no 1.00 690.01 690.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 730.63

14.57c 3/4 inch G.S water meter
3/4 inch G.S water meter no 1.00 804.35 804.35 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 849.49

14.57c 3/4 inch G.S water meter
3/4 inch G.S water meter no 1.00 925.01 925.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 970.15

14.57c 1 inch G.S water meter
1 inch G.S water meter no 1.00 1,173.92 1,173.92 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,255.17

14.57c 1 inch G.S water meter
1 inch G.S water meter no 1.00 1,350.01 1,350.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,431.26

14.57c 1 /2 inch G.S foucet /tap/
1 /2 inch G.S foucet /tap/ no 1.00 73.05 73.05 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 100.13

14.57c 1 /2 inch G.S foucet /tap/
1 /2 inch G.S foucet /tap/ no 1.00 84.01 84.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 111.09

14.57c 3/4 inch G.S foucet /tap/
3/4 inch G.S foucet /tap/ no 1.00 109.57 109.57 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 138.59

14.57c 3/4 inch G.S foucet /tap/
3/4 inch G.S foucet /tap/ no 1.00 126.01 126.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 155.02
20.00 nol/day
14.57c 1 inch G.S foucet /tap/
1 inch G.S foucet /tap/ no 1.00 152.18 152.18 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 192.81
20.00 nol/day
14.57c 1 inch G.S foucet /tap/
1 inch G.S foucet /tap/ no 1.00 175.01 175.01 plumber 1.00 1.00 375.00 375.00
dlabor 1.00 1.00 175.00 175.00
forman 1.00 0.25 350.00 87.50
Ass.plumber 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 215.63
15. ELETRICAL INSTALETION WORK

Ligth point
15.1
1.5 mm2 m 12.00 12.18 146.12 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.50 31.00 15.50
13.5mm cond m 6.00 4.78 28.71 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.50 28.50 14.25
65mm jun box NO 1.00 1.65 1.65 assi electrical 2.00 1.00 225.00 450.00 tools set 0.50 28.50 14.25
100*100 junbox NO 0.25 59.13 14.78 chisler 1.00 1.00 425.00 425.00
connector#9 NO 1 6.41 6.41 plasterer 1.00 1.00 400.00 400.00
accssories screw & fisher set 0.50 2.79 1.39
m3
TOTAL ' A' (BIRR) 199.06 TOTAL 'B' (BIRR) 1,792.50 TOTAL 'C' (BIRR) 44.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 382.71

15.1
m3
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 413.23
Ligth point

15.1

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 414.83
Ligth point
15.1
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 450.17
15.1 Ligth point

3*2.5 mm2 m 12.00 54.79 657.42 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.50 31.00 15.50
13.5mm cond m 6 4.78 28.71 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.50 28.50 14.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 894.02
15.1 Ligth point

3*2.5 mm2 m 12.00 63.00 756.03 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.50 31.00 15.50
13.5mm cond m 6 5.50 33.01 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.50 28.50 14.25
Page 120
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1000.57
socket outlet

15.3

3*2.5 mm2 wire m 12.00 54.79 657.42 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
16mm cond m 6 7.39 44.36 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 28.50 9.41
assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
85mm jun box NO 1.00 2.52 2.52 chisler 1.00 1.00 425.00 425.00
100*100 junbox NO 0.25 59.13 14.78 plasterer 1.00 1.00 400.00 400.00
connector#9 NO 1.00 6.41 6.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 903.52

15.3
3*2.5 mm2 wire m 12.00 63.00 756.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
connector#9 NO 1.00 7.37 7.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,012.55

15.4 stove socket outlet
3*4 mm2 wire m 12.00 75.65 907.86 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
stove socket NO 1.00 53.48 53.48 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
connector#9 NO 1.00 6.41 6.41
TOTAL ' A' (BIRR) 1,087.41 TOTAL 'B' (BIRR) 1,737.25 TOTAL 'C' (BIRR) 29.04
1.MATERIAL TOTAL " A " 1,087.41 2. MANPOWER TOTAL " B " 173.73 3. EQUIPMENT TOTAL " C" 2.90
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,264.04

15.4 stove socket outlet
3*4 mm2 wire m 12.00 87.00 1,044.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
stove socket NO 1.00 61.50 61.50 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 32.78 10.82
connector#9 NO 1.00 7.37 7.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,427.59
15.5 socket outlet

- assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
connector#9 NO 1.00 6.41 6.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,836.65
15.5 socket outlet

connector#9 NO 1.00 7.37 7.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,086.09
power outlet point
15.6 Daily out put ; 10 pcs/day

3.*2.5 mm cabel ml 14.00 54.79 766.99 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 31.00 10.23
19 mm diametr condite ml 7.00 7.39 51.75 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
100*100 junbox NO 1.00 59.13 59.13 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
accssories screw & fisher set 0.50 2.79 1.39 chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
TOTAL ' A' (BIRR) 879.27 TOTAL 'B' (BIRR) TOTAL 'C' (BIRR) 29.04
1,711.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,053.30
power outlet point

3.*2.5 mm cabel ml 14.00 63.00 882.04 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 35.65 11.76
plasterer 1.00 1.00 400.00 400.00
TOTAL ' A' (BIRR) 1,011.16 TOTAL 'B' (BIRR) TOTAL 'C' (BIRR) 33.40
1,711.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,185.63
power outlet point

4*1.5 mm cabel ml 14.00 49.13 687.86 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 31.00 10.23
- plasterer 1.00 1.00 400.00 400.00
1,711.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 974.17

4*1.5 mm cabel ml 14.00 56.50 791.04 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 35.65 11.76
- plasterer 1.00 1.00 400.00 400.00
1,711.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,094.63
power outlet point

15.8
4*4 mm cable ml 14.00 116.96 1,637.43 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 31.00 10.23
21 mm daimetr condite ml 7.00 12.83 89.80 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
- plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,961.78

15.8
21 mm daimetr condite ml 7.00 14.75 103.27 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 32.78 10.82
- plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,230.38
power outlet point

15.9
plasterer 1.00 1.00 400.00 400.00 TOTAL 'C' (BIRR) 29.04
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 1,711.25
3. EQUIPMENT TOTAL " C" 2.90
1.MATERIAL TOTAL " A " 2,548.62 2. MANPOWER TOTAL " B " 171.13 DAILY OUTPUT
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,722.65
power outlet point

15.9
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,105.38
power outlet point

15.10
4*2.5 mm cable ml 14.00 69.13 967.86 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 31.00 10.23
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,292.21
power outlet point

15.10
4*2.5 mm cable ml 14.00 79.50 1,113.04 El.forman 1.00 0.25 325.00 81.25 hand drill 1.00 0.33 35.65 11.76
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,460.38

15.11 Socket Outlet
4x4 mm2 wire m 12.00 116.96 1,403.51 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
connector#9 NO 1.00 6.41 6.41
accssories fisher & screw set 1.00 2.79 2.79
Page 121
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,683.61

15.11 Socket Outlet
4x4 mm2 wire m 12.00 134.50 1,614.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
connector#9 NO 1.00 7.37 7.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,910.09

13.10 fan point
13.5mm cond flex m 6 4.78 28.71 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 28.50 9.41
connector#9 NO 1.00 6.41 6.41 plasterer 1.00 1.00 400.00 400.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 413.61

13.10 fan point
13.5mm cond flex m 6 5.50 33.01 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 32.78 10.82
connector#9 NO 1.00 7.37 7.37 plasterer 1.00 1.00 400.00 400.00
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 449.59

fan fitting
fan fitting with all accessory no 1.00 1,478.28 1,478.28 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.50 31.00 15.50
Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.50 28.50 14.25
tools set 0.50 28.50 14.25
TOTAL ' A' (BIRR) 1,478.28 TOTAL 'B' (BIRR) 462.25 TOTAL 'C' (BIRR) 44.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,524.30

fan fitting
fan fitting with all accessory no 1.00 1,700.02 1,700.02 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.50 35.65 17.83
tools set 0.50 32.78 16.39
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,746.64
13.3 pelephon wire

pelephon wire m 12.00 11.31 135.68 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
65mm jun box m 1 1.65 1.65 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 28.50 9.41
250*150unbox NO 0.14 326.09 45.65 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
accssories fisher & screw set 1.00 2.79 2.79 chisler 1.00 1.00 425.00 425.00
cement paste m3 0.002 - - plasterer 1.00 1.00 400.00 400.00
Rigid conduit 19 mm m 6.00 7.39 44.36
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 406.77

13.3 pelephon wire
pelephon wire m 12.00 13.00 156.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
65mm jun box m 1 1.90 1.90 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 32.78 10.82
250*150unbox NO 0.14 375.00 52.50 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 32.78 10.82
cement paste m3 0.002 - - plasterer 1.00 1.00 400.00 400.00
Rigid conduit 19 mm m 6.00 8.50 51.01
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 441.72
13.4 Bell wire 2x.8

Bell wire 2x.8 m 12.00 16.52 198.29 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
13.5mm cond m 6 4.78 28.71 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
accssories fisher & screw set 1 2.79 2.79
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 422.86

13.4 Bell wire 2x.8

Bell wire 2x.8 m 12.00 19.00 228.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
- Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 32.78 10.82
13.5mm cond m 6 5.50 33.01 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 32.78 10.82
accssories fisher & screw set 1 3.21 3.21
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 460.22

13.5 Bell indica #8-10
Bell indica 8-10 m 1.00 1,261.74 1,261.74 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
Buther no 1.00 0.00 0.00 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 28.50 9.41
transformer NO 1.00 0.00 0.00 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
chisler 1.00 1.00 425.00 425.00
accssories fisher & screw set 1.00 2.79 2.79 plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,441.17

13.5 Bell indica #8-12
Bell indica #8 m 1.00 1,451.00 1,451.00 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
Buther no 1.00 0.00 0.00 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 32.78 10.82
transformer NO 1.00 0.00 0.00 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 32.78 10.82
chisler 1.00 1.00 425.00 425.00
accssories fisher & screw set 1.00 3.21 3.21 plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,631.28

23.00 cocaxial cable of 75ohm
telephone terminal box of 10 p with locale door no 1.00 165.65 165.65 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 10.23
Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
DAILY OUTPUT DAILY OUTPUT 1.45
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 253.97

telephone terminal box of 10 p with locale door no 1.00 190.50 190.50 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 11.76
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
DAILY OUTPUT DAILY OUTPUT 1.67
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 279.04

cocaxial cable of 75ohm m 12.00 13.05 156.55 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 6.6
condui tØ19 m 6.00 7.39 44.36 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 5.28
connector#9 NO 1.00 6.41 6.41 assi electrical 2.00 1.00 225.00 450.00 tools set 0.33 28.50 2.64
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 279.91

cocaxial cable of 75ohm m 12.00 15.00 180.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 6.6
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 311.43

11.00 cat 6cable with conduits of data point
cat 6cable with conduits of data point m 12.00 21.74 260.90 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 6.6
conduitØ19 m 6.00 7.39 44.36 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 5.28
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST
Project= "1" + " 2 " + " 3 " = BIRR 384.74

11.00 cat 6cable with conduits of data point
cat 6cable with conduits of data point m 12.00 25.00 300.03 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 6.6
conduitØ19 m 6.00 8.50 51.01 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 32.78 5.28
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST
Project= "1" + " 2 " + " 3 " = BIRR 431.91

25.00 RJ 11 outlet type LEGRAND suno or approved equivalent
RJ 11 outlet type LEGRAND suno or approved equivalent El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 10.23
with 4 contacts complete with clip on support fram no 1.00 200.01 200.01 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
chisler 1.00 1.00 425.00 425.00
Page 122
plasterer 1.00 1.00 400.00 400.00
29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 288.33

25.00 RJ 11 outlet type LEGRAND suno or approved equivalent
RJ 11 outlet type LEGRAND suno or approved equivalent El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 11.76
with 4 contacts complete with clip on support fram no 1.00 230.02 230.02 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 32.78 10.82
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 318.55

11.00 TV points fed through RG-6 Coaxial 75ohm TV cable in rigid conduit of minimum diameter of 24mm including junction bo
RG-6 Coaxial 75ohm TV cable m 12.00 13.49 161.91 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 6.6
plasterer 1.00 1.00 400.00 400.00
juncation box no 1.00 2.52 2.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 392.16

11.00 TV points fed through RG-6 Coaxial 75ohm TV cable in rigid conduit of minimum diameter of 24mm including junction bo
RG-6 Coaxial 75ohm TV cable m 12.00 15.52 186.20 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 6.6
- plasterer 1.00 1.00 400.00 400.00
juncation box no 1.00 2.90 2.90
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 440.51

11.00 Copper conductor of 1x10mm2 for Earthing
Copper conductor of 1x10mm2 for

Earthing ml 1.05 106.97 112.32 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 6.6
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 156.33

11.00 Copper conductor of 1x10mm2 for Earthing
Copper conductor of 1x10mm2 for

Earthing ml 1.05 123.02 129.17 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 35.65 6.6
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 173.17

15.12 Flush or Surface mounting socket twin outlet 16-25 A/1ph
Flush or Surface mounting socket twin outlet
16-25 A/1ph no 1.00 89.13 89.13 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23
accssories fisher & screw no 0.50 2.79 1.39 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
TOTAL 'C' (BIRR) 29.04

DAILY OUTPUT
Page 123
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 111.91
15.12 Flush or Surface mounting socket twin outlet 16-25 A/1ph
Flush or Surface mounting socket twin outlet no 1.00 102.50 102.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
16-25 A/1ph assi electrical 1.00 1.00 225.00 225.00 tools set 0.33 32.78 10.82

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 125.64

Flush or Surface mounting socket outlet 16-25 A/1ph
15.13
Flush or Surface mounting socket outlet 16-25
A/1ph no 1.00 48.26 48.26 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.04
Flush or Surface mounting socket outlet 16-25 A/1ph


Flush or Surface mounting socket outlet 16-25
A/1ph no 1.00 55.50 55.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.64

15.15 Flush or Surface mounting Stove Socket
Flush or Surface mounting Stove Socket no 1.00 54.35 54.35 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 77.13

15.15 Flush or Surface mounting Stove Socket
Flush or Surface mounting Stove Socket no 1.00 62.50 62.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 85.64

15.15 water heater Socket
water heater Socket no 1.00 53.48 53.48 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 76.26
15.15 water heater Socket
water heater Socket no 1.00 61.50 61.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.64

15.15 Flush or Surface mounting TV Socket
Flush or Surface mounting TV Socket no 1.00 47.83 47.83 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.61

15.15 Flush or Surface mounting TV Socket
Flush or Surface mounting TV Socket no 1.00 55.00 55.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.14

15.15 Flush or Surface mouting Telephon Socket
Flush or Surface mouting Telephon Socket no 1.00 47.83 47.83 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.61

15.15 Flush or Surface mouting Telephon Socket
Flush or Surface mouting Telephon Socket no 1.00 55.00 55.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.14

15.15 flush or Surface mounted l/gange switch
flush or Surface mountd /gange switch no 1.00 45.66 45.66 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68.43

15.15 flush or Surface mounted l/gange switch
flush or Surface mountd /gange switch no 1.00 52.50 52.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.64
15.15 flush or Surface mounted intermidet

flush or Surface mounted intermidet no 1.00 84.79 84.79 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 107.57

15.15 flush or Surface mounted intermidet
flush or Surface mounted intermidet no 1.00 97.50 97.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 120.64

15.15 flush or Surface mounted two way switch

flush or Surface mounted two way switch no 1.00 41.74 41.74 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.52
15.15 flush or Surface mounted two way switch

flush or Surface mounted two way switch no 1.00 48.00 48.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.14

15.15 flush or Surface mounted one way switch
flush or Surface mounted one way switch no 1.00 40.87 40.87 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23
Page 124
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.65

15.15 flush or Surface mounted one way switch
flush or Surface mounted one way switch no 1.00 47.00 47.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.14
15.15 flush or Surface mounted push button switch

flush or Surface mounted push button switch no 1.00 42.61 42.61 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.39

15.15 flush or Surface mounted push button switch
flush or Surface mounted push button switch no 1.00 49.00 49.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.14

Supply and Fix photocell swich 16-32 A

Supply and Fix photocell swich 16-32 A no 1.00 1,000.00 1,000.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

TOTAL ' A' (BIRR) 1,001.40 TOTAL 'B' (BIRR) 612.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1022.78
Supply and Fix photocell swich 16-32 A
Supply and Fix photocell swich 16-32 A no 1.00 1,150.00 1,150.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1173.14
27.40 Supply and Fix photocell swich 50 A

Supply and Fix photocell swich 50 A no 1.00 0.00 0.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23
1.40
TOTAL 'B' (BIRR) 612.50 TOTAL 'C' (BIRR) 29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22.78

27.40 Supply and Fix photocell swich 50 A
Supply and Fix photocell swich 50 A no 1.00 0.00 0.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23.14

Supply and Fix16A fuse
Supply and Fix16A fuse no 1.00 41.74 41.74 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 64.52


no 1.00 48.00 48.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.14
Supply and FixFuse Holder

Supply and FixFuse Holder no 1.00 133.05 133.05 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 155.83
Supply and FixFuse Holder

Supply and FixFuse Holder no 1.00 153.00 153.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 176.14
Supply and Fix 125A/3p contactor

Supply and Fix 125A/3p contactor no 1.00 1,932.61 1,932.61 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1955.39

no 1.00 2,222.50 2,222.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2245.49

no 1.00 1,043.48 1,043.48 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1066.26

Supply and Fix 50A/3p contactor no 1.00 1,200.00 1,200.00 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1223.14


Supply and Fix 50A/3p contactor no 1.00 1,261.74 1,261.74 El.forman 1.00 0.10 (BIRR) #VALUE! hand drill 1.00 0.33 (birr / hr ) #VALUE!
accssories fisher & screw no 0.50 2,222.50 1,111.25 Electritian 1.00 1.00 325.00 325.00 multimeter 1.00 0.33 31.00 10.23
TOTAL 'C' (BIRR) #VALUE!
TOTAL ' A' (BIRR) 2,372.99 TOTAL 'B' (BIRR) #VALUE!
3. EQUIPMENT TOTAL " C" #VALUE!
1.MATERIAL TOTAL " A " 2,372.99 2. MANPOWER TOTAL " B " #VALUE! DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #VALUE!
Page 125
2400x16mm copper clad earthing rod

2400x16mm copper clad earthing rod no 1.00 891.74 891.74 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23
891.74 TOTAL 'B' (BIRR) 612.50 TOTAL 'C' (BIRR) 29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 904.57

2400x16mm copper clad earthing rod no 1.00 1,025.50 1,025.50 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76
1,025.50 TOTAL 'B' (BIRR) 612.50 TOTAL 'C' (BIRR) 33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,038.42
1x25mm² bare copper bonding conducto
9 Daily out put ; 52.00 pcs/day

1x25mm² bare copper bonding conducto ml 1.00 178.27 178.27 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 31.00 10.23

29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 190.61
1x25mm² bare copper bonding conducto

9 Daily out put ; 52.00 pcs/day

1x25mm² bare copper bonding conducto ml 1.00 205.01 205.01 El.forman 1.00 0.10 325.00 32.50 hand drill 1.00 0.33 35.65 11.76

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 217.44
AIR CONDITIONER 24 pit With ALL ACCESSORIES


AIR CONDITIONER 24 pit With ALL ACCESSORIES no 1.00 39,521.75 39,521.75 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.33 31.00 10.23
assi electric 1.00 1.00 225.00 225.00 tools set 0.33 28.50 9.41
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39,787.84
AIR CONDITIONER 24 pit With ALL ACCESSORIES


AIR CONDITIONER 24 pit With ALL ACCESSORIES no 1.00 45,450.02 45,450.02 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.33 35.65 11.76
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 45,716.83

AIR CONDITIONER 48pit With ALL ACCESSORIES
AIR CONDITIONER 48 pit With ALL ACCESSORIES no 1.00 0.01 0.01 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.33 31.00 10.23
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 319.32

AIR CONDITIONER 48pit With ALL ACCESSORIES
AIR CONDITIONER 48 pit With ALL ACCESSORIES no 1.00 0.02 0.02 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.33 35.65 11.76
chisler 1.00 1.00 425.00 425.00
plasterer 1.00 1.00 400.00 400.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 320.20
supply and fix 9 kg ABC dry Chemical poweder

supply and fix 9 kg ABC dry Chemical poweder no 1.00 2,896.10 2,896.10 El.forman 1.00 0.50 325.00 162.50 hand drill 1 0.33 31.00 10.23
fire Extinguisher with Electritian 1.00 1.00 355.00 355.00 tools set 0.33 28.50 9.41
assi electric 1.00 1.00 225.00 225.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,970.35

assi electric 1.00 1.00 225.00 225.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,404.77

assi electric 1.00 1.00 225.00 225.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,470.14

assi electric 1.00 1.00 225.00 225.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,829.52

Supply and Fix light fitting and lamp type TMS 012/2x36 D + 2xTL"D" 36 W or equivalent (non reflector)
Daily out put ; Daily out put 10.00 pcs/day

26.10
light fitting and lamp type TMS 012/2x36 D +

No 1.00 563.05 563.05 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 10.23
FISHER NO 4.00 1.75 7.01 Electritian 1.00 1.00 355.00 355.00 multimeter 1.00 0.33 28.50 9.41
SCREW NO 4.00 1.04 4.14 assi 2.00 1.00 225.00 450.00 tools set 0.33 28.50 9.41
TOTAL ' A' (BIRR) 574.21 TOTAL 'B' (BIRR) 912.25 TOTAL 'C' (BIRR) 29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 668.33


26.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 754.90

26.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 518.33

26.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 582.40

26.10

Page 126
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 796.60

ligtht fitting and lamp type or Equivalent)Philips TMS 012/2x36 D + 2xTL"D" 36 W Lamps

26.10

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 902.40
Supply and Fix light fitting and lamp type of TCS/GBP/LIPPER /GECEM or equivalent 4x18W (fitting is luver /reflectors)

light fitting and lamp type of

TCS/GBP/LIPPER /GECEM or equivalent
4x18W (fitting is luver /reflectors) No 1.00 1,252.18 1,252.18 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,357.47


1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,547.40

2x18W (fitting is luver /reflectors) No 1.00 878.26 878.26 El.forman 1.00 0.33 325.00 107.25 hand drill 1.00 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 983.55


1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,117.40


1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 920.51

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,044.90

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,380.88

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,574.33

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,272.18

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,449.33
Supply and Fix light fitting and lamp type of TMW or equivalent 1*18W Daily out put ; 10 pcs/day
5.A
Fix light fitting and lamp type of TMW or

equivalent 1*18W No 1.00 978.26 978.26 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
FISHER NO 4.00 2.02 8.07 Electritian 1.00 1.00 355.00 355.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,085.23
B) philips TMW 065/1.18+1xTLD18w Daily out put ; 10 pcs/day

5.A
Fix light fitting and lamp type of TMW or

equivalent 1*18W No 1.00 1,125.00 1,125.00 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,234.33
5.A
light fitting and lamp type of TMW or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,433.05
5.A
Page 127
light fitting and lamp type of TMW or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,634.33
Supply and Fix ligtht fitting and lamp type of TMW or equivalent 2*36W Daily out put ; 10 pcs/day
5.A
ligtht fitting and lamp type of TMW or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,715.66
Supply and Fix light fitting & lamp SGS or equivalent 201/100+SON 100 Daily out put ; 10 pcs/day
5.A
ligtht fitting and lamp type of TMW or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,959.33
5.A
light fitting & lamp SGS or equivalent

201/100+SON 100W No 1.00 2,065.22 2,065.22 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,172.18
5.A
light fitting & lamp SGS or equivalent

201/100+SON 100W No 1.00 2,375.00 2,375.00 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,484.33
Light fitingsSIEMENS 5NG 635 4-1+60w/E27 Daily out put ; 10 pcs/day

5.A
Light fitingsSIEMENS 5NG 635 4-1+60w/E27
No 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
TOTAL ' A' (BIRR) #REF! TOTAL 'B' (BIRR) 912.25 TOTAL 'C' (BIRR) 29.04
1.MATERIAL TOTAL " A " #REF! 2. MANPOWER TOTAL " B " 91.23 3. EQUIPMENT TOTAL " C" 2.90

Light Fittings and LumpsPULEX DAMPEX FS 2X36 Daily out put ; 10 pcs/day
5.A
Light Fittings and LumpsPULEX DAMPEX FSNo 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23

Light Fittings and LumpsPULEX DAMPEX FS 2X36 Daily out put ; 10 pcs/day
5.A
Light Fittings and LumpsPULEX DAMPEX FSNo 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
Supply and Fix Light fitting and Lamp RZB 10321.922TC-D 13 W or equi Daily out put ; 10 pcs/day
5.A
Light fitting and Lamp RZB 10321.922TC-D

13 W or equivalent No 1.00 413.92 413.92 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 520.88
Supply and Fix Light fitting and Lamp RZB 10321.922TC-D 13 W or equi Daily out put ; 10 pcs/day
5.A
Light fitting and Lamp RZB 10321.922TC-D

13 W or equivalent No 1.00 476.00 476.00 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 585.33
Supply and Fix RZB 45131.02 with TC 11W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 45131.02 with TC 11W lamp or

equivalent No 1.00 386.96 386.96 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 493.92
Supply and Fix RZB 45131.02 with TC 11W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 45131.02 with TC 11W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 554.33
Supply and Fix RZB 93165.922 TC -D 2*13 W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 93165.922 TC -D 2*13 W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 515.66
Supply and Fix RZB 93165.922 TC -D 2*13 W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 93165.922 TC -D 2*13 W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 579.33
Supply and Fix RZB 611015.00X A60 100 W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 611015.00X A60 100 W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 515.66
Supply and Fix RZB 611015.00X A60 100 W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 611015.00X A60 100 W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 579.33
Supply and Fix RZB 921367.00X A60/m 100W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 921367.00X A60/m 100W lamp or

Page 128
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 515.66
Supply and Fix RZB 921367.00X A60/m 100W lamp or equivalent Daily out put ; 10 pcs/day
5.A
RZB 921367.00X A60/m 100W lamp or

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 579.33
Supply and Fix sodium lamp Fixtures, E-40,125w holder Daily out put ; 10 pcs/day
5.A
sodium lamp Fixtures, E-40,125w holder No 1.00 2,913.05 2,913.05 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,020.01
5.A
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,459.33
Supply and Fix Sodium lamp ,125w Daily out put ; 10 pcs/day
5.A
Sodium lamp ,125w No 1.00 382.61 382.61 El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 489.57
Supply and Fix Sodium lamp ,125w Daily out put ; 10 pcs/day
5.A
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 549.33
5.A
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,902.62
5.A
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,474.33

5.A Supply and Fix Sodium lamp ,250w
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 561.31

5.A Supply and Fix Sodium lamp ,250w
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 631.83

5.A Supply & fix RZB 10320.002 WITH 1X60W ENERGY SAVING LAMP CEIL
RZB 10320.002 WITH 1X60W ENERGY
SAVING LAMP CEILING MOUNT

5.A Supply & fix RZB 10320.002 WITH 1X60W ENERGY SAVING LAMP CEIL
RZB 10320.002 WITH 1X60W ENERGY
SAVING LAMP CEILING MOUNT

5.A Supply & fix RZB 45131.002 with T26 18w lamp
RZB 45131.002 with T26 18w lamp No 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 31.00 10.23

5.A Supply & fix RZB 45131.002 with T26 18w lamp
RZB 45131.002 with T26 18w lamp No 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76

5.A Supply & fix RZB 59251.002 with RZB 05-56150Q50W lamp
RZB 59251.002 with RZB 05-56150Q50W lamp
#REF!

5.A Supply & fix RZB 59251.002 with RZB 05-56150Q50W lamp
RZB 59251.002 with RZB 05-56150Q50W
lamp No 1.00 #REF! #REF! El.forman 1.00 0.33 325.00 107.25 hand drill 1 0.33 35.65 11.76
#REF!
2 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day

Board with 25% 36 PCS 1.00 1,108.71 1,108.71 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
36mm cond ml 3.00 0.00 0.01 ASS ELE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
4x10mm2 Cable ml 3.00 260.00 780.01 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
3x10A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
5pcs ACB of 16A-3 ph PCS 5.00 381.75 1,908.77 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 10A-3 ph PCS 3.00 381.75 1,145.26
3pcs ACB of10A-1 ph PCS 3.00 64.80 194.39
2pcs ACB of16A-1 ph PCS 2.00 64.80 129.59
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80
bus bar earthing & other 100 A ml 0.50 628.27 314.14
cement past m3 - - -
6,027.43 TOTAL 'B' (BIRR) 1,486.25 TOTAL 'C' (BIRR) 29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,785.08

Board with 25% 36 PCS 1.00 1,275.02 1,275.02 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 35.65 11.76
3x10A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
5pcs ACB of 16A-3 ph PCS 5.00 439.02 2,195.09 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 10A-3 ph PCS 3.00 439.02 1,317.05
3pcs ACB of10A-1 ph PCS 3.00 74.52 223.55
2pcs ACB of16A-1 ph PCS 2.00 74.52 149.03
1pcs ACB of20A-1 ph PCS 1.00 74.52 74.52
Page 129
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7,691.37
ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day

power guord huose
36 holder metal type Boar with 25% PCS 1.00 3,173.93 3,173.93 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 31.00 10.23
50mm cond ml 3.00 12.52 37.56 ASS ELE 1.00 1.00 225.00 225.00 multimeter 1.00 0.33 28.50 9.41
2(3x120/70mm2 Cable ml 3.00 2,652.18 7,956.53 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
Main breaker 2(3x250)A pcs 1.00 3,521.75 3,521.75 ELE Form 1.00 0.25 325.00 81.25
1pc ACB 200A/3ph pcs 1.00 3,000.02 3,000.02 plastere 1.00 1.00 400.00 400.00
2pc ACB 160A/3ph pcs 2.00 2,347.84 4,695.68
1pc ACB 100A/3ph pcs 1.00 1,478.28 1,478.28
2pc ACB 80A/3ph pcs 2.00 1,347.84 2,695.68
3pc ACB 25A/3ph pcs 3.00 381.75 1,145.26
2pc ACB 32A/3ph pcs 2.00 381.75 763.51
1pc ACB 63A/3ph pcs 1.00 500.02 500.02
1pc MCB 10A/3ph pcs 1.00 381.75 381.75
2pcs HTC Fuse sw80A,3p pcs 2.00 206.54 413.07
1Pcs HTC Fused switch100A-3p pcs 1.00 282.62 282.62
bus bar earthing & other800A ml 1.00 3,841.32 3,841.32
14.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 34,644.62
1 Item no & activity : ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
power guord huose
2(3x120/70mm2 Cable ml 3.00 3,050.00 9,150.01 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 32.78 10.82
Main breaker 2(3x250)A pcs 1.00 4,050.02 4,050.02 ELE Form 1.00 0.25 325.00 81.25
1pc ACB 200A/3ph pcs 1.00 3,450.02 3,450.02 plastere 1.00 1.00 400.00 400.00
2pc ACB 160A/3ph pcs 2.00 2,700.02 5,400.03
1pc ACB 100A/3ph pcs 1.00 1,700.02 1,700.02
2pc ACB 80A/3ph pcs 2.00 1,550.02 3,100.03
3pc ACB 25A/3ph pcs 3.00 439.02 1,317.05
2pc ACB 32A/3ph pcs 2.00 439.02 878.03
1pc ACB 63A/3ph pcs 1.00 575.02 575.02
1pc MCB 10A/3ph pcs 1.00 439.02 439.02
2pcs HTC Fuse sw80A,3p pcs 2.00 237.52 475.03
1Pcs HTC Fused switch100A-3p pcs 1.00 325.02 325.02
bus bar earthing & other800A ml 1.00 4,417.52 4,417.52

16.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 39,729.84

Board with 25% 12 PCS 1.00 250.01 250.01 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 31.00 10.23
3x10A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
5pcs ACB of 16A-3 ph PCS 5.00 1,347.84 6,739.21 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 10A-1 ph PCS 3.00 381.75 1,145.26
2pcs ACB of16A-1 ph PCS 2.00 64.80 129.59
1pcs ACB of20A-1 ph PCS 1.00 3,000.02 3,000.02
12,740.00 TOTAL 'B' (BIRR) 1,486.25 TOTAL 'C' (BIRR)
29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13,497.64

Board with 25% 12 PCS 1.00 287.52 287.52 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 31.00 10.23
3x10A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
5pcs ACB of 16A-3 ph PCS 5.00 1,550.02 7,750.09 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 10A-1 ph PCS 3.00 439.02 1,317.05
2pcs ACB of16A-1 ph PCS 2.00 74.52 149.03
1pcs ACB of20A-1 ph PCS 1.00 3,450.02 3,450.02

29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15,408.64
welding work shop ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
16.70
3x35/16mm2 Cable ml 3.00 2,347.84 7,043.52 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
160 Amp/3Phase pcs 1.00 2,347.84 2,347.84 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 10A-1ph pcs 4.00 381.75 1,527.02 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 16A-1 ph 10KA pcs 3.00 64.80 194.39
2pcs ACB of 16A-3 ph 10KA pcs 2.00 1,347.84 2,695.68
1pcs ACB of6A-3 ph 10KA pcs 1.00 451.32 451.32
bus bar earthing & other100A ml 0.50 628.27 314.14
- -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 19,688.30
16.70
160 Amp/3Phase pcs 1.00 2,700.02 2,700.02 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 10A-1ph pcs 4.00 439.02 1,756.07 plastere 1.00 1.00 400.00 400.00
2pcs ACB of 16A-3 ph 10KA pcs 2.00 1,550.02 3,100.03
1pcs ACB of6A-3 ph 10KA pcs 1.00 519.02 519.02
- -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22,530.08
16.70
36 holder metal type Boar with 25% PCS 1.00 49.13 49.13 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 31.00 10.23
50mm cond ml 3.00 - - ASS ELE 1.00 1.00 225.00 225.00 multimeter 1.00 0.33 28.50 9.41
3x35/16mm2 Cable ml 3.00 6.41 19.22 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
160 Amp/3Phase pcs 1.00 6.41 6.41 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 10A-1ph pcs 4.00 3,450.02 13,800.07 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 16A-1 ph 10KA pcs 3.00 722.52 2,167.55
1pcs ACB of6A-3 ph 10KA pcs 1.00 2,671.75 2,671.75
bus bar earthing & other100A ml 0.50 - -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20,546.69
16.70
50mm cond ml 3.00 - - ASS ELE 1.00 1.00 - - multimeter 1.00 0.33 28.50 9.41
3x35/16mm2 Cable ml 3.00 - - CHISLER 1.00 1.00 - - tools set 0.33 28.50 9.41
160 Amp/3Phase pcs 1.00 - - ELE Form 1.00 0.25 - -
4pcs ACB of 10A-1ph pcs 4.00 628.27 2,513.10 plastere 1.00 1.00 - -
3pcs ACB of 16A-1 ph 10KA pcs 3.00 - -
1pcs ACB of 20A-3 ph 10KA pcs 1.00 - -
1pcs ACB of 25A-3 ph 10KA pcs 1.00 RATE #VALUE!
1pcs ACB of6A-3 ph 10KA pcs 1.00 - -
#VALUE! TOTAL 'B' (BIRR) 355.00 TOTAL 'C' (BIRR) 29.04
1.MATERIAL TOTAL " A " #VALUE! 2. MANPOWER TOTAL " B " 177.50 3. EQUIPMENT TOTAL " C" 14.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR #VALUE!
ELECTRICAL BORD (MDB & SDB) Daily out put ; 3.00 pcs/day
27.10
Main breaker 3x80A,3ph pcs 1.00 1,347.84 1,347.84 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 32A-3ph pcs 1.00 381.75 381.75 plastere 1.00 1.00 400.00 400.00
4pcs ACB of 25A-3ph pcs 4.00 381.75 1,527.02
1pcs ACB of 10A-1ph pcs 1.00 381.75 381.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11,712.61
27.10
Main breaker 3x80A,3ph pcs 1.00 1,550.02 1,550.02 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 25A-3ph pcs 4.00 439.02 1,756.07
1pcs ACB of 10A-1ph pcs 1.00 439.02 439.02
-
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13,395.19
27.10
24holder metal type Boar with 25% PCS 1.00 2,347.84 2,347.84 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 31.00 10.23
Main breaker 3x63A,3ph pcs 1.00 500.02 500.02 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 32A/3PH pcs 1.00 381.75 381.75 plastere 1.00 1.00 400.00 400.00
1 pcs ACBof 16A/1PH pcs 1.00 64.80 64.80
3 pcs ACB 10A/1PH pcs 3.00 64.80 194.39
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 14,636.90
27.10
24holder metal type Boar with 25% PCS 1.00 2,700.02 2,700.02 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1.00 0.33 35.65 11.76
Main breaker 3x63A,3ph pcs 1.00 575.02 575.02 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 32A/3PH pcs 1.00 439.02 439.02 plastere 1.00 1.00 400.00 400.00
1 pcs ACBof 16A/1PH pcs 1.00 74.52 74.52
3 pcs ACB 10A/1PH pcs 3.00 74.52 223.55
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16,758.12
27.20 ELECTRICAL BORD (MDB & SDB) Daily out put ; 3.00 pcs/day
Main breaker 3x63A, pcs 1.00 500.02 500.02 ELE Form 1.00 0.25 325.00 81.25
13pcs ACB of 16A-1ph pcs 13.00 64.80 842.36
3pcs ACB of 10A-1ph pcs 3.00 381.75 1,145.26
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16,332.73
13pcs ACB of 16A-1ph pcs 13.00 74.52 968.72
3pcs ACB of 10A-1ph pcs 3.00 439.02 1,317.05
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 18,708.32
28.00
36 holder metal type Boar with 25% bord PCS 1.00 3,173.93 3,173.93 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
3x35/16mm2 Cable ml 3.00 825.22 2,475.66 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
2pcs ACB of 10A-3 ph pcs 2.00 381.75 763.51 plastere 1.00 1.00 400.00 400.00
3pcs ACB of 16A-1 ph pcs 3.00 64.80 194.39
3pcs ACB of 6A-3 ph pcs 3.00 451.32 1,353.96
2pcs ACB of 20A-3 ph pcs 2.00 381.75 763.51
6pcs ACB of 10A-1 ph pcs 6.00 64.80 388.78
bus bar earthing & other100A ml 0.50 628.27 314.14 m
Page 130
29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10,604.83
28.00
36 holder metal type Boar with 25% bord PCS 1.00 3,650.02 3,650.02 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 35.65 11.76
3x35/16mm2 Cable ml 3.00 949.00 2,847.01 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 32.78 10.82
3pcs ACB of 16A-1 ph pcs 3.00 74.52 223.55
3pcs ACB of 6A-3 ph pcs 3.00 519.02 1,557.05
2pcs ACB of 20A-3 ph pcs 2.00 439.02 878.03
6pcs ACB of 10A-1 ph pcs 6.00 74.52 447.10

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12,084.08

34
36 holder metal type Boar with 25% PCS 1.00 3,173.93 3,173.93 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
Main breaker 3x80A, pcs 1.00 1,347.84 1,347.84 ELE Form 1.00 0.25 325.00 81.25
7pcs ACB of 6A-3 ph pcs 3.00 451.32 1,353.96
2pcs ACB of 10A-3ph pcs 7.00 381.75 2,672.28
2pcs ACB of 16A-3 ph pcs 3.00 451.32 1,353.96
2pcs ACB of 20A-3 ph pcs 3.00 381.75 1,145.26
1pcs ACB of 32A-3 ph pcs 2.00 381.75 763.51
6pcs MCB of 10A-1 ph pcs 6.00 64.80 388.78
cement past m3 0.00 - -
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23,898.91

34
Main breaker 3x80A, pcs 1.00 1,550.02 1,550.02 ELE Form 1.00 0.25 325.00 81.25
7pcs ACB of 6A-3 ph pcs 3.00 519.02 1,557.05
2pcs ACB of 10A-3ph pcs 7.00 439.02 3,073.12
2pcs ACB of 16A-3 ph pcs 3.00 519.02 1,557.05
2pcs ACB of 20A-3 ph pcs 3.00 439.02 1,317.05
1pcs ACB of 32A-3 ph pcs 2.00 439.02 878.03
6pcs MCB of 10A-1 ph pcs 6.00 74.52 447.10
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27,372.27
35.00 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day

Main breaker 3x100 A pcs 1.00 1,478.28 1,478.28 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1 ph pcs 3.00 64.80 194.39
1pcs ACB of 6A-3 ph pcs 1.00 451.32 451.32
2pcs ACB of 25A-3ph pcs 2.00 381.75 763.51
1pcs ACB of 80A-3 ph pcs 1.00 1,347.84 1,347.84
2pcs ACB of 20A-3 ph pcs 2.00 381.75 763.51
1pcs ACB of 32A-3 ph pcs 1.00 381.75 381.75
6pcs MCB of 10A-1 ph pcs 6.00 64.80 388.78
bus bar earthing & other150 ml 0.50 1,032.62 516.31
TOTAL 'B' (BIRR) 1,486.25 TOTAL 'C' (BIRR) 29.04
16,782.43 DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17,540.08
35.00 ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day

Main breaker 3x100 A pcs 1.00 1,700.02 1,700.02 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1 ph pcs 3.00 74.52 223.55
1pcs ACB of 6A-3 ph pcs 1.00 519.02 519.02
2pcs ACB of 25A-3ph pcs 2.00 439.02 878.03
1pcs ACB of 80A-3 ph pcs 1.00 1,550.02 1,550.02
2pcs ACB of 20A-3 ph pcs 2.00 439.02 878.03
1pcs ACB of 32A-3 ph pcs 1.00 439.02 439.02
6pcs MCB of 10A-1 ph pcs 6.00 74.52 447.10
bus bar earthing & other150 ml 0.50 1,187.52 593.76
TOTAL 'B' (BIRR) 1,486.25 TOTAL 'C' (BIRR) 33.40
19,299.80 DAILY OUTPUT DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20,059.62
36.00
24holder metal type Boar with 25% PCS 1.00 2,347.84 2,347.84 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
Main breaker 3x80A,3/ph pcs 1.00 1,347.84 1,347.84 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 16A-1 ph pcs 1.00 64.80 64.80
2pcs ACB of 6A-3 ph pcs 2.00 451.32 902.64
3pcs ACB of 16A-3 ph pcs 3.00 450.00 1,350.00
1pcs ACB of 20A-3 ph pcs 1.00 381.75 381.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11,612.53
36.00
Main breaker 3x80A,3/ph pcs 1.00 1,550.02 1,550.02 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 16A-1 ph pcs 1.00 74.52 74.52
2pcs ACB of 6A-3 ph pcs 2.00 519.02 1,038.03
3pcs ACB of 16A-3 ph pcs 3.00 517.50 1,552.50
1pcs ACB of 20A-3 ph pcs 1.00 439.02 439.02
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13,242.94
class room ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
37.00
3x16mm2 Cable ml 3.00 381.75 1,145.26 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
Main breaker 25A, 3/ph pcs 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of20A-3ph pcs 1.00 381.75 381.75 plastere 1.00 1.00 400.00 400.00
5pcs ACB of 10A-1ph pcs 5.00 64.80 323.99
3pcs ACB of 16A-1ph pcs 3.00 64.80 194.39
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,750.63
class room ELECTRICAL BORD (MDB & SDB) Daily out put ; 2 pcs/day
37.00
3x16mm2 Cable ml 3.00 439.02 1,317.05 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 32.78 10.82
Main breaker 25A, 3/ph pcs 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
5pcs ACB of 10A-1ph pcs 5.00 74.52 372.58
3pcs ACB of 16A-1ph pcs 3.00 74.52 223.55
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,501.76

Main breaker 3x 25A pcs 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of 16A-1ph pcs 5.00 64.80 323.99
1pcs ACB of 20A-1ph pcs 3.00 64.80 194.39
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,976.25

1pcs ACB of 16A-1ph pcs 5.00 74.52 372.58
1pcs ACB of 20A-1ph pcs 3.00 74.52 223.55
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,461.21
office &cafteria
4pcs ACB of 10A-1ph pcs 4.00 64.80 259.19
4pcs ACB of 16A-1ph pcs 4.00 64.80 259.19
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,956.34
office &cafteria
4pcs ACB of 10A-1ph pcs 4.00 74.52 298.07
4pcs ACB of 16A-1ph pcs 4.00 74.52 298.07
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,438.33
Main breaker 32A 3/ph pcs 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1ph pcs 3.00 64.80 194.39
4pcs ACB of 10A-1ph pcs 4.00 64.80 259.19
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,891.55
Main breaker 32A 3/ph pcs 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1ph pcs 3.00 74.52 223.55
4pcs ACB of 10A-1ph pcs 4.00 74.52 298.07
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,363.81
WELKAYT

24 Board with 25% PCS 1.00 736.97 736.97 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
Page 131
3x10A,3/ph pcs 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
2pcs ACB of 16A-1 ph pcs 2.00 64.80 129.59
1pcs ACB of 20A-1 ph pcs 1.00 64.80 64.80
bus bar earthing & other 25 A ml 0.50 360.88 180.44 m

29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,796.48

3x10A,3/ph pcs 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
2pcs ACB of 16A-1 ph pcs 2.00 74.52 149.03
1pcs ACB of 20A-1 ph pcs 1.00 74.52 74.52
bus bar earthing & other 25 A ml 0.50 415.02 207.51 m

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,104.48

3x10A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 10A-1 ph PCS 3.00 64.80 194.39 plastere 1.00 1.00 400.00 400.00
3pcs ACB of16A-1 ph PCS 3.00 64.80 194.39 -
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80

29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,374.32

3x10A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of16A-1 ph PCS 3.00 74.52 223.55 -
1pcs ACB of20A-1 ph PCS 1.00 74.52 74.52

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,619.00

Board with 25% PCS 1.00 250.01 250.01 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
3x2.5mm2 Cable ml 3.00 54.79 164.36 CHISLER 1.00 1.00 425.00 425.00 tools set 0.33 28.50 9.41
20A,1/ph PCS 1.00 64.80 64.80 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of16A-1 ph PCS 1.00 64.80 64.80
29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,584.03

20A,1/ph PCS 1.00 74.52 74.52 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of16A-1 ph PCS 1.00 74.52 74.52

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,710.16

25A 1/ph PCS 1.00 64.80 64.80 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of16A-1 ph PCS 1.00 64.80 64.80
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,648.82

25A 1/ph PCS 1.00 64.80 64.80 ELE Form 1.00 0.25 325.00 81.25
1pcs ACB of16A-1 ph PCS 1.00 64.80 64.80
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,648.82

3x16A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1 ph PCS 3.00 64.80 194.39
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80
1pcs ACB of25A-1 ph PCS 1.00 64.80 64.80

14.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,990.87

3x16A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
3pcs ACB of 16A-1 ph PCS 3.00 74.52 223.55
1pcs ACB of20A-1 ph PCS 1.00 74.52 74.52
1pcs ACB of25A-1 ph PCS 1.00 74.52 74.52
-
16.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,328.03

3x10A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 16A-1 ph PCS 4.00 64.80 259.19 -
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80

29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,153.91

3x10A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 16A-1 ph PCS 4.00 74.52 298.07 -
1pcs ACB of20A-1 ph PCS 1.00 74.52 74.52

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,515.53

ELECTRICAL BORD (MDB & SDB)
3x10A,3/ph PCS 1.00 381.75 381.75 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 16A-1 ph PCS 4.00 64.80 259.19
1pcs ACB of20A-1 ph PCS 1.00 64.80 64.80
bus bar earthing & other ml 0.50 360.88 180.44
-
29.04
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,283.51

ELECTRICAL BORD (MDB & SDB)
3x10A,3/ph PCS 1.00 439.02 439.02 ELE Form 1.00 0.25 325.00 81.25
4pcs ACB of 16A-1 ph PCS 4.00 74.52 298.07
1pcs ACB of20A-1 ph PCS 1.00 74.52 74.52
bus bar earthing & other ml 0.50 415.02 207.51

33.40
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,664.56
14.70 KwKM box size 40*50*50cm fram 40*40*3 Daily out put ; 6.00 pcs/day
KwKM box size 40*50*50cm fram 40*40*3 ml 4.00 71.07 284.27 dlabor 2.00 1.00 175.00 350.00
mm angle iron and 1 mm thickns metal sheet cover m2 1.30 358.70 466.31 electriton 1.00 1.00 355.00 355.00
cuting disk no 1.00 86.96 86.96 forman 1.00 0.25 350.00 87.50
paintig LT 4.44 97.84 434.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,352.09
14.70 KwKM box size 40*50*50cm fram 40*40*3 Daily out put ; 6.00 pcs/day
KwKM box size 40*50*50cm fram 40*40*3 ml 4.00 81.73 326.92 dlabor 2.00 1.00 175.00 350.00
mm angle iron and 1 mm thickns metal sheet cover m2 1.30 412.51 536.26 electriton 1.00 1.00 355.00 355.00
cuting disk no 1.00 100.00 100.00 forman 1.00 0.25 350.00 87.50
paintig LT 4.44 112.51 499.57
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,543.84

18(a) Ø2x2.5mm2
Cables With all accessories ml 1.05 12.18 12.79 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
Ø2x2.5mm2 ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
El.forman 1.00 0.25 325.00 81.25 tools set 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.99

18(a) Ø2x2.5mm2
Page 132
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 23.96
18(a) Ø2x2.5mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25.18

18(a) Ø2x2.5mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27.64

18(a) Ø2x4mm2
Ø2x4mm2 ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.99

18(a) Ø2x4mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 96.41

18(c) Ø2x6mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 106.45

18(c) Ø2x6mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 121.09

18(d) Ø2x10mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 147.99

18(d) Ø2x10mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 168.86

18(e) Ø2x16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 179.49

18(e) Ø2x16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 205.09

14.4B Ø3*2.5 mm2 cabel
Ø3*2.5 mm2 cabel ml 1.00 54.79 54.79 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
TOTAL ' A' (BIRR) TOTAL 'B' (BIRR) 661.25 TOTAL 'C' (BIRR) 29.04
54.79
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 63.99
14.4B Ø3*2.5 mm2 cabel
Ø3*2.5 mm2 cabel ml 1.00 63.00 63.00 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 35.65 11.76
63.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 72.26
14.4B Ø3*4 mm2 cabel Daily out put ; 75.00 ml/day

Ø3*4 mm2 cabel (BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
3.00 ml 1.00 75.65 75.65 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
75.65
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.86

87.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 96.26

127.83
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 137.03

147.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 156.26
14.4B Ø3*10mm2 cabel Daily out put ; 74.00 ml/day

Ø3*10mm2 cabel (BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
210.44
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 219.77
14.4B Ø3*10mm2 cabel Daily out put ; 74.00 ml/day

Ø3*10mm2 cabel (BIRR) UNIT (BIRR) (BIRR) (birr / hr ) (birr)
242.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 251.39

18(i) Ø3x25/16mm2
Ø3x25/16mm2 ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
Page 133
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 620.69

18(i) Ø3x25/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 712.38

18(i) Ø3x35/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 876.34

18(i) Ø3x35/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,006.38

18(i) Ø3x50/16mm2
Cables With all accessories ml 1.05 1,151.31 1,208.87 ELECTRIC 1.00 1.00 355.00 355.00 hand drill 1 0.33 31.00 10.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,218.73

18(i) Ø3x50/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,400.13

18(i) Ø3x50/25mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,310.04

18(i) Ø3x50/25mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,505.13

18(i) Ø3x70/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,675.26

18(i) Ø3x70/16mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 1,925.13

18(i) Ø3x95/50mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,292.47

18(i) Ø3x95/50mm2
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,634.93
18(i) Ø3x120/70mm2 Daily out put ; 70 ml/day

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,794.65

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,212.43

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,611.82

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,152.18

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,579.21

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 7,564.68

Page 134
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,575.62

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6,410.44

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,890.84

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,622.94

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,434.32

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5,097.94
18(i) Ø4*1.5mm2 Daily out put ; 75 ml/day

Ø4*1.5mm2 ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 60.79

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 68.59

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 81.92

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 92.87
18(i) Ø4*4mm2 Daily out put ; 74 ml/day

Ø4*4mm2 ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 132.14

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 150.62

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 189.20

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.24

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 282.33

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 323.34

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 401.48

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 460.37
Page 135
18(i) 5*2.5 mm2 cabel Daily out put ; 72 ml/day
5*2.5 mm2 cabel ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 97.70
18(i) 5*2.5 mm2 cabel Daily out put ; 72 ml/day

5*2.5 mm2 cabel ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 32.78 10.82
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 110.98
18(i) 5*4 mm2 cabel Daily out put ; 72 ml/day

5*4 mm2 cabel ASISIANCE 1.00 1.00 225.00 225.00 multimeter 1 0.33 28.50 9.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 139.24

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 158.75

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 251.09

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.38

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 362.94

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 416.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 474.79

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 544.63
18(i) Diametr 19 mm PVC conduit Daily out put ; 100 ml/day

Diametr 19 mm PVC conduit ml 1.05 7.39 7.76 ELECTRIC 1.00 1.00 355.00 355.00 tools set 0.33 28.50 9.41
ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 14.47

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.65

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20.18

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22.21

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 20.60

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 22.58

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33.80

Page 136
ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 37.71

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.01

ASISIANCE 1.00 1.00 225.00 225.00
El.forman 1.00 0.25 325.00 81.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 52.82
17) Demolising work

18(i) chiziling for concrete Daily out put ; 25 m2/day

chiziling for concrete chiziler 1.00 1.00 425.00 425.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 18.40
18(i) demolising for concrete Daily out put ; .6 m3/day

demolising concrete day loubor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 350.00
18(i) demolising stone masonary BNGL Daily out put ; .8 m3/day

demolising stone masonry wall BNGL day loubor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 262.50
18(i) demolising stone masonary elevation wall Daily out put ; 1 m3/day
demolising stone masonry day loubor 1.00 1.00 175.00 175.00
elevation wall forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 210.00
18(i) demolising stone masonary foundation wall Daily out put ; 2 m3/day
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 105.00
18(i) demolising stone masonary foundation wall Daily out put ; 2.5 m3/day
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.00
18(i) demolising dry stone masonary wall Daily out put ; 12.5 m3/day
demolising dry stone masonary wall day loubor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16.80
18(i) demolising stone hard core Daily out put ; 20 m2/day

demolising stone hard core de 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 10.5
18(i) demolising cement screed Daily out put ; 18 m2/day

day loubor 1.00 1.00 175.00 175.00
demolising cement screed forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.67
18(i) demolising mass concrete Daily out put ; 8 m2/day

demolising mass concrete day loubor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 26.25
18(i) demolising CIS roofong Daily out put ; 45 m2/day

demolising CIS roofing carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 9.66666666666667
Demolising wood truss (lower ,upper ,diagonal & vertical member)

18(i) demolising euclaputs truss Daily out put ; 39 ml/day
Demolising wood truss (lower ,upper ,diagonal
& vertical member) carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 11.15
Demolising wood purlin

18(i) demolising euclaputs truss Daily out put ; 50 ml/day
Demolising wood purlin carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 8.70

18(i) demolising euclaputs truss Daily out put ; 20.00 ml/day
mason 1.00 1.00 375.00 375.00
forman 1.00 0.10 350.00 35.00
day 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29.25

18(i) demolising euclaputs truss Daily out put ; 18.00 ml/day
Page 137
mason 1.00 1.00 375.00 375.00
forman 1.00 0.10 350.00 35.00
day 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 32.50

18(i) demolising euclaputs truss Daily out put ; 18.00 m2l/day
mason 1.00 1.00 275.00 275.00
forman 1.00 0.10 350.00 35.00
day 1.00 1.00 175.00 175.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 26.94

paver 1.00 1.00 450.00 450.00
forman 1.00 0.10 350.00 35.00
day 2.00 2.00 175.00 700.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 47.40

paver 1.00 1.00 450.00 450.00
forman 1.00 0.10 350.00 35.00
day 2.00 2.00 175.00 700.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 51.52

paver 1.00 1.00 450.00 450.00
forman 1.00 0.10 350.00 35.00
day 2.00 2.00 175.00 700.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 56.43
18(i) demolising HCB wall Daily out put ; 12 m2/day

demolising HCB wall day labour 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 17.50

442
18(i) Demolising chipwood cilling with battent Daily out put ; 10 m2/day
carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
day labour 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 78.50
18(i) Demolising chipwood cilling with battent Daily out put ; 7 m2/day
carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
day labour 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 112.14
18(i) Demolising chipwood cilling with battent Daily out put ; 6.5 m2/day
carpenter 1.00 1.00 400.00 400.00
forman 1.00 0.10 350.00 35.00
day labour 2.00 1.00 175.00 350.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 120.77
clearing &grubbing
Hourly out put ; 0.15 Hac/h
TYPE UNIT QTY. RATE COST PER SKILL NO U,F hourly rate hourly cost TYPE NO U,F Rental rate/hr Hourly cost
D.labor 2 0.25 21.88 10.94 Dozer 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) 54.69 TOTAL 'C' (BIRR) 3,792.61
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 364.58 3. EQUIPMENT TOTAL " C" 25,284.07
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25,648.65
clearing &grubbing
Hourly out put ; 0.15 Hac/h
D.labor 2 0.25 21.88 10.94 Dozer 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 364.58 3. EQUIPMENT TOTAL " C" 29,076.68
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 29,441.26
clearing &grubbing
Hourly out put ; 250 m2/h
D.labor 2 0.25 21.88 10.94 Dozer 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.39
2,500,000.00
Embankment Subgrad preparation & camber formation from excavatied or berrow materal with out porodaction
Hourly out put ; 250.00 m2 /hour
forman 1 0.25 43.75 10.94 Grader 1 1.00 1,582.03 1,582.03
D.L 4 1.00 21.88 87.50 Roller 1 1.00 864.51 864.51
Dozer 0 0 3,792.61 -
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13.87
Embankment Subgrad preparation & camber formation from excavatied or berrow materal with out poroda
forman 1 0.25 43.75 10.94 Grader 1 1.00 1,819.33 1,819.33
D.L 4 1.00 21.88 87.50 Roller 1 1.00 994.19 994.19
Dozer 0 0 4,361.50 -
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.89
Common soil (soft soil

D. Labour 5 1.00 21.88 109.38 Excavator 1 1.00 2,550.42 2,550.42
Forman 1 .5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 103.14
Common soil (soft soil

Forman 1 .5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 117.86
soft rock excavation

Hourly out put 24 m3 /hour
Forman 1 0.5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 111.74

(BIRR) UNIT (BIRR) (BIRR) (birr)
Forman 1 0.5 43.75 21.88
Page 138
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 127.68

Hard soil/dense materal excavation
Forman 1 0.5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 116.59

Forman 1 0.5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 133.23
hard rock excavation trench for foundation ,excavation

Dynamite Kg 0.38 213.06 80.96 d.lab0r 10 1 21.88 218.75 Dozer 1 1 3,792.61 3,792.61
Capsul Each 0.55 208.71 114.79 forman 1 1 43.75 43.75 Wagon Drill with comp 1 1.00 2,557.83 2,557.83
TOTAL ' A' (BIRR) 195.76 TOTAL 'B' (BIRR) 262.50 TOTAL 'C' (BIRR) 6,350.44
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 402.41

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 431.77

Free haul distance for less than or equal 10km cart Away
d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,047.26 1,047.26
forman 1 0.25 43.75 10.94 d/trak 3 1.00 956.01 2,868.03
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 65.80
Free haul distance for less than or equal 10km cart Away
d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,204.35 1,204.35
forman 1 0.25 43.75 10.94 d/trak 3 1.00 1,099.41 3,298.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.59

Back filling imported selected matereal up to10k.m distence
d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,047.26 2,094.52
forman 1 1.00 43.75 43.75 D/truck 5 1.00 956.01 4,780.05
Roller 1 1.00 864.51 864.51
Water trak 1 1.00 923.08 923.08
dozer 1 1.00 3,792.61 3,792.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 157.33
Back filling imported selected matereal up to10k.m distence

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,204.35 2,408.70
forman 1 1.00 43.75 43.75 D/truck 5 1.00 1,099.41 5,497.06
Roller 1 1.00 994.19 994.19
Water trak 1 1.00 1,061.54 1,061.54
dozer 1 1.00 4,361.50 4,361.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 180.68
Back filling imported selected matereal up to 20k.m distence

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,047.26 2,094.52
forman 1 1.00 43.75 43.75 D/truck 5 1.00 956.01 4,780.05
Roller 1 1.00 864.51 864.51
Water trak 1 1.00 923.08 923.08
dozer 1 1.00 3,792.61 3,792.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 161.36

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,204.35 2,408.70
forman 1 1.00 43.75 43.75 D/truck 5 1.00 1,099.41 5,497.06
Roller 1 1.00 994.19 994.19
Water trak 1 1.00 1,061.54 1,061.54
dozer 1 1.00 4,361.50 4,361.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 185.31

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,047.26 2,094.52
forman 1 1.00 43.75 43.75 D/truck 5 1.00 956.01 4,780.05
Roller 1 1.00 864.51 864.51
Water trak 1 1.00 923.08 923.08
dozer 1 1.00 3,792.61 3,792.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 165.82

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,204.35 2,408.70
forman 1 1.00 43.75 43.75 D/truck 5 1.00 1,099.41 5,497.06
Roller 1 1.00 994.19 994.19
Water trak 1 1.00 1,061.54 1,061.54
dozer 1 1.00 4,361.50 4,361.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 190.44
Back filling imported selected matereal up to 40 k.m distence

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,047.26 2,094.52
forman 1 1.00 43.75 43.75 D/truck 5 1.00 956.01 4,780.05
Roller 1 1.00 864.51 864.51
Water trak 1 1.00 923.08 923.08
dozer 1 1.00 3,792.61 3,792.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 170.08

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,204.35 2,408.70
forman 1 1.00 43.75 43.75 D/truck 5 1.00 1,099.41 5,497.06
Roller 1 1.00 994.19 994.19
Water trak 1 1.00 1,061.54 1,061.54
dozer 1 1.00 4,361.50 4,361.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 195.33

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,047.26 2,094.52
forman 1 1.00 43.75 43.75 D/truck 5 1.00 956.01 4,780.05
Roller 1 1.00 864.51 864.51
Water trak 1 1.00 923.08 923.08
dozer 1 1.00 3,792.61 3,792.61
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 177.27

d.lab0r 4 1.00 21.88 87.50 Loader 2 1.00 1,204.35 2,408.70
forman 1 1.00 43.75 43.75 D/truck 5 1.00 1,099.41 5,497.06
Roller 1 1.00 994.19 994.19
Water trak 1 1.00 1,061.54 1,061.54
dozer 1 1.00 4,361.50 4,361.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 203.58
Back filling excavated matereal

d.lab0r 6 1.00 21.88 131.25 Hand Tool 6.00 1.00 28.50 171.00
forman 1 0.25 43.75 10.94
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) 142.19 TOTAL 'C' (BIRR) 171.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 156.59

d.lab0r 6 1.00 21.88 131.25 Hand Tool 6.00 1.00 32.78 196.65
forman 1 0.25 43.75 10.94
Page 139
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 169.42
common material
D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 1 1.00 956.01 956.01
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 175.53
common material
D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 1 1.00 1,099.41 1,099.41
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 201.52
Cut tofill /compacted in200mm layers to 95% modified

Soft/common soil
D.labor 3 1.00 - - Dozr 1 1.00 - -
forman 1 1.00 - - D/trak 1 1.00 994.19 994.19
Grader 1 0.5 - -
Roller 1 1.00 1,061.54 1,061.54
Loder 1 1.00 1,099.41 1,099.41
Water trak 1 1.00 4,361.50 4,361.50
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) - TOTAL 'C' (BIRR) 7,516.64
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " - 3. EQUIPMENT TOTAL " C" 155.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 155.52

D.labor 3 1.00 - - Dozr 1 1.00 - -
forman 1 1.00 - - D/trak 1 1.00 994.19 994.19
Grader 1 0.5 - -
Roller 1 1.00 1,061.54 1,061.54
Loder 1 1.00 1,099.41 1,099.41
Water trak 1 1.00 4,361.50 4,361.50
TOTAL ' A' (BIRR) - TOTAL 'B' (BIRR) - TOTAL 'C' (BIRR) 7,516.64
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " - 3. EQUIPMENT TOTAL " C" 155.52
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 155.52

dense material
D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 1 1.00 956.01 956.01
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 188.53
dense material
D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 1 1.00 1,099.41 1,099.41
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.45

soft rock material
D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 1 1.00 956.01 956.01
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 197.30
soft rock material

D.labor 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 1 1.00 1,099.41 1,099.41
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 226.51
hard rock material

Dynamite Kg 0.38 213.06 80.96 (BIRR) (BIRR) (birr / hr ) (birr)
Capsul Each 0.55 208.71 114.79 D.labor 6 1.00 21.88 131.25 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 1 1.00 956.01 956.01
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 456.77
hard rock material

Dynamite Kg 0.38 245.02 93.11 (BIRR) (BIRR) (birr / hr ) (birr)
Capsul Each 0.55 240.02 132.01 D.labor 6 1.00 21.88 131.25 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 1 1.00 1,099.41 1,099.41
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 524.24
common soil( Soft) Excavetion

d.lab0r 2 1.00 21.88 43.75 Dozer 1 1.00 3,792.61 3,792.61
forman 1 0.25 43.75 10.94
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 85.50
common soil( Soft) Excavetion

d.lab0r 2 1.00 21.88 43.75 Dozer 1 1.00 4,361.50 4,361.50
forman 1 0.25 43.75 10.94
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 98.14

selactd material d.lab0r 2 1.00 21.88 43.75 Dozer 1 1.00 3,792.61 3,792.61
forman 1 0.25 43.75 10.94
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 109.92

selactd material d.lab0r 2 1.00 21.88 43.75 Dozer 1 1.00 4,361.50 4,361.50
forman 1 0.25 43.75 10.94
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 126.18
soft rock excavation

D. Labour 5 1.00 21.88 109.38 Doser 1 1.00 3,792.61 3,792.61
Forman 1 0.5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 130.80

D. Labour 5 1.00 21.88 109.38 Doser 1 1.00 4,361.50 4,361.50
Forman 1 0.5 43.75 21.88
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 149.76

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 341.25

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 391.78

d.lab0r 6 1 21.875 131.25 hand compacted 2.00 1.00 63.98 127.96
forman 1 0.25 43.75 10.94 tools 8.00 1.00 28.50 228.00
Page 140
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 71.1639285714286

d.lab0r 6 1 21.875 131.25 hand compacted 2.00 1.00 73.58 147.15
forman 1 0.25 43.75 10.94 tools 8.00 1.00 28.50 228.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 73.9059285714286
Gravel materal prodacion &gravel materal surfacing loading unloading spreading&placing compaction 15cm thick compacted depth/including production &hauling
Free haul distance for less than or equal 10km
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 3 1.00 956.01 2,868.03
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 211.47
Gravel materal prodacion &gravel materal surfacing loading unloading spreading&placing compaction 15cm thick compacted depth/including pr
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 3 1.00 1,099.41 3,298.23
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 242.86

Gravel materal prodacion & gravel materal surfacing loading unloading spreading& compaction 20cm thick compacted depth /including production
&hauling.
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 3 1.00 956.01 2,868.03
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.58

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 3 1.00 1,099.41 3,298.23
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 248.73
Free haul distance for LASS than or equal 15km

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 4 1.00 956.01 3,824.04
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 230.92

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 4 1.00 1,099.41 4,397.65
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 265.22

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 4 1.00 956.01 3,824.04
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 236.50

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 4 1.00 1,099.41 4,397.65
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 271.63

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 6 1.00 956.01 5,736.06
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 241.16

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 6 1.00 1,099.41 6,596.47
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 277.04

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 6 1.00 956.01 5,736.06
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 250.26

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 6 1.00 1,099.41 6,596.47
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.49

Hourly out put ; 53 m3 /hour
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 7 1.00 956.01 6,692.07
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
109.38 Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 268.30 266.24

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 7 1.00 1,099.41 7,695.88
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
109.38 Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 308.24 306.17

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 7 1.00 956.01 6,692.07
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
109.38 Water trak 1 1.00 923.08 923.08
Page 141
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 284.40 282.21

(BIRR) UNIT (BIRR) (BIRR)
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 7 1.00 1,099.41 7,695.88
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
109.38 Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 326.73 324.54

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 303.52

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 348.72

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 316.17

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 363.25

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 322.89

d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 370.98

(BIRR) UNIT (BIRR) (birr / hr ) (birr)
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 326.36
Page 142
(BIRR) UNIT - (BIRR) (birr / hr ) (birr)
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 374.97
Borrow to fill compacted in layer to 95% Modified ASHTO (inculiding production& transportion)
distance 0-7 km Hourly out put ; 70 m3 /hour
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 216.80
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 249.08
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 229.94
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 264.18
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75 D/trak 8 1.00 956.01 7,648.08
Grader 1 0.5 1,582.03 791.02
Roller 1 1.00 864.51 864.51
Loder 1 1.00 1,047.26 1,047.26
Water trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 275.93
d.lab0r 3 1.00 21.88 65.63 Dozr 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75 D/trak 8 1.00 1,099.41 8,795.29
Grader 1 0.5 1,819.33 909.67
Roller 1 1.00 994.19 994.19
Loder 1 1.00 1,204.35 1,204.35
Water trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 317.02

selacted materal production
d.lab0r 1 1.00 21.88 21.88 Dozer 1 1.00 3,792.61 3,792.61
forman 1 1.00 43.75 43.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 81.23
selacted materal production

d.lab0r 1 1.00 21.88 21.88 Dozer 1 1.00 4,361.50 4,361.50
forman 1 1.00 43.75 43.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 93.20
Rock production
d.lab0r 1 1.00 21.88 21.88 Dozer 1 1.00 3,792.61 3,792.61
forman 1 .1 43.75 4.38
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 84.86
Rock production
d.lab0r 1 1.00 21.88 21.88 Dozer 1 1.00 4,361.50 4,361.50
forman 1 .1 43.75 4.38
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 97.51
selacted materal placing

d.lab0r 1 1.00 21.88 21.88 Grader 1 0.50 1,582.03 791.02
forman 1 1.00 43.75 43.75 Roller 1 1.00 864.51 864.51
W/trak 1 1.00 923.08 923.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.11

d.lab0r 1 1.00 21.88 21.88 Grader 1 0.50 1,819.33 909.67
forman 1 1.00 43.75 43.75 Roller 1 1.00 994.19 994.19
W/trak 1 1.00 1,061.54 1,061.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 75.78
Free haul distance for grater than or equal 10km hauling

d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,047.26 1,047.26
forman 1 1.00 43.75 43.75 d/trak 5 1.00 956.01 4,780.05
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 98.22

d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,204.35 1,204.35
forman 1 1.00 43.75 43.75 d/trak 5 1.00 1,099.41 5,497.06
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 112.78
Free haul distance for grater than or equal 30 km hauling

d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,047.26 1,047.26
forman 1 1.00 43.75 43.75 d/trak 5 1.00 956.01 4,780.05
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 107.14
Page 143
d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,204.35 1,204.35
forman 1 1.00 43.75 43.75 d/trak 5 1.00 1,099.41 5,497.06
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 123.04
Free haul distance for less than or equal 10km hauling

d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,047.26 1,047.26
Page 144
forman 1 1.00 43.75 43.75 d/trak 3 1.00 956.01 2,868.03
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 66.35

d.lab0r 1 1.00 21.88 21.88 loder 1 1.00 1,204.35 1,204.35
forman 1 1.00 43.75 43.75 d/trak 3 1.00 1,099.41 3,298.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 76.14
Prodacion & installation of concrete pipe culvert

A 900mm pipe prodaction equipement Hourly out put ;In NO 4
Hourly out put ;In NO 1.00
for concrete production (BIRR) UNIT (BIRR0 (BIRR) (birr / hr ) (birr)
cement Qtl 1.10 182.44 200.68 M/Foreman 1 0.5 43.75 21.88 Mixer 1 0.8 288.62 230.90
sand m3 0.14 479.64 67.15 Mas0n 2 1.00 46.88 93.75 Vibrator 1 0.8 60.69 48.55
aggregate m3 0.25 376.92 94.23 0 0 - mould 1 1.00 19.75 19.75
diamter 06 mm plain bar kg 4.62 35.23 162.76 Water truk 1 0.2 923.08 184.62
diamter 08 mm deformed bar kg 21.00 32.19 675.93 D/L 8 1.00 21.88 175.00 483.81
T/wire kg 0.65 45.23 29.40 Bar bender 1 1.00 53.13 53.13 483.81
water m3 0.13 68.71 8.93
for jointing pipe -
cement Qtl 0.08 182.44 15.32 dump truck 1 .01 956.01 9.56
Sand m3 0.01 479.64 6.24 crane 1 1 1,570.44 1,570.44
water m3 0.13 68.71 8.93 1,580.00
Bedding/ sand 5 cm thick 1.2*1.2*.05= m3 0.07 376.92 26.38 395.00
0.07 14.58
2,518.52 111.78
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,518.52

aggregate m3 0.25 433.46 108.37 0 0 - - mould 1 1.00 22.71 22.71
diamter 06 mm plain bar kg 4.62 40.51 187.18 - Water truk 1 0.2 1,061.54 212.31
diamter 08 mm deformed bar kg 21.00 37.01 777.31 D/L 8 1.00 21.88 175.00 - 556.39
T/wire kg 0.65 52.01 33.81 Bar bender 1 1.00 53.13 53.13 - 556.39
water m3 0.13 68.71 8.93 -
for jointing pipe - - -
cement Qtl 0.08 209.81 17.62 dump truck 1 .01 1,099.41 10.99
Sand m3 0.01 479.64 6.24 crane 1 1 1,806.00 1,806.00
water m3 0.13 68.71 8.93 1,816.99
TOTAL ' A' (BIRR) 1,472.71 TOTAL 'B' (BIRR) 343.75 TOTAL 'C' (BIRR) 1,010.63
1.MATERIAL TOTAL " A " 1,472.71 2. MANPOWER TOTAL " B " 343.75 3. EQUIPMENT TOTAL " C" 1,010.63
0.07
2,827.09
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,827.09

diamter 06 mm plain bar kg 4.62 35.23 162.76 - Water truk 1 0.2 923.08 184.62
water m3 0.13 68.71 8.93 -
Sand m3 0.01 479.64 6.24 crane 1 1 1,570.44 1,570.44
water m3 0.13 68.71 8.93 1,580.00
1,269.58
Bedding 5 cm thick lean concrete 395.00
gravel m3 0.85 376.92 320.38
cement qtl 1.6 182.44 291.90
sand m3 0.50 479.64 239.82
water m3 0.07 68.71 4.81
856.92
59.98
0.07
2,733.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,733.37

diamter 06 mm plain bar kg 4.62 40.51 187.18 - Water truk 1 0.2 1,061.54 212.31
water m3 0.13 68.71 8.93 -
Sand m3 0.01 479.64 6.24 crane 1 1 1,806.00 1,806.00
water m3 0.13 68.71 8.93 1,816.99
- 1,446.33
Bedding 5 cm thick lean concrete - 454.25
gravel m3 0.85 433.46 368.44
cement qtl 1.6 209.81 335.69
sand m3 0.50 479.64 239.82
water m3 0.07 68.71 4.81
948.76
66.41
0.07
3,048.37
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,048.37

A 900mm pipe prodaction
sand m3 0.2 479.64 95.93 Masn 1 1.00 46.88 46.88 Vibrator 1 0.8 69.79 55.83
C/aggregate m3 0.26 433.46 112.70 0 0 - - mould 1 1.00 22.71 22.71
R/bar @ 8 kg 26.73 37.01 989.41 D/L 8 1.00 21.88 175.00 Water truk 1 0.2 1,061.54 212.31
T/wire kg 0.65 52.01 33.81 Bar bender 1 1.00 53.13 53.13 dump truck 1 .01 1,099.41 10.99
water m3 0.13 68.71 8.93
2,335.82
470.02
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,805.84

R/bar @ 8 kg 53.46 32.19 1,720.71 D/L 8 1.00 21.88 175.00 Water truk 1 0.2 923.08 184.62
T/wire kg 0.65 45.23 29.40 Bar bender 1 1.00 53.13 53.13 dump truck 1 .01 956.01 9.56
water m3 0.13 68.71 8.93
- 53.46
2,943.90
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,943.90

R/bar @ 8 kg 53.46 37.01 1,978.82 D/L 8 1.00 21.88 175.00 Water truk 1 0.2 1,061.54 212.31
water m3 0.13 68.71 8.93
- 53.46
3,325.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,325.23
900mm pipe laying

Hourly out put ; 6.00 /ML
cement Qtl 0.08 182.44 15.32 d.lab0r 10 1.00 21.88 218.75 Crane 1 1.00 1,570.44 1,570.44
Sand m3 0.01 479.64 6.24 forman 1 0.25 43.75 10.94
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 461.25
900mm pipe laying

Sand m3 0.01 479.64 6.24 forman 1 0.25 43.75 10.94
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 463.55
900mm pipe laying

d.lab0r 10 1 21.88 218.75 Crane 1 1.00 1,570.44 1,570.44
forman 1 0.25 43.75 10.94
Masn 2 1 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 430.76
900mm pipe laying

d.lab0r 10 1 21.88 218.75 Crane 1 1.00 1,806.00 1,806.00
forman 1 0.25 43.75 10.94
Masn 2 1 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 470.02
106mm prodaction
cement Qtl 1.40 182.44 255.41 M/Forman 1 0.50 43.75 21.88 Mixer 1 0.80 288.62 230.90
Sand m3 0.25 479.64 119.91 Masn 1 1.00 46.88 46.88 Vibrator 1 0.80 60.69 48.55
C/aggregate m3 0.32 376.92 120.62 mould 1 1.00 19.75 19.75
R/bar @ 8 kg 36.16 32.19 1,163.88 D/L 8 1.00 21.88 175.00 Water truk 1 0.20 923.08 184.62
T/wire kg 0.70 45.23 31.66 Bar bender 1 1.00 53.13 53.13
water m3 0.13 68.71 8.93
2,481.10
430.76
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,911.86
106mm prodaction equipement Hourly out put ;In NO 4

C/aggregate m3 0.34 376.92 128.15 - mould 1 1.00 24.69 24.69
diamter 06 mm plain bar kg 8.41 35.23 296.29 D/L 10 1.00 21.88 218.75 Water truk 1 0.20 923.08 184.62
diamter 08 mm deformed bar kg 41.96 32.19 1,350.56 488.75
water m3 0.13 68.71 8.93
-
for jointing pipe -
Sand m3 0.01 479.64 6.24 crane 1 1 1,570.44 1,570.44
water m3 0.13 68.71 8.93 1,580.00
2.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,637.41 41.96 0.34

Page 145
diamter 06 mm plain bar kg 8.41 40.51 340.73 D/L 10 1.00 21.88 218.75 Water truk 1 0.20 1,061.54 212.31
diamter 08 mm deformed bar kg 41.96 37.01 1,553.15 - 562.07
water m3 0.13 68.71 8.93
- -
for jointing pipe - -
Sand m3 0.01 479.64 6.24 crane 1 1 1,806.00 1,806.00
water m3 0.13 68.71 8.93 1,816.99
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,081.58

water m3 0.13 68.71 8.93
- -
Sand m3 0.01 479.64 6.24 crane 1 1 1,570.44 1,570.44
water m3 0.13 68.71 8.93 1,580.00
2,187.84
Bedding 5 cm thick lean concrete 395.00
gravel m3 0.85 376.92 325.47
cement qtl 1.6 182.44 465.73
sand m3 0.50 479.64 275.76
water m3 0.07 68.71 7.98
1,074.93
107.49
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,746.02

diamter 06 mm plain bar kg 8.41 40.51 340.73 D/L 12 1.00 21.88 262.50 Water truk 1 0.20 1,061.54 212.31
water m3 0.13 68.71 8.93
- -
Sand m3 0.01 479.64 6.24 crane 1 1 1,806.00 1,806.00
water m3 0.13 68.71 8.93 1,816.99
- 2,499.45
Bedding 5 cm thick lean concrete - 454.25
gravel m3 0.85 433.46 325.47
cement qtl 1.6 209.81 465.73
sand m3 0.50 479.64 275.76
water m3 0.07 68.71 7.98
1,074.93
107.49
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,189.45

diamter 08 mm deformed bar kg 42.13 32.19 1,356.03 - - 488.75
water m3 0.13 68.71 8.93 -
- - -
Sand m3 0.01 479.64 6.24 crane 1 1 1,570.44 1,570.44
water m3 0.13 68.71 8.93 1,580.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,721.59
106mm prodaction
water m3 0.13 68.71 8.93
4,022.55 72.32
#REF!
106mm prodaction
T/wire kg 0.70 52.01 36.41 Bar bender 1 1.00 53.13 53.13
water m3 0.13 68.71 8.93
470.02
2,789.41
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,259.43
B 1060mm pipe laying

Sand m3 0.01 479.64 6.24 forman 1 0.25 43.75 10.94
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 461.25

B 1060mm pipe laying
Sand m3 0.01 479.64 6.24 forman 1 0.25 43.75 10.94
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 461.25

d.lab0r 10 1.00 21.88 218.75 Crane 1 1.00 1,570.44 1,570.44
forman 1 0.25 43.75 10.94
Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 430.76

d.lab0r 10 1.00 21.88 218.75 Crane 1 1.00 1,806.00 1,806.00
forman 1 0.25 43.75 10.94
Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 470.02

Sand m3 0.01 479.64 6.24 forman 1 0.25 43.75 10.94
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/ sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 502.81

A 1200 mm pipe prodaction
C/aggregate m3 0.4 376.92 150.77 Masn 1 2.00 46.88 93.75 Vibrator 1 0.8 60.69 48.55
R/bar @ 8 kg 50.7 32.19 1,631.88 mould 1 1.00 19.75 19.75
T/wire kg 0.75 45.23 33.92 D/L 8 1.00 21.88 175.00 Water truk 1 0.20 923.08 184.62
Sand m3 0.3 479.64 143.89 Bar bender 1 1.00 53.13 53.13 dump truck 1 .01 956.01 9.56
water m3 0.13 68.71 8.93
432.58
3,107.54
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,540.12

R/bar @ 8 kg 50.7 37.01 1,876.66 - mould 1 1.00 22.71 22.71
T/wire kg 0.75 52.01 39.01 D/L 8 1.00 21.88 175.00 Water truk 1 0.20 1,061.54 212.31
Sand m3 0.3 479.64 143.89 Bar bender 1 1.00 53.13 53.13 dump truck 1 .01 1,099.41 10.99
water m3 0.13 68.71 8.93
471.84
3,499.19
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,971.03
A 1200 mm pipe prodaction equipement Hourly out put ;In NO 4

diamter 06 mm plain bar kg 9.74 35.23 343.14 - mould 1 1.00 30.87 30.87
diamter 08 mm deformed bar kg 45.24 32.19 1,456.14 D/L 13 1.00 21.88 284.38
T/wire kg 0.75 45.23 33.92 - Water truk 1 0.20 923.08 184.62
Sand m3 0.21 479.64 100.72 Bar bender 1 1.00 53.13 53.13 494.93
water m3 0.13 68.71 8.93 0 494.93
dump truck 1 .01 956.01 9.56
for jointing pipe crane 1 1 1,570.44 1,570.44
cement Qtl 0.08 182.44 15.32 1,580.00
Sand m3 0.01 479.64 6.24 395.00
water m3 0.13 68.71 8.93
Bedding/ sand 5 cm thick 1.6*1.6*.05= m3 0.13 479.64 62.35
3,971.18
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 3,971.18 0.02
0.40

diamter 08 mm deformed bar kg 45.24 37.01 1,674.56 D/L 13 1.00 21.88 284.38 -
T/wire kg 0.75 52.01 39.01 - Water truk 1 0.20 1,061.54 212.31
Sand m3 0.21 479.64 100.72 Bar bender 1 1.00 53.13 53.13 - 569.17
water m3 0.13 68.71 8.93 - 569.17
- dump truck 1 .01 1,099.41 10.99
for jointing pipe - crane 1 1 1,806.00 1,806.00
cement Qtl 0.08 209.81 17.62 1,816.99
Sand m3 0.01 479.64 6.24 454.25
water m3 0.13 68.71 8.93
Bedding/ sand 5 cm thick 1.6*1.6*.05= m3 0.13 479.64 62.35
4,449.72
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,449.72

Page 146
T/wire kg 0.75 45.23 33.92 - Water truk 1 0.20 923.08 184.62
Sand m3 0.21 479.64 100.72 Bar bender 1 1.00 53.13 53.13 - 494.93
water m3 0.13 68.71 8.93 0 - 494.93
- dump truck 1 .01 956.01 9.56
cement Qtl 0.08 182.44 15.32 1,580.00
Sand m3 0.01 479.64 6.24 395.00
water m3 0.13 68.71 8.93
Bedding 5 cm thick lean concrete 2,425.14
gravel m3 0.85 376.92 320.38
cement qtl 1.6 182.44 291.90
sand m3 0.50 479.64 239.82
water m3 0.07 68.71 4.81
856.92
111.40
4,020.23
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,020.23

T/wire kg 0.75 52.01 39.01 - Water truk 1 0.20 1,061.54 212.31
Sand m3 0.21 479.64 100.72 Bar bender 1 1.00 53.13 53.13 - 569.17
water m3 0.13 68.71 8.93 0 - 569.17
- dump truck 1 .01 1,099.41 10.99
cement Qtl 0.08 209.81 17.62 1,816.99
Sand m3 0.01 479.64 6.24 454.25
water m3 0.13 68.71 8.93
Bedding 5 cm thick lean concrete - 2,770.19
gravel m3 0.85 433.46 368.44
cement qtl 1.6 209.81 335.69
sand m3 0.50 479.64 239.82
water m3 0.07 68.71 4.81
948.76
123.34
4,510.70
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 4,510.70
19.48

R/bar @ 8 kg 101.40 40.51 4,108.22 - mould 1 1.00 35.50 35.50
T/wire kg 0.75 52.01 39.01 D/L 8 1.00 - - Water truk 1 0.20 1,061.54 212.31
Sand m3 0.3 479.64 143.89 Bar bender 1 1.00 53.13 53.13 dump truck 1 .01 - -
water m3 0.13 68.71 8.93 -
#REF!
5,557.54

cement Qtl 0.08 182.44 15.32 d.lab0r 10 1.00 21.88 218.75 Crane 1 1 1,570.44 1,570.44
Sand m3 0.01 479.64 6.24 forman 1 0.50 43.75 21.88
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 463.07

cement Qtl 0.08 209.81 17.62 d.lab0r 10 1.00 21.88 218.75 Crane 1 1 1,806.00 1,806.00
Sand m3 0.01 479.64 6.24 forman 1 0.50 43.75 21.88
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
Bedding/sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 504.63

Steel Plate Bearing
Page 147
d.lab0r 10 1.00 21.88 218.75 Crane 1 1 1,570.44 1,570.44
forman 1 0.50 43.75 21.88
Masn 2 1 46.875 93.75
Bedding/sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 432.581933333333

d.lab0r 10 1 21.875 218.75 Crane 1 1 1,806.00 1,806.00
forman 1 0.5 43.75 21.88
Masn 2 1 46.875 93.75
Bedding/sand m3 0.24 479.64 115.11
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 471.84
Hourly out put ; 3.00 No/day

1. Material Cost 2. Labour Cost 3. Equipment Cost
Type of Material Unit Qty Unit Cost Transportion CosTotal Cost SKILL NO U,F DAILY RATE DAILY COST Type of Equipment Qty Req. ivity Duration in Hrs Cost/Hr Total Cost
Plate Bearing 1.00 13,721.61 13,721.61 labour 2.00 1.00 175.00 350.00
RHS 1.00 0.06 0.06 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
Sub Total 1 13,721.66 762.50

254.17
4. Total Direct Cost(1+2+3)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13,975.83

Type of Material Unit Qty Unit Cost Transportion CosTotal Cost SKILL NO U,F DAILY RATE DAILY COST Type of Equipment Qty Req. ivity Duration in Hrs Cost/Hr Total Cost
Plate Bearing 1.00 15,779.85 15,779.85 labour 2.00 1.00 175.00 350.00
RHS 1.00 0.06 0.06 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
Sub Total 1 15,779.91 762.50

254.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 16,034.08
Item of Work: Elastomer with Plate

Type of Material Unit Qty Unit Cost Transportion Cos Total Cost SKILL NO U,F DAILY RATE DAILY COST Type of Equipment Qty Req. ivity Duration in Hrs Cost/Hr Total Cost
Elastomer with Plate with all its accessories( material qua Ea 1.00 36,344.40 36,344.40 labour 2.00 1.00 175.00 350.00
RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 36,344.40 381.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 36,725.65
Item of Work: Elastomer with Plate

RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 41,796.06 381.25
Page 148
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 42,177.31
Elastomer with Plate

RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 33,027.32 381.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 33,408.57
Elastomer with Plate

RHS Ea 1.00 - welder 1.00 1.00 325.00 325.00
- forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 37,981.42 381.25
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 38,362.67
Elastomer with out Plate

Elastomer with out Plate with all its accessories( material Ea 1.00 23,829.34 23,829.34 labour 2.00 1.00 175.00 350.00
RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 23,829.34 254.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 24,083.51

RHS Ea 1.00 - welder 1.00 1.00 325.00 325.00
- forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 27,403.74 254.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 27,657.91

out put ; 3.00 No/day
Elastomer with out Plate with all its accessories( material Ea 1.00 - - labour 2.00 1.00 325.00 650.00
RHS Ea 1.00 welder 1.00 1.00 350.00 350.00
forman 1.00 0.25 - -
1,000.00
Sub Total 1 - 333.33
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 333.33
RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 21,663.04 254.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21,917.20

RHS Ea 1.00 welder 1.00 1.00 325.00 325.00
forman 1.00 0.25 350.00 87.50
762.50
Sub Total 1 24,912.49 254.17
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 25,166.66
Item of Work: Hand laid rock fill (Stone Hardcore)

out put ; 5.00 m2/hour
Stone(basaltic) m3 1.15 243.93 280.51 Foreman 1 0.50 43.75 21.88
Mason 2 1.00 46.88 93.75
Daily Labourers 10 1.00 21.88 218.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 347.39

out put ; 5.00 m2/hour
Stone(basaltic) m3 1.15 243.93 280.51 Foreman 1 0.50 43.75 21.88
Mason 2 1.00 46.88 93.75
Daily Labourers 10 1.00 21.88 218.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 347.39

Grouted cement mortar (pipe)
out put ; 6.00 ML/hour
cement Qtl 0.084 182.44 15.32 d.lab0r 4 1 21.88 87.50
Sand m3 0.013 479.64 6.24 forman 1 1 43.75 43.75
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 67.99
Grouted cement mortar (pipe)

out put ; 6.00 ML/hour
cement Qtl 0.084 209.81 17.62 d.lab0r 4 1 21.88 87.50
Sand m3 0.013 479.64 6.24 forman 1 1 43.75 43.75
water m3 0.13 68.71 8.93 Masn 2 1.00 46.88 93.75
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 70.29

Grouted Rubble Paved Water-Way(paved ditch)
Hourly out put ; 3.50 m2
cement Qtl 0.410 182.44 74.80 d.lab0r 4 1.00 21.88 87.50
Sand m3 0.088 479.64 42.21 forman 1 0.5 43.75 21.88
water m3 0.13 68.71 8.93 Masn 1 1.00 46.88 46.88
Stone m3 0.480 243.93 117.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.67
Grouted Rubble Paved Water-Way(paved ditch)

Hourly out put ; 3.50 m2
cement Qtl 0.410 209.81 86.02 d.lab0r 4 1.00 21.88 87.50
Sand m3 0.088 479.64 42.21 forman 1 0.5 43.75 21.88
water m3 0.13 68.71 8.93 Masn 1 1.00 46.88 46.88
Stone m3 0.480 243.93 117.08
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 298.89

Form works to proved class Visible parts of Abutment, Wing wall, Piers)
4.2

eucl.pole 6.8 cm ml 14.00 10.65 149.17 D.labour 1 1.00 175.00 175.00
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50
purlin 5*7 cm ml 3.00 26.54 79.61

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 340.27
Form works to proved class Visible parts of Abutment, Wing wall, Piers)
4.2
nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50
purlin 5*7 cm ml 3.00 26.54 79.61

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 357.55
Form works to proved class Side Walks & Invisible parts of Girder)
4.2
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 496.89

Form works to proved class Side Walks & Invisible parts of Girder)
4.2
nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 522.82
Page 149
Form works to proved class Soffite of Deck Slabs & Girder
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50
purlin 5*7 cm ml 3.00 26.54 79.61

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 536.69

Form works to proved class Soffite of Deck Slabs & Girder

nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50
purlin 5*7 cm ml 3.00 26.54 79.61

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 562.62

Form works to proved classFooting of Abutments, Wing Walls & Piers)
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 287.28

Form works to proved classFooting of Abutments, Wing Walls & Piers)
nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 304.56

Form works to proved classFor minor drainage works)/ For Ford
nail 6-12 cm kg 0.25 40.88 10.22 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 269.52

Form works to proved classFor minor drainage works)/ For Ford
nail 6-12 cm kg 0.25 47.01 11.75 forman 1 0.25 350.00 87.50

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 286.81
Page 150
SURVEYING AND SETING Daily out put ; 600.00 m2 /day
TYPE UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COST TYPE NO U,F Rental rate/day Daily cost
string roll ml 4.00 1.06 4.22 forman 1.00 1.00 350.00 350.00 tools 1.00 1.0 28.50 160.00
pegs no 4.00 2.11 8.42 surveyor 1.00 1.00 335.00 335.00
DL 4.00 1.00 175.00 700.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 15.22

Clearing and Grubbing Daily out put ; 10.00 m2 /day
D.labor 1.00 1.00 175.00 175.00
forman 1.00 0.10 350.00 35.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 21.00
Back fill & placing using selected materials Daily out put ; 320.00 m3 /day
select materials m3 1 89.01 89.01 forman 1.00 0.25 350.00 87.50 Roller 1 1.0 864.51 6,916.08
Daily Labour 3.00 1.00 175.00 525.00 Grader 1 1.0 1,582.03 12,656.24
Water truck 1 1.0 923.08 7,384.64
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 175.16
Back fill & placing using selected materials Daily out put ; 320.00 m3 /day
select materials m3 1 89.01 89.01 forman 1.00 0.25 350.00 87.50 Roller 1 1.0 994.19 7,953.49
Water truck 1 1.0 1,061.54 8,492.34
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 187.80
Laying of base course materials Daily out put ; 600.00 m3 /day

TYPE of material UNIT QTY. RATE COST PER SKILL NO U,F DAILY RATE DAILY COSTTYPE of equipment NO U,F Rental rate/hr Daily cost
forman 1.00 0.25 350.00 87.50 Roller 1 1.0 864.51 6,916.08
Base course Aggregate Water truck 1 1.0 923.08 7,384.64
01 aggregate m3 1 203.01 203.01
02 aggregate m3 1 376.92 376.92
03 aggregate m3 1 376.92 376.92
m3 1 956.85
3.00
m3 1 318.95
26,956.96
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 364.90
Laying of base course materials Daily out put ; 600.00 m3 /day

forman 1.00 0.25 350.00 87.50 Roller 1 1.0 994.19 7,953.49
Base course Aggregate Water truck 1 1.0 1,061.54 8,492.34
01 aggregate m3 1 233.46 233.46
02 aggregate m3 1 433.46 433.46
03 aggregate m3 1 433.46 433.46
m3 1 1,100.38
3.00
m3 1 366.79
31,000.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 419.48
Laying of fine crushed aggregate 5cm-7 CM Daily out put ; 240.00 m2 /day
TYPE of material UNIT QTY. RATE COST PER SKILL NO DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
fine crushed Forman 1.00 0.25 350.00 87.50
00 aggregte(20mm thick)*1*1=0.02 m3 0.07 141.60 9.91 DL 3.00 1.00 175.00 525.00

1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12.46
Laying of fine crushed aggregate 5cm-7 CM Daily out put ; 240.00 m2 /day
TYPE of material UNIT QTY. RATE COST PER SKILL NO DAILY RATE DAILY COST TYPE NO U,F Rental rate/hr Daily cost
fine crushed Forman 1.00 0.25 350.00 87.50
00 aggregte(20mm thick)*1*1=0.02 m3 0.07 162.84 11.40 DL 3.00 1.00 175.00 525.00
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 13.95
cobble stone paving 10*10*10cm Daily out put ; 13.00 m2 /day

pcs 90.00 2.65 238.05 paver 1.00 1.00 450.00 450.00
Cobble stone10x10x10cm (90pcs /m2) DL 4.00 1.00 175.00 175.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 292.86
cobble stone paving chanel 10x10x10cm Daily out put ; 13.00 m2 /day
Cobble stone10x10x10cm pcs 90.00 2.65 238.05 paver 1.00 1.00 450.00 450.00
cement ql 0.06 182.44 10.95 DL 4.00 1.00 175.00 700.00
sand m3 0.02 479.64 9.59 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
00 aggregte(20mm thick)*1*1=0.02 m3 0.05 141.60 7.08
TOTAL ' A' (BIRR) 266.36 1,237.50
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 95.19

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 361.55
0.05
cobble stone paving chanel 10x10x10cm Daily out put ; 13.00 m2 /day
Cobble stone10x10x10cm pcs 90.00 2.65 238.05 paver 1.00 1.00 450.00 450.00
cement ql 0.06 209.81 12.59 DL 4.00 1.00 175.00 700.00
sand m3 0.02 479.64 9.59 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
00 aggregte(20mm thick)*1*1=0.02 m3 0.05 162.84 8.14
TOTAL ' A' (BIRR) 269.06 1,237.50
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 95.19

DAILY OUTPUT
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 364.25
Filling voids by crushed fine aggregate and finishing Daily out put ; 300.00 m2 /day
paver 1.00 1.00 450.00 450.00 hand compactor 1 1.00 63.98 511.84
000 fine gravel thick m3 0.01 141.60 1.56 DL 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 5.93
Filling voids by crushed fine aggregate and finishing Daily out put ; 300.00 m2 /day
paver 1.00 1.00 450.00 450.00 hand compactor 1 1.00 63.98 511.84
000 fine gravel thick m3 0.01 162.84 1.79 DL 2.00 1.00 175.00 350.00
Forman 1.00 0.25 350.00 87.50
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 6.16
curb stone (100x30-40x15)cm Daily out put ; 50.00 ml /day
Curb stone30x15x50cm ml 1.05 50.80 53.34 Mason 1.00 1.00 375.00 375.00
cement ql 0.01 182.44 1.82 DL 4.00 1.00 175.00 700.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
1,162.50
TOTAL ' A' (BIRR) 70.24 TOTAL 'C' (BIRR)
23.25 3. EQUIPMENT TOTAL " C"
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 93.49
Page 151
curb stone (100x30-40x15)cm Daily out put ; 50.00 ml /day
Curb stone30x15x50cm ml 1.05 50.80 53.34 Mason 1.00 1.00 375.00 375.00
cement ql 0.01 209.81 2.10 DL 4.00 1.00 175.00 700.00
sand m3 0.03 479.64 14.39 Forman 1.00 0.25 350.00 87.50
water m3 0.01 68.71 0.69
1,162.50
TOTAL ' A' (BIRR) 70.51 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 93.76
reshaping Daily out put ; .28 kml /hour

grdaer 1 1 1,582.03 1,582.03
DL 4.00 1.00 21.88 87.50 roller 1 1 864.51 864.51
Forman 1.00 0.25 43.75 10.94 water truck 1 1 923.08 923.08
98.44
TOTAL ' A' (BIRR) - TOTAL 'C' (BIRR)
351.56 3. EQUIPMENT TOTAL " C" 3,369.62
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 12,034.36
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 12,385.92
reshaping Daily out put ; .28 kml /hour

grdaer 1 1 1,819.33 1,819.33
DL 4.00 1.00 21.88 87.50 roller 1 1 994.19 994.19
Forman 1.00 0.25 43.75 10.94 water truck 1 1 1,061.54 1,061.54
98.44
TOTAL ' A' (BIRR) - TOTAL 'C' (BIRR)
351.56 3. EQUIPMENT TOTAL " C" 3,875.06
1.MATERIAL TOTAL " A " 2. MANPOWER TOTAL " B " 13,839.51
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 14,191.07
reshaping Daily out put ; 20.00 kml /hour

ብባዓል 50 ሚሊ ሜትር ዲያሜትር ርጉዲኡ

ድማ 2.5 --3 ሜሊ ሜትር ክቢ
/ሰርኩላር/ ሓፂን ትቦ ቁመት ዓምዲ /ፖስት /3
ሜትሮ ኾይኑ ከምኡ ድማ ናይቲ ምልክት
ታቤላ ባዓል 2 ሚሊ ሜትር ርጉዲ ዲያሜትሩ
ድማ ስፍሓት 60 ሳ.ሜትር ለይተን ቐትርን
ለይትን ኣንፀባራቒ /retro reflective
/ብኢንጅነሪንግ ደረጃ ዝሓለወ ናይ መንገዲ
(ሲግናል ፖሰት ) ኣሰተኻኺልኻ በቲ ድረዊንግ
መሰረት ምትኻል ኣብዚ ዋጋ እዚ ዝጠቓለል
ንመትከሊ ጉድጋድ ምኩዓት ብደረጃ ሲ-20
ኮንክሪት ገይርኻ ምትካልን ተኻዒቱ ዝወፀ
ሓመድ ክሳብ 2 ኪሎ ሜትር ርሕቅኻ ክድፋዕ
ምግባርን ሓደ ኢድ ዝዕገት መከላከሊ ቀለም
ምቅባዕን ክልተ ኢድ ሰንተቲክ ቀለም
ምቕላምን ነቲ ስራሕ ንምስራሕ ዘድልዩ ነገራት
ዘጠቓለለን
1.00 2,230.00 2,230.00
ቀፅሪ ነዳቂ 1.00 1.00 375.00 375.00
ማ'ዓታዊ ሰራሕተኛ 2.00 1.00 175 350.00
ፎረማነ 1.00 1.00 350 350.00
1075
TOTAL ' A' (BIRR) - 2,230.00 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,283.75
reshaping Daily out put ; 20.00 kml /hour

ብባዓል 50 ሚሊ ሜትር ዲያሜትር ርጉዲኡ

ድማ 2.5 --3 ሜሊ ሜትር ክቢ
/ሰርኩላር/ ሓፂን ትቦ ቁመት ዓምዲ /ፖስት /3
ሜትሮ ኾይኑ ከምኡ ድማ ናይቲ ምልክት
ታቤላ ባዓል 2 ሚሊ ሜትር ርጉዲ ዲያሜትሩ
ድማ ስፍሓት 60 ሳ.ሜትር ለይተን ቐትርን
ለይትን ኣንፀባራቒ /retro reflective
/ብኢንጅነሪንግ ደረጃ ዝሓለወ ናይ መንገዲ
(ሲግናል ፖሰት ) ኣሰተኻኺልኻ በቲ ድረዊንግ
መሰረት ምትኻል ኣብዚ ዋጋ እዚ ዝጠቓለል
ንመትከሊ ጉድጋድ ምኩዓት ብደረጃ ሲ-20
ኮንክሪት ገይርኻ ምትካልን ተኻዒቱ ዝወፀ
ሓመድ ክሳብ 2 ኪሎ ሜትር ርሕቅኻ ክድፋዕ
ምግባርን ሓደ ኢድ ዝዕገት መከላከሊ ቀለም
ምቅባዕን ክልተ ኢድ ሰንተቲክ ቀለም
ምቕላምን ነቲ ስራሕ ንምስራሕ ዘድልዩ ነገራት
ዘጠቓለለን
1.00 2,564.50 2,564.50
ቀፅሪ ነዳቂ 1.00 1.00 375.00 375.00
ማ'ዓታዊ ሰራሕተኛ 2.00 1.00 175.00 350.00
ፎረማነ 1.00 1.00 350.00 350.00
1075
TOTAL ' A' (BIRR) - 2,564.50 TOTAL 'C' (BIRR)
1. DIRECT COST = "1" + " 2 " + " 3 " = BIRR 2,618.25
Page 152
price inculding fule & price inculding fule & Average price inculding
lubricating oil with out lubricating oil with fule & lubricating oil with
ITEM Description unit QTY VAT out VAT out VAT
1 hand drill p/hour 1.00 32.00 30.00 31.00
2 multimeter p/hour 1.00 29.00 28.00 28.50
3 tools p/hour 1.00 30.00 27.00 28.50
4 mixer p/hour 1.00 288.62 288.62 288.62
5 vibrator p/hour 1.00 60.69 60.69 60.69
6 grinder p/hour 1.00 82.00 81.52 81.76
7 Marble polish p/hour 1.00 - - -
8 hand compact p/hour 1.00 63.98 63.98 63.98
9 dump truck p/hour 1.00 956.01 956.01 956.01
10 Doser p/hour 1.00 3,792.61 3,792.61 3,792.61
11 Loader p/hour 1.00 1,047.26 1,047.26 1,047.26
12 Grader p/hour 1.00 1,582.03 1,582.03 1,582.03
13 Excavator p/hour 1.00 2,550.42 2,550.42 2,550.42
14 Rollo p/hour 1.00 864.51 864.51 864.51
15 Water truck p/hour 1.00 923.08 923.08 923.08
16 Crane p/hour 1.00 1,680.00 1,460.87 1,570.44
17 pipe mould for diamter 90 p/hour 1.00 19.75 19.75 19.75
20 Wagon Drill with comp p/hour 1.00 2,557.83 2,557.83 2,557.83
21 jak hammer p/hour 1.00 1,622.72 1,622.72 1,622.72
22 low bed p/hour 1.00 2,708.69 2,708.69 2,708.69
p/kuntla/ki
23 loved lomter 1.00 75.35 75.35 75.35
5.00 INSERT DISTANCE in Km FROM mekelle to woreda & ketema.
ተ/ቁ ዞባ ተ/ቁ ወረዳ/ከተማ ዋና ከተማ

1 ከተማ ሰቲት ሑሞራ ሰቲት ሑሞራ
2 ወረዳ ወልቃይት ዓዲ ረመፅ
1 ዞባ ምዕራብ 3 ወረዳ ፀገዴ ከተማ ንጉስ
4 ወረዳ ፀገዴ ከተማ ዳንሻ
5 ወረዳ ቃፍታ ሑሞራ ሰቲት ሑሞራ
6 ከተማ ሸራሮ ሸራሮ
7 ወረዳ ታሕታይ ኣድያቦ ሸራሮ
8 ወረዳ ላዕላይ ኣድያቦ ዓዲዳዕሮ
2 9 ወረዳ ታሕታይ ቆራሮ ሽረ/እንዳሰላሴ
ዞባ ሰሜን ምዕራብ 10 ወረዳ ፀለምቲ ማይ ፀብር
11 ወረዳ ኣስገደ ፅምብላ እንዳባጉና
12 ወረዳ መደባይ ዛና ሰለክለካ
13 ከተማ ሸረ እንዳሰላሴ ሽረ/እንዳሰላሴ
14 ወረዳ ታሕታይ ማይጨው ውቅሮ ማራይ
15 ወረዳላዕላይ ማይጨው ኣክሱም
16 ወረዳ ገጠር ዓድዋ ዓድዋ
17 ወረዳ መረብ ለክ ራማ
3 18 ወረዳ ወርዒ ለከ ዕደጋ ዓርቢ
19 ወረዳ ናዕዴር ዓዴት ስመማ
ዞባ ማእከል 20 ወረዳ ኣሕፈሮም እንትጮ
21 ወረዳ ቆላ ተንቤን ዓብይ ዓዲ
22 ወረዳ ጣንቃ ኣበርገል የጭላ
23 ከተማ ኣክሱም ኣክሱም
24 ከተማ ዓድዋ ዓድዋ
25 ከተማ ዓብይ ዓዲ ዓብይ ዓዲ
26 ወረዳ ጋንታ ኣፈሹም ዓዲ ግራት
27 ወረዳ ኢሮፕ ድሃን
28 ወረዳ ሳዕሲ ፃዕዳ እምባ ፍረወይኒ
29 ወረዳ ሓውዜን ሓውዜን
4 ዞባ ምብራቅ 30 ወረዳ ክልተ ኣውላዕሎ ውቅሮ
31 ወረዳ ጉሎም መኸዳ ፋፂ
32 ወረዳ ኣፅወ እምበርታ ኣፅወንበርታ
33 ከተማ ውቁሮ ውቅሮ
34 ከተማ ዓዲ ግራት ዓዲ ግራት
35 ወረዳ ራያ ዓዘቦ ሞኮኒ
36 ወረዳ ራያ ኣላማጣ ኣላማጣ
5 ዞባ ደቡብ 37 ወረዳ እንዳሞኮኒ ማይጨው
38 ወረዳ ኣላጀ ዓዲሹ
39 ወረዳ ኦፍላ ኮሮም
40 ከተማ ኮርም ኮርም
41 ከተማ ኣላማጣ ኣላማጣ
42 ከተማ ማይጨው ማይጨው
43 ወረዳ ሕንጣሎ ወጀራት ዓዲ ጉዶም
6 ዞባ ደቡብ ምብራቅ 44 ወረዳ እንደርታ እንደርታ
45 ወረዳ ሳሓርቲ ሳምረ ሳምረ
46 ወረዳ ደጉዓ ተንቤን ሃገረ ሰላም
7 ዞባ መቀለ 47 መቀለ መቀለ
ካብ መቐለ ናብ
ሕድ ሕድ ወረዳን
ከተማ ዘሎ
ርሕቐት ብኪሎ
ሜትር
591.00
714.000
781.00
699.00
591.00
402.00
402.00
340.00
307.00
388.00
328.00
276.00
307.00
261.00
244.00
223.00
265.00
265.00
290.00
181.00
95.00
146.00
244.00
223.00
95.00
115.00
163.00
79.00
102.00
46.00
135.00
70.00
46.00
115.00
126.00
187.00
127.00
88.00
164.00
164.00
187.00
127.00
37.00
12.00
57.00
50.00
5.00
price price
80*80*3 mm SHS tube 7.07 6 42.42 1809.72 2100 ### 49.50 - 42.66 49.50
60*60*3 mm SHS tube 5.19 6 31.14 1356.96 1610 1600 ### 51.70 51.38 43.58 51.70
30*30*2.5 mm SHS tube 2.03 6 12.18 605.88 650 670 ### ### 55.01 49.74 53.37
25*25*2.5 mm SHS tube 1.64 6 9.84 505.12 580 550 ### ### 55.89 51.33 58.94
40*40*1.5 mm SHS tube 1.77 6 10.62 528.96 580 570 ### ### 53.67 49.81 54.61
20*20*1.5 mm SHS tube 0.83 6 4.98 264.48 300 290 ### ### 58.23 53.11 60.24
50*50*3 mm SHS tube 4.25 6 25.5 1130.80 1300 1400 ### 50.98 54.90 44.35 50.98
30*30*3 mm SHS tube 2.36 6 14.16 800 750 800 56.50 ### 56.50 56.50 52.97
25*25*1.5 mm SHS tube 1.06 6 6.36 330.72 350 350 52 ### 55.03 52.00 55.03
70*50*3 mm RHS tube 5.19 6 31.14 1356.96 1600 ### ### 43.58 51.38
80*40*3 mm RHS tube 5.19 6 31.14 1780 1665 ### ### 57.16 53.47
40*20*2 mm RHS tube 1.68 6 10.08 436.04 550 ### ### 43.26 54.56
30*20*1.2 mm RHS tube 0.87 6 5.22 300 300 57.47 ### 57.47 57.47
diamte 50 mm thick 2 mm CHS tube 2.37 6 14.22 730 700 850 ### ### ### 51.34 49.23
diamte 63 mm thick 2 mm CHS tube 3.03 6 18.18 1000 900 ### ### 0 55.01 49.50
G-28 CIS (divided to 1.44/m2) 1.44 435.00 420.00 302.08 291.67 - -

G-30 CIS (divided to 1.44/m2) 1.44 395.00 360.00 365 274.31 250.00 253.47 -
G-32 CIS (divided to 1.44/m2) 1.44 290.00 260.00 310 305 201.39 180.56 215.28 -
G-35 CIS (divided to 1.44/m2) 1.44 230.00 200.00 160 159.72 138.89 111.11 -
ecuylaptus diamater 10-12 70 68 17.50 17.00

diamater 8-10 56 54 14.00 13.50
diamater 6-8 50 48 12.50 12.00
800.00 50.00
diamater 10-12 120.00 110.00 30.00 27.50

diamater 8-10 85.00 54 21.25 13.50
diamater 6-8 80.00 48 20.00 12.00
937.00 0.10 93.70 6000.00 120.00
930.00 2.40 1.20 2.88 ###

### 270.23 ###
470.00 4.00 0.30 1.20 564 ### 277.96 ###
465.00 558 ### 194.74 ###
390.00 4.00 0.25 1.00 390 ### 135.87 ###
310.00 4.00 0.20 0.80 248
340.00 4.00 0.20 0.80 272
440.00 1.00 440 2472.00
6
412.00
sheet meatal 1 mm sheet 2.00 960 900 480 450
sheet meatal 1.25 mm sheet 2.00 1100 1150 550.00 575.00
U canal 2,300.00 2,100.00 4 575 525 0.00

60*60*4 mm Angle Iron f 6.00 1600 1800 266.67 300.00 26.67 30.00
T 6.00 500 550 83.33 91.67 83.33 91.67
30*3 mm flat iron 4.00 350.00 400 87.5 100 100.00 21.88
50*4 mm flat iron 4.00 600.00 600 150 150 150.00
40x40*2 mm Angle Iron for post & to fram wire mesh 6.00 500 480 83.33 80 83.33 80.00
barbade wire 100.00 730 730 7.30 #DIV/0!

1060.00
1 sheet metal 2 850 425
1.25 sheet metal 2 1100 550 1150.00 575.00
103.5
### 100 100
meas 2.00 300 290 150.00 145.00

190 161 140 115
pastic paint 3.50 54.29 46.00 40.00 32.86
300.00 280
4.00 75.00 70.00
SYNTHETIC paint 4.00 550 137.5

4.00 440 110
4.00 460 115 120
VARNISH 4.00 500 125

4.00 465 116.25
4.00 450 112.5
AQUARAGE 25.00 720 28.80
25.00 790 31.60
quartiz 25.00 653 26.12
25.00 700 28.00
kloa 1.00 112 112 1000.00 59.74
1.00 120 120
1.00 130 130
anti-rust 4.00 530 132.5

4.00 340 85
4.00 460 115
G-32 CIS (divided to 1.44/m2) 1.44 310.00 345 285 335.00 239.58 197.92
gpsum 25.00 85 3.4
25.00 75 3
- -
360 - 0.92 0.91
310 1.07 1.07 1.05
170 220 0.96 ### 0 ###
EGA 300 0.80 - 250 200.00 203.00

EGA 300 3.00
3.00
3.00
EGA 400 0.84 1.00 0.84 247 ### 297.05
EGA 400 0.84 1.00 0.84 222 ### 267.29
3.00
EGA 500 0.84 1.00 0.84 250 ### 300.62
EGA 500 0.84 1.00 0.84 247 ### 297.05
2130 ### 145.43

1956 ### 217.91
0
gabion 6,075.00 121.50 2700
195.00
107.755
630
timber 0.20 4.00 0.8 330 329 330 325

0.25 4.00 1 430 420
0.30 4.00 1.2 500 490 430 480 485.00
3,250.00
2,873.50 412.5 411.25 406.25
6,123.50 ### ### 400.00 ###
2,300.00
2.88 850 ###
2,559.50 2,473.77 85.73

2,427.88 2,342.85 85.03
moral 5*7 4.00 225.00 56.25

4.00 230 57.50
4.00 240 60.00
4.00 215 53.75
4.00 250 62.50
moral 4*5 4.00 120 30

4.00 130 32.5
4.00 125 31.25
4.00 124 31
4.00 140 35
moral 2*4 4.00 110 27.5

4.00 100 25
2.88 280 97.22

chipd wood 2.88 270 93.75
2.88 279 96.88
1,010.05 6 ###
1,450.00 6 ###
1,750.00 6 ###
1,437.17 6 ###
2,079.50 6 ###
2,847.50 6 ###
4,733.82 6 788.97
form work .3 4 1.2 600 500
.2 4 0.8 500 625
.2 4 0.8 390 487.5
.3 4 1.2 580 ###
2095.83 523.96
1.22 2.44 2.9768 850 ###
1.22 2.44 2.9768 860 ###
1.22 2.44 2.9768 820 ###
12 280.00
1077.55 1.00 1 0.1
50 0.1
107.755
50 6.00 250 250

80 6.00 260 380 43.33
110 6.00 480 480 80.00
160 6.00 950 950 158.33
200 6.00 1800 1795.94 300.00
PPR PIPE Diameter 20mm 4.00 120 120 30.00

PPR PIPE Diameter 32 mm 4.00 280 250 70.00
Qartize painting 16.00 500 480 31.25
0.80
175.00
170.00
2100 525.00
318.23 355.19 36.960597826087 2200 550.00
318.23 355.19 36.960597826087
318.23 357.13 38.9008152173914
2.44 1.22 2.98

2,100.00 705.46 160x80x6mm
2,000.00 671.86 250*250*6 mm
200*200*6 mm
150*150*6 mm
G-32 CIS (divided to 1.44/m2) 1.44 166.67 118.06 ### ### 222.22 232.64 211.81
240.00 170.00 300 330 320.00 335.00 305.00
50PVC 6.00 117.00 110.00 115.00 130.00 19.50 18.33 19.17 21.67 0.98
80PVC 6.00 160.00 180.00 ### 30
110PVC 6.00 257.00 250.00 280.00 250.00 42.83 41.67 46.67 41.67 291.08
160PVC 6.00 660.00 650.00 595.00 680.00 110.00 108.33 99.17 113.33 283.27
200PVC 6.00 1,300.00 1,500.00 1650.00 216.67 250.00 275.00 0.00 7.81
50UPVC 6 240.00 220.00 265.00 40.00 36.67 44.17

80UPVC 6 365.00 350.00 310.00 60.83 58.33 51.67
110UPVC 6 465.00 650.00 430.00 350.00 77.50 108.33 71.67 58.33
160UPVC 6 960.00 950.00 885.00 160.00 158.33 147.50
200UPVC 6 1,900.00 2,000.00 1650.00 316.67 333.33 275.00
6785.00 5980.00 concrete

2,168.55 2,122.21 46.34
2,807.60 2,748.00 59.60
3,134.79 3,072.83 61.96
roofing
6.00 320 ### 381.55 363.83 17.72
328.70 326.12 2.58
6.00 550 ### 287.19 248.75 38.44
213.59 203.45 10.14 1 2.54
6.00 450 75 2.5
=I162*H161/I161
6.00 1400 ###
985.55 98.555
211 0.8
1
263.75
Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with locable doors connected to 3X6mm2 cable with 25A main circuit breaker ,3-phase & also consist of and with phase neutral with consisting of Breaker ( material quality approved by engineer)
375
406.25 3..14 1.06
406.25 3.14 1.06 3.33

437.5 3.33 0.09 37.00
38.00 1.10 41.80

400 320 300 160.00 150.00 200.00
1.00 0.20 5.00
6.00 3.43 20.58
130 5.20 62.38
90 3.60 0.39
600 550 6.00 24.58
1. 5.50 49.16
condit 13.5 3.00 14 15 4.67 5.00 4.67 5.00

condit 16 3.00 16 17 5.33 5.67 5.33 5.67
condit 19 3.00 23 28 7.67 9.33 7.67 9.33
condit 21 3.00 45 29.50 15.00 9.83 15.00 9.83
condit 25 3.00 48 35 16.00 11.67 16.00 11.67
condit 32 3.00 48 49.50 16.00 16.50 16.00 16.50
hand drill 40.00 34.78 218.00
multimeter 29.00 25.22 201.74
tools 28.00 24.35 194.78
mixer 331.91 288.62 43.29
vibrator 69.79 60.69
grinder 94.00 81.74
Marble polish
hand compact 73.58 63.98
dump truck 1,099.41 956.01 195
Doser 4,361.50 3,792.61
Loader 1,204.35 1,047.26
Grader 1,819.33 1,582.03
Excavator 2,932.98 2,550.42
Rullo 994.19 864.51
Water truck 1,061.54 923.08
Crane 1,680.00 1,460.87
Crane 2,500.00 2,173.91
pipe mould 90 22.72 19.75 2.47 181.74
pipe mould 106 28.40 24.69 3.09 227.17
pipe mould 120 35.50 30.87 3.86 283.97
Wagon Drill with comp 2,941.50 2,557.83
jak hammer 1,866.13 1,622.72
loved 3,114.99 2,708.69
loved 86.65 75.35
6.00 2079.5
Plastic 275.00 320 280

68.75 80.00 70
senttic 550.00 320.00 480

137.50 80.00 120 111.92
116.28
565.00 520.00 470 119.38
141.25 130.00 117.5 121.00
124.36
2.93 850.00 830 470
290.30 ### 111.92
### 114.00
### 117.00
121.00
750.00 760.00 280.00 126.00
30.00 30.40 70.00
370.00 650.00
185.00 26.00 ### 209.73
### 215.00
### 230.00
### 250.00
### 275.00
### 305.00
### 320.00
2.44 1.2 2.928
380.00 365.00 400.00 350.00

95.00 91.25 136.61 87.50 209.73
226.77
233.16
257.76
289.98
302.07
308.49
214.80
232.26
241.96
0.90 209.00 273.23
232.22 311.81
232.22
310.00 77.5
185.00 46.25
mdf 1.2 2.8 3.36
6,500.00
7,000.00 mdf 0.9 2.8 2.52
6,000.00 2,579.37
5,500.00 2,777.78
0.9 2.1 1.89
3,439.15
3,703.70
0.9 2.8 2.52
2,380.95
2,380.95
0.9 2.1 1.89
2,910.05
195.00 2,182.54
22,354.50
2,794.31
2,050.43 4 2.2
8.80
18,043.83
ply wood 1.2 2.8 3.36
ply wood 0.9 2.8 2.52
G-28 CIS (divided to 1.44/m2) 1.44 450 490

312.50 340.28
G-30 CIS (divided to 1.44/m2) 1.44 405
281.25
G-32 CIS (divided to 1.44/m2) 360 420 379.50 325
1.44 250.00 291.67 263.54
G-35 CIS (divided to 1.44/m2) 240 260 201.25 258
1.44 166.67 180.56 139.76
water tanker 4,608.69
6,782.60
17,178.60
31,130.43
5,000.00
10,000.00
30*400cm
25*400cm
20*400cm
ሞራለ 5*7
ሞራለ 5*4
ሞራለ 2*4
ችፕድ
1/2" 600.00 680.00 6 100 113.33
3/4" 900.00 1,000.00 6 150 166.67
1" 1,200.00 1,500.00 6 200 250.00
11/4" 1,800.00 2,000.00 6 300 333.33
11/2" 2,500.00 2,480.00 6 ### 413.33
2" 3,000.00 3,650.00 6 500 608.33
2 1/4"
2 1/2" 4,500.00 3,200.00 6 750 533.33
3" 4,000.00 4,000.00 6 ### 666.67
Diameter 50mm P.V.C pipe 110.00 115.00 110.00 6 ### 19.17 18.33 6.00
Diameter 160 mm P.V.C pipe 650.00 650.00 700.00 6 ### 108.33 116.67 6.00
Diameter 200 mm P.V.C pipe 1,800.00 1,700.00 6 300 283.33 - #DIV/0!
1999.98
water
Diameter 50mm U.P.V.C /pipe 210.00 250.00 280.00 6 35 41.67 46.67 #DIV/0! #DIV/0!
Diameter 80mm U.P.V.C /pipe 350.00 350.00 350.00 6 ### 58.33 58.33 #DIV/0! #DIV/0!
Diameter 110mm U.P.V.C /pipe 450.00 680.00 480.00 6 75 113.33 80.00 #DIV/0! #DIV/0!
Diameter 150mm U.P.V.C /pipe 950.00 950.00 980.00 6 ### 158.33 163.33 #DIV/0! #DIV/0!
2,000.00 1,700.00 6 ### 283.33 -
PPR PIPE Diameter 20mm 160 140 125 180 4.00 40.00 35.00 31.25 45 4.00 11.25 40.00 35.00
PPR PIPE Diameter 25mm 365 350 235 380 4.00 91.25 87.50 58.75 95 4.00 23.75 91.25 87.50
PPR PIPE Diameter 32 mm 470 385 360 450 4.00 117.50 96.25 90 112.5 4.00 28.13 117.50 96.25
PPR PIPE Diameter 40mm 790 750 750 4.00 197.5 0 187.5 187.5 4.00 46.88 197.50 -
2.10 .9 6,500.00 1.89 3,439.15 ፕላስቲክ ቀለም

2.10 .8 6,700.00 1.68 3,988.10
4125 2.10 1.2 6,800.00 2.52 2,698.41
31625
2.80 .9 6,500.00 2.52 2,579.37

2.80 .8 6,700.00 2.24 2,991.07
2.80 1.2 6,800.00 3.36 2,023.81 ኣንቲረስት
ቫርንሽ
182.26
ካርቲዝ
10,000.00 25648.65
2.564865
dump truck 1,141.91 992.97 1141.91 112.92 114.40 1.48
Doser 4,324.60 3760.52 4324.60 130.84 131.00 0.16
Loader 1,689.73 1469.33 1689.73 180.66 181.07 0.41
Grader 1,837.94 1598.21 1837.94 192.35 191.45 -0.91
Excavator 2,778.85 2416.39 2778.85 251.33 250.73 -0.60
Rullo 962.16 836.66 962.16 482.14 481.75 -0.39
Water truck 1,160.80 1009.39 1160.80 596.02 595.48 -0.55
Crane 1,100.00 956.52 1100.00 840.10 839.87 -0.24
pipe mould 25.53 22.20 25.53
Wagon Drill with comp 2,708.79 2355.47 2708.79 186.84 186.44 -0.40
jak hammer 1,208.79 1051.12 1208.79 324.24 323.40 -0.83
loved/p/hour 2,488.54 2163.95 2488.54 228.14 227.75 -0.40
loved/p/kilomter 200.00 173.91 200.00 275.24 274.63 -0.61
mixer 258.75 225.00 258.75 725.24 724.64 -0.61
vibreter 81.25 70.65 81.25 961.47 960.65 -0.82
pickup 2,800.00 2434.78 2800.00 1,868.00 1,867.18 -0.82
202.21 201.25 -0.96
135.00
1267.30 126.73
1077.55 107.755
122.5
245
30 120 1.2 700 ###
25 100 1 570 570
20 80 .8 480 600
30 120 1.2 720 600

25 100 1 580 580
20 80 .8 460 575
30 120 1.2 720 600

25 100 1 580 580
20 80 .8 500 625
1.80 #DIV/0!
6000.00 2.1
.9 1.89
###
6000.00 2.8
.9 2.52
###
###
###
Galvanaize steel pipe

1/2" 670.00 450.00 6 111.67 75.00 -
3/4" 980.00 950.00 6 163.33 158.33
1" 1,500.00 1,180.00 6 250.00 196.67 -
11/4" 2,200.00 2,000.00 6 366.67 333.33 -
11/2" 2,900.00 2,500.00 6 483.33 416.67 -
2" 3,500.00 3,200.00 6 583.33 533.33 -
2 1/4" 6 0.00 - -
2 1/2" 4,000.00 3,800.00 6 666.67 633.33 -
3" 5,500.00 4,000.00 6 916.67 666.67 -
4" 7,200.00 7,000.00 6 1200.00 1,166.67 -
6"
UPVC diamter 80 240 220.00

UPVC diamter 150 1100 1,050.00
UPVC diamter 160 1100 1,050.00
31.19 32.95 1.75
23.59 25.15 1.56 48.97 49.33 -0.36
19.30 20.66 1.36 49.37 45.10 4.27
47.55 50.30 2.75 47.09 45.10 1.98
44.74 47.33 2.59 47.09 45.10 1.98
40.44 42.86 2.42 47.09 45.10 1.98
31.37 30.94 -0.43 47.09 45.10 1.98
141.62 145.87 4.26 47.09 45.10 1.98 3mm thick Clear glass
34.76 38.03 3.27 4mm thick Clear glass
29.64 32.35 2.71 5mm thick clear glass
4mm thick forested glass
5mm thick solar glass
1/2 galvanized pipe 6 460 550.00

3/4 galvanized pipe 6 600 650.00
1 galvanized pipe 6 900 950.00
11/4 galvanized pipe 6 1650 1,650.00
11/2 galvanized pipe 6 1500 1,800.00
2 galvanized pipe 6 2000 1,950.00
21/4 galvanized pipe 6 2900 2,900.00
3 galvanized pipe 6 3500 3,500.00
daimater 20 PPR pipe 4 135 115.00 135.00 190.00

daimater 25 PPR pipe 4 310 172.00 285.00 298.00
daimater 32 PPR pipe 4 380 350.00 660.00
daimater 40 PPR pipe 4 590 900.00 750.00
daimater 20 PPR pipe 140 135 4 35.00 33.75 358.00

daimater 32 PPR pipe 350 350 390 4 87.50 87.50 97.50 600.00
hand drill
multimeter
tools
mixer 272.81 237.23 272.81
vibrator 68.71 59.75
grinder -
Marble polish -
hand compact 68.05 59.17 68.05
dump truck 1059.44 921.25 1,059.44
Doser 4297.66 3,737.10 4,297.66
Loader 1509.78 1,312.85 1,509.78
Grader 1738.37 1,511.63 1,738.37
Excavator 2598.81 2,259.83 2,598.81
Rullo 912.68 793.63 912.68
Water truck 1035.56 900.49 1,035.56
Crane - -
pipe mould 216.46 188.23 216.46
Wagon Drill with 2675.66 2,326.66 2,675.66
jak hammer 1428.87 1,242.50 1,428.87
loved 2935.7 2,552.78 2,935.70
750.00 650 6.5

7.5
EGA 300 245 0.84 EGA 300

1 291.67
EGA 400 245 0.8 EGA 400
1 306.25
EGA 500 245 0.84 EGA 500
1 291.67
13.5mm condite 15 5.00 5.00

16 mm condite 16 18 5.33 6.00
19 mm condite 28 19 9.33 6.33
21 mm condite 35 30 11.67 10.00
24 mm condite 39 30 13.00 10.00
32 mm condite 53 38 17.67 12.67
cpsul 106.2 15.93 122.13

dynamit 125 18.75 143.75
with plate 32605 4890.75 37,495.75

with out plate 21321.32 3198.198 24,519.52
bearing 13493.92 2024.088 15,518.01
form work 25*4 0.25 4 1.00 570.00

form work 30*4 0.3 4 4.30 640
148.84
75.00 70.00
1.22 2.4 2.93 230
78.55
plstic paint 4 liter 280 4 70.00

280 4 70.00
250 4 62.50
270 4 67.50
plstic paint 3.5 liter 180 3.5 51.43

163 3.5 46.57
221 3.5 63.14
3.5
sentic paint 4 liter 500 4 125.00

400 4 100.00
850 4 212.50
464 4 116.00 4.00
368 4 92.00
500 4 125.00
qrtiz 750 25 30.00

688 16 43.00
antirust 405 4 101.25

500 4 125.00
550 4 137.50
varnish 685 4 171.25

500 4 125.00
550 4 137.50
0.39
-
pipe diamter 106cm 0.00
106 3.14 1.26 3.96 0.00

1.06
0.20 concrete cover
1.26
double pipe diamter 106cm
106cm
diamter 08 bar 1.00 0.09 11.11 12 3.96 47.52 0.39 18.72
1.00 0.07 14.29 15 3.96 59.40 0.39 23.40
42.13
diamter 06 plan bar 3.96 0.20 19.80 21 1.1 23.10 0.22 5.13
3.96 0.20 19.80 21 1.1 23.10 0.22 5.13
10.26
single pipe diamter 106cm
single diamte 106 cm

diamter 08 bar 1.00 0.09 11.11 12 3.96 47.52 0.39 18.72
18.72
diamter 06 plan bar 3.96 0.20 19.80 21 1.1 23.10 0.22 5.13
5.13
pipe diamter 90 cm
.90cm 3.14 1.10 3.454
diamter 06 plan b 0.90
0.20 concrete cover
1.10
90
diamter 08 bar 1.00 0.09 11.11 12 3.45 41.40 0.39 16.31
1.00 0.07 14.29 15 3.45 51.75 0.39 20.39
36.70
diamter 06 plan bar 3.45 0.20 17.25 18 1.1 19.80 0.22 4.40
3.45 0.20 17.25 18 1.1 19.80 0.22 4.40
8.79

90
diamter 08 bar 1.00 0.09 11.11 12 3.45 41.40 0.39 16.31
-
16.31
diamter 06 plan bar 3.45 0.20 17.25 18 1.1 19.80 0.22 4.40
4.40
pipe diamter 120 cm

.90cm 3.14 1.40 4.396
diamter 06 plan b 1.20
0.20 concrete cover
1.40
120
diamter 08 bar 1.00 0.09 11.11 12 4.396 52.75 0.394 20.78
1.00 0.07 14.29 15 4.396 65.94 0.394 25.98
46.76
diamter 06 plan bar 4.40 0.20 21.98 23 1.4 32.20 0.22 7.15
4.40 0.20 21.98 23 1.4 32.20 0.22 7.15
14.30

120
diamter 08 bar 1.00 0.09 11.11 12 4.396 52.75 0.39 20.78
20.78
diamter 06 plan bar 4.40 0.20 21.98 18 1.1 19.80 0.22 4.40
4.40
45.5
16.09 15.22 16.09 15.22 ###

12.61 10.87 13.48 10.87 2.61
11.74 10.00 12.61 10 2.61
13.48 11.74 13.4 11.74 1.66

10.87 9.13 10.87 9.13 1.74
10.00 8.26 10 8.26 1.74
14.35 13.48 14.35 13.48 ###

11.74 10.00 12.61 10 2.61
10.87 9.13 10.87 9.13 1.74
185 175.00
7.00
75.00 70.00 18.75 17.50

56.00 54 14.00 13.50
50.00 48 12.50 12.00
ty approved by engineer)
420.00 400.00 390.00 395
291.67 277.78 270.83 274.31
390 360 350 330
270.83 250.00 243.06 229.17
290
225.69 201.39
180
179.17 125.00
92.00
1.84
80.00 -
1.60
0.33 #REF!
0.22 #REF!
0.13 #REF!
0.05 #REF!
#DIV/0! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
45.00 1.00
95.00 1.00
112.50 1.00
187.50 1.00
130.00 130.00 120.00 160.00
230.00 260.00 300.00 330.00
300.00 280.00 380.00 395.00
850.00
500.00 480.00
550.00 350.00 680
650.00 550.00 750
1,200.00 1980
271.28 292.86 21.58

315.16 361.55 46.39
468.51 364.90 103.61
400.00
200.00
2,050.00
1,782.61
1.20 120.00
100.00
226.00
215.00 0.84
1.00 255.95
215.00 0.80
1.00 268.75
215.00 0.84
1.00 255.95
49.50
51.70
53.37
58.94
54.61
60.24 985.55 =K32*.1
50.98
52.97
55.03
#REF! #REF! 650
51.38
53.47
54.56
57.47
49.23
49.50
95.89
108.18
=4*.3 12 #VALUE! #VALUE!
450.00
575.00
0.25
91.67
21.88
37.50
80.00
7.30
145.00
253
-
0.92
1.05
-
1.20 2.40 2.88
63.33
299.32
30.00
72.00
62.50
70.00
30.00
#DIV/0!
0.2500
0.03
0.13
0.80
0.028
0.04
0.02
0.06
1.11 0.01
125.00
6.00 6
200.00
161.50
plastic 550.00 137.50

plastic -
plastic 450.00 112.50
444.00 111.00
360.00 60.00
800.00 32.00
5.00
5.67
9.33
9.83
11.67
16.50
65.00
159
174
144
65
22.00
22
22.00
608.00
- 346.58 -
4.36
3.10
1.61
3.36
2.08
3.00 0.92
4.00
5.00
209.73 214.80 5.07

5.27 226.77 232.26 5.48
15.00 233.16 241.96 8.80
20.00 257.76 273.23 15.47
25.00 289.98 311.81 21.83
30.00 302.07
15.00 308.49
209.73 -
226.77 -
260.86
277.90
294.94
7.30
214.80 -
232.26 -
267.16
284.61
302.07
110.00
302.07
5,000.00 ###
6,000.00 ###
7,500.00 ### ###
### ###
###
4,000.00 ### ###
5,000.00 ### ###
5,500.00 ###
###
###
6,500.00 ###
5,500.00 ###
###
###
5,000.00 ### ###

5,175.00 ###
-
15.00 3.00 5.00

17.00 3.00 5.67
28.00 3.00 9.33
48.00 3.00 16.00
55.00 3.00 18.33
68.00 3.00 22.67
68.00 3.00 22.67
125.00 3.00 41.67
5,299.99 -
7,799.99
19,755.39
35,799.99
16,000.00 ###
29,000.00 ###
1.20 450.00 420.00 490.00 375.00 350.00 408.33

1.00 390.00 370.00 390.00 390.00 370.00 390.00
0.80 300.00 280.00 290.00 375.00 350.00 362.50
4.00 290.00 72.50

4.00 225.00 56.25
4.00 250.00 62.50
4.00 160.00 40.00
4.00 120.00 30.00
4.00 130.00 32.50
4.00 90.00 22.50

4.00 2.40
4.00
2.40 1.20 2.88 220.00 76.39
2.40 1.20 2.88 260.00 90.28
2.40 1.20 2.88 240.00 83.33
2.40 1.22 2.93 220.00 75.14
2.40 1.22 2.93 260.00 88.80
2.40 1.22 2.93 240.00 81.97
0.90 2.80 2.52 4,000.00 1,587.30

1.20 2.80 3.36 5,000.00 1,488.10
3,075.40
1,537.70
###
###
43.14
###
200.00 0.20
###
ሊተር ሊትር litr
4.00 3.50 250.00 62.50

1,488.09 ### 222.00 63.43
280.00 70.00
300.00 75.00
170.00 42.50
250.00 71.43
350.00 100.00
4.00 450.00 112.50

480.00 120.00
376.00 94.00
500.00 125.00
580.00 145.00
4.00 500.00 125.00

404.00 101.00
445.00 111.25
520.00 130.00
580.00 145.00
4.00 600.00 150.00
580.00 145.00
25.00 780.00 31.20

16.00 48.75
25.00 688.00 27.52

16.00 688.00 43.00
800.00 50.00
850.00 34.00
PVC diamter 50 85.00 6.00 14.17
110.00 6.00 18.33
105.00 6.00 17.50
130.00 6.00 21.67
PVC diamter 80 120.00 6.00 20.00

145.00 6.00 24.17
145.00 6.00 24.17
180.00 6.00 30.00
PVC diamter 110 120.00 6.00

240.00 6.00 40.00
240.00 6.00 40.00
250.00 6.00 41.67
PVC diamter 160 500.00 6.00 83.33
750.00 6.00 125.00
650.00 6.00 108.33
750.00 6.00 125.00
PVC diamter 200 ### 6.00 200.00

960.00 6.00 160.00
320.00 6.00 40.00 36.67 53.33

388.00 6.00 65.83 63.33 64.67
488.00 6.00 100.00 101.67 81.33
320.00 6.00 183.33 175.00
320.00 6.00 183.33 175.00
12.00 6.00 72.00 59.29 4,268.88

9.17
395.00 440.00 35.00 360.00 405.00

480.00 498.00 35.00 445.00 463.00
390.00 435.00 35.00 355.00 400.00
520.00 498.00 35.00 485.00 463.00
4.80
76.67 91.67
100.00 108.33
150.00 158.33
275.00 275.00
250.00 300.00
333.33 325.00
483.33 483.33
583.33 583.33
33.75 28.75 33.75 32.50 47.50 40.00 32.50

77.50 43.00 71.25 57.50 74.50 82.50 65.00
95.00 - 87.50 75.00 165.00 98.75 70.00
147.50 - 225.00 - 187.50 - -

Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"

Uploaded by

Copyright:

Available Formats

You might also like

Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Description 1/2" 3/4" 1" 11/4" 11/2" 2" 2 1/4" 2 1/2" 3" 4"

Uploaded by

Copyright:

Available Formats

SANITARY MATERIALS

110.00 75.00 80.43 80.45

24.00 20.00 19.13 19.13

40.00 35.00 32.61 32.61

35.00 30.00 28.26 28.31

20.00 18.00 16.52 16.57

ELETRICAL MATERIALS coast matetials

42 TV AND BELL accssories - -

51 PHILIPS WITH HOLDERS & lumb - -

Supply and Fix light fitting and lamp type of

Supply and Fix light fitting and lamp type of

Supply and Fix light fitting and lamp type of

93 CABLES copper core cable with rubber - -

127 BREAKER 3PHASE - - 0.05

145 BREAKER 1PHASE - -

Supply,plant and connect Sheet metal electrical pole with diamter 16

3 Gravel 02-03 M3 437.50

6 basalt stone M3 242.86

7 stone(for fine dressing) M3 425.00

8 cement sand mortar m3

14 HCB WALL 20cm CLASS A No 19.50

17 HCB WALL 10cm CLASS A No 10.00

20 HCB WALL 15cm CLASS A No 15.00

24 SELECTED MATERIAL SOIL from out site/quary/ M3 93.75

29 Timber for form work ,facia bord,& hand rail M2 412.00

450.00 475.00 479.64

50.00 64.07 68.71

418.75 372.28 376.92

206.25 198.37 203.01

140.00 136.96 141.60

235.71 239.29 243.93

418.75 421.88 426.52

275.00 239.13 239.83

19.00 16.74 20.74

18.00 15.87 19.87

16.00 14.35 18.35

9.00 8.26 10.26

8.00 7.39 9.39

6.00 5.65 7.65

14.00 12.61 15.11

12.00 10.87 13.37

10.00 9.13 11.63

8.51 7.40 8.90

75.00 84.38 89.01

17.00 15.00 15.00

12.00 10.65 10.65

322.92 319.53 319.54

135.35 124.07 124.08

234.23 210.53 211.00

185.00 163.04 163.51

165.00 147.83 148.29

170.00 150.00 150.46

1,603.00 1,501.96 1,502.42

1,310.00 1,227.07 1,227.53

1,311.00 1,203.04 1,203.51

1,228.20 1,091.39 1,091.85

847.00 736.52 736.98