Professional Documents
Culture Documents
Annual Report 15 16 PDF
Annual Report 15 16 PDF
Fax : 880-2-8001446
Email : renata@renata-ltd.com
Website : www.renata-ltd.com
Corporate Headquarters: Plot # 1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216, Bangladesh
TRANSMITTAL LETTER
The Shareholders
Bangladesh Securities and Exchange Commission
Registrar of Joint Stock Companies & Firms
Dhaka Stock Exchange Ltd.
Sub: Annual Report for the period January 2015 to June 2016
We are pleased to enclose a copy of our Annual Report and Audited Accounts
including a Statement of Financial Position, a Statement of Comprehensive
Income, and notes and annexes as needed for the period January 2015 to June
2016. We hope you enjoy reviewing the Report and seeing how Renata has
grown as a company over the past year.
Yours sincerely,
Agenda-2: To declare dividend for the year which ended on December 31, 2015 and for the period of
January-June 2016 (See note ii).
Agenda-3: To elect Directors, in accordance with the relevant provisions of the Articles of Association of
the Company.
Agenda-6: To appoint Auditors for the year 2016-2017 and to fix their remuneration.
NOTES:
i) The ‘Record Date’ remain unchanged (May 22, 2016). The Shareowners whose name will appear in the
Share Register of the Company and in the Depository Register on that Date will be eligible to attend the
meeting and qualify for the Dividend to be declared at the AGM.
ii) The Directors have recommended cash dividend @ 85% i.e. Taka 8.50 per share of Taka10 each and stock
dividend @ 15% (bonus share) for the year ended December 31, 2015 and for the period of January-June 2016.
iii) A member entitled to attend and vote at the Annual General Meeting may appoint a proxy to attend and vote
on his/her behalf. The Proxy Form, duly completed, must be deposited at the Registered Office of the Company
at Plot # 1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216 not later than 48 hours before the time fixed for
the Meeting.
iv) Members are requested to notify change of address, if any, to the Company. For BO A/C holders, the same
to be rectified through their respective Depository Participants.
v) Admission into the Meeting Room will be allowed on production of the “Attendance Slip” attached with the
Proxy Form.
1 Company Profile
2 Our Values
3 Mission and Vision
7 Chairman’s Statement
11 Board of Directors
16 Corporate Governance
17 Directors’ Report
31 Financial Highlights
32 Financial Trend
33 Statement of Value Addition
35 Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the period January 2015 to June 2016
36 Corporate Social Responsibility
38 Product Portfolio
Financial Statements of Renata Limited for the year ended December 31, 2015
51 Auditors’ Report
52 Statement of Financial Position
53 Statement of Profit or Loss and Other Comprehensive Income
54 Statement of Changes in Equity
55 Cash Flow Statement
56 Notes to the Financial Statements
Financial Statements of Renata Limited for the period from 01 January to 30 June 2016
83 Auditors’ Report
84 Statement of Financial Position
85 Statement of Profit or Loss and Other Comprehensive Income
86 Statement of Changes in Equity
87 Cash Flow Statement
88 Notes to the Financial Statements
Report and Financial Statements of Renata Agro Industries Limited for the year ended December 31, 2015
115 Directors’ Report
116 Auditors’ Report
117 Statement of Financial Position
118 Statement of Profit or Loss and other Comprehensive Income
119 Statement of Changes in Equity
120 Cash Flow Statement
121 Notes to the Financial Statements
Report and Financial Statements of Renata Agro Industries Limited for the period from
01 January to 30 June 2016
134 Auditors’ Report
135 Statement of Financial Position
136 Statement of Profit or Loss and other Comprehensive Income
137 Statement of Changes in Equity
138 Cash Flow Statement
139 Notes to the Financial Statements
Report and Financial Statements of Purnava Limited for the year ended December 31, 2015
153 Directors’ Report
154 Auditors’ Report
155 Statement of Financial Position
156 Statement of Comprehensive Income
157 Statement of Changes in Equity
158 Cash Flow Statement
159 Notes to the Financial Statements
Report and Financial Statements of Purnava Limited for the period from 01 January to 30 June 2016
167 Auditors’ Report
168 Statement of Financial Position
169 Statement of Comprehensive Income
170 Statement of Changes in Equity
171 Cash Flow Statement
172 Notes to the Financial Statements
Report and Financial Statements of Renata Oncology Limited for the year ended December 31, 2015
180 Directors’ Report
181 Auditors’ Report
182 Statement of Financial Position
186 Notes to the Financial Statements
Report and Financial Statements of Renata Oncology Limited for the period from 01 January to 30 June 2016
196 Auditors’ Report
197 Statement of Financial Position
201 Notes to the Financial Statements
Consolidated Financial Statements of Renata Limited and its Subsidiaries for the year ended December 31, 2015
211 Auditors’ Report
212 Statement of Financial Position
213 Statement of Profit or Loss and Other Comprehensive Income
214 Statement of Changes in Equity
215 Cash Flow Statement
216 Notes to the Financial Statements
Consolidated Financial Statements of Renata Limited and its Subsidiaries for the period from
01 January to 30 June 2016
242 Auditors’ Report
243 Statement of Financial Position
244 Statement of Profit or Loss and Other Comprehensive Income
245 Statement of Changes in Equity
246 Cash Flow Statement
247 Notes to the Financial Statements
Change of Name
1993 Renamed as Renata Limited after divestment of
shareholdings by Pfizer Corporation, USA
Field of Business
Manufacturing, Marketing & Distribution of Human Pharmaceuticals,
Animal Health Medicines, Nutritionals, and Vaccines
Contract Manufacturing
General products for UNICEF and SMC
MHRA Certificate
Medicines and Healthcare products Regulatory Agency, UK
has issued a Certificate of GMP Compliance of a Manufacturer
to Renata Limited for our Potent Products Facility at section 7, Mirpur, Dhaka
Investment in Subsidiaries
• 99.99% Shareholding in Renata Agro Industries Limited
• 99.99% Shareholding in Purnava Limited
• 99.99% Shareholding in Renata Oncology Limited
Integrity
We conform to the highest
ethical standards.
Social Responsibility
We make active efforts to improve
the welfare of our community.
Building Leaders
Renata cannot grow without
leadership in all spheres of our
activities. Therefore creating
leaders is a key priority.
•2
3•renata annual report
Vertex Chambers
•4
5 •renata annual report
Sarwar Ali, born in 1942 passed Matriculation and
ISC in 1957 and 1959 respectively with his name
featuring in all East Pakistan merit list. He
graduated from Dhaka Medical College in 1965.
•6
Chairman’s Statement
JANUARY 2015-DECEMBER 2015
Figure No. 1
Welcome to the 43rd Annual General Meeting of Renata Limited. Given this is the
first Annual Report reflecting the statutory change in the fiscal year, we present the Daily Closing Price for Renata in 2015
Chairman's Statement for two time periods, viz., January 2015-December 2015 and (Adjusted for Bonus Shares)
January 2016-June 2016.
1625
At the outset, I would like to pay tribute to the memory of Mr. Syed H. Kabir, the
Founder Chairman of the Company. We are all aware of his ground breaking 1300
contributions in various business segments and social sectors of Bangladesh. May
future generations strive to live up to the high standards that he has set. The Board 975
of Directors is committed to retaining his legacy in terms of transparency and
compliance to regulatory requirements, while maintaining steady growth of the 650
Company.
325
Renata’s financial results were satisfactory in 2015. Net profit and net sales rose by
17% and 16%, respectively. The markets recognized our performance as Renata 0
stock held up well throughout the year despite impassivity in the Dhaka Stock
Exchange.
While growth of the pharmaceutical market was strong for the second consecutive Figure No. 2
year, a worrying development is that unlike in previous years, the top-tier companies Company Growth vs Market Growth
are no longer able to grow much faster than the market. Given the paucity of new
products, it perhaps should come as no surprise that company growth is aligning Competitor 1 Market
with market growth. Figure No. (2), which shows the evolution of growth relative to 32.50%
market for Renata and three leading companies, clearly demonstrates this point. 26.00%
We believe, however, that by continuing to raise field sales force productivity (Sales 19.50%
per medical representative), it is possible to resist the gravitational pull of the 13.00%
market. While our productivity in this area is the second highest in the Industry, there 6.50%
is scope to improve through changes in the structure of the field force. For example, 0.00%
in most countries it is common to create subgroups within the sales team to increase 2006 2008 2010 2012 2014 2016
focus on specific products. It is now the right time for Renata to deploy this strategy.
Therefore, starting from 2016, we created various subgroups within a team. The
idea is to reduce product-load per sales officer, which should allow each field-force Competitor 2 Market
37.50%
to increase focus on their respective product portfolios and operate more efficiently.
The "split" strategy described above is not new to Renata. We have had a speciality 25.00%
team for hormone products for quite a few years. This team and its strategy
contributed to Renata becoming the undisputed market-leader in hormone products. 12.50%
•8
Dr. Sarwar Ali, Chairman
Current Responsibilities
Chairman, Board of Directors, Renata Limited
Trustee, Liberation War Museum
Vice President, Chhayanaut
Chairman, Board of Management, BIRDEM Hospital
Past Responsibilities
Director, Renata Limited
Managing Director, Renata Limited
Medical Director, Pfizer (Bangladesh) Limited
President Bangladesh Employers Federation
International Councilor of IPPNW
Secretary General, Bangladesh Medical Association
Member, Dhaka University Senate
Education
MBBS, Dhaka Medical College
•12
Sajeda Farisa Kabir, Director
Current Responsibilities
Director, Renata Limited
Program Head, Human Rights and Legal Services Program, BRAC
Founding Partner, Vertex Chambers, Dhaka, Bangladesh
Past Responsibilities
Counsel Barrister, Temple Court Chambers Dhaka Annexe, Dhaka,
Bangladesh
Senior Regional Manager, Human Rights and Legal Services Program,
BRAC
Education
Post Graduate Diploma in Professional Legal Skills, City University,
London, UK
LLB (Honours), Cardiff Law School, University of Wales, UK
Professional Qualifications
Barrister (of Lincoln’s Inn)
Advocate, Supreme Court of Bangladesh
Lawyer (New South Wales), Australia
•14
Md. Jubayer Alam, Company Secretary
Current Responsibilities
Company Secretary, Renata Limited
Past Responsibilities
Human Resources Manager, Renata Limited
Training Manager, Renata Limited
Regional Sales Manager, Novartis (BD) Limited
Education
LLB from Atish Dipankar University of Science and Technology
MBA (Major in HRM) from Stamford University
MBA (Major in Marketing) from Stamford University
Masters in Psychology from University of Dhaka
Head of Projects
Head of Finance
•16
17 •renata annual report
TO THE MEMBERS
The Directors of Renata Limited are pleased to present their Annual Report along with the Audited Financial Statements
of the Company for the period January 01, 2015 to June 30, 2016 (January-December 2015 and January-June 2016).
BUSINESS ACTIVITIES
Turnover during 2015 was Taka 12,880.9 million registering a growth of 15.9% over last year’s turnover of Taka 11,107.2
million. Profit after tax was Taka 2,008.0 million – a growth of 16.7%. Earnings per Share (EPS) stood at Taka 37.89
against Taka 32.31 of 2014.
During January-June, 2016 period turnover was Taka 7,318.10 million registering a growth of 22.0% over same period’s
turnover of Taka 5,998.22 million. Profit after tax was Taka 1,137.14 million – a growth of 22.2%. Earnings per Share
(EPS) stood at Taka 21.59 against Taka 17.60 of the same period of 2015.
•18
CAPITAL EXPENDITURE
The following capital expenditure made by the Company during January 01, 2015 to June 30, 2016 period:
Taka in millions
Jan-Jun 2016 Jan-Dec 2015
Freehold Land 20.96 10.81
Building 123.99 232.90
Plant and Machinery 314.41 563.87
Automobile 62.01 54.64
Office Equipment, Furniture & Fixtures and others 27.34 122.01
Total 548.71 984.23
The investments were funded from internally generated cash and bank loans.
DIVIDEND
While there is reasonable profit available for
distribution, the investment pipeline is also
Financial Results
The Directors take pleasure in reporting the following financial results of
rich. Hence the Directors deem it necessary to the Company for the period January 01, 2015 to June 30, 2016
retain adequate funds to finance the capital
expenditures for capacity building to sustain
the growth of the company. Jan-Jun 2016 Jan-Dec 2015 Jan-Dec 2014
TAKA TAKA TAKA
The Board of Directors is pleased to
recommend a cash dividend of Taka 8.50 per Profit before tax 1,887,697,925 2,731,512,333 2,330,922,942
ordinary share of Taka 10 each. This dividend Less: Provision for tax 744,345,402 724,870,869 620,060,417
will entail a payment of Taka 450,104,869. The Net Profit after tax 1,143,352,523 2,006,641,464 1,710,862,525
Board of Directors also recommend for Add/(Less) Other comprehensive income (6,214,491) 1,371,120 9,346,119
declaration of Stock Dividend (Bonus Share) Total Comprehensive income 1,137,138,032 2,008,012,584 1,720,208,644
in the ratio of one Bonus Share for every 6.666 Add; Unappropriated profit brought forward 7,875,241,470 6,414,818,511 5,182,093,709
shares held for which an amount of Taka Add; Depreciation of revaluation surplus 317,943 635,885 635,885
79,430,271 will have to be transferred to Less: Tax holiday reserve (Net) 315,027,439 (18,690,370) (46,840,445)
Share Capital Account. 9,327,724,884 8,404,776,610 6,856,097,793
•20
21 •renata annual report
•22
Status of compliance with the conditions imposed
by the BSEC’s Notification on SEC/CMRRCD/2006-158/134/Admin/44 dated 07 August 2012
issued under section 2CC of the Securities and Exchange Ordinance 1969 on Corporate Governance
(Report under Condition No. 7.00)
Compliance Status
Condition Not Remarks
Title Complied Complied (if any)
No.
1.1 Board Size: The number of the Board members of the company shall √
not be less than 5 (five) and more than 20 (twenty).
1.2 (i) Independent Directors: At least one fifth (1/5) of the total number of √
Directors in the company’s Board shall be Independent Directors.
1.2 (ii) a) Independent Director does not hold any share or holds less than 1% √
shares of the total paid-up capital.
1.2 (ii) b) Independent Director or his family members are not connected with √
the company's any sponsor or Director or Shareholder who holds 1%
or more shares.
1.2 (ii) c) Does not have any other relationship, whether pecuniary or other- √
wise, with the company or its subsidiary/associated companies.
1.2 (ii) h) Independent Director has not been convicted by a court of compe- √
tent jurisdiction as a defaulter in payment of any loan to a bank or a
Non-Bank Financial Institution (NBFI).
1.2 (ii) i) Independent Director has not been convicted for a criminal offence √
involving moral turpitude.
1.2 (iv) The Post of Independent Director(s) cannot remain vacant for more √
than 90 (ninety) days.
1.2 (v) The Board shall lay down a code of conduct of all Board members √
and annual compliance of the code to be recorded.
1.2 (vi) The tenure of office of an Independent Director shall be for a period √
of 3 (three) years, which may be extended for 1 (one) term only.
1.3 (iii) In special cases the above qualifications may be relaxed subject to No such
prior approval of the Commission. case
1.5 (i) Industry outlook and possible future developments in the industry. √
1.5 (iv) A discussion on Cost of Goods sold, Gross Profit Margin and Net √
Profit Margin.
No such
1.5 (v) Discussion on continuity of any Extra-Ordinary gain or loss. event
occurred
1.5 (vi) Basis for related party transactions- a statement of all related party √
transactions should be disclosed in the annual report.
1.5 (vii) Utilization of proceeds from public issues, rights issues and/or N/A
through any others instruments.
1.5 (viii) An explanation if the financial results deteriorate after the company
goes for Initial Public Offering (IPO), Repeat Public Offering (RPO), N/A
Rights Offer, Direct Listing, etc.
1.5 (ix) If significant variance occurs between Quarterly Financial perfor- No such
mance and Annual Financial Statements the management shall event
explain about the variance on their Annual Report. occurred
•24
Compliance Status
Condition Not Remarks
Title Complied Complied
No. (if any)
1.5 (xii) Proper books of account of the issuer company have been √
maintained.
1.5 (xv) The system of internal control is sound in design and has been √
effectively implemented and monitored.
1.5 (xvi) There are no significant doubts upon the issuer company's ability to √
continue as a going concern. If the issuer company is not considered
to be a going concern, the fact along with reasons thereof should be
disclosed.
1.5 (xvii) Significant deviations from the last year’s operating results of the No
issuer company shall be highlighted and the reasons thereof should significant
be explained. deviation
1.5 (xviii) Key operating and financial data of at least preceding 5 (five) years √
shall be summarized.
1.5 (xxi) d) Shareholders holding ten percent (10%) or more voting interest in √
the company (name wise details).
2.1 The company shall appoint a Chief Financial Officer (CFO), a Head √
of Internal Audit (internal Control and Compliance) and a Company
Secretary (CS). The Board of Directors should clearly define
respective roles, responsibilities and duties of the CFO, the Head of
Internal Audit and the CS.
2.2 Attendance of CFO and the Company Secretary in the Board meeting. √
3 (ii) The Audit Committee shall assist the Board of Directors in ensuring √
that the financial statements reflect true and fair view of the state of
affairs of the company and in ensuring a good monitoring system
within the business.
3.1 (i) The Audit Committee shall be composed of at least 3 (three) members. √
3.1 (ii) The Board of Directors shall appoint members of the Audit √
Committee who shall be Directors of the company and shall include
at least 1 (one)Independent Director.
3.1 (iii) All members of the Audit Committee should be “financially literate” √
and at least 1(one) member shall have accounting or related
financial management experience: The term Financially literate
means the ability to read and understand the financial statements i.e.
Balance Sheet, Income Statement and Cash Flow Statement and a
person will be considered to have accounting or related financial
management expertise if (s)he possesses professional qualification
or Accounting/finance graduate with at least 12 (twelve) years of
corporate management/ professional experiences.
No casual
3.1 (iv) Casual vacancy in Audit Committee shall be Filled by the Board. vacancy
occurred
3.1 (v) The company secretary shall act as the secretary of the Committee. √
3.1 (vi) The quorum of the Audit Committee (AC) meeting shall not constitute √
without at least 1 (one) Independent Director.
3.2 (i) The Board of Directors shall select 1 (one) member of the Audit √
Committee to be Chairman of the Audit Committee, who shall be an
Independent Director.
3.2 (ii) Chairman of the audit committee shall remain present in the Annual √
General Meeting.
3.3 (i) Role of the Audit Committee: Oversee the financial reporting process. √
•26
Compliance Status
Condition Not Remarks
Title Complied Complied (if any)
No.
3.3 (v) Review along with the management, the annual financial statements √
before submission to the Board for approval.
3.3 (vi) Review along with the management, the quarterly and half yearly √
financial statements before submission to the Board for approval.
3.3 (x) When money is raised through Initial Public Offering (IPO)/Repeat
Public Offering (RPO)/Rights Issue the company shall disclose to the
Audit Committee about the uses/applications of funds by major
category (capital expenditure, sales and marketing expenses, N/A
working capital, etc), on a quarterly basis, as a part of their quarterly
declaration of financial results. Further, on an annual basis, the
company shall prepare a statement of funds utilized for the purposes
other than those stated in the offer document/ prospectus.
3.4.1 (i) The Audit Committee shall report on its activities to the Board of √
Directors.
No such
3.4.1 (ii) a) Report on conflicts of interests to the Board of Directors. event
occurred
3.4.1 (ii) b) Will report any suspected or presumed fraud or irregularity or mate- No such
rial defect in the internal control system to the Board. event
occurred
3.4.1 (ii) c) Will report any suspected infringement of laws, including securities No such
event
related laws, rules and regulations to the Board. occurred
3.4.1 (ii) d) Will report any other matter which shall be disclosed to the Board of No such
event
Directors immediately. occurred
5 (iii) The minutes of the Board meeting of the subsidiary company shall be √
placed for review at the following Board meeting of the holding company.
5 (iv) The minutes of the respective Board meeting of the holding company √
shall state that they have reviewed the affairs of the subsidiary
company also.
5 (v) The Audit Committee of the holding company shall also review the √
financial statements, in particular the investments made by the
subsidiary company
6 (i) a) The CEO and CFO will certify to the Board that they have reveiwed √
the financial statements and believe that these statements do not
contain any materially untrue statement or omit any material fact or
contain statements that might be misleading.
6 (i) b) The CEO and CFO will certify to the Board that they have reveiwed √
the financial statements and believe that these statements together
present a true and fair view of the company’s affairs and are in
compliance with existing accounting standards and applicable laws.
•28
Compliance Status
Condition Not Remarks
Title Complied Complied (if any)
No.
6 (ii) There are, to the best of knowledge and belief, no transactions No such
entered into by the company during the year which are fraudulent, case
illegal or violation of the company’s code of conduct. occurred
7 (ii) The Directors of the company shall state, in accordance with the
Annexure attached, in the Directors' report whether the company has √
complied with these conditions.
12881.0
15000 8000
6545.2
11107.3
7000
5688.3
12000
6000
4670.6
8757.4
7671.5
4051.9
7318.1 5000
3779.6
9000
6519.6
3420.3
4000
6000
3000
2000
3000
1000
0 0
2011 2012 2013 2014 2015 2016(6 months) 2011 2012 2013 2014 2015 2016(6 months)
2500 600
529.5
2006.6
441.3
500
1710.9
2000
353.0
1390.1
400
1247.5
1500
1143.4
1087.7
240.0
300
192.0
1000
200
500
100
0 0
2011 2012 2013 2014 2015 2016(6 months) 2011 2012 2013 2014 2015-16(18 months)
•32
January 2015 to June 2016
2015 2014
A. January to December 2015 Taka % Taka %
Turnover and other income 14,748,108,031 12,691,272,824
Application:
Duties, VAT and Tax paid to Government Exchequer 2,582,317,277 37.1% 2,145,717,670 37.1%
28.0% 23.3%
37.1% 37.1%
4.1% 8.0%
2.0% 2.0%
0.3% 0.8%
7.6%
7.6%
21.0%
21.1%
2015 2014
33 •renata annual report
2016 (6 months) 2015 (6 months)
B. January to June 2016 Taka % Taka %
Turnover and other income 8,394,974,752 6,875,846,764
Application:
Duties, VAT and Tax paid to Government Exchequer 1,617,279,440 42.4% 1,291,158,638 40.6%
22.4% 24.2%
42.4% 40.6%
2.7% 3.8%
2.5% 2.2%
30.0% 29.3%
•36
Organization Taka
Jaago Foundation 300,000
Poverty Fighter Foundation 200,000
Bangladesh Infertility Management Centre 350,000
Total 850,000
As in the past, Renata Limited continues to fund treatment for Doctors diagnosed with cancer and other
life-threatening illnesses.
Expenditure during January 2015 to June 2016 period
Name Title/Organization Taka
Dr. Md. Mahbubur Rahman JessoreMedical College Hospital 1,000,000
Dr. Md. Alauddin MBBS 1,000,000
Dr. Raffatullah Rezwan BIRDEM General Hospital 300,000
Dr. Sharmin Siddiqua Islam Anwar Khan Modern Medical College 100,000
Dr. Md. Mizanul Haque Sarkari Karmachari Hospital, Dhaka 100,000
Dr. Nurul Islam MBBS 200,000
Total 2,700,000
Taka 74,411,268
WOMEN’S 2.37% of net profit
EMPOWERMENT
In 2015, Wasfia Nazreen became the first
Bangladeshi to scale all the seven summits.
Earlier, Renata supported her expeditions to
Mount Elbrus and Everest. Carstenz Pyramid,
the final climb of her seven summits expedition
was also sponsored by us.
•40
Trade Name Generic Name Formulation Strength Pack Size
Minipril Enalapril Tablet 5mg/10mg 10x10’s
Evascon Diltiazem Tablet 30mg/60mg 10x10’s
Alphapress Prazosin Hydrochloride Tablet 1mg & 2mg 10x10’s
Ostan Losartan Potassium Tablet 25mg & 50mg 3x10’s
Ostan Plus Losartan Potassium+ Hydrochlorothiazide Tablet 50/100mg+12.5/25mg 3x10’s
Plagrin Clopidogrel Tablet 75mg 2x10’s
Plagrin Plus Clopidogrel+ Aspirin Tablet 75mg+75mg 2x10’s
Metaloc Metoprolol Tartrate Tablet 50mg 10x10’s
Metaloc Metoprolol Tartrate Tablet 100mg 5x10’s
Pendoril-2 Perindopril Tablet 2mg 2x10’s
Pendoril-4 Perindopril Tablet 4mg 2x10’s
Pendoril Plus-2 Perindopril + Indapamide Tablet 2mg + 0.625mg 2x10’s
Pendoril Plus-4 Perindopril + Indapamide Tablet 4mg + 1.25mg 2x10’s
Valzide-80 Valsartan + Hydrochlorothiazide Tablet 80mg + 12.5mg 4x5’s
Valzide-160 Valsartan + Hydrochlorothiazide Tablet 160mg + 12.5mg 4x5’s
Bisoren-2.5 Bisoprolol Fumarate Tablet 2.5mg 3x10’s
Bisoren-5 Bisoprolol Fumarate Tablet 5mg 3x10’s
Uritone-20 Furosemide+ Spironolactone Tablet 20mg + 50mg 3x10’s
Uritone-40 Furosemide+ Spironolactone Tablet 40mg + 50mg 3x10’s
LIPID LOWERING AGENT
Zostin Simvastatin Tablet 10mg 3x10’s
Taven Atorvastatin Tablet 10mg/20mg/40mg 3x10’s
Fenobate Fenofibrate Capsule 200mg 5x6’s
Rolip Rosuvastatin Calcium Tablet 10mg 3x10’s
ANTI-DIABETIC
Bigmet-500 Metformin HCL Tablet 500mg 10x10’s
Bigmet-850 Metformin HCL Tablet 850mg 10x10’s
Glicron CR Gliclazide CR pellets Capsule 30mg 3x10’s
Glicron Gliclazide Tablet 80mg 3x10’s
Mepid Glimepiride Tablet 1mg 3x10’s
Mepid Glimepiride Tablet 2mg 3x10’s
Mepid Glimepiride Tablet 4mg 3x10’s
Pioglin Pioglitazone Tablet 15mg 3x10’s
Pioglin Pioglitazone Tablet 30mg 1x10’s
HAIR REGROWTH
Regain 5% Minoxidil Solution 5% 60ml
Regain 2% Minoxidil Solution 2% 60ml
EYE-EAR AND TOPICAL PREPARATIONS
Renamycin Eye/ Oxytetracycline HCL + Ointment 5mg/gm 3.5gm
Ear ointment Polymyxin-B-Sulfate
Renamycin Oxytetracycline HCL + Solution 5mg/ml Vial/Bottle 5ml
otic Solution Benzocaine
Renamycin Oxytetracycline HCL + Topical ointment 30mg/gm Tube 5gm
topical Oint. Polymyxin-B-Sulfate
Deltasone-N Eye/ Prednisolone + Neomycin Drops 0.5% Bottle 5ml
Ear drops
ANTIGOUT
Feburen Febuxostat Tablet 40mg 3x10’s
Feburen Febuxostat Tablet 80mg 1x10’s
ANTIULCER AGENTS
Norma-H Ranitidine Tablet 150mg 10x10’s
Prazole Omeprazole Capsule 20mg 6x10’s
Maxpro Esomeprazole Tablet 20mg 10x10’s
Maxpro Esomeprazole Tablet 40mg 3x10’s
Maxpro Esomeprazole Capsule 20mg 6x10’s
Maxpro Esomeprazole Capsule 40mg 5x6’s
Maxpro Esomeprazole Injectable 40mg 1x1’s
Maxpro HP Esomeprazole+Amoxicillin+ Capsule+Tablet+ 20mg+500mg+ 14x4’s
Clarithromycin Tablet 500mg
Protonil Pantoprazole Tablet 20mg 5x10’s
Protonil Pantoprazole Tablet 40mg 3x10’s
ANTI-PARASITIC & ANTI-PROTOZOAL AGENTS
Xanita Nitazoxanide Tablet 500mg 3x6’s
Xanita Nitazoxanide DPS 100mg/5ml Bottle 30ml
Xanita Nitazoxanide DPS 100mg/5ml Bottle 60ml
Delentin Pyrantel Pamoate Tablet 125mg 10x10’s
Delentin Pyrantel Pamoate Suspension 50mg/ml Bottle 10ml
Alentin Albendazole Tablet 200mg 2x40’s
Alentin DS Albendazole Tablet 400mg 1x 25’s
Protogyn Tinidazole Tablet 500mg 10x10’s
Protogyn Tinidazole Tablet 1gm 5x4’s
ANTI-FUNGAL AGENT
Lucan-R Fluconazole Capsule 50mg 5x8’s
Lucan-R Fluconazole Capsule 150mg 2x6’s
Lucan-R Fluconazole Capsule 200mg 2x6’s
Lucan-R Fluconazole DPS 50mg/5ml Bottle 35ml
Conasyd Tioconazole Cream 1% dermal Tube 10gm
ANTI-TUBERCULOSIS AGENT
Streptomycin Streptomycin Sulfate Injectable 1gm Vial 1gm
ANTI-SPASMODIC
Ranicon Oxyphencyclimine HCL Tablet 5mg 50x10’s
*DPS= Dry Powder for Suspension
•42
Trade Name Generic Name Formulation Strength Pack Size
Algin Tiemonium Tablet 50mg 5x10’s
Algin Tiemonium Injectable 5mg/2ml 1x 5’s
Algin Tiemonium Syrup 10mg/5ml 100ml
STEROID
Deltasone Prednisolone Tablet 5mg 50x10’s
Deltasone Prednisolone Tablet 10mg 10x10’s
Deltasone Prednisolone Tablet 20mg 5x10’s
Deltasone Prednisolone Syrup 100ml 1’s
Deltasone Prednisolone Syrup 50ml 1’s
Deltasone Prednisolone Oral Solution 5mg/5mL Bottle 100ml
Deltasone Prednisolone Oral Solution 5mg/5mL Bottle 100ml
Dexatab Dexamethasone Tablet 0.5mg 25x10’s
Dexa IM/IV Dexamethasone Injectable 5mg/ml 10’s
ANTI-OSTEOPOROTIC
Ivana Ibandronic Acid Tablet 150mg 1’s
ANTI-OXIDANT
Proxid Antioxidant (Vit A,C,E) Tablet - Bottle 20’s
ANTI-ALLERGIC
Fenadin Fexofenadine HCL Tablet 60mg 3 x10’s
Fenadin Fexofenadine HCL Tablet 120mg 5 x10’s
CNS-PRODUCT
Gaba Gabapentin Tablet 300mg 3 x10’s
Gaba-p Pregabalin Capsule 50mg 3x10's
Gaba-P Pregabalin Capsule 75mg 3 x10’s
Renxit Flupentixol+Melitracen Tablet 0.5mg+10mg 10 x10’s
Norry Bromazepam Tablet 3mg 5 x10’s
Cabretol Carbamazepine Tablet 200mg 5 x10’s
Cabretol Carbamazepine CR Tablet 200mg 5 x10’s
Cabretol Carbamazepine Syrup 100mg/5ml Bottle 100ml
Sperid Risperidone Tablet 1mg 5 x10’s
Sperid Risperidone Tablet 2mg 5 x10’s
Denixil Clonazepam Tablet 0.5mg, 2mg 5 x10’s, 3x10’s
Midzo Midazolam Tablet 7.5mg 3x10’s
Midzo Midazolam Injection 15mg/3ml 1’s
OXYTOCIC
Oxyton Oxytocin Injection 5 I.U. 2x5’s
ANTI-FIBRINOLYTICS
Xamic Tranexamic Acid Capsule 500mg 2x10’s
Xamic Tranexamic Acid Injectable 500mg/5ml 1x5’s
•44
Trade Name Generic Name Formulation Strength Pack Size
ANTIDIABETIC
Stamet Sitagliptin+Metformin Tablet 50mg+500mg Bottle 100ml
ANTI-ASTHMA
Trulax Levosalbutamol Syrup 1mg/5ml Bottle 100ml
Totifen Ketotifen Tablet 1mg 10x10’s
Totifen Ketotifen Syrup 1mg/5ml Bottle 100ml
Odmon Montelukast Tablet 5mg 1x10’s
Odmon Montelukast Tablet 10mg 2x10’s
EXPECTORANT
Topex Guaiphenesin Pseudoephedrine Syrup 131.25mg/5ml Bottle 100ml
Recof Ambroxol Hydrochloride Syrup 15mg/5ml 100ml
Recof Ambroxol Hydrochloride Paed. Drops 6mg/ml 15ml
VACCINE (IMPORTED)
Rabipur Anti-rabies vaccine Injectable 1ml 1ml vial
Vaxem-Hib Hib vaccine Injectable 0.5ml 0.5ml in Prefilled Syringe
GASTROPROKINETIC AGENTS
Domiren Domperidone Tablet 10mg 15x10’s
Domiren Domperidone Paediatric Drops 5mg/ml Bottle 15ml
Domiren Domperidone Suspension 5mg/5ml Bottle 60ml
ORAL REHYDRATION SALINE
Saline-R ORS Salt Powder 10.25gm/500 ml Sachet, 20’s
NARCOTIC ANALGESIC
Fentanyl Fentanyl Citrate IV Injection 100µgm/2ml 1x5’s
ANTIPYRETIC/ ANALGESIC
Pyralgin Paracetamol Tablet 500mg 50x10’s
Pyralgin Paracetamol Suspension 120mg/5ml 60ml
Pyra Plus Paracetamol+Caffeine Tablet 500mg+65mg 15x10’s
AMINO ACID SUPPLEMENT
Protemin 5% Composite Amino Acid IV Infusion 500ml Bottle 500ml
Solution with D-sorbitol
ANTIEMETIC
Emeren Ondansetron Tablet 4mg 3x10’s
Emeren Ondansetron Tablet 8mg 3x10’s
Emeren Ondansetron Injectable 8mg/4ml 1x5's
Emeren Ondansetron Syrup 4mg/5ml 50ml
ANESTHETIC
Neos-R Neostigmine Injectable 5ml, 1ml 1x5’s
Kain Ketamine Injectable 50mg/ml 1’s
Sivicaine Heavy Bupivacaine+Dextrose Injectable 5mg+80mg 1x5’s
Epidron Ephedrine Injectable 5mg 1x5’s
OTHERS
Normanal Diosmin + Hesperidin Tablet 450mg + 50mg 3x10’s
Tegarid Tegaserod Tablet 6mg 3x10’s
Titolax Lactitol Monohydrate Powder 10gm Sachet, 1x10’s
Honycol Liquid Sugar & Glycerol Linctus (0.75 ml+1.93 ml)/5ml Bottle 100ml, 200ml
Mez IV Metronidazole IV Infusion 0.5% W/V Bottle 100ml
Tolter Tolterodine Tartrate Tablet 1mg & 2mg 3x10’s
Phenocept Mycophenolate Mofetil Tablet 500mg 3x10’s
Feristar Iron Sucrose Injectable 100mg Iron/5ml 1’s
Enteca Entecavir Tablet 0.5mg 1x10’s
Erecta Sildenafil Tablet 50mg 1x4’s
Erecta Sildenafil Tablet 100mg 1x4’s
CEPHALOSPORIN
Renacef Ceftriaxone Injection 1gm, 2gm Vial 1gm & 2gm
SULPHONAMIDES
Diadin Sulphadimidine Sodium BP Injection 333mg/ml 30ml, 100ml
Diadin Sulphadimidine BP Bolus 5gm 10 x 2’s
ANTHELMINTIC
Helmex Albendazole USP Tablet 600mg 5 x 4’s
Nitronex 34% Nitroxynil BP Injection 340mg/ml 10ml
Tremacid Oxyclozanide BP Tablet 1000mg 5 x 4’s
Deminth Morantel Base Tablet 446mg 5 x 4’s
Renadex Triclabendazole + Tablet 900mg+600mg 10 x 2’s
Levamisole
ANTIPROTOZOAL
Ectorid Imidocarb Dipropionate Injection 133.26mg/ml 10ml
Renamet Bolus Metronidazole Bolus 2gm//Bolus 5 x 4’s
ANTI-HISTAMINIC
Dellergen Promethazine HCL USP Injection 50mg/ml 10ml
Dellergen Promethazine HCL USP Bolus 150mg/Bolus 10 x 4’s
Renacin Injection Clorpheniramine Maleate Injection 10mg/ml 10ml, 100ml
NSAID
Renafen Ketoprofen Injection 100mg/ml 5ml, 10ml
Pyralgin Paracetamol Tablet 2gm 10 x 2’s
Fevenil Injection Tolfenamic Acid Injection 40mg/ml 10ml
GLUCOCORTICOID
Predexanol - S Prednisolone Anhydrous USP Injection 7.5mg+2.5mg/ml 10ml
Dexamethasone Trimethyl
Acetate USP
•46
APPETIZER & RUMENOTORIC
Trade Name Generic Name Formulation Strength Pack
Anorexon Cobalt Sulphate BP Tablet 50mg+ 15 x 4’s
Dried Ferrous Sulfate USP 100mg+
Thiamine Mononitrate USP 25mg+
Vitamin B12 USP 20mcg+
Choline Bitartrate BP 9.1mg
Anorexon DS Bolus Cobalt Sulphate BP Bolus 100mg+ 10 x 4’s
Dried Ferrous Sulfate USP 200mg+
Thiamine Mononitrate USP 50mg+
Vitamin B12 USP 40mcg+
Choline Bitartrate BP 18.2mg
Rumenton Antimony Potassium Tartrate USP Bolus 2gm+2gm 10 x 2’s
Ferrous Sulphate USP
Stomavet Ammonium Bi-carbonate BP Powder 5gm+ 20g x 20
Nuxvomica Powder BP 1.4gm+
Sodium Bi-carbonate BP 13gm+
Gentian Powder BP .3gm+
Ginger Powder BP .3gm
METABOLIC
Cal-D Mag (with phosphorus) Calcium Gluconate USP Injection 20.8+20.0+5.0+0.1mg/ml 200ml
Dextrose USP
Magnesium Hypophosphate BP
Chlorocresol (as preservative) BP
Vitaphos Toldimphos Injection 200mg+0.05mg/ml 30ml
Cyanocobalamine (Vit B12) BP
Catophos Butaphosphan Injection 100mg+0.05mg/ml 100ml, 30ml
Cyanocobalamine (Vit B12) BP
Levabon Rumen E Saccharomyces Cerevisiae Powder 100cfu/gm 20g
Rumen E Saccharomyces Cerevisiae Powder 100cfu/gm 100g
HORMONE PRODUCTS
Ovurelin Gonadorelin (as Acetate) Injection 100mcg/ml 20ml
Ovuprost Cloprostenol (as Sodium) Injection 250mcg/ml 20ml
VITAMIN-MINERAL INJECTION
Hemovit Iron+Copper+ Injection 15mg+0.2mg+ 10ml
cobalt+Vitamin B-complex 0.7mg+202.86mg/ml
Renasol AD3E Vitamin A, D3 & E Injection 0.5MIU+0.075MIU+ 10ml, 30 ml
50mg/ml
POULTRY PRODUCTS
Enrocin Enrofloxacin Oral Solution 100mg/ml 100ml, 1L
Micronid Erythromycin Thiocyanate Powder 180mg+150mg+30mg/gm 10g, 100g
Sulphadiazine USP
Trimethoprim USP
Sultrik Sulfachloropyridazine+ Powder 100mg+20mg/gm 100g
Trimethoprim
Mycostop Tylosin BP Powder 200mg/gm 100g, 1kg
Doxivet Doxycycline USP Powder 100mg/gm 100g
Renatrim Sulphadiazine BP Suspension 400mg+80mg/ml 100ml
Trimethoprim BP
Renamox 15% Amoxycillin Powder 150mg/gm 100g, 500g, 1kg
Renamox 30% Amoxycillin Powder 300mg/gm 100g, 500g, 1kg
Renaquine 10% Flumequine INN Powder 100mg/gm 100g
ANTHELMINTIC
Avinex Levamisole HCL USP Powder 300mg/gm 10g, 100g
ANTI-COCCIDIAL
Coxicure Sulphaclozine Sodium Powder 300mg/gm 100g
Monohydrate INN
Renazuril Suspension Toltrazuril Suspension 25mg/ml 100ml
ELECTROLYTE
Renalyte Vitamin A Powder 2MIU+ 1kg
Sodium Bi-carbonate BP 500gm+
Sodium Chloride BP 266gm+
Dextrose BP 179.6gm+
Potassium Chloride BP 50gm/kg
NUTRITION PRODUCTS
Rena WS Vit B Complex+A+ Powder 111.52+0.1MIU+ 10g, 50g,
D+E+C 0.025MIU+20mg 100g,1kg
+300mg/gm
Rena B+C Vitamin B Complex & Vit. C Powder 22.12mg+5mg/gm 100g, 500g, 1kg
Rena C Ascorbic Acid Powder 999.00mg/gm 100g, 1kg
Rena K Menadione Sodium bisulphite Powder 100mg/gm 10g
Renasol AD3E Vitamin A, D3 + E Oral Solution 0.1MIU+0.02MIU 100ml, 1L
+20mg/ml
Renavit DB Vitamin & Mineral Premix Powder 100g, 500g, 1kg
Rena-Sel E Vitamin E + Selenium Oral Solution 80mg+0.6mg/ml 100ml. 1L
NUTRITIONAL PREMIX
Rena Breeder Vitamin+Mineral Powder 44.99gm+68.42gm/kg 2.5kg
Rena Broiler Vitamin+Mineral Powder 41.73gm+72.38gm/kg 2.5kg
Rena Grower Vitamin+Mineral Powder 31.06gm+52.36gm/kg 2.5kg
Rena Layer Vitamin+Mineral Powder 35.38gm+47.59gm/kg 2.5kg
Rena Fish Vitamin+Mineral Powder 43.75gm+53.55gm/kg 1kg
IMPORTED
Availa 4 Zinc+Manganese Powder 51.5mg+28.6mg 10gm,100gm
+Copper +18.0mg+1.8mg & 500gm
+Cobalt+AminoAcid +204.8mg/gm
Availa Z/M Zinc+Manganese Powder 40mg+ 500gm
Chealeted with AA 40mg/gm
Biotronic SE Formic Acid+Propionic Acid Powder 23mg+5mg/ml 25kg
Biotronic SE Forte Liquid Formic Acid+Propionic Acid+ Oral Solution 23mg+5mg+ 100ml, 1L
Lactic Acid 1mg/ml
Mycofix Plus 3.0 SBM+Epoxidase+Esterase+ Powder NA 1kg & 25kg
Phytogenic+Phycophytic
Mycofix Select 3.0 SBM+Epoxidase+ Powder NA 1kg & 25kg
Phytogenic+Phycophytic
Mycofix ECO 3.0 SBM+Phytogenic Powder NA 1kg & 25kg
Mycofix Secure Smectite with Bentonite Powder 100% 25kg
Biomin Phytase 5000 Phytase Enzyme Powder 5000FTU/gm 25kg
Rena Phytase 400 Phytase Enzyme Powder 400FTU/gm 1kg
•48
Trade Name Generic Name Formulation Strength Pack
Lisovit Muramidase+Peroxidase+ Powder NA 10gm, 100gm
FOS+Vitamin E+C & 1kg
Vigest Vitamin+Mineral Oral Solution 3.58mg+0.078mg 500ml, 2L
+Amino Acid +67.33mg/ml
Poultry TMO Zinc+Manganese+ Powder 32mg+ 25kg
Copper+ 32mg+8mg+
Iron+Iodine+ 5mg+1.2mg+
Selenium+MHA 0.15mg+400mg/gm
Mintrex PSe Zinc+Manganese+ Powder 40mg+40mg+ 25kg
Copper+ 20mg+
Selenium+MHA 3mg+540mg/gm
Cibenza DP 100 Special Protease Enzyme Powder 0.6MIU/gm 25kg
Poultry Star Sol Pro & Prebiotic Powder NA 10gm
Poultry Star me Pro & Prebiotic Powder NA 25kg
Gas FreeAqua Yucca Powder NA 100g
Vigor Male Fertility Enhancer Powder NA 500g/25kg
NephCare Liquid Nephrotonic Oral solution NA 100ml
Digesterom PEP MGE Phytogenic Growth Promoter Powder NA 25kg
Digesterom PEP 125 Phytogenic Growth Promoter Powder NA 25kg
Ozinc Organic Zinc Solution 85mg/ml 100ml
RenA Tox Liquid Toxinbinder Solution NA 100ml, 1L
Rena Calp Calcium+Phosphorous Solution 24.02mg+8.39mg/ml 1L, 5L
Renaliv Herbal Liver Tonic Solution NA 1L
Rescure Herbal Expectorant Solution NA 100ml, 1L
FAM 30 Iodophore Liquid 27.5mg/ml 100ml, 1L,
GPC8 Gluataraldehyde+QAC Liquid 120mg+40mg/ml 100ml, 1L,
Shift Trisodium based Detergent Solution 113mg/ml 1L, 25L
VACCINES
LIVE VACCINES
IZOVAC Clone Live Attenuated NDV Eye Drop/ Clone 106EID50 1000 Dose
Via Dringking Water
IZOVAC Gumboro 2 Live Intermediate IBDV Eye Drop/ winterfield 1000 Dose
Via Dringking Water 2512 103EID50
IZOVAC Gumboro 3 Live Intermediate Plus IBDV Eye Drop winterfield 1000 Dose
/Via Dringking Water 2512 102.7EID50
IZOVAC B1 Hitchner Live Attenuated NDV Eye Drop/ B1 Hitchner 1000 Dose
Via Dringking Water 106.5EID50
IZOVAC H120 LaSota Live Attenuated NDV Eye Drop/ lasota 106EID50 1000 Dose
Live Attenuated IBV Via Dringking Water H120 106EID50
IZOVAC LaSota Live Attenuated NDV Eye Drop/ lasota 106EID50 1000 Dose
Via Dringking Water
KILLED VACCINES
IZOVAC ND Inactivated NDV Injection lasota 50 PD50 500 Dose
IZOVAC ND-EDS Inactivated NDV Injection lasota 50 PD50 500 Dose
Inactivated EDS EDS 76 50 108 EID50
IZOVAC Coryza 3 Inactivated Coryza Injection H. Paragallinarum 500 Dose
A, B & C 5x109
AQUA PRODUCTS
Aquastar Pond Water Probiotic Powder NA 500gm, 1kg
Biomin Aquaboost Amino Acid Complex Powder NA 1000gm, 25kg
Hepa Protect Aqua Flavanoids Powder NA 100gm, 25kg
Oxy-Ren Sodium Carbonate Peroxhydrate Powder 130mg/gm 1kg
Aquastar grow out Feed Probiotic Powder NA 100gm
•50
We have audited the accompanying financial
statements of Renata Limited (the “Company”),
which comprise the statement of financial
position as at 31 December 2015, statement
of profit or loss and other comprehensive
circumstances, but not for the purpose of expressing an opinion on
income, statement of changes in equity and
the effectiveness of the entity’s internal control. An audit also
statement of cash flows for the year then
includes evaluating the appropriateness of accounting policies used
ended and a summary of significant accounting
and the reasonableness of accounting estimates made by
policies and other relevant explanatory notes
management, as well as evaluating the overall presentation of the
thereon.
financial statements.
Management’s Responsibility for the
We believe that the audit evidence we have obtained is sufficient and
Financial Statements
appropriate to provide a basis for our audit opinion.
Management is responsible for the preparation
and fair presentation of these financial
Opinion
statements in accordance with Bangladesh
In our opinion, the financial statements prepared in accordance with
Financial Reporting Standards (BFRSs) and
Bangladesh Financial Reporting Standards (BFRSs), give a true and
for such internal control as management
fair view of the financial position of Renata Limited as at 31
determines is necessary to enable the
December 2015 and the results of its financial performance and its
preparation of financial statements that are
statement of cash flows for the year then ended and comply with the
free from material misstatement whether due
Companies Act 1994, the Securities and Exchange Rules 1987 and
to fraud or error.
other applicable laws and regulations.
Auditors’ Responsibility
We also report that:
Our responsibility is to express an opinion on
these financial statements based on our
a) we have obtained all the information and explanations which to
audit. We conducted our audit in accordance
the best of our knowledge and belief were necessary for the
with Bangladesh Standards on Auditing
purposes of our audit and made due verification thereof;
(BSAs). Those standards require that we
comply with ethical requirements and plan
b) in our opinion, proper books of account as required by law have
and perform the audit to obtain reasonable
been kept by the Company so far as it appeared from our
assurance about whether the financial
examination of those books;
statements are free from material misstatement.
c) the statement of financial position and statement of profit or loss
An audit involves performing procedures to
and other comprehensive income along with the annexed notes 1
obtain audit evidence about the amounts and
to 43 dealt with by the report are in agreement with the books of
disclosures in the financial statements. The
account; and
procedures selected depend on the auditor’s
judgment, including the assessment of the
d) the expenditure incurred and payments made were for the
risks of material misstatement of the financial
purposes of the Company's business.
statements, whether due to fraud or error. In
making those risk assessments, the auditor
considers internal control relevant to the
entity’s preparation and fair presentation of
the financial statements in order to design Dated, Dhaka Hoda Vasi Chowdhury & Co.
audit procedures that are appropriate in the 30 April 2016 Chartered Accountants
Turnover 28 11,533,432,880 73,373,175 974,611,435 1,047,984,610 13,195,902 286,344,036 299,539,938 12,880,957,428 11,107,281,260
Cost of sales 29 (5,501,574,278) (42,459,203) (563,983,019) (606,442,222) (10,034,894) (217,751,847) (227,786,741) (6,335,803,240) (5,418,971,406)
Gross Profit 6,031,858,603 30,913,972 410,628,417 441,542,389 3,161,008 68,592,189 71,753,197 6,545,154,188 5,688,309,854
Administrative, selling and
distribution expenses 30 (3,229,311,328) (10,612,518) (140,965,428) (151,577,946) (1,199,581) (26,030,275) (27,229,856) (3,408,119,130) (2,794,405,786)
Other income 31 12,907,658 - - - - - - 12,907,658 17,036,235
Operating profit 2,815,454,933 20,301,454 269,662,988 289,964,443 1,961,427 42,561,914 44,523,341 3,149,942,716 2,910,940,303
Finance cost 32 (254,785,696) (1,475,527) (19,599,331) (21,074,858) (264,068) (5,730,145) (5,994,213) (281,854,767) (463,471,214)
Profit before contribution to WPPF 2,560,669,237 18,825,927 250,063,657 268,889,585 1,697,359 36,831,769 38,529,128 2,868,087,949 2,447,469,089
Contribution to WPPF (121,936,630) (896,473) (11,907,793) (12,804,266) (80,827) (1,753,893) (1,834,720) (136,575,616) (116,546,147)
Profit before tax 2,438,732,606 17,929,455 238,155,864 256,085,319 1,616,532 35,077,876 36,694,408 2,731,512,333 2,330,922,942
Tax expenses
Current tax 27 (447,507,523) (1,120,591) (59,417,327) (60,537,918) (202,066) (6,575,280) (6,777,346) (514,822,787) (547,846,534)
Deferred tax 20 (210,048,082) - - - - - - (210,048,082) (72,213,883)
(657,555,605) (1,120,591) (59,417,327) (60,537,918) (202,066) (6,575,280) (6,777,346) (724,870,869) (620,060,417)
Net profit after tax for the year 1,781,177,001 16,808,864 178,738,537 195,547,401 1,414,466 28,502,596 29,917,062 2,006,641,464 1,710,862,526
Amount in Taka
•54
RENATA LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2015
Amount in Taka
2015 2014
1. Reporting entity
2.1.3 Depreciation
Depreciation has been charged on straight-line method on all property, plant and equipment that have already been put on
operation except land. Full month's depreciation is charged for the month of acquisition irrespective of the date of acquisition
and no depreciation is charged for the month of disposal.
The rates of depreciation and category of property, plant and equipment are as follows:
2.1.5 Impairment
The carrying amounts of its assets are reviewed at each financial position date to determine whether there is any indication
of impairment loss. If any such indication exists, recoverable amount is estimated in order to determine the extent of the
impairment loss, if any. Impairment loss is recorded on judgmental basis, for which provision may differ in the future years
based on the actual experience. There is no impairment in 2015 and 2014.
•56
2.1.6 Revaluation of assets
The assets are initially recognized at cost. In 1995, some assets (land and buildings) were revalued by a professional valuer
which resulted in increase of carrying amount as well as creation of revaluation reserve. Additional depreciation on revalued
amount, once charged, is transferred to retained earnings.
BAS-16 “Property, Plant and Equipment”, Paragraph 34 requires that a periodical revaluation is to be carried out at regular
interval if the property price is volatile/significantly differs. It has been seen that for last few years, the property prices are
showing downtrend and no significant difference is expected. However, the management contemplates to review this matter
and undertakes such valuation exercise shortly.
2.9 Inventories
Inventories are valued at lower of cost and net realizable value except for goods in transit which are valued at cost.
Cost of active materials, raw materials and packing materials is valued by using FIFO method.
Cost of work-in-progress and finished stocks are determined by using FIFO cost formula including allocation of
manufacturing overheads related to bringing the inventories to their present condition. The Company uses standard cost
method for measurement of cost of finished goods.
Provision
Provision is recognized in the financial statements in line with the BAS-37 “Provisions, Contingent Liabilities and Contingent
Assets” when
Contingent liability
A possible obligation depending on whether some uncertain future event occurs, or a present obligation but payment is not
probable or the amount cannot be measured reliably.
2.14 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net off returns, allowances and trade
discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, the Company has no managerial involvement of ownership of the goods, the amount of revenue and the cost of the
transaction can be measured reliably and it is probable that the economic benefit associated with the transactions will flow to
the Company.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding, for the affects of all dilutive potential ordinary shares. However, dilution of EPS is not
applicable for these financial statements as there was no potential dilutive ordinary share during the relevant periods.
•58
2.18 Financial risk management
Renata Limited’s activities expose it to a variety of financial risks and those activities involve the analysis, evaluation,
acceptance and management of some degree of risk or combination of risks. Taking risk is core to the financial business, and
operational risks are an inevitable consequence of being in business. Renata Limited’s aim is therefore to achieve an
appropriate balance between risk and return and minimize potential adverse effects on Renata Limited’s financial
performance.
Renata Limited’s risk management policies are designed to identify and analyze these risks, to set appropriate risk limits and
controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. Renata
Limited regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging
best practices.
The Company's approach toward managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking
damage to the Company's reputation. Typically, management ensures that it has sufficient cash and cash equivalents to
meet expected operational expenses, including the servicing of financial obligations through preparation of the cash forecast
prepared based on time line of payment of the financial obligations and accordingly arrange for sufficient liquidity/fund to
make the expected payments within due date.
a. Currency risk
The Company is exposed to currency risk on certain receivables and payables such as receivables from foreign
customers and payables for import of raw materials, machinery and equipments. The majority of the Company’s
foreign currency transactions is denominated in US Dollar and relates to procurement of raw materials, machinery and
equipments from abroad.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions of accounting estimates are recognized in the period in which the estimate is revised and in any future periods
affected as required by BAS-8 “Accounting Policies, Changes in Accounting Estimates and Errors”.
In particular, significant areas of uncertainty and critical judgments in applying accounting policies that have the most
significant effect on the amounts recognized in the financial statements include depreciation, inventory valuation, accrued
expenses and other payables.
4 Preparation and presentation of the financial statements of the Company and its subsidiaries
The Board of Directors of respective companies is responsible for the preparation and presentation of the financial
statements of Renata Limited and its subsidiaries. Renata Limited has three subsidiaries incorporated in Bangladesh.
•60
5. Property, plant and equipment - at cost / revaluation less accumulated depreciation Amount in Taka
COST/REVALUATIONS DEPRECIATION
Written down
Particulars Balance as at Additions Disposal/ Balance as at Balance as at Charge Disposal/ Balance as at value as at
Rate
1 January during adjustment 31 December 1 January for adjustment 31 December 31 December
2015 the year during the year 2015 % 2015 the year during the year 2015 2015
Freehold land:
At cost 990,844,930 10,810,245 - 1,001,655,175 - - - - 1,001,655,175
On revaluation 179,132,078 - - 179,132,078 - - - - 179,132,078
1,169,977,008 10,810,245 - 1,180,787,253 - - - - 1,180,787,253
Buildings
At cost 2,667,025,559 232,906,369 - 2,899,931,928 1.54-5 240,927,025 87,154,498 - 328,081,523 2,571,850,405
On revaluation 41,291,251 - - 41,291,251 1.54-5 11,786,903 635,885 - 12,422,788 28,868,463
2,708,316,810 232,906,369 - 2,941,223,179 252,713,928 87,790,383 - 340,504,311 2,600,718,868
Plant and machinery 5,508,269,163 763,430,166 - 6,271,699,329 5 - 20 1,267,962,186 384,671,464 - 1,652,633,650 4,619,065,679
Automobiles 176,923,627 54,642,912 8,205,000 223,361,539 25 139,195,983 22,638,982 8,205,000 153,629,965 69,731,574
Office equipment 235,163,571 32,998,104 - 268,161,675 10 - 12.5 105,849,756 23,318,805 - 129,168,561 138,993,114
Furniture and fixtures 104,452,171 23,659,869 - 128,112,040 10 30,687,936 10,858,450 - 41,546,386 86,565,654
Total 2015 9,903,102,350 1,118,447,665 8,205,000 11,013,345,015 1,796,409,789 529,278,084 8,205,000 2,317,482,873 8,695,862,142
Total 2014 7,741,963,977 2,164,918,373 3,780,000 9,903,102,350 1,393,780,460 406,206,829 3,577,500 1,796,409,789 8,106,692,561
5.1 Initially recognised value of fully depreciated assets included in property, plant and equipment
is as follows:
2015 2014
Taka Taka
5.2 The freehold lands of the Company measuring 197.859 acres are located at:
Mirpur, Dhaka 12.000 acres 12.000 acres
Pekua, Cox's Bazar 45.340 acres 45.340 acres
Barisal Sadar 0.290 acres 0.290 acres
Gondogram, Bogra 0.270 acres 0.270 acres
Lakshimipur, Rajshahi City Corporation. 0.149 acres 0.149 acres
Dogri Rajendrapur, Gazipur 16.763 acres 16.763 acres
Kashor Gore, Bhaluka, Mymensing 27.596 acres 27.596 acres
Sagordighi, Tangail 13.805 acres 13.805 acres
Siddikhali, Tangail 1.050 acres 1.050 acres
Ghatail, Tangail 13.234 acres 13.234 acres
Dhamsur, Bhaluka, Mymensingh 26.370 acres 26.370 acres
Turag, Dhaka 0.660 acres 0.660 acres
Sreepur, Gazipur 13.830 acres 13.830 acres
Keranigonj, Dhaka 0.590 acres 0.590 acres
Faridpur 0.410 acres 0.410 acres
Feni 0.365 acres 0.365 acres
Chatropur, Mymensingh 0.558 acres 0.558 acres
Phulbaria, Mymensingh 8.503 acres 8.503 acres
Mymensingh Depot 0.035 acres 0.035 acres
Sylhet Depot 0.483 acres 0.483 acres
Bogra Depot 0.645 acres 0.645 acres
Lohaboy, Bhaluka 4.463 acres 4.463 acres
Narangi, Bhaluka 6.605 acres 6.605 acres
Comilla Depot 0.580 acres 0.580 acres
Salna, Purabari 0.307 acres 0.307 acres
Sathkhamair, Sreepur 2.154 acres 0.120 acres
Dinajpur Depot 0.803 acres 0.803 acres
197.859 acres 195.825 acres
61 •renata annual report
2015 2014
5.3 Depreciation for the year has been charged to: Taka Taka
Cost of goods sold - Non-tax holiday units (Note-29.2) 395,397,752 289,091,853
Cost of goods sold - Tax holiday units (Note-29.2) 77,580,088 68,269,321
472,977,840 357,361,174
Administrative, selling and distribution expenses (Note-30) 56,300,244 48,845,655
529,278,084 406,206,829
5.4 The freehold land and buildings were revalued by a firm of professional valuers in the year 1995 and the increase in net
carrying amount as a result of revaluation was shown as addition / valuation in that year.
This represents mainly construction of buildings for Bogra Depot, Mymensingh Depot, Rajendrapur Power Substation,
Bhaluka Power Substation, ERP project, installation of plant and machinery, their components and other fixed assets
procured from foreign and local vendors.
6.1 The break down of capitalised property, plant and equipment is as follows:
7. Investment in subsidiaries
Separate Financial Statements as per BAS-27 "Consolidated and Separate Financial Statements" are to enhance the
relevance, reliability and comparability of the information that a parent entity provides in its separate financial statements for
a group of entities under its control. An entity must disclose the information to enable users of the financial statements to
evaluate the nature of the relationship between the entity and its subsidiaries.
No. of shares
•62
7.1 Investment in subsidiary company - Renata Agro Industries Limited
Renata Limited has aquired 99.99% equity interest in Renata Agro Industries Limited (419,949 ordinary shares of Tk.
60,570,476) on 7 April 2001. An amount of Tk. 60,570,476 as purchase cost of shares issued against acquisition of this
subsidiary has been shown as investment in subsidiary at cost as per BAS-27. Renata Limited and Renata Agro Industries
Limited have been operating under common control.
8. Investment in shares
Market value Book value
2015 2014 2015
Details of the shares are given below:
Taka Taka Taka
Finished goods
- Pharmaceutical 558,011,492 474,308,708
- Animal health 415,788,068 357,210,334
- Contract manufacturing 29,756,431 11,722,288
- Potent product facility 48,637,816 27,354,108
- Cepha facility 125,938,240 103,777,147
- Penicillin facility 41,093,198 41,848,540
1,219,225,245 1,016,221,125
Work-in-process 150,466,515 215,773,935
Raw materials 655,369,468 491,677,268
Bulk materials 705,741,044 538,579,721
Packing materials 347,244,067 194,472,977
Consumable stores, spares and reagent materials 107,910,128 66,881,749
Stock in transit 257,461,650 285,486,112
3,443,418,118 2,809,092,887
Less : Provision for obsolete inventories (69,143,866) (48,327,417)
3,374,274,252 2,760,765,470
As the Company deals in large number of items which vary in units, item-wise quantity statement of inventories could not be
given.
10.1 Trade receivables disclosure as per Schedule-XI, Part-I, of the Companies Act, 1994
Receivables due below six months 1,666,255,884 1,254,659,842
Receivables due over six months 142,119,593 161,007,090
1,808,375,477 1,415,666,932
Trade receivables include Tk. 6,856,950 due from Renata Agro Industries Limited.
•64
12. Advances, deposits and prepayments 2015 2014
Taka Taka
Advances
Loan to employees against motorcycle 67,239,786 56,683,536
Loan to employees against scooter 3,726,000 4,947,194
Loan to employees against salary 20,142,774 18,660,221
Advance for house rent 7,365,000 5,845,743
Advance VAT 70,450,929 73,111,337
Advance for inventory 11,579,002 2,418,597
Advance to field force 12,092,250 11,371,000
Advance to staff against expenses 9,631,736 11,882,770
Advance to staff against petty expenses 646,000 646,000
Advance against tour expenses 3,149,305 5,513,500
206,022,782 191,079,898
Deposits
Tender deposits 7,793,616 10,749,613
Security deposit to Linde Bangladesh Limited 540,000 540,000
Security deposit to G4S Security Services Bangladesh (P) Ltd. 946,650 946,650
Titas Gas Transmission and distribution Co. Limited 345,561 345,561
Dhaka Electric Supply Co. Limited 2,310,000 2,310,000
Meghna Model Service Center 110,000 110,000
Mymensingh Palli Biddut Samity 11,872,000 11,872,000
Radisson Water Garden Hotel 200,000 200,000
Gazipur Palli Bidyut Samity 10,248,000 -
Bangladesh Customs House, Dhaka Airport 200,000 -
Bangladesh Power Development Board, Sylhet 90,000 -
Bangladesh Power Development Board, Comiilla 40,000 -
Bangladesh Petroleum Exploration & Production Co. Ltd. 7,000 7,000
Dhaka Medical College & Hospital 1,540 1,540
Bangladesh Power Development Board (BPDB) - 52,000
Miscellaneous deposits 260,500 260,500
34,964,867 27,394,864
Prepayments
Insurance premium 1,220,396 1,047,434
Miscellaneous 274,400 274,650
1,494,796 1,322,084
242,482,445 219,796,846
Some loans obtained by the Company from the banks were utilized by its subsidiary namely Renata Agro Industries Limited.
The actual interest expenses incurred on these loans are charged to the subsidiary proportionately.
Cash at bank
These shares are listed with Dhaka Stock Exchange Limited and quoted at Tk. 1,233.10 per share on 31 December 2015.
•66
Classification of shareholders by holdings:
2015
No. of No. of
shareholders shareholders No. of total No. of % of total
Holdings as per folio as per BOID shareholders share holdings shareholdings
Tax holiday reserve has been created using appropriate rate (40%) of income as prescribed in the Income Tax Ordinance,
1984. The Company has been granted tax holiday by the National Board of Revenue for a period of five years for Cepha and
Penicillin unit for the period from 1 February 2010 to 31 January 2015 and 1 February 2011 to 31 January 2016 respectively.
Deferred tax liability has been recognized in accordance with the provision of BAS-12 "Income Taxes" based on temporary
differences arising due to difference in the carrying amount of the assets or liabilities and its tax base.
•68
21. Long term loan - net off current portion 2015 2014
Taka Taka
Details of facility:
Facility limit : USD 6,811,696.
Validity : Up to 18 November 2018.
Terms of repayment : Twenty equal quarterly installments commencing from February 2014.
Nature of security : i) Registered mortgage over 376.87 decimals industrial land in Rajendrapur where Cepha, Penicillin,
and Bottle sheed are situated.
ii) First Charge over all the present and future inventories, trade receivables, receivables claims,
contracts, bills, plant, machinery and equipment of the Renata Limited.
Overdraft
Purpose : To finance overhead cost and duty payment.
Facility limit : Tk. 100 million.
Repayment : Within 365 days from the date of disbursement.
Import finance
Purpose : To import raw materials.
Facility limit : Combined Tk. 650 million.
Repayment : Within 180 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
iii) Registered hypothecation by way of pari passu with RJSC on entire inventory book debts and other floating assets and
plant and machinery of the Company in favor of Eastern Bank Limited.
Overdraft (O/D01)
Purpose : To meet overhead expense and to facilitate purchase of materials from local sources.
Facility limit : Tk. 100 million.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•70
22.3 The City Bank Limited
Letter of credit/ Acceptance (Sight / Usance)
Purpose : To import API, excipient, packing materials and finished materials.
Facility limit : Combined Tk. 320 million.
Repayment : Within 180 days from the date of disbursement.
Import finance
Purpose : To retire sight Letter of credit documents opened for procurement API, excipient, packing materials
and finished materials.
Facility limit : Combined Tk. 320 million.
Repayment : Within 180/150 days from the date of disbursement.
Overdraft
Purpose : To meet the day to day operating, promotional, and marketing expenses.
Facility limit : Tk. 80 million.
Repayment : Within 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited with RJSC on pari passu security sharing
basis with the existing lenders.
Overdraft
Purpose : For working capital purposes.
Facility limit : Tk. 100 million.
Repayment : Overdraft to be cleaned up for 4 days in one year.
Acceptance
Purpose : To provide acceptance against letter of credits issued by the bank.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 / 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Import finance
Purpose : To refinance import letter of credits.
Facility limit : Combined USD 7,020,000.
Repayment : Within 119 days from the date of disbursement.
Overdraft
Purpose : To finance regular selling, general and administrative expenses.
Facility limit : Combined USD 980,000.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Revolving LATR
Purpose : Retirement of documents of only sight letter of credits.
Facility limit : Tk. 250 million.
Repayment : Within 120 days from the date of disbursement.
Overdraft
Purpose : To payment of duty VAT, taxes and operating expenses.
Facility limit : Tk. 350 million.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•72
22.7 Commercial Bank of Ceylon PLC
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
2015 2014
23. Trade payables Taka Taka
Unresolved VAT cases claimed by the VAT authority amounting to Tk. 107,030,084 for which appeals are pending with the
Hon'ble High Court Division of the Supreme Court and VAT Appellate Tribunal although during the year a liability has been
provided in the financial statements considering the probable unfavorable merit of the cases.
•74
28. Turnover Amount in Taka
2015 2014
During the year, sale of pharmaceuticals products includes export sales of Tk. 695,417,654 equivalent to USD 8,915,872.
Amount in Taka
29.1 Raw materials consumed
2015 2014
Non-tax Tax holiday Units
holiday Cepha Penicillin Total Total
This is arrived at as follows: Units Facility Facility
Opening stock 1,107,015,296 91,003,438 26,711,232 1,224,729,966 756,381,039
Add : Purchase during the year 3,925,860,720 295,661,709 85,860,401 4,307,382,830 3,905,768,004
Total materials available 5,032,876,016 386,665,147 112,571,633 5,532,112,796 4,662,149,043
Less : Closing stock 1,564,429,410 113,858,321 30,066,848 1,708,354,579 1,224,729,966
Raw material consumed 3,468,446,606 272,806,826 82,504,785 3,823,758,217 3,437,419,077
Salaries, wages and other benefits 455,745,325 94,267,589 18,488,294 568,501,208 352,366,578
Company's contribution to PF 4,683,858 679,600 16,897 5,380,355 4,443,070
Gratuity expenses 38,301,029 7,354,453 1,245,584 46,901,066 6,937,000
Electricity and fuel 354,539,781 113,897,596 65,308,186 533,745,563 420,530,849
Consumable stores and supplies 145,639,770 13,313,686 8,221,306 167,174,762 111,952,774
Insurance 6,644,147 442,966 87,000 7,174,113 6,923,407
Land revenue and taxes 2,769,048 721,310 275,774 3,766,132 3,347,148
Rent 4,491,581 549,729 311,840 5,353,150 4,554,250
Automobile expenses 13,545,101 1,790,135 729,153 16,064,389 13,335,025
Postage and telephone 8,358,997 1,701,063 846,954 10,907,014 5,181,259
Stationeries & Supplies 21,322,626 7,619,184 3,931,032 32,872,842 27,026,134
Uniforms for workers 6,800,534 1,940,547 1,129,149 9,870,230 8,706,846
Travelling and moving expenses 26,902,950 6,266,483 3,532,252 36,701,685 23,517,357
Repair and maintenance 281,524,159 35,055,508 22,105,687 338,685,354 179,382,925
Lunch, snacks and tea expenses 92,506,380 13,042,010 7,215,670 112,764,060 89,994,233
Depreciation 395,397,752 53,059,452 24,520,637 472,977,840 357,361,174
Other overhead expenses 17,632,555 729,462 145,784 18,507,801 10,785,719
1,876,805,593 352,430,773 158,111,199 2,387,347,564 1,626,345,748
•76
As per Part II of Schedule XI of the Companies Act 1994, the quantities of raw materials, purchases and stocks should be
expressed in quantitative denomination. However, this could not be provided as the Company deals with large number of
products both locally made and imported.
Materials available locally are procured from the local manufacturers. Materials are imported from the following countries
either directly from the manufacturers or suppliers approved by the Drug Administration:
32 Finance cost
Last year's EPS has been adjusted as per the requirement of BAS-33 "Earnings Per Share"
The aggregate amount paid (except Directors' fees for attending board meetings) during the year to director and officers of the
Company is disclosed below as required by the Securities and Exchange Rules-1987:
Amount in Taka
Directors Officers
•78
34.1 During the year, no payment has been made to any non-executive directors for any special services rendered.
35 Contingent liabilities
35.1 There are contingent liabilities on account of unresolved disputed corporate income tax assessments involving tax claims by
the tax authority amounting to Tk. 25,266,780 for the assessment year 1998-99 to 2003-04; Tk. 10,713,160 for the
assessment year 2013-14 and Tk. 21,911,230 for the assessment year 2014-2015 for which appeals are pending with the
Commissioner of Taxes (Appeal) and the Hon'ble High Court Division of the Supreme Court.
35.2 The Assistant Commissioner of Taxes issued a notice vide letter No. SA-162/2014-2015/82 on 01 September 2014 claiming
that during the assessment year 2008-09 (income year 2007), the Company did not deduct VAT on certain accounting heads
amounting to Tk. 232,741,698 and tax file reopened accordingly under Section 93 of the Income Tax Ordinance, 1984. Total
tax amount was calculated Tk. 69,822,509 on that claimed amount by using the prevailing corporate tax rate 30%. However,
the Hon'ble High Court delivered the verdict in favour of the Company on 6 January 2016 but the National Board of Revenue
has made leave to appeal to the Supreme Court Appellate Division against the verdict.
35.3 The Value Added Tax Authority issued a notice vide letter No. 4/LTU-Mushak/Circle-5(29)Renata/631 on 28 January 2015
claimed that the Company did not pay VAT on Premix Products during 2009 to 2013 period and VAT claimed Taka
399,242,746 for the period. A writ petition to High Court was made against the mentioned claim and the High Court issued
stay order until disposal through its verdict.
37 Commitments
On the statement of financial position date, the Company is enjoying unfunded credit facilities from the following banks:
2015 2014
Taka Taka
Letters of credits (Note 37.1) 899,900,721 751,005,322
Outstanding guarantees issued by the banks 83,721,285 124,211,110
Capital expenditure commitments 72,090,419 -
1,055,712,425 875,216,432
Dividend paid to non-resident shareholder, Business Research International Corp. Inc. during the year 2015 was Tk. 61,409,195
equivalent to US$ 785,384 for their 9,595,156 shares.
39 Disclosure as per requirement of Schedule XI, Part II of the Companies Act, 1994
The Company engaged 5,473 (5,002 in 2014) employees of which 3,770 (3,182 in 2014) is permanent employees and 1,703
(1,820 in 2014) is casual and temporary workers as required. All employees received total salary of above Tk. 36,000 per
annum.
Production capacity and current utilization as required by the Companies Act 1994, Schedule-XI, Para-7. The Company
operates multi-products plants. As a result plant utilization is not comparable with capacity due to variation of product mix.
However, actual production and utilization for major products groups are as follows:
2015 2014
Actual Actual
Major product group/Unit Capacity production Utilization production Utilization
(In ’000) (In ’000) % (In ‘000) %
Sterile dry fill (injectable) / Vials 6,500 5,008 77.05% 4,637 71.34%
Sterile liquid (inj) / Vials / ampoule 10,500 11,842 112.78% 10,584 100.80%
Ointments / Tubes 1,500 465 31.00% 443 29.53%
Capsules and tablets / Cap / Tab 990,000 1,420,920 143.53% 1,268,595 140.96%
Oral liquid & dry syrup / Bottles 14,400 18,753 130.23% 17,048 118.39%
Water for injection / Ampoules 2,875 5,045 175.48% 4,671 162.47%
Premix feed supplement / Kg 4,500 5,850 130.00% 5,385 119.67%
Premix feed suppl. / Sachets 3,000 4,073 135.77% 3,670 122.33%
ORAL saline / Sachets 720,000 1,171,218 162.67% 1,018,450 141.45%
Potent Products / Tablets 2,000,000 2,573,725 128.69% 2,297,969 114.90%
40.1 During the year, the following payments were made in foreign currency for imports, calculated
on CIF basis of:
Foreign Local
currency currency
USD Taka
40.2 The following expenses were incurred during the year in foreign exchange on account of:
•80
41 Related party disclosures
During the year the Company carried out a number of transactions with related parties in the normal course of business on
an arm's length basis. Name of those related parties, nature of those transaction and their total value has been shown in the
below table in accordance with BAS-24 "Related Party Disclosures".
Transaction-2015
Opening Closing
Name of the party Relationship Nature of transactions balance Addition Adjustment balance
Taka Taka Taka Taka
42 General
1) All the figures in the financial statements represent Bangladesh Taka currency rounded off to the nearest Taka.
2) The comparative information has been disclosed in respect of 2015 for all numerical information in the financial
statements and also the narrative and descriptive information as found relevant for understanding of the current year's
financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous year have been rearranged or reclassified
whenever considered necessary to conform to current year presentation.
The Board of Directors in their meeting held on 30 April 2016 have recommended cash dividend @ 85% per share of Taka
10 each aggregating Taka 450,104,869 and stock dividend @15% of Taka 10 each aggregating Taka 79,430,271 for the
year ended 31 December 2015 subject to approval of the shareholders in the Annual General Meeting scheduled to be held
on 19 November 2016. The financial statements for the year ended 31 December 2015 do not include the effects of the
above cash dividend and stock dividend which will be accounted for in the period when shareholders' right to receive the
payment will be established.
There are no other material events identified after the statement of financial position date which require adjustment or
disclosure in these financial statements.
•82
We have audited the accompanying financial
statements of Renata Limited (the “Company”),
which comprise the statement of financial
position as at 30 June 2016, statement of
profit or loss and other comprehensive circumstances, but not for the purpose of expressing an opinion on
income, statement of changes in equity and the effectiveness of the entity’s internal control. An audit also
statement of cash flows for the period from includes evaluating the appropriateness of accounting policies used
01 January to 30 June 2016 and a summary and the reasonableness of accounting estimates made by
of significant accounting policies and other management, as well as evaluating the overall presentation of the
relevant explanatory notes thereon. financial statements.
Management’s Responsibility for the We believe that the audit evidence we have obtained is sufficient and
Financial Statements appropriate to provide a basis for our audit opinion.
Management is responsible for the preparation
and fair presentation of these financial Opinion
statements in accordance with Bangladesh In our opinion, the financial statements prepared in accordance with
Financial Reporting Standards (BFRSs) and Bangladesh Financial Reporting Standards (BFRSs), give a true and
for such internal control as management fair view of the financial position of Renata Limited as at 30 June
determines is necessary to enable the 2016 and the results of its financial performance and its statement of
preparation of financial statements that are cash flows for the period from 01 January to 30 June 2016 and
free from material misstatement whether due comply with the Companies Act 1994, the Securities and Exchange
to fraud or error. Rules 1987 and other applicable laws and regulations.
Amount in Taka
•86
RENATA LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM 01 JANUARY TO 30 JUNE 2016
Amount in Taka
2016 2015
(January-June) (January-June)
1 Reporting entity
2.1.3 Depreciation
Depreciation has been charged on straight-line method on all property, plant and equipment that have already been put on
operation except land. Full month's depreciation is charged from the month the asset is put into use and no depreciation is
charged for the month of disposal.
The rates of depreciation and category of property, plant and equipment are as follows:
2.1.5 Impairment
The carrying amounts of its assets are reviewed at each financial position date to determine whether there is any indication
of impairment loss. If any such indication exists, recoverable amount is estimated in order to determine the extent of the
impairment loss, if any. Impairment loss is recorded on judgmental basis, for which provision may differ in the future years
based on the actual experience. There is no impairment as at 30 June 2016 and 31 December 2015.
•88
2.1.6 Revaluation of assets
The assets are initially recognized at cost. In 1995, some assets (land and buildings) were revalued by a professional valuer
which resulted in increase of carrying amount as well as creation of revaluation reserve. Additional depreciation on revalued
amount, once charged, is transferred to retained earnings.
BAS-16 “Property, Plant and Equipment”, Paragraph 34 requires that a periodical revaluation is to be carried out at regular
interval if the property price is volatile/significantly differs. It has been seen that for last few years, the property prices are
showing downtrend and no significant difference is expected. However, the management contemplates to review this matter
and undertakes such valuation exercise in the future.
2.9 Inventories
Inventories are valued at lower of cost and net realizable value except for goods in transit which are valued at cost.
Cost of active materials, raw materials and packing materials is valued by using FIFO method.
Cost of work-in-progress and finished stocks are determined by using FIFO cost formula including allocation of
manufacturing overheads related to bringing the inventories to their present condition. The Company uses standard cost
method for measurement of cost of finished goods.
Provision
Provision is recognized in the financial statements in line with the BAS-37 “Provisions, Contingent Liabilities and Contingent
Assets” when
Contingent liability
A possible obligation depending on whether some uncertain future event occurs, or a present obligation but payment is not
probable or the amount cannot be measured reliably.
2.14 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net off returns, allowances and trade
discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, the Company has no managerial involvement of ownership of the goods, the amount of revenue and the cost of the
transaction can be measured reliably and it is probable that the economic benefit associated with the transactions will flow to
the Company.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding, for the affects of all dilutive potential ordinary shares. However, dilution of EPS is not
applicable for these financial statements as there was no potential dilutive ordinary share during the relevant periods.
•90
2.18 Financial risk management
Renata Limited’s activities expose it to a variety of financial risks and those activities involve the analysis, evaluation,
acceptance and management of some degree of risk or combination of risks. Taking risk is core to the financial business, and
operational risks are an inevitable consequence of being in business. Renata Limited’s aim is therefore to achieve an
appropriate balance between risk and return and minimize potential adverse effects on Renata Limited’s financial
performance.
Renata Limited’s risk management policies are designed to identify and analyze these risks, to set appropriate risk limits and
controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. Renata
Limited regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging
best practices.
The Company's approach toward managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking
damage to the Company's reputation. Typically, management ensures that it has sufficient cash and cash equivalents to
meet expected operational expenses, including the servicing of financial obligations through preparation of the cash forecast
prepared based on time line of payment of the financial obligations and accordingly arrange for sufficient liquidity/fund to
make the expected payments within due date.
a. Currency risk
The Company is exposed to currency risk on certain receivables and payables such as receivables from foreign
customers and payables for import of raw materials, machinery and equipments. The majority of the Company’s
foreign currency transactions is denominated in US Dollar and relates to procurement of raw materials, machinery and
equipments from abroad.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions of accounting estimates are recognized in the period in which the estimate is revised and in any future periods
affected as required by BAS-8 “Accounting Policies, Changes in Accounting Estimates and Errors”.
In particular, significant areas of uncertainty and critical judgments in applying accounting policies that have the most
significant effect on the amounts recognized in the financial statements include depreciation, inventory valuation, accrued
expenses and other payables.
4 Preparation and presentation of the financial statements of the Company and its subsidiaries
The Board of Directors of respective companies is responsible for the preparation and presentation of the financial
statements of Renata Limited and its subsidiaries. Renata Limited has three subsidiaries incorporated in Bangladesh.
•92
5 Property, plant and equipment - at cost / revaluation less accumulated depreciation Amount in Taka
COST/REVALUATIONS DEPRECIATION
Written down
Particulars Balance as at Additions Disposal/ Balance as at Balance as at Charge Disposal/ Balance as at value as at
Rate
1 January during adjustment 30 June 1 January for adjustment 30 June 30 June
2016 the period during the period 2016 % 2016 the period during the period 2016 2016
Freehold land:
At cost 1,001,655,175 20,961,147 - 1,022,616,322 - - - - 1,022,616,323
On revaluation 179,132,078 - - 179,132,078 - - - - 179,132,078
1,180,787,253 20,961,147 - 1,201,748,400 - - - - 1,201,748,401
Buildings
At cost 2,899,931,928 123,995,375 - 3,023,927,303 1.54-5 328,081,523 46,993,310 - 375,074,833 2,648,852,470
On revaluation 41,291,251 - - 41,291,251 1.54-5 12,422,788 317,943 - 12,740,731 28,550,520
2,941,223,179 123,995,375 - 3,065,218,554 340,504,311 47,311,254 - 387,815,565 2,677,402,989
Plant and machinery 6,271,699,329 334,662,194 2,192,971 6,604,168,552 5 - 20 1,652,633,650 209,493,281 1,216,758 1,860,910,174 4,743,258,378
Automobiles 223,361,539 62,013,000 - 285,374,539 25 153,629,965 18,185,064 - 171,815,029 113,559,510
Office equipment 268,161,675 19,250,962 - 287,412,636 10 - 12.5 129,168,561 12,629,847 - 141,798,409 145,614,227
Furniture and fixtures 128,112,040 8,093,502 90,800 136,114,741 10 41,546,386 6,223,576 37,550 47,732,413 88,382,328
Total 30 June 2016 11,013,345,015 568,976,180 2,283,771 11,580,037,422 2,317,482,873 293,843,022 1,254,308 2,610,071,589 8,969,965,833
Total 31 December 2015 9,903,102,350 1,118,447,665 8,205,000 11,013,345,015 1,796,409,789 529,278,084 8,205,000 2,317,482,873 8,695,862,142
5.1 Initially recognised value of fully depreciated assets included in property, plant and equipment
is as follows:
30 June 31 December
2016 2015
Buildings 4,448,824 4,448,824
Plant and machinery 203,373,296 203,373,296
Automobiles and trucks 125,025,555 113,420,555
Office equipment 57,812,931 57,812,931
Furniture and fixtures 7,777,777 7,729,227
398,438,383 386,784,833
5.2 The freehold lands of the Company measuring 202.059 acres are located at:
Mirpur, Dhaka 12.000 acres 12.000 acres
Pekua, Cox's Bazar 45.340 acres 45.340 acres
Barisal Sadar 0.290 acres 0.290 acres
Gondogram, Bogra 0.270 acres 0.270 acres
Lakshimipur, Rajshahi City Corporation 0.149 acres 0.149 acres
Dogri Rajendrapur, Gazipur 16.763 acres 16.763 acres
Kashor Gore, Bhaluka, Mymensingh 30.232 acres 27.596 acres
Sagordighi, Tangail 13.805 acres 13.805 acres
Siddikhali, Tangail 1.050 acres 1.050 acres
Ghatail, Tangail 13.234 acres 13.234 acres
Dhamsur, Bhaluka, Mymensingh 26.370 acres 26.370 acres
Turag, Dhaka 0.660 acres 0.660 acres
Sreepur, Gazipur 13.830 acres 13.830 acres
Keranigonj, Dhaka 0.590 acres 0.590 acres
Faridpur 0.410 acres 0.410 acres
Feni 0.365 acres 0.365 acres
Chatropur, Mymensingh 0.558 acres 0.558 acres
Phulbaria, Mymensingh 8.503 acres 8.503 acres
Mymensingh Depot 0.035 acres 0.035 acres
Sylhet Depot 0.483 acres 0.483 acres
Bogra Depot 0.645 acres 0.645 acres
Lohaboy, Bhaluka 4.463 acres 4.463 acres
Narangi, Bhaluka 6.605 acres 6.605 acres
Comilla Depot 0.580 acres 0.580 acres
Salna, Purabari 0.307 acres 0.307 acres
Sathkhamair, Sreepur 3.719 acres 2.154 acres
Dinajpur Depot 0.803 acres 0.803 acres
Total 202.059 acres 197.859 acres
93 •renata annual report
Amount in Taka
30 June 31 December
5.3 Depreciation for the period has been charged to: 2016 2015
Cost of goods sold - Non-tax holiday units (Note-28.2) 245,285,420 188,950,908
Cost of goods sold - Tax holiday units (Note-28.2) 12,538,950 37,073,625
257,824,370 226,024,533
Administrative, selling and distribution expenses (Note-29) 36,018,652 25,364,410
293,843,022 251,388,943
5.4 The freehold land and buildings were revalued by a firm of professional valuers in the year 1995 and the increase in net
carrying amount as a result of revaluation was shown as addition / valuation in that year.
This represents mainly construction of buildings for Bogra Depot, Rajendrapur Power Substation, Bhaluka Power
Substation, ERP project, installation of plant and machinery, their components and other fixed assets procured from foreign
and local vendors.
6.1 The break down of capitalised property, plant and equipment is as follows:
7 Investment in subsidiaries
Separate Financial Statements as per BAS-27 "Separate Financial Statements" are to enhance the relevance, reliability and
comparability of the information that a parent entity provides in its separate financial statements for a group of entities under
its control. An entity must disclose the information to enable users of the financial statements to evaluate the nature of the
relationship between the entity and its subsidiaries.
No. of shares
•94
7.1 Investment in subsidiary company - Renata Agro Industries Limited
Renata Limited has aquired 99.99% equity interest in Renata Agro Industries Limited (419,949 ordinary shares of Tk.
60,570,476) on 7 April 2001. An amount of Tk. 60,570,476 as purchase cost of shares issued against acquisition of this
subsidiary has been shown as investment in subsidiary at cost as per BAS-27. Renata Limited and Renata Agro Industries
Limited have been operating under common control.
Amount in Taka
10 Trade receivables
10.1 Trade receivables disclosure as per Schedule-XI, Part-I, of the Companies Act, 1994
Trade receivables include Tk. 9,977,575 due from Renata Agro Industries Limited.
11 Other receivables
Inter-company receivables
- Renata Agro Industries Limited 973,359 3,276,359
- Purnava Limited 143,409,462 129,125,902
- Renata Oncology Limited 326,273,629 319,418,808
Value Added Tax (VAT) recoverable 238,028,417 254,286,634
Others 51,790,091 18,554,792
760,474,958 724,662,495
•96
Amount in Taka
30 June 31 December
2016 2015
14 Cash and cash equivalents
Cash in hand 2,075,000 2,025,000
Cash at bank
Standard Chartered Bank 169,076,662 133,194,068
The Hongkong and Shanghai Banking Corporation Limited 82,792,393 60,297,757
Agrani Bank Limited 13,263,787 19,363,999
Sonali Bank Limited 20,163,582 10,720,521
One Bank Limited 2,993 2,993
Bank Asia Limited 127,463,443 17,799,070
Prime Bank Limited 1,392,628 1,457,246
Eastern Bank Limited 33,431,997 23,280,372
United Commercial Bank Limited 909,075 1,328,707
448,496,560 267,444,733
Balance with City Bank Capital Resources Limited 31,434 21,404,503
Balance with ICB Securities Trading Company Limited 8,449 -
39,882 21,404,503
450,611,442 290,874,236
15 Share capital
These shares are listed with Dhaka Stock Exchange Limited and quoted at Tk. 1,185.20 per share on 30 June 2016.
•98
Classification of shareholders by holdings:
30 June 2016
No. of No. of
shareholders shareholders No. of total No. of % of total
Holdings as per folio as per BOID shareholders share holdings shareholdings
16 Revaluation surplus
The freehold land and buildings were revalued by a firm of professional valuers in the year 1995 and the resulting increase
of value of Tk. 220,423,329 has been shown as revaluation surplus. BAS 16, Paragraph 34 requires that a periodical
revaluation is to be carried out at regular interval if the property price is volatile/significantly differs. It has been seen that for
last few years, the property prices are showing downtrend and no significant difference is expected. However, the
management contemplates to review and undertakes such valuation exercise in the future. The breakup of revaluation
surplus is as follows:
30 June 31 December
2016 2015
Land 179,132,078 179,132,078
Buildings 28,868,463 29,504,348
208,000,541 208,636,426
Depreciation charged during the period on revalued buildings (317,943) (635,885)
207,682,598 208,000,541
Adjustment of deferred tax on revaluation surplus (51,400,648) (51,480,134)
156,281,949 156,520,407
Tax holiday reserve was created using appropriate rate (40%) of income as prescribed in the Income Tax Ordinance 1984.
The Company was granted tax holiday by the National Board of Revenue for a period of five years for Cepha and Penicillin
units for the period from 1 February 2010 to 31 January 2015 and 1 February 2011 to 31 January 2016 respectively. As the
tax holiday period of the units expired, the balance of the tax holidy reserve has been transferred to retained earnings.
18 Retained earnings
Opening balance 8,390,295,168 6,842,987,470
Profit for the period/ year 1,143,352,523 2,006,641,464
Transfer from tax holiday reserve 315,027,439 (18,690,370)
Stock dividend issued - (88,255,850)
Cash dividend paid - (353,023,432)
Depreciation adjustment on revalued assets 317,943 635,885
9,848,993,073 8,390,295,168
30 June 31 December
2016 2015
19 Deferred tax liabilities
Opening balance 755,787,810 545,897,110
Addition during the period (expenses) 191,181,199 210,048,082
946,969,009 755,945,192
Adjustment of deferred tax on revaluation surplus (79,486) (157,382)
946,889,523 755,787,810
Deferred tax liability has been recognized in accordance with the provision of BAS-12 "Income Taxes" based on temporary
differences arising due to difference in the carrying amount of the assets or liabilities and its tax base.
•100
Amount in Taka
Details of facility:
Facility limit : USD 6,811,696.
Validity : Up to 18 November 2018.
Terms of repayment : Twenty equal quarterly installments commencing from February 2014.
Nature of security : i) Registered mortgage over 376.87 decimals industrial land in Rajendrapur where Cepha, Penicillin,
and Bottle sheed are situated.
ii) First Charge over all the present and future inventories, trade receivables, receivables claims,
contracts, bills, plant, machinery and equipment of the Renata Limited.
Overdrafts
Eastern Bank Limited (Note-21.1) 58,924,765 27,519,426
The Hongkong and Shanghai Banking Corporation Limited (Note-21.2) 84,746,731 68,138,814
The City Bank Limited (Note-21.3) 3,384,373 1,970,888
Standard Chartered Bank (Note-21.4) 31,911,165 8,404,455
Citibank N. A. (Note-21.5) 64,099,901 9,803,112
Bank Asia Limited (Note-21.6) 109,803,985 23,727,699
Commercial Bank of Ceylon PLC (Note 21.7) 74,891,707 8,615,651
427,762,626 148,180,045
2,598,322,461 3,233,496,219
Overdraft
Purpose : To finance overhead cost and duty payment.
Facility limit : Tk. 100 million.
Repayment : Within 365 days from the date of disbursement.
Import finance
Purpose : To import raw materials.
Facility limit : Combined Tk. 650 million.
Repayment : Within 180 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
iii) Registered hypothecation by way of pari passu with RJSC on entire inventory book debts and other floating assets and
plant and machinery of the Company in favor of Eastern Bank Limited.
Overdraft (O/D01)
Purpose : To meet overhead expense and to facilitate purchase of materials from local sources.
Facility limit : Tk. 100 million.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•102
21.3 The City Bank Limited
Import finance
Purpose : To retire sight Letter of credit documents opened for procurement API, excipient, packing materials
and finished materials.
Facility limit : Combined Tk. 320 million.
Repayment : Within 180/150 days from the date of disbursement.
Overdraft
Purpose : To meet the day to day operating, promotional, and marketing expenses.
Facility limit : Tk. 80 million.
Repayment : Within 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited with RJSC on pari passu security
sharing basis with the existing lenders.
Letter of credit
Purpose : To open letter of credits for import of raw materials, packing materials, capital machinery, spares and
other items required for regular course of business.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 days from the date of disbursement.
Overdraft
Purpose : For working capital purposes.
Facility limit : Tk. 100 million.
Repayment : Overdraft to be cleaned up for 4 days in one year.
Acceptance
Purpose : To provide acceptance against letter of credits issued by the bank.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 / 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Import finance
Purpose : To refinance import letter of credits.
Facility limit : Combined USD 7,020,000.
Repayment : Within 119 days from the date of disbursement.
Overdraft
Purpose : To finance regular selling, general and administrative expenses.
Facility limit : Combined USD 980,000.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Revolving LATR
Purpose : Retirement of documents of only sight letter of credits.
Facility limit : Tk. 250 million.
Repayment : Within 120 days from the date of disbursement.
Overdraft
Purpose : To payment of duty VAT, taxes and operating expenses.
Facility limit : Tk. 350 million.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•104
21.7 Commercial Bank of Ceylon PLC
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
30 June 31 December
22 Trade payables 2016 2015
Local purchase 243,302,278 240,267,290
Toll manufacturing charges - (Sharif and NAFCO) 7,094,416 6,843,986
Payables for consumable - plant 30,856,092 16,390,000
281,252,786 263,501,276
23 Cost accruals
Leave encashment 186,524,200 168,890,394
Sales incentive 47,485,630 148,944,055
Performance bonus 21,815,170 56,414,621
Prescription bonus 48,138,312 85,967,719
Recreation allowance 4,026,114 11,441,165
Annual bonus 101,381,910 104,243,919
Leave fare assistance 1,552,931 1,557,369
Leave incentive 40,426,113 25,030,901
Interest expenses 15,493,926 16,539,918
Legal expenses 2,077,514 6,951,415
Professional expenses 606,250 706,250
Family day expenses 4,253,907 21,783,290
Field force expenses 35,470,799 14,952,738
509,252,776 663,423,754
Unresolved VAT cases claimed by the VAT authority amounting to Tk. 107,030,084 for which appeals are pending with the
Hon'ble High Court Division of the Supreme Court and VAT Appellate Tribunal. However, a liability has been provided in the
financial statements considering the probable unfavorable merit of the cases.
25 Unclaimed dividend
•106
27 Turnover Amount in Taka
2016 2015
(January-June) (January-June)
Gross Turnover Turnover
Turnover Less: VAT (net) (net)
Non-tax holiday units:
Pharmaceutical products 5,833,305,159 825,100,232 5,008,204,927 4,155,869,993
Animal health products 1,629,670,276 125,573,122 1,504,097,154 1,122,400,298
Contract manufacturing 730,028,018 96,277,154 633,750,864 581,221,632
8,193,003,453 1,046,950,508 7,146,052,948 5,859,491,923
Tax holiday unit:
Penicillin facility 201,971,299 29,920,238 172,051,061 138,729,060
201,971,299 29,920,238 172,051,061 138,729,060
8,394,974,752 1,076,870,746 7,318,104,009 5,998,220,981
During the period, sale of pharmaceuticals products includes export sales of Tk. 159,449,774 equivalent to USD 2,032,428.
Amount in Taka
28 Cost of goods sold
2016 2015
(January-June) (January-June)
Non-tax Tax holiday Unit
holiday Penicillin Total Total
Units Facility
•108
As per Part II of Schedule XI of the Companies Act, 1994 the quantities of raw materials, purchases and stocks should be
expressed in quantitative denomination. However, this could not be provided as the Company deals with large number of
products both locally made and imported.
Materials available in local market are procured from the local manufacturers. Materials are imported from the following
countries either directly from the manufacturers or suppliers approved by the Drug Administration:
Amount in Taka
2016 2015
(January-June) (January-June)
Tax holiday Unit
Non-tax Penicillin Total Total
holiday units Facility
31 Finance cost
The aggregate amount paid (except Directors' fees for attending board meetings) during the period to Directors and officers of the
Company is disclosed below as required by the Securities and Exchange Rules-1987:
Amount in Taka
Directors Officers
•110
33.1 During the period, no payment has been made to any non-executive directors for any special services rendered.
34.1 There are contingent liabilities on account of unresolved disputed corporate income tax assessments involving tax claims by
the tax authority amounting to Tk. 8,381,193 for the assessment year 1998-99 to 2000-01; Tk. 11,888,503 for the
assessment year 2013-14 and Tk. 14,478,424 for the assessment year 2014-2015 for which appeals are pending with the
Commissioner of Taxes (Appeal) and the Hon'ble High Court Division of the Supreme Court.
34.2 The Assistant Commissioner of Taxes issued a notice vide letter No. SA-162/2014-2015/82 on 01 September 2014 claiming
that during the assessment year 2008-09 (income year 2007), the Company did not deduct VAT on certain accounting heads
amounting to Tk. 232,741,698 and tax file reopened accordingly under Section 93 of the Income Tax Ordinance, 1984. Total
tax amount was calculated Tk. 69,822,509 on that claimed amount by using the prevailing corporate tax rate 30%. However,
the Hon'ble High Court delivered the verdict in favour of the Company on 6 January 2016 but the National Board of Revenue
has made leave to appeal to the Supreme Court Appellate Division against the verdict.
34.3 The Value Added Tax Authority issued a notice vide letter No. 4/LTU-Mushak/Circle-5(29)Renata/631 on 28 January 2015
claimed that the Company did not pay VAT on Premix Products during 2009 to 2013 period and VAT claimed Tk.
399,242,746 for the period. A writ petition to High Court was made against the mentioned claim and the High Court issued
stay order until disposal through its verdict.
36. Commitments
On the statement of financial position date, the Company is enjoying unfunded credit facilities from the following banks:
No dividend payments were made to non-resident shareholders during the period from 01 January to 30 June 2016.
38. Disclosure as per requirement of Schedule XI, Part II of the Companies Act, 1994
The Company engaged 5,965 (5,473 in 2015) employees of which 4,005 (3,770 in 2015) is permanent employees and 1,960
(1,703 in 2015) is casual and temporary workers as required. All employees received total salary of above Tk. 36,000 per
annum.
Production capacity and current utilization as required by the Companies Act 1994, Schedule-XI, para-7. The Company
operates multi-products plants. As a result plant utilization is not comparable with capacity due to variation of product mix.
However, actual production and utilization for major product groups are as follows:
Sterile dry fill (injectable) / Vials 3,250 3,593 111% 2,504 77.05%
Sterile liquid (inj) / Vials / ampoule 5,250 6,314 120% 5,921 112.78%
Ointments / Tubes 750 273 36% 233 31.00%
Capsules and tablets / Cap / Tab 600,000 760,192 127% 710,460 143.53%
Oral liquid & dry syrup / Bottles 7,200 10,420 145% 9,377 130.23%
Water for injection / Ampoules 3,000 2,680 89% 2,523 175.48%
Premix feed supplement / Kg 2,250 3,218 143% 2,925 130.00%
Premix feed suppl. / Sachets 1,500 2,240 149% 2,037 135.77%
ORAL saline / Sachets 125,000 183,477 147% 58,561 162.67%
Potent Products / Tablets 1,000,000 1,389,810 139% 1,286,863 128.69%
39.1 During the period the following payments were made in foreign currency for imports,
calculated on CIF basis of:
Foreign Local
currency currency
US$ Taka
21,870,787 1,714,669,693
Active, raw and packaging materials 5,662,040 443,903,911
Machinery and spares 27,532,827 2,158,573,604
39.2 The following expenses were incurred during the period in foreign currency on account of:
•112
40 Related party disclosures
During the period the Company carried out a number of transactions with related parties in the normal course of business on
an arm's length basis. Name of those related parties, nature of those transaction and their total value has been shown in the
table below in accordance with BAS-24 "Related Party Disclosures".
Transaction-2016 (January-June)
Opening Closing
Name of the party Relationship Nature of transactions balance Addition Adjustment balance
Taka Taka Taka Taka
Renata Agro Industries Ltd. Subsidiary Sale of goods 6,856,950 15,824,650 12,704,025 9,977,575
Advance payment 3,276,359 12,412,929 14,715,929 973,359
Short term loan 100,000,000 - 100,000,000 -
110,133,309 28,237,579 127,419,954 10,950,934
41 General
1) All the figures in the financial statements represent Bangladesh Taka currency rounded off to the nearest Taka.
2) The comparative information has been disclosed in respect of the period from 01 January to 30 June 2016 for all
numerical information in the financial statements and also the narrative and descriptive information as found relevant for
understanding of the current period's financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous period have been rearranged or reclassified
whenever considered necessary to conform to current period presentation.
•114
After a slump that lasted several years, the year 2015 DOCs, decrease sharply. On the other hand, demand
was a period of resurgence for the Day-Old-Chick (DOC) for feed, the complementary product, correspondingly
business in Bangladesh. A combination of increased increases. Thus engaging in feed production is
demand and reduced supply due to farm closures, expected to partly offset losses that are likely to result
mopped off oversupply leading to healthy prices and from DOC segment of our business in bust periods.
profits. Net profit in 2015 was Taka nine crores which
offset the losses of previous years. We continue to perform satisfactorily in production of
Omega-3 and Vitamin-E table eggs. We produced 1.0
However, given that the DOC business is associated million pieces of Vitamin-E eggs and 1.8 million pieces
with extreme volatility, we have continued to diversify our of Omega-3 eggs in 2015. Increased marketing efforts
activities in related and complementary areas as by Purnava is likely increase demand for specialty eggs
outlined in the 2014 report. in 2016.
As an important part of our diversification efforts, we In essence, given the inherent volatility in the DOC
have tried to expand our feed business. Our continuing business, we must continue to broaden the scope of our
focus on improving feed quality resulted in FCR values activities to stabilize earnings.
which are comparable to those of market leaders.
Consequently, demand for our feed in the market is ON BEHALF OF THE BOARD OF DIRECTORS
increasing. We have initiated the process of appointing
agents for commercial feed since December 2015 with
increased attention to marketing and distribution.
We have audited the accompanying financial statements of We believe that the audit evidence we
RENATA AGRO INDUSTRIES LIMITED, which comprise the have obtained is sufficient and
statement of financial position as at 31 December 2015, the appropriate to provide a basis for our
statement of profit or loss and other comprehensive income, audit opinion.
statement of changes in equity and statement of cash flows
for the year then ended, and a summary of significant Opinion
accounting policies and other explanatory information. In our opinion, the financial statements,
prepared in accordance with Bangladesh
Management's Responsibility for the Financial Statements Financial Reporting Standards (BFRSs),
Management of RENATA AGRO INDUSTRIES LIMITED is give a true and fair view of the financial
responsible for the preparation and fair presentation of these position as at 31 December 2015 and its
financial statements in accordance with Bangladesh financial performance and cash flows for
Financial Reporting Standards (BFRSs), and for such the year then ended and comply with the
internal control as management determines is necessary to Companies Act, 1994 and other
enable the preparation of financial statements that are free applicable laws and regulations.
from material misstatement, whether due to fraud or error.
We also report that:
Auditor's Responsibility (a) we have obtained all the information and
Our responsibility is to express an opinion on these financial explanations which to the best of our
statements based on our audit. We conducted our audit in knowledge and belief were necessary
accordance with Bangladesh Standards on Auditing (BSA). for the purposes of our audit and made
Those standards require that we comply with ethical due verification thereof;
requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial (b) in our opinion, proper books of account
as required by law have been kept by
statements are free from material misstatement.
the company so far as it appeared from
An audit involves performing procedures to obtain audit
our examination of those books; and
evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on our (c) the company's statement of financial
judgment, including the assessment of the risks of material position and statement of profit or loss
misstatement of the financial statements, whether due to and other comprehensive income dealt
fraud or error. In making those risk assessments, we with by the report are in agreement with
consider internal control relevant to the entity's preparation the books of account.
and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity's internal control.
K.M. HASAN & CO.
An audit also includes evaluating the appropriateness of
Chartered Accountants
accounting policies used and the reasonableness of
accounting estimates made by management, as well as Place: Dhaka
evaluating the overall presentation of the financial Dated: 21 April 2016
statements.
•116
Renata Agro Industries Limited
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2015
Amount in Taka
ASSETS Notes 2015 2014
Non-current assets
Property, plant and equipments 5 383,326,517 397,019,442
Capital work-in-progress 6 7,130,228 1,048,006
Investments 7 54,116,149 50,790,693
444,572,894 448,858,141
Current assets
Inventories 8 69,297,346 61,655,473
Trade and other receivables 9 26,162,877 24,775,901
Advance, deposit and prepayments 10 8,695,502 5,253,540
Cash and cash equivalents 11 35,913,055 3,663,195
140,068,780 95,348,109
Total assets 584,641,674 544,206,250
2015 2014
01 January to 01 July to
30 June 2015 31 December 2015
Notes 100% Tax Exempted Fully Taxable Total Total
•118
Renata Agro Industries Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2015
Amount in Taka
Unrealised
gain
Tax Holiday (Fair value Retained
Particulars Share Capital reserve reserve) Earnings Total
Net Profit /(loss) for the year 2014 - - 18,634,078 (24,122,628) (5,488,550)
Amount in Taka
Net cash and cash equivalents inflows/(outflows) for the year (A+B+C) 32,249,860 (475,078)
Add: Opening cash and cash equivalents 3,663,195 4,138,273
Closing cash and cash equivalents 35,913,055 3,663,195
•120
Renata Agro Industries Limited
NOTES TO THE FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2015
3.4 Risk and uncertainties for use of estimates in preparation of Financial Statements:
The preparation of financial statements in conformity with the Bangladesh Accounting Standards (BASs) require management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of financial statements, and revenues and expenses during the reported period. Actual results
could differ from those estimates. Estimates are used for accounting of certain items such as provision for doubtful accounts,
depreciation, taxes, reserves and contingencies.
Balance as at
Name of related Addition Adjustment Balance as at
Relationship Nature 01 January
party during the year during the year 31 December 2015
2015
Land
Renata Limited Parent purchase 3,944,592 - 668,233 3,276,359
purpose
Short
Renata Limited Parent 150,000,000 50,000,000 100,000,000 100,000,000
term loan
No depreciation is charged on land and land development. Depreciation on all other fixed assets is charged on straight line
method in amount sufficient to write off depreciable assets over their estimated useful life. Depreciation is charged for the full
year on assets acquisitioned during the first half of the year while half year depreciation is charged on assets acquired during
the second half of the year. The rates of depreciation are indicated in Note-5.
Depreciation has been allocated on farm overhead expenses, vitamin - E eggs expenses, omega-03 Project, administrative
expenses, distribution expenses, hatchery expenses, feed expenses and laboratory expenses proportionately. The allocation
of depreciation is indicated in Note-5.
3.8 Inventories:
Inventories comprise of parent stock -broiler, feed stock, medicine, feed mill ingredient, litter, generator fuel, LP gas, layer
eggs-03, omega-03 feed, commercial feed, commercial broiler feed and vitamin-E eggs . All these are stated at cost and
considered as realisable value. No due allowance for any obsolete or slow moving items have been accounted for.
•122
3.12 Trade and other Payables
Liabilities are recognised for amounts to be paid in future for goods and services received, whether or not billed by the
suppliers and service provider.
(i) Sales are recognized at the time of delivery of products from the farm whether billed or not.
(ii) Other sales are recognized at the time of delivery from the farm.
4. GENERAL
4.1 Figures have been rounded off to the nearest Taka.
4.2 Previous year's figures have been re-arranged / re-grouped and / or re-stated where necessary to conform to the current
year's financial presentation.
5. PROPERTY, PLANT AND EQUIPMENT
Amount in Taka
COST DEPRECIATION
Balance Addition Adjustment/ Balance Rate (%) Balance Charged Adjustment/ Balance Written
Particulars
as at during Disposal as at as at during Disposal as at Down Value
01.01.15 the year during 31.12.15 01.01.15 the year during 31.12.15 as at
the year the year 31.12.15
Balance as at 31 December 2014 490,912,148 88,481,656 - 579,393,804 157,297,136 25,077,226 - 182,374,362 397,019,442
Amount in Taka
2015 2014
Allocation of depreciation
7. INVESTMENTS
Investment in share (Note-7.1) 40,366,149 37,040,693
Investment in Govt. savings certificates (Note-7.2) 13,750,000 13,750,000
54,116,149 50,790,693
•124
Amount in Taka
Opening balance - -
Addition during the year 4,393,145 -
Closing balance 4,393,145 -
•126
Amount in Taka
2015 2014
Orental Pharma Agro Vets Ltd. 16,800 -
Prime Poultry & Fish Feed Ltd. 440,000 -
Sainik Traders 1,226,250 -
Seven Circle (Bangladesh) Ltd. 316,000 -
Suguna Food & Feeds BD. Pvt.Ltd. 375,000 -
Univet Limited 125,560 -
M/S Hai & Sons - 173,542
Haque & Sons Enterprise - 1,370,501
Advance Bio-products Ltd. 90,250 43,500
Advance Animal Science Ltd. 209,225 74,480
Mika Enterprise - 77,000
FTDC Trade & Consultation 62,400 -
Bengal Overseas Ltd. 698,421 -
Bhai Bhai Enterprise 4,215,816 -
Al-Modena Traders 1,575,900
New Al-Amin Packaging 305,000 -
RX Nutribet 201,250 -
Bio labs 192,000 -
Grameen Distribution Ltd. 37,940 -
Hazi Abdul Karim 1,564,960 -
S.A Traders - 222,575
Al- Amin Packaging - 223,250
Income tax of employee - 1,500
Amin Trade & Engineering - 12,600
Color Woven Bag Industries Ltd. - 252,500
Akata Packaging 117,500 267,900
J.M.S.Instrument & Chemicals co. 4,550 5,880
S.S.Enterprise - 4,157,815
Innaco Agrovet Ltd. - 89,800
Poultry Consultant & Development Ltd. - 6,600
Power Stream 360,062 76,544
ABC Poultry 28,480 -
Modina Trading Corporation 2,917,500 4,725,000
25,793,193 24,877,937
17. COST ACCRUAL
2015
01 Jan. to 30 June 01 July to 31 Dec.
19. REVENUE
100% Tax Exempted Fully Taxable Total 2014
Broiler 215,841,911 115,569,864 331,411,775 213,950,315
Eggs 1,632,432 2,236,602 3,869,034 2,230,851
Cull birds 8,127,943 31,033,279 39,161,222 32,182,301
Commercial Feed 25,782,456 35,873,050 61,655,506 4,223,723
Hatching eggs 37,596,126 2,056,328 39,652,454 17,244,927
Commercial Broiler 2,803,944 1,810,591 4,614,535 695,446
Omega-03 12,465,680 12,766,813 25,232,493 28,497,054
Cattle 148,590 258,633 407,223 298,760
Vitamin-E eggs 5,090,777 6,676,174 11,766,951 428,162
Others 788,954 1,420,795 2,209,749 1,690,630
310,278,813 209,702,129 519,980,942 301,442,169
Less: Carrying cost 2,369,000 1,978,000 4,347,000 3,439,000
307,909,813 207,724,129 515,633,942 298,003,169
•128
2015 Amount in Taka
01 Jan. to 30 June 01 July to 31 Dec.
20. COST OF SALES
100% Tax Exempted Fully Taxable Total 2014
Feeds and Feed mill expenses 53,096,746 40,340,199 93,436,945 88,331,285
Medicine & vaccine 6,522,375 5,944,231 12,466,606 8,557,944
Litter 303,915 671,781 975,696 516,193
Loss of dead birds 1,584,907 3,150,602 4,735,509 5,099,225
Loss on sale of birds 6,866,998 22,146,444 29,013,442 25,354,778
Vitamin-E eggs expenses 4,494,547 6,040,677 10,535,224 616,257
Cattle feed 93,934 176,320 270,254 357,943
Commercial broiler expenses 3,156,481 1,456,470 4,612,951 1,386,454
Commercial feed expenses 22,685,823 33,488,472 56,174,295 -
Farm overhead (Note-20.1) 40,958,331 46,126,464 87,084,795 84,285,387
Omega - 03 Project (Note-20.2) 10,135,731 6,708,041 16,843,772 22,395,219
Hatchery expenses 7,174,562 6,394,348 13,568,910 13,692,291
Laboratory expenses 1,056,340 1,291,121 2,347,461 1,850,872
Amortization value of birds 22,016,226 13,182,283 35,198,509 36,502,651
180,146,916 187,117,453 367,264,369 288,946,499
•130
2015 Amount in Taka
01 Jan. to 30 June 01 July to 31 Dec.
22. MARKETING EXPENSES
100% Tax Exempted Fully Taxable Total 2014
Salaries & wages 2,380,183 2,421,400 4,801,583 4,399,863
Entertainment 14,061 10,048 24,109 49,199
Canteen expenses 22,948 3,100 26,048 44,808
Medical expenses - - - 11,170
Telephone bill expenses 100,929 120,626 221,555 274,768
Stationery 4,577 21,591 26,168 9,656
Carriage & conveyance 16,845 1,590 18,435 8,600
Internet services 7,096 - 7,096 -
Traveling expenses 595,854 793,019 1,388,873 1,363,062
Repair & maintenance 75,830 42,690 118,520 118,136
Fuel expenses 62,230 78,672 140,902 116,460
Training expenses - - - 8,400
Courier services - - - 224
Insurance, road tax and fitness 44,464 225 44,689 -
Miscellaneous expenses 490 153,662 154,152 101,995
3,325,507 3,646,623 6,972,130 6,506,341
23. DISTRIBUTION EXPENSES
29.1 The Board of directors in its meeting held on 21 April 2016 approved these audited financial statements of the company
for the year ended 31 December 2015 and authorised the same for issue.
29.2 No material events occurred after the date of statement of audited financial position, non-disclosure of which could affect
the ability of the users of these audited financial statements to make appropriate evaluation.
Dated, Dhaka
21 April 2016
•132
Report and Financial Statements as at and for the period ended June 30, 2016
We have audited the accompanying financial statements of We believe that the audit evidence we
RENATA AGRO INDUSTRIES LIMITED, which comprise the have obtained is sufficient and
statement of financial position as at 30 June 2016, the appropriate to provide a basis for our
statement of profit or loss and other comprehensive income, audit opinion.
statement of changes in equity and statement of cash flows
for the period then ended, and a summary of significant Opinion
accounting policies and other explanatory information. In our opinion, the financial statements,
prepared in accordance with Bangladesh
Management's Responsibility for the Financial Financial Reporting Standards (BFRSs),
Statements Management of RENATA AGRO INDUSTRIES give a true and fair view of the financial
LIMITED is responsible for the preparation and fair position as at 30 June 2016 and its
presentation of these financial statements in accordance financial performance and cash flows for
with Bangladesh Financial Reporting Standards (BFRSs), the period then ended and comply with
and for such internal control as management determines is the Companies Act, 1994 and other
necessary to enable the preparation of financial statements applicable laws and regulations
that are free from material misstatement, whether due to We also report that:
fraud or error. (a) We also report that: we have obtained
all the information and explanations
Auditor's Responsibility which to the best of our knowledge and
Our responsibility is to express an opinion on these financial belief were necessary for the purposes
statements based on our audit. We conducted our audit in of our audit and made due verification
thereof.
accordance with Bangladesh Standards on Auditing (BSA).
Those standards require that we comply with ethical
(b) in our opinion, proper books of account
requirements and plan and perform the audit to obtain
as required by law have been kept by
reasonable assurance about whether the financial the company so far as it appeared from
statements are free from material misstatement. our examination of those books; and
An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial (c) the company's statement of financial
statements. The procedures selected depend on our position and statement of profit or loss
judgment, including the assessment of the risks of material and other comprehensive income dealt
misstatement of the financial statements, whether due to with by the report are in agreement with
fraud or error. In making those risk assessments, we the books of account.
consider internal control relevant to the entity's preparation
and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity's internal control.
K.M. HASAN & CO.
An audit also includes evaluating the appropriateness of Chartered Accountants
accounting policies used and the reasonableness of
accounting estimates made by management, as well as Place: Dhaka
evaluating the overall presentation of the financial Dated: 11 August 2016
statements.
•134
Renata Agro Industries Limited
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
Amount in Taka
ASSETS Notes 30 June 2016 31 December 2015
Non-current assets
Property, plant and equipments 5 387,168,576 383,326,517
Capital work-in-progress 6 14,925,127 7,130,228
Investments 7 66,675,126 54,116,149
468,768,829 444,572,894
Current assets
Inventories 8 88,622,455 69,297,346
Trade and other receivables 9 38,580,382 26,162,877
Advance, deposit and prepayments 10 15,370,091 8,695,502
Cash and cash equivalents 11 9,961,611 35,913,055
152,534,539 140,068,780
Total assets 621,303,368 584,641,674
2016 2015
Notes 01 Jan.- 30 Jun. 01 Jan.- 30 Jun.
•136
Renata Agro Industries Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 30 JUNE 2016
Amount in Taka
Unrealised
gain
Tax Holiday (Fair value Retained
Particulars Share Capital reserve reserve) Earnings Total
Amount in Taka
Net cash and cash equivalents inflows/(outflows) for the year (A+B+C) (25,951,444) 13,451,312
Add: Opening cash and cash equivalents 35,913,055 3,663,195
Closing cash and cash equivalents 9,961,611 17,114,507
•138
Renata Agro Industries Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 30 JUNE 2016
3.4 Risk and uncertainties for use of estimates in preparation of Financial Statements
The preparation of financial statements in conformity with the Bangladesh Accounting Standards (BASs) require management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of financial statements, and revenues and expenses during the reported period. Actual results
could differ from those estimates. Estimates are used for accounting of certain items such as provision for doubtful accounts,
depreciation, taxes, reserves and contingencies.
Balance as at
Name of related Addition Adjustment Balance as at
Relationship Nature 01 January
party during the year during the year 30 June 2016
2016
Land
Renata Limited Parent purchase 3,276,359 12,412,929 14,715,929 973,359
purpose
Short
Renata Limited Parent term loan 100,000,000 - 100,000,000 -
No depreciation is charged on land and land development. Depreciation on all other fixed assets is charged on straight line
method in amount sufficient to write off depreciable assets over their estimated useful life. Depreciation is charged for the full
year on assets acquisitioned during the first half of the year while half year depreciation is charged on assets acquired during
the second half of the year. The rates of depreciation are indicated in Note-5.
Depreciation has been allocated on farm overhead expenses, vitamin - E eggs expenses, omega-03 Project, administrative
expenses, distribution expenses, hatchery expenses, feed expenses and laboratory expenses proportionately. The allocation
of depreciation is indicated in Note-5.
3.9 Inventories
Inventories comprise of parent stock -broiler, feed stock, medicine, feed mill ingredient, litter, generator fuel, LP gas, layer
eggs-03, omega-03 feed, commercial feed, commercial broiler feed and vitamin-E eggs . All these are stated at cost and
considered as realisable value. No due allowance for any obsolete or slow moving items have been accounted for.
•140
3.12 Statement of Cash Flows
Statement of Cash Flows is prepared principally in accordance with BAS-7 "Statement of Cash Flows" and the cash flow from
operating activities has been presented under direct method.
4. GENERAL
4.2 Previous year's figures have been re-arranged / re-grouped and / or re-stated where necessary to conform to the current
year's financial presentation.
COST DEPRECIATION
Balance Addition Adjustment/ Balance Rate (%) Balance Charged Adjustment/ Balance Written
Particulars
as at during Disposal as at as at during Disposal as at Down Value
01.01.16 the period during 30.6.16 01.01.16 the period during 30.6.16 as at
the period the period 30.6.16
Balance as at 31 December 2015 579,393,804 11,397,148 - 590,790,952 182,374,362 25,090,073 - 207,464,435 383,326,517
Amount in Taka
Allocation of depreciation
2016 2015
Amount in Taka
6. CAPITAL WORK- IN-PROGRESS
30 June 2016 31 December 2015
Opening balance 7,130,228 1,048,006
Addition during the year 21,923,560 17,479,370
29,053,788 18,527,376
Capitalized as property, plant and equipments (14,128,661) (11,397,148)
Closing balance 14,925,127 7,130,228
7. INVESTMENTS
Investment in share (Note-7.1) 41,780,406 40,366,149
Investment in Govt. savings certificates (Note-7.2) 13,750,000 13,750,000
Investment in Govt. bond ( 5 Years) (Note-7.3) 11,144,720 -
66,675,126 54,116,149
•142
7.2 Investment in Govt. savings certificates ( 5 Years ) Amount in Taka
8. INVENTORIES
Parent stock- broiler 64,825,702 52,767,451
Feed stock 728,406 552,915
Medicine 2,907,932 3,549,887
Feed mill Ingredient 16,876,425 9,939,764
Litter 102,000 -
Generator fuel & LP gas 1,116,369 334,959
Layer eggs-03 376,780 247,170
Omega-03 feed 281,045 102,557
Commercial Feed 1,259,076 1,239,453
Commercial Broiler Feed - 211,718
Vitamin-E Eggs 148,720 351,472
88,622,455 69,297,346
Authorized Capital
1,500,000 ordinary shares of Tk. 100 each 150,000,000 150,000,000
Issued and Paid-up Capital
420,000 ordinary shares of Tk. 100 each 42,000,000 42,000,000
•144
Amount in Taka
•146
Amount in Taka
2016 2015
01 Jan.-30 June 01 Jan.-30 June
19. REVENUE
2016 2015
01 Jan.-30 June 01 Jan.-30 June
•148
Amount in Taka
2016 2015
21. ADMINISTRATIVE EXPENSES 01 Jan.-30 June 01 Jan.-30 June
2016 2015
01 Jan.-30 June 01 Jan.-30 June
•150
28. PAYMENTS TO DIRECTORS AND OFFICERS
The aggregate amount paid during the period to officers of the Company are disclosed below:
Amount in Taka
Basic 6,444,831
House rent 2,990,289
Bonus 9,667,247
Contribution to provident Fund 1,077,296
Gratuity 2,700,000
Medical expenses 144,000
Conveyance allowance and transport 336,000
23,359,663
29 Disclosure as per requirement of Schedule XI, Part II of the Companies Act, 1994
29.1 Employee Position of the Renata Agro Industries Limited as per requirement of schedule XI, Part II, Para-3
The Company engaged 294 employees of which 187 is permanent employees and 107 is casual and temporary workers
as required. All employees received total salary of above Tk. 36,000 per annum.
30.1 During the year, the following payments were made in foreign currency for imports, calculated on CIF basis of:
31.1 The Board of directors in its meeting held on 11 August 2016 approved these audited financial statements of the
company for the half year ended 30 June 2016 and authorised the same for issue.
31.2 No material events occurred after the date of statement of audited financial position, non-disclosure of which could affect
the ability of the users of these audited financial statements to make appropriate evaluation.
Dated, Dhaka
11 August 2016
•152
Purnava is finally beginning to show promising signs. A number of
exciting products were added to the product portfolio in 2015. All
these products have unique features that should allow these
brands to carve their own niches in the market. The full list of new
products is as follows:
A few more exciting products are due for launch during the last
quarter of 2016.
Kaiser Kabir
Chairman
August 11, 2016
•154
Purnava Limited
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2015
Amount in Taka
Current assets
Inventories 4 65,697,229 31,635,327
Trade receivables 5 30,381,536 31,542,217
Other receivables 6 10,305,857 -
Advance, deposits and prepayments 7 2,182,211 1,652,871
Cash and cash equivalents 8 17,757,547 2,758,903
126,324,380 67,589,318
Total assets 128,448,413 67,801,627
Shareholders' equity
Share capital 9 2,500,000 2,500,000
Retained earnings (7,681,008) 3,251,465
(5,181,008) 5,751,465
Current liabilities
Trade and other payables 10 131,718,526 61,505,068
Provision for taxation 11 1,910,895 545,094
133,629,421 62,050,162
Total equity and liabilities 128,448,413 67,801,627
Director Chairman
(Signed in terms of our separate report of even date annexed.)
Operating Expenses
Administrative, selling and distribution expenses 13 (31,000,838) (15,842,965)
Finance cost (74,111) (40,028)
Other income 14 48,503 -
Profit / (Loss) before tax (9,021,578) 1,297,211
Income tax expenses (1,910,895) (545,094)
Net Profit / (Loss) after tax for the year (10,932,473) 752,118
Other comprehensive income - -
Total comprehensive income (10,932,473) 752,118
Director Chairman
(Signed in terms of our separate report of even date annexed.)
•156
Purnava Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2015
Amount in Taka
Share Retained
PARTICULARS Total
capital earnings
Director Chairman
(Signed in terms of our separate report of even date annexed.)
Amount in Taka
2015 2014
A. Cash flows from operating activities:
Director Chairman
•158
Purnava Limited
NOTES TO THE FINANCIAL STATEMENTS
AS AT & FOR THE YEAR ENDED 31 DECEMBER 2015
1 REPORTING ENTITY
2015 2014
Vehicle 5 years 5 years
Furniture & fixture 10 years 10 years
Office equipments 10 years 10 years
2.8 Inventories
Inventories are valued at lower of cost and estimated net realizable value. The cost of inventories is valued at weighted
average cost method and includes expenditure for acquiring the inventories and bringing them to their existing location
and condition.
2.11 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net of returns and allowances and
trade discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to
the buyer, the company has no managerial involvement of ownership of the goods, the amount of revenue and the cost
of the transaction can be measured reliably and it is probable that the economic benefit associated with the transactions
will flow to the company.
•160
3. PROPERTY, PLANT AND EQUIPMENT
Amount in Taka
COST DEPRECIATION
Balance Additions Disposal/ Balance Rate Balance Charged Disposal/ Balance Written
Particulars as at during Adjustment as at % as at during Adjustment as at down
01.01. the year during 31.12. 01.01. the year during 31.12. value as at
2015 the year 2015 2015 the year 2015 31.12.2015
Office equipments 347,710 52,920 99,000 301,630 10 242,008 35,824 92,503 185,329 116,301
Balance as at
5,115,329 2,353,339 99,000 7,369,668 4,903,020 435,118 92,503 5,245,635 2,124,033
31.12.2015
Balance as at
5,115,329 - - 5,115,329 3,988,178 914,842 - 4,903,020 212,309
31.12.2014
5. TRADE RECEIVABLES
5.1 Trade receivables disclosure as per Schedule-XI, Part-1, of The Companies Act, 1994
6. OTHER RECEIVABLES
2015 2014
Value Added Tax (VAT) recoverable 10,305,857 -
Advance AIT
Opening balance 568,143 663,845
Add: Paid during the year 1,910,895 545,094
2,479,039 1,208,939
Less: Set aside for corporate tax (545,094) (640,795)
Closing balance 1,933,945 568,143
9. SHARE CAPITAL
Authorized Capital:
2,000,000 Ordinary shares of Tk. 100 each 200,000,000 200,000,000
•162
Amount in Taka
15. DISCLOSURE AS PER REQUIREMENT OF SCHEDULE XI, PART II OF THE COMPANY ACT 1994
15.1 Employee Position of the Purnava Limited as per requirement of schedule XI, part II, Para 3
The company engaged 39 employees of which 26 are permanent employees and 13 are casual and temporary workers as
required. All employees received total remuneration of above Tk. 36,000 per annum.
During the year the following payments were made in foreign currency for imports calculated on CIF basis of:
Foreign Local
currency currency
US$ Taka
•164
17. RELATED PARTY DISCLOSURE Amount in Taka
Transaction
Name of Party Relationship
Nature of Opening Addition Adjustment Closing
transaction balance balance
18.1 The Board of directors in its meeting held on 15 March 2016 approved these audited financial statement of the company for the
year ended 31 December 2015 and authorised the same for issue.
18.2 No material events occurred after the date of statement of financial position, non-disclosure of which could affect the ability of
the users of these financial statements to make appropriate evaluation.
19. GENERAL
1) All the figures in the financial statements represent Bangladesh Taka currency (BDT) rounded off to the nearest integer.
2) The comparative information has been disclosed in respect of 2015 for all numerical information in the financial statements
and also the narrative and descriptive information as found relevant for understanding of the current year's financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous year have been rearranged or reclassified
whenever considered necessary to conform to current year presentation.
•166
AUDITOR’S REPORT
TO THE SHAREHOLDERS OF
PURNAVA LIMITED
We have audited the accompanying financial statements of Opinion
PURNAVA LIMITED which comprise the statement of financial In our opinion, the financial statements,
position as at 30 June 2016, statement of profit or loss and prepared in accordance with Bangladesh
other comprehensive income, statement of changes in equity Financial Reporting Standards (BFRS's),
and statement of cash flows for the period then ended and a give a true and fair view of the financial
summary of significant accounting policies and other position as at 30 June 2016 and its
explanatory information. financial performance and its cash flows for
the period then ended and comply with the
Management's Responsibility for the Financial Statements Companies Act 1994 and other applicable
Management of PURNAVA LIMITED is responsible for the laws and regulations.
preparation and fair presentation of these financial statements
in accordance with Bangladesh Financial Reporting Standards We also report that:
(BFRS's), and for such internal control as management (a) we we have obtained all the
determines is necessary to enable the preparation of financial information and explanations which
statements that are free from material misstatement, whether to the best of our knowledge and
due to fraud or error. belief were necessary for the
purposes of our audit and made due
Auditor's Responsibility verification thereof;
Our responsibility is to express an opinion on these financial (b) in our opinion, proper books of
statements based on our audit. We conducted our audit in account as required by law have
accordance with Bangladesh Standards on Auditing (BSA's). been kept by the company so far as
Those standards require that we comply with ethical it appeared from our examination of
requirements and plan and perform the audit to obtain those books; and
reasonable assurance about whether the financial statements
are free from material misstatement. (c) the Company's statement of financial
position and statement of profit or
An audit involves performing procedures to obtain audit loss and other comprehensive
evidence about the amounts and disclosures in the financial income dealt with by the report are in
statements. The procedures selected depend on our agreement with the books of
judgement, including the assessment of the risks of material account.
misstatement of the financial statements, whether due to fraud
or error. In making those risk assessments, we consider
internal control relevant to the entity's preparation and fair
presentation of the financial statements in order to design audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of K.M. HASAN & CO.
the entity's internal control. An audit also includes evaluating Chartered Accountants
the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by Place: Dhaka
management, as well as evaluating the overall presentation of Dated: 11 August 2016
the financial statements.
30 June 31 December
ASSETS Notes 2016 2015
Non-current assets
Property, plant and equipment 3 1,996,642 2,124,033
Current assets
Inventories 4 61,985,914 65,697,229
Trade receivables 5 29,694,420 30,381,536
Other receivable 6 8,693,252 10,305,857
Advance, deposits and prepayments 7 21,832,559 2,182,211
Cash and cash equivalents 8 10,369,393 17,757,547
132,575,538 126,324,380
Total assets 134,572,180 128,448,413
Shareholders' equity
Share capital 9 2,500,000 2,500,000
Retained earnings (18,960,396) (7,681,008)
(16,460,396) (5,181,008)
Current liabilities
Trade and other payables 10 148,744,857 131,718,526
Provision for taxation 11 2,287,719 1,910,895
151,032,576 133,629,421
Total equity and liabilities 134,572,180 128,448,413
Director Chairman
(Signed in terms of our separate report of even date annexed.)
•168
Purnava Limited
STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 JUNE 2016
Amount in Taka
01 January 01 January
to 30 June to 30 June
2016 2015
Notes
Operating Expenses
Administrative, selling and distribution expenses 13 (25,891,199) (8,670,796)
Finance cost (57,505) (195,530)
Profit / (Loss) before tax (10,902,564) (1,216,461)
Income tax expenses (376,824) (790,485)
Net Profit / (Loss) after tax for the period (11,279,388) (2,006,946)
Total comprehensive income (11,279,388) (2,006,946)
Director Chairman
(Signed in terms of our separate report of even date annexed.)
Amount in Taka
Share Retained
PARTICULARS Total
capital earnings
Director Chairman
(Signed in terms of our separate report of even date annexed.)
•170
Purnava Limited
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 JUNE 2016
Amount in Taka
01 January 01 January
to 30 June to 30 June
2016 2015
A. Cash flows from operating activities:
D. Net increase/(decrease) in cash and cash equivalents for the year (A+B+C) (7,388,154) 9,447,946
Director Chairman
(Signed in terms of our separate report of even date annexed.)
1 REPORTING ENTITY
•172
2.5 Component of the financial statements
According to the Bangladesh Accounting Standards "BAS"-1, "Presentation of Financial Statements" a complete set of
Financial Statements include the following components:
2016 2015
Vehicle 5 years 5 years
Furniture & fixture 10 years 10 years
Office equipments 10 years 10 years
2.8 Inventories
Inventories are valued at lower of cost and estimated net realizable value. The cost of inventories is valued at weighted
average cost method and includes expenditure for acquiring the inventories and bringing them to their existing location
and condition.
2.11 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net of returns and allowances and
trade discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to
the buyer, the company has no managerial involvement of ownership of the goods, the amount of revenue and the cost
of the transaction can be measured reliably and it is probable that the economic benefit associated with the transactions
will flow to the company.
COST DEPRECIATION
Balance Additions Disposal/ Balance Rate Balance Charged Disposal/ Balance Written
Particulars as at during Adjustment as at % as at during Adjustment as at down
01.01. the during 30.06. 01.01. the period during 30.06. value as at
2016 period the period 2016 2016 the period 2016 30.06.2016
Balance as at
7,369,668 120,435 - 7,490,103 5,245,635 247,826 - 5,493,461 1,996,642
30.06.2016
Balance as at
5,115,329 2,353,339 99,000 7,369,668 4,903,020 435,118 92,503 5,245,635 2,124,033
31.12.2015
Amount in Taka
30 June 31 December
4. INVENTORIES 2016 2015
Finished goods 55,495,761 53,584,682
Packing materials 6,482,431 6,421,522
Inventory in Transit 7,722 5,691,025
61,985,914 65,697,229
5. TRADE RECEIVABLES
5.1 Trade receivables disclosure as per Schedule-XI, Part-1, of The Companies Act, 1994
•174
Amount in Taka
30 June 31 December
6. OTHER RECEIVABLES
2016 2015
Value Added Tax (VAT) recoverable 8,693,252 10,305,857
Prepayments
Prepaid advertisement 18,826,502 -
21,832,559 2,182,211
01 January 01 January
to 30 June to 30 June
12. COST OF SALES 2016 2015
Opening inventories ( Finished goods ) 41,634,833 25,669,867
Add: Purchase 67,478,101 36,710,337
109,112,934 62,380,204
Less: Closing inventories ( Finished goods ) 61,978,192 41,634,833
47,134,742 20,745,371
•176
Amount in Taka
01 January 01 January
to 30 June to 30 June
13. ADMINISTRATIVE, SELLING AND DISTRIBUTION EXPENSES
2016 2015
Salaries, wages and allowances 5,902,290 3,443,353
Advertisement 7,195,658 2,962,111
Travelling & conveyance 220,011 97,992
Fuel & lubricants 506,732 234,544
Field expenses 4,790,023 150,275
Sales promotion 4,238,848 646,910
Utilities 416,701 105,390
Insurance 89,008 83,932
Repair & maintenance 180,500 172,249
Stationery & supplies 151,003 136,844
Provision for bad debts 784,928 -
Entertainment 180,674 49,286
Audit fees 23,000 17,250
Medical Expenses 179,183 68,883
Depreciation 247,826 184,921
Other overhead expenses 784,814 316,856
25,891,199 8,670,796
14. DISCLOSURE AS PER REQUIREMENT OF SCHEDULE XI, PART II OF THE COMPANY ACT 1994
14.1 Employee Position of the Purnava Limited as per requirement of schedule XI, part II, Para 3
The company engaged 53 employees of which 47 are permanent employees and 6 are casual and temporary workers as required.
All employees received total remuneration of above Tk. 36,000 per annum.
15.1 During the year the following payments were made in foreign currency for imports calculated on CIF basis of:
Foreign Local
currency currency
US$ Taka
Transaction
Name of Party Relationship
Nature of Opening Addition Adjustment Closing
transaction balance Taka Taka Taka balance Taka
17.1 The Board of directors in its meeting held on 11 August 2016 approved the audited financial statement of the company
for the period ended 30 June 2016 and authorised the same for issue.
17.2 No material events occurred after the date of statement of audited financial position, non-disclosure of which could
affect the ability of the users of these audited financial statements to make appropriate evaluation.
18. GENERAL
1) All the figures in the financial statements represent Bangladesh Taka currency (BDT) rounded off to the nearest integer.
2) The comparative information has been disclosed in respect of 30 June 2016 for all numerical information in the financial
statements and also the narrative and descriptive information as found relevant for understanding of the current year's
financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous year have been rearranged or reclassified
whenever considered necessary to conform to current year presentation.
•178
Report and Financial Statements as at and for the year ended December 31, 2015
Kaiser Kabir
Chairman
August 01, 2016
•180
AUDITOR’S REPORT
TO THE SHAREHOLDERS OF
RENATA ONCOLOGYLIMITED
We have audited the accompanying financial making those risk assessments, the auditor considers internal control
statements of “Renata Oncology Limited” relevant to the entity’s preparation and fair presentation of the
which comprise the Statement of Financial financial statements in order to design audit procedures that are
Position as at December 31, 2015, appropriate in the circumstances, but not for the purpose of
Statement of Profit and Loss and Other expressing an opinion on the effectiveness of the entity’s internal
Comprehensive Income for the year then control. An audit also includes evaluating the appropriateness of
ended and a summary of significant accounting policies used and the reasonableness of accounting
accounting policies and other explanatory estimates made by management, as well as evaluating the overall
notes. presentation of the financial statements.
Management Responsibilities for the We believe that the audit evidence we have obtained is sufficient and
Financial Statements appropriate to provide a basis for our audit opinion.
Management of Renata Oncology Limited is
responsible for the preparation of financial Opinion
statements that give a true and fair view in In our opinion, the financial statements present fairly, in all material
accordance with Bangladesh Financial respects, the financial position of Renata Oncology Limited which
Reporting Standards and for such internal comprise the Statement of Financial Position as at December 31,
control as management determines is 2015, Statement of Profit and Loass and Other Comprehensive
necessary to enable the preparation of Income and all other related notes for the year then ended in
financial statements that are free from accordance with Bangladesh Financial Reporting Standards and
material misstatement, whether due to fraud comply with the Companies Act 1994 and other applicable laws and
or error. regulations.
An audit involves performing procedures to (iii) the Statement of Financial Position and all other related notes
obtain audit evidence about the amounts and are dealt with by this report are in agreement with the books
disclosures in the financial statements. The of account and returns;
procedures selected depend on the auditors'
judgment including the assessment of the
risks of material misstatement of the financial Dated, Dhaka S.P. CHOWDHURY & CO.
statements, whether due to fraud or error. In March 15, 2016 Chartered Accountants
Current Assets
Inventories 7 21,808,930 4,982,608
Advances, deposits and prepayments 8 5,295,923 372,770
Cash & cash equivalent 9 6,132,652 604,222
Total current assets 33,237,506 5,959,600
Total Assets 405,325,565 318,714,737
Shareholders Equity
Ordinary share capital 10 80,000,000 80,000,000
Retained earnings 11 (9,518,915) -
70,481,085 80,000,000
Non-Current Liabilities
Deferred tax liability 12 8,577,545 -
Total non-current liabilities 8,577,545 -
Current Liabilities
Short term bank loan 13 3,911,784 -
Trade & other payables 14 322,349,207 238,714,737
Provision for taxation 15 5,945
Total current liabilities 326,266,935 238,714,737
Total Equity and Liabilities 405,325,565 318,714,737
Director Chairman
•182
Renata Oncology Limited
RENATA ONCOLOGY LIMITED
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR
STATEMENTS
DECEMBER 31,OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
2015
FOR THE YEAR ENDED DECEMBER 31, 2015
2015 2014
Revenue 16 5,944,601 -
Cost of goods sold 17 5,944,601 -
Gross Profit - -
Administrative, selling and distribution expenses 18 931,458 -
Operating Profit/ (Loss) (931,458) -
Other Income - -
Financial Expenses 3,968 -
Profit/ (loss) before income tax (935,426) -
Tax expenses -
Current tax 5,945
Deferred tax 8,577,545 -
8,583,490 -
Profit/(loss) after tax for the year (9,518,915) -
Director Chairman
Amount in Taka
2015 2014
A. Cash flows from operating activities:
Director Chairman
•184
Renata Oncology Limited
STATEMENT OF CHANGES IN EQUITY
AS AT DECEMBER 31, 2015
Amount in Taka
Particulars
Share Capital Retained Earnings Total
Amount in Taka
Particulars
Share Capital Retained Earnings Total
Director Chairman
1 Company Profile
Renata Oncology (the Company) is a private limited company incorporated on Twelfth August Two
Thousand and Twelve under the Companies Act 1994. The authorized capital of the Company is
Tk.1,000,000,000 divided into 100,000,000 ordinary shares of Tk.10 each with a paid up capital of the Tk.
80,000,000 divided into 8,000,000 ordinary shares of Tk.10 each. The address of the registered office of
the Company is Plot # 1, Milk Vita Road,Section-7 Mirpur Dhaka-1216.
The principal activities of the Company are carrying on business of manufacturing , marketing and
distributing of various oncology based products.
2.1 These financial statements have been prepared under historical cost convention in accordance with
Bangladesh Financial Reporting Standards (BFRS’s). Accounting basis followed was accrual basis
incorporating transactions both cash and accruals.
Items of property, plant & equipment is recognized where it is probable that future economic benefits will
flow to the entity and their cost can be measured reliable.
Measurement at recognition
An items of Property, Plant & Equipment qualifying for recognition is measured at its cost. Cost
comprises:
* Purchase price, including all non recoverable duties and taxes but net of discounts.
* Costs directly attributable to bringing the asset to the location and condition necessary for it to be
capable of operating in the manner intended by the management.
2.3 Depreciation
Depreciation is commenced when the asset is in the location and condition necessary for it to be capable
of operating in the manner intended. Depreciation has not been charged on straight line method on all
property, plant and equipment that have already been put on operation.
•186
2.4 Cash and Cash Equivalents
i) Cash in Hand
We could not verify cash in hand as on December 31, 2015 as our appointment was after the closing
date. However, we have obtained a cash custody certificate from the Management confirming the balance
held by them as on that date.
These financial statement are prepared in Bangladesh Taka, which is the Company's functional currency.
3 Reporting period
The financial period of the company covers from January 01, 2015 to December 31, 2015.
4 General
Figures in this report have been rounded off to the nearest Taka.
Amount in Taka
6.1 The break down of capitalized property, plant and equipment is as follows:
Building 89,308,438 -
Plant and machinery 6,417,318 -
Office equipment 974,086 -
Furniture 1,093,790 -
97,793,632 -
•188
Amount in Taka
LC Margin 129,928 -
Deferred Expense 130,365 372,770
Advance Income Tax 84,621
Security Money 4,951,009 -
5,295,923 372,770
Amount in Taka
Opening Balance - -
Add: Net Profit/(Loss) after tax for the year (9,518,915) -
Closing Balance (9,518,915) -
Opening balance - -
Prior year adjustment - -
Addition during the year 8,577,545 -
8,577,545 -
Deferred tax liability has been recognized in accordance with the provision of IAS 12 based on
temporary differences arising due to difference in the carrying amount of the assets or liabilities and its tax base.
•190
Carrying Taxable/
amount on (deductible)
Tax base
balance sheet temporary
date difference
Taka Taka Taka
For the year ended December 31, 2015
Gratuity provision - - -
Provision for obsolete and inventories - - -
Provision for doubtful debts - - -
Temporary difference 34,656,748
Applicable tax rate 35.00%
Deferred tax liability as on December 31, 2015 8,577,545
Gratuity provision - - -
Provision for obsolete and inventories - - -
Provision for doubtful debts - - -
Temporary difference -
Applicable tax rate 35.00%
Deferred tax liability as on December 31, 2014 -
Amount in Taka
Opening balance - -
Add: Provision made during the year 5,945 -
5,945 -
Less: Tax paid during the year - -
Closing balance 5,945 -
16. Revenue
•192
Amount in Taka
Opening stock - -
Add: Purchase during the year 22,521,908 -
Total materials available 22,521,908 -
Less: Closing stock 17,411,228 -
Raw materials consumed 5,110,680 -
2015 2014
Foreign Local
currency currency
US$ Taka
19. Payments in foreign currency
Transaction
Nature of Opening Closing
Name of Party Relationship transaction balance Addition Adjustment balance
Taka Taka Taka Taka
21 General
According to section 183 of Companies Act 1994 the Board of Directors takes
the responsibility for the preparation and presentation of these financial statements.
Amounts appearing in these financial statements have been rounded off to the nearest Taka.
•194
Report and Financial Statements as at and for the period ended June 30, 2016
Management Responsibilities for the We believe that the audit evidence we have obtained is sufficient and
Financial Statements appropriate to provide a basis for our audit opinion.
Management of Renata Oncology Limited is
responsible for the preparation of financial Opinion
statements that give a true and fair view in In our opinion, the financial statements present fairly, in all material
accordance with Bangladesh Financial respects, the financial position of Renata Oncology Limited which
Reporting Standards and for such internal comprise the Statement of Financial Position as at June 30, 2016,
control as management determines is Statement of Profit and Loass and Other Comprehensive Income and
necessary to enable the preparation of all other related notes for the period then ended in accordance with
financial statements that are free from Bangladesh Financial Reporting Standards and comply with the
material misstatement, whether due to fraud Companies Act 1994 and other applicable laws and regulations.
or error.
We also report that:
Auditors’ Responsibility (i) we have obtained all information and explanations which to
Our responsibility is to express an opinion on the best of our knowledge and belief were necessary along
these financial statements based on our with the bank statement for the purpose of our audit and
audit. We conducted our audit in accordance made due verification thereof and found them satisfactory;
with Bangladesh Standards on Auditing.
Those standards require that we comply with (ii) in our opinion, proper books of account as required by law
ethical requirements and plan and perform were kept by the company so far as it appeared from our
the audit to obtain reasonable assurance examination of those books and proper returns adequate for
about whether the financial statements are the purpose of our audit have been checked by us;
free from material misstatement.
(iii) the Statement of Financial Position and all other related notes
An audit involves performing procedures to are dealt with by this report are in agreement with the books
obtain audit evidence about the amounts and of account and returns;
disclosures in the financial statements. The
procedures selected depend on the auditors’
judgment including the assessment of the Dated, Dhaka S.P. CHOWDHURY & CO.
risks of material misstatement of the financial August 01, 2016 Chartered Accountants
•196
RENATA ONCOLOGY LIMITED
Renata Oncology Limited
STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2016
STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2016
Notes Amount in Taka
Assets
30 June 31 December
2016 2015
Non-Current Assets
Property, plant and equipment 5 189,964,382 177,028,361
Capital work-in-progress 6 185,803,497 195,059,699
Total non-current assets 375,767,879 372,088,060
Current Assets
Inventories 7 29,218,663 21,808,930
Advances, deposits and prepayments 8 31,087,491 5,295,923
Cash & cash equivalents 9 3,458,887 6,132,652
Total current assets 63,765,041 33,237,506
Total Assets 439,532,920 405,325,566
Shareholders' Equity
Ordinary share capital 10 80,000,000 80,000,000
Retained earnings 11 (13,365,738) (9,518,915)
66,634,262 70,481,085
Non-Current Liabilities
Deferred tax liability 12 11,451,538 8,577,545
Total non-current liabilities 11,451,538 8,577,545
Current Liabilities
Short term bank loan 13 24,727,500 3,911,784
Trade & other payables 14 336,700,578 322,349,206
Provision for taxation 15 19,042 5,945
Total current liabilities 361,447,120 326,266,935
Total Equity and Liabilities 439,532,920 405,325,566
Director Chairman
January-June January-June
2016 2015
Revenue 16 13,096,546 -
Cost of goods sold 17 13,096,546 -
Gross Profit - -
Administrative, selling and distribution expenses 18 740,054 -
Operating Profit/ (Loss) (740,054) -
Other Income - -
Financial Expenses 219,679 -
Profit/ (loss) before income tax (959,733) -
Tax expenses
Current tax 13,097 -
Deferred tax 12 2,873,993 -
2,887,090 -
Profit/(loss) after tax for the period (3,846,823) -
Director Chairman
•198
RENATA ONCOLOGY LIMITED
Renata Oncology Limited
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED JUNE 30, 2016
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED JUNE 30, 2016
Amount in Taka
January-June January-June
2016 2015
A. Cash flows from operating activities:
Amount in Taka
Particulars
Share Capital Retained Earnings Total
Amount in Taka
Particulars
Share Capital Retained Earnings Total
Director Chairman
•200
Renata Oncology Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2016
1 Company Profile
Renata Oncology Limited (the Company) is a private limited company incorporated on Twelfth August Two
Thousand and Twelve under the Companies Act 1994. The authorized capital of the Company is
Tk.1,000,000,000 divided into 100,000,000 ordinary shares of Tk.10 each with a paid up capital of the Tk.
80,000,000 divided into 8,000,000 ordinary shares of Tk.10 each. The address of the registered office of the
Company is Plot-1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216.
The principal activities of the Company are manufacturing, marketing and distribution of various oncology
based products.
2.1 The financial statements have been prepared under the historical cost convention in accordance with
Bangladesh Financial Reporting Standards (BFRSs) and accrual basis of accounting was followed for both
cash and accrual transactions.
Items of property, plant & equipment is recognized where it is probable that future economic benefits will
flow to the entity and their cost can be measured reliably.
Measurement at recognition
An items of property, plant & equipment qualifying for recognition is measured at its cost. Cost comprises:
* Purchase price, including all non recoverable duties and taxes but net of discounts.
* Costs directly attributable to bringing the asset to the location and condition necessary for it to be capable
of operating in the manner intended by the management,
Depreciation is commenced when the asset is in the location and condition necessary for it to be capable of
operating in the manner intended. Depreciation has been charged on straight line method on all property,
plant and equipment that have already been put on operation.
i) Cash in Hand
We could not verify cash in hand as on June 30, 2016 as our appointment was after the closing date.
However, we have obtained a cash custody certificate from the Management confirming the balance held by
them as on that date.
These financial statement are prepared in Bangladesh Taka, which is the Company's functional currency.
3 Reporting period
The financial period of the company covers from January 01, 2016 to June 30, 2016.
4 General
Figures in this report have been rounded off to the nearest Taka.
•202
Note-5: Schedule of Proptery, Plant & Equipment
Amount in Taka
Cost Depreciation
Total June 30, 2016 177,706,032 17,127,514 194,833,546 - 677,671 4,191,493 4,869,164 189,964,382
Amount in Taka
30 June 31 December
6 Capital work-in-progress 2016 2015
Opening balance 195,059,699 232,842,737
Add: Additions during the period 7,871,312 60,010,594
202,931,011 292,853,331
Less: Capitalized as property, plant and equipment Note-6.1 17,127,514 97,793,632
185,803,497 195,059,699
6.1 The break down of capitalized property, plant and equipment is as follows:
Building - 89,308,438
Plant and machinery 16,062,088 6,417,318
Office equipment 768,670 974,086
Furniture 296,756 1,093,790
17,127,514 97,793,632
30 June 31 December
7 Inventories 2016 2015
This is made up as follows:
•204
Amount in Taka
30 June 31 December
10 Ordinary share capital 2016 2015
This is made up as follows:
11 Retained earnings
Deferred tax liability has been recognized in accordance with the provision of IAS 12 based on temporary
differences arising due to difference in the carrying amount of the assets or liabilities and its tax base.
30 June 31 December
2016 2015
Carrying Taxable/
amount on (deductible)
Tax base
balance sheet temporary
date difference
Gratuity provision - - -
Provision for obsolete and inventories - - -
Provision for doubtful debts - - -
Temporary difference 46,268,842
Applicable tax rate 35.00%
Deferred tax liability as on June 30, 2016 11,451,538
Gratuity provision - - -
Provision for obsolete and inventories - - -
Provision for doubtful debts - - -
Temporary difference 34,656,748
Applicable tax rate 35.00%
Deferred tax liability as on December 31, 2015 8,577,545
•206
Amount in Taka
30 June 31 December
14 Trade & others payable 2016 2015
This is made up as follows:
January-June January-June
16. Revenue 2016 2015
January-June January-June
17. Cost of goods sold
2016 2015
This is made up as follows:
•208
Amount in Taka
January-June January-June
2016 2015
Foreign Local
currency currency
USD Taka
19. Payments in foreign currency
20 Employee Position
The Company engaged 10 permanent employees who received total salary of above Tk. 36,000 per annum.
Transaction
Name of Party Relationship Nature of Opening Closing
transactions balance Addition Adjustment balance
Taka Taka Taka Taka
22 General
According to section 183 of Companies Act 1994 the Board of Directors takes the responsibility for
the preparation and presentation of these financial statements.
Amounts appearing in these financial statements have been rounded off to the nearest Taka.
•210
Report on the Consolidated Financial
Statements
on the auditors’ judgment, including the assessment of the risks of
We have audited the accompanying consoli-
material misstatement of the consolidated financial statements, whether
dated financial statements of Renata Limited,
due to fraud or error. In making those risk assessments, the auditors
which comprise the consolidated statement of
consider internal control relevant to the entity’s of the consolidated
financial position as at 31 December 2015 and
financial statements in order to design audit procedures that are
the consolidated statement of comprehensive
appropriate in the circumstances, but not for the purpose of expressing
income, consolidated statement of changes in
an opinion on the effectiveness of the entity’s internal control. An audit
equity and consolidated statement of cash
also includes evaluating the appropriateness of accounting policies used
flows for the year then ended, and a summary
and the reasonableness of accounting estimates made by management,
of significant accounting policies and other
as well as evaluating the overall presentation of the consolidated
explanatory information. The financial state-
financial statements.
ments of the Company’s subsidiaries - Renata
Agro Industries Limited, Purnava Limited and
We believe that the audit evidence we have obtained is sufficient and
Renata Oncology Limited have been audited
appropriate to provide a basis for our audit opinion.
by other auditors.
Opinion
Management’s Responsibility for the
Consolidated Financial Statements
In our opinion, the consolidated financial statements give a true and fair
view of the financial position of Renata Limited as at 31 December 2015
Management is responsible for the preparation
and of its financial performance and its cash flows for the year then
and fair presentation of these consolidated
ended in accordance with Bangladesh Financial Reporting Standards
financial statements in accordance with
(BFRSs).
Bangladesh Financial Reporting Standards
(BFRSs) and for such internal control as
We also report that:
management determines is necessary to
enable the preparation of consolidated finan-
a) we have obtained all the information and explanations which to the
cial statements that are free from material
best of our knowledge and belief were necessary for the purposes
misstatements, whether due to fraud or error.
of our audit and made due verification thereof;
Auditors’ Responsibility
b) in our opinion, proper books of account as required by law have
been kept by the Company so far as it appeared from our
Our responsibility is to express an opinion on
examination of those books;
these consolidated financial statements based
on our audit. We conducted our audit in
c) the group’s consolidated statement of financial position and
accordance with Bangladesh Standards on
consolidated statement of profit or loss and other comprehensive
Auditing (BSAs). Those standards require that
income along with the annexed notes 1 to 40 dealt with by the
we comply with ethical requirements and plan
report are in agreement with the books of account; and
and perform the audit to obtain reasonable
assurance about whether the consolidated
d) the expenditure incurred and payments made were for the purpose
financial statements are free from material
of the Company’s business.
misstatements.
Non-current liabilities
Long term loans - net off current portion 17 328,914,992 782,510,495
Deferred liability - staff gratuity 18 17,218,156 214,744,662
Deferred tax liability 19 768,758,500 545,897,110
1,114,891,648 1,543,152,267
Current liabilities
Short term bank loan and overdraft 20 3,237,408,003 3,335,934,433
Long term loan - current portion 17 157,000,003 235,900,003
Trade payables 21 282,437,519 138,368,359
Cost accruals 22 674,030,168 430,642,575
Provisions and other liabilities 23 598,003,744 506,102,444
Unclaimed dividend 24 17,061,417 12,963,898
Provision for taxation 25 754,789,956 625,285,805
5,720,730,810 5,285,197,517
TOTAL EQUITY AND LIABILITIES 16,552,704,590 14,817,113,416
•212
RENATA LIMITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2015
Amount in Taka
Notes 2015 2014
Turnover 26 13,425,200,561 11,432,554,648
Cost of sales 27 (6,709,671,933) (5,718,007,920)
Gross profit 6,715,528,628 5,714,546,728
Tax expenses
Current tax 25 (522,452,951) (548,391,630)
Deferred tax 19 (223,018,772) (72,213,882)
(745,471,723) (620,605,512)
Net profit after tax for the year 2,076,487,971 1,687,492,014
Attributable to:
Equity holders of Parent Company 2,076,479,824 1,687,494,913
Non-controlling interests 8,147 (2,899)
Total profit after tax for the year 2,076,487,971 1,687,492,014
Attributable to:
Equity holders of Parent Company 2,081,176,400 1,715,472,848
Non-controlling interests 8,147 (638)
Total comprehensive income for the year 2,081,184,547 1,715,472,211
Basic earnings per share 31 39.21 31.87
Amount in Taka
Share Revaluation Tax holiday Available for Retained Equity for Non- Total
Particulars Parent controlling
capital surplus reserve sale reserve earnings Company interest equity
Balance at 01 January 2014 353,023,430 157,477,415 286,084,982 3,764,204 5,737,513,851 6,537,863,882 37,733 6,537,901,615
Stock dividend issued 88,255,860 - - - (88,255,860) - - -
Cash dividend paid - - - - (264,767,574) (264,767,574) - (264,767,574)
Deferred tax on revaluation surplus - 157,382 - - - 157,382 - 157,382
Depreciation adjustment of revalued assets - (635,885) - - 635,885 - - -
Net profit after tax for the year - - - - 1,687,492,651 1,687,492,651 (638) 1,687,492,013
Unrealized gain on quoted shares - - - 27,980,197 - 27,980,197 - 27,980,197
Transferred to tax holiday reserve - - 46,840,445 - (46,840,445) - - -
Balance at 31 December 2014 441,279,290 156,998,911 332,925,427 31,744,401 7,025,778,509 7,988,726,538 37,095 7,988,763,633
Balance at 01 January 2015 441,279,290 156,998,911 332,925,427 31,744,401 7,025,778,509 7,988,726,538 37,095 7,988,763,633
Stock dividend issued 88,255,850 - - - (88,255,850) - - -
Cash dividend paid - - - - (353,023,432) (353,023,429) - (353,023,429)
Deferred tax on revaluation surplus - 157,381 - - - 157,381 - 157,381
Depreciation adjustment of revalued assets - (635,885) - - 635,885 - - -
Net profit after tax for the year - - - - 2,076,479,824 2,076,479,824 8,147 2,076,487,971
Unrealized gain on quoted shares - - 4,696,576 - 4,696,576 - 4,696,576
Transferred to tax holiday reserve - - 28,745,349 - (28,745,349) - - -
Balance at 31 December 2015 529,535,140 156,520,407 361,670,776 36,440,977 8,632,869,587 9,717,036,890 45,242 9,717,082,132
•214
RENATA LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2015
Amount in Taka
2015 2014
1. Reporting Entity
Amount in Taka
Name on subsidiaries
2015 2014
Renata Agro Industries Limited 60,570,476 60,570,476
Purnava Limited 2,499,900 2,499,900
Renata Oncology Limited 79,999,000 79,999,000
Total 143,069,376 143,069,376
•216
2.3 Scope of consolidation
The name of subsidiaries and proportion of ownership interest are as follows:
2.4.3 Depreciation
Depreciation has been charged on straight-line method on all property, plant and equipment that have already been put on
operation except land. Full month's depreciation is charged for the month of acquisition irrespective of the date of acquisition
and no depreciation is charged for the month of disposal. The rates of depreciation and category of property, plant and
equipment are as follows:
The list of property, plant & equipment and related depreciation rates are given below:
2.4.5 Impairment
The carrying amounts of its assets are reviewed at each balance sheet date to determine whether there is any indication of
impairment loss. If any such indication exists, recoverable amount is estimated in order to determine the extent of the
impairment loss, if any. Impairment loss is recorded on judgmental basis, for which provision may differ in the future years
based on the actual experience. There is no impairment in 2015 and 2014.
BAS 16, Paragraph 34 requires that a periodical revaluation is to be carried out at regular interval if the property price is
volatile/significantly differs. It has been seen that for last few years, the property prices are showing downtrend and no
significant difference is expected. However, the management contemplates to review this matter and undertakes such
valuation exercise shortly.
2.11 Inventories
Inventories are valued at lower of cost and net realizable value except for goods in transit which are valued at cost.
Cost of active materials, raw materials and packing materials is valued by using FIFO formula.
Cost of work-in-progress and finished stocks are arrived at by using FIFO cost formula including allocation of manufacturing
overheads related to bringing the inventories to their present condition. The Company uses standard cost method for
measurement of cost of finished goods.
Contingent liability
A possible obligation depending on whether some uncertain future event occurs, or a present obligation but payment is not
probable or the amount cannot be measured reliably.
•218
2.14.2 Deferred Tax
Deferred tax is recognized using the balance sheet method. Deferred tax arises due to temporary difference deductible or
taxable for the events or transactions recognized in the statement of comprehensive income. A temporary difference is the
difference between the carrying amounts of assets and liabilities and its tax base amount in the statement of financial
position. Deferred tax asset or liability is the amount of income tax recoverable or payable in future period(s) recognized in
the current period. The deferred tax asset/ income or liability/ expense do not create a legal liability/ recoverability to and from
the income tax authority. Deferred tax also arises due to revaluation of property, plant and equipment. The resulting impact
of deferred tax assets/ liabilities on revaluation surplus is included in the statement of changes in equity.
2.16 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net of returns and allowances and trade
discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, the Company has no managerial involvement of ownership of the goods, the amount of revenue and the cost of the
transaction can be measured reliably and it is probable that the economic benefit associated with the transactions will flow to
the Company.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding, for the affects of all dilutive potential ordinary shares. However, dilution of EPS is not
applicable for these financial statements as there was no potential dilutive ordinary share during the relevant periods.
Renata Limited’s risk management policies are designed to identify and analyze these risks, to set appropriate risk limits and
controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. Renata
Limited regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging
best practices.
The Company's approach toward managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking
damage to the Company's reputation. Typically, management ensures that it has sufficient cash and cash equivalent to meet
expected operational expenses, including the servicing of financial obligation through preparation of the cash forecast,
prepared based on time line of payment of the financial obligation and accordingly arrange for sufficient liquidity / fund to
make the expected payment within due date.
a. Currency risk
The Company is exposed to currency risk on certain revenues and purchase such as revenue from foreign customers and
import of raw material, machineries and equipment. The majorities of the Company’s foreign currency transactions are
denominated in USD and relate to procurement of raw material, machineries and equipment from abroad.
The consolidated financial statements are prepared to a common reporting year ended on 31 December 2015.
•220
3.4 Functional and presentation currency
These financial statements are prepared in Bangladesh Taka (Taka / Tk.), which is the Company's functional currency. All
financial information presented in Taka has been rounded off to the nearest integer.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions of accounting estimates are recognized in the period in which the estimate is revised and in any future periods
affected as required by BAS-8 “Accounting Policies, Changes in Accounting Estimates and Errors”.
In particular, significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the
most significant effect on the amounts recognized in the financial statements include depreciation, inventory valuation,
accrued expenses and other payables.
Cost/Revaluation Depreciation
Freehold land
At cost 1,098,614,176 11,286,125 - 1,109,900,301 - - - - 1,109,900,301
On revaluation 179,132,078 - - 179,132,078 - - - - 179,132,078
1,277,746,254 11,286,125 - 1,289,032,379 - - - - 1,289,032,379
Buildings
At cost 2,915,301,164 323,774,153 - 3,239,075,317 1.54-5 313,754,091 99,747,724 - 413,501,815 2,825,573,502
On revaluation 41,291,251 - - 41,291,251 1.54-5 11,786,903 635,885 - 12,422,788 28,868,463
2,956,592,415 323,774,153 - 3,280,366,568 325,540,994 100,383,609 - 425,924,603 2,854,441,965
Plant and machinery 5,779,263,295 778,955,772 - 6,558,219,067 5-20 1,354,017,519 395,075,570 - 1,749,093,089 4,809,125,978
Automobiles 202,216,691 56,943,331 8,205,000 250,955,022 20-25 161,283,064 24,524,815 8,205,000 177,602,879 73,352,143
Office equipment 244,222,490 34,278,744 99,000 278,402,234 10 -12.5 110,512,931 24,475,908 92,503 134,896,336 143,505,898
Furniture and fixtures 107,482,739 24,753,659 - 132,236,398 5-20 32,332,663 11,021,044 - 43,353,707 88,882,691
Total 2015 10,567,523,884 1,229,991,784 8,304,000 11,789,211,668 1,983,687,171 555,480,946 8,297,503 2,530,870,614 9,258,341,054
Total 2014 8,317,903,854 2,253,400,030 3,780,000 10,567,523,884 1,555,065,774 432,198,897 3,577,500 1,983,687,171 8,583,836,713
Amount in Taka
6. Capital work in-progress
2015 2014
•222
7.1 Investment in shares Market value in Taka Book Value in Taka
Finished goods
- Pharmaceutical 558,011,492 474,308,708
- Animal health 415,788,068 357,210,334
- Contract manufacturing 29,756,431 11,722,288
- Potent Product Facility 48,637,816 27,354,108
- Cepha Facility 125,938,240 103,777,147
- Penicillin Facility 41,093,198 41,848,540
Purnava Limited 53,584,682 25,669,867
Renata Agro Industries Limited 55,472,736 54,005,142
Renata Oncology Limited 4,152,562 -
1,332,435,225 1,095,896,134
Work-in-process 150,466,515 215,773,935
Raw materials 686,042,035 498,592,336
Bulk materials 705,741,044 538,579,721
Packing materials 353,893,867 194,472,977
Consumable stores and spares 108,490,262 67,617,012
Stock in transit 263,152,675 296,434,180
3,600,221,623 2,907,366,296
Less : Provision for obsolete inventories (69,143,866) (48,327,417)
3,531,077,757 2,859,038,879
As the Company deals in large number of items which vary in units, item-wise
quantity statement of inventories could not be given.
•224
10. Advances, deposits and prepayments Amount in Taka
Advances
2015 2014
Deposits
2015 2014
Cash at bank
Standard Chartered Bank 133,194,068 68,520,476
The Hongkong and Shanghai Banking Corporation Limited 79,495,213 102,773,143
Agrani Bank Limited 19,363,999 45,248,842
Sonali Bank Limited 10,724,946 9,550,053
One Bank Limited 2,993 6,227,690
Bank Asia Limited 22,437,388 8,920,761
Prime Bank Limited 1,457,246 -
Eastern Bank Limited 46,000,289 8,833,370
United Commercial Bank Limited 1,328,707 2,349,708
Pubali Bank Limited 3,310,372 511,006
Janata Bank Limited 752,886 570,643
Islami Bank Bangladesh Limited 3,487,398 1,818,959
Dutch Bangla Bank Limited 3,138,379 10,194
324,693,884 255,334,845
Balance with City Bank Capital Resources Limited 21,404,503 31,561
350,677,490 259,033,616
At 31 December 2015, the share holding positions of the Company were as follows:
•226
Classification of shareholders by holdings:
2015
No. of No. of
shareholders shareholders No. of No. of % of total
Holdings as per folio as per BOID shareholders share holdings shareholdings
Details of facility:
Facility limit : Tk. 400,000,000.
Validity : 15 September 2014 to 15 September 2019.
Terms of Repayment : Twenty equal quarterly installments commencing from September 2014.
Nature of Security : i) Registered mortgage over industrial land in Rajendrapur where Hormone Plant-2 is situated.
ii) First Charge over all the present and future inventories, trade receivables, receivables claims,
contracts, bills, plant, machinery and equipment of the Renata Limited.
Details of facility:
Facility limit : USD 6,811,696
Validity : Up to 18 November 2018.
Terms of Repayment : Twenty equal quarterly installments commencing from February 2014.
Nature of Security : i) Registered mortgage over 376.87 decimals industrial land in Rajendrapur where Cepha,
Penicillin, and Bottle sheed are situated.
ii) First Charge over all the present and future inventories, trade receivables, receivables claims,
contracts, bills, plant, machinery and equipment of the Renata Limited.
•228
18. Deferred liability - staff gratuity Amount in Taka
2015 2014
Renata Limited had operated an unfunded gratuity plan till 29 December 2015 and thereafter, effective from
30 December 2015, the scheme has been converted to a funded one. Provision for gratuity is charged to profits
annually to cover obligations under the scheme on the basis of an estimate made by the management of the
Company to maintain full provision at the financial position date as per BAS-37 "Provisions, Contingent Liabilities
and Contingent Assets". However, the entire amount of gratuity of Renata Limited has been transferred to the fund
by 31 December 2015. The amount shown under gratuity head is the balance of gratuity payable to
Renata Agro Industries Limited's officials.
Carrying Taxable /
amount on (deductible)
Tax base
For the year ended 31 December 2015 balance sheet temporary
date difference
Purnava Limited has no temporary differences arised due to difference in the carrying amount of the assets or
liabilities and its tax bas and no deferred tax adjustment has been considered.
Overdraft
•230
20.1 Eastern Bank Limited
Overdraft
Import finance
Security
i) First charge over all present and future inventories and trade receivable of
Renata Limited under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
iii) Registered hypothecation by way of pari passu with RJSC on entire inventory book debts and other
floating assets and plant and machinery of the Company in favor of Eastern Bank Limited.
Purpose : To import raw materials, plant & machinery and spare on sight and deferred basis.
Facility limit : Combined Tk. 2,105 million.
Repayment : Within 180 / 360 days from the date of disbursement.
Overdraft (O/D01)
Purpose : To meet overhead expense and to facilitate purchase of materials from local sources.
Facility limit : Tk. 100 million.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under
pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Import finance
Purpose : To retire sight Letter of credit documents opened for procurement API, excipient,
packing materials and finished materials.
Facility limit : Combined Tk. 320 million.
Repayment : Within 180/150 days from the date of disbursement.
Purpose : For payment of duty and other charges related to import and VAT.
Facility limit : Tk. 100 million.
Repayment : Within 180 days from the date of disbursement.
Overdraft
Purpose : To meet the day to day operating, promotional, and marketing expenses.
Facility limit : Tk. 80 million.
Repayment : Within 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited
under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited with RJSC
on pari passu security sharing basis with the existing lenders.
Letter of credit
Purpose : To open letter of credits for import of raw materials, packing materials, capital machinery,
spares and other items required for regular course of business.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 days from the date of disbursement.
Overdraft
•232
Acceptance
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited
under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
20.5 Citibank N. A.
Purpose : To open letter of credits for import of raw materials, packing materials, capital machinery,
spares and other items required for regular course of business.
Facility limit : Combined USD 7,020,000.
Repayment : Within 180/ 360 days from the date of disbursement.
Import finance
Purpose : To finance local purchase of active and raw materials, packing materials, capital machinery,
spares and other items required for regular course of business.
Facility limit : Combined USD 7,020,000.
Repayment : Within 119 days from the date of disbursement.
Overdraft
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited
under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Purpose : To import raw materials, machineries and spare parts for the Company.
Facility limit : Tk. 400 million.
Repayment : Within 180 days from the date of disbursement.
Revolving LATR
Overdraft
Purpose : For procurement of pharmaceuticals and packing materials from local sources.
Facility limit : Tk. 400 million.
Repayment : Within 180 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under
pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited
under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•234
22. Cost accruals Amount in Taka
2015 2014
Provisions
Other liabilities
Unresolved VAT cases claimed by the VAT authority amounting to Taka 107,030,084 for which appeals are pending with
the Hon'ble High Court Division of the Supreme Court and VAT Appellate Tribunal although during the year 2014 a liability
has been provided in the financial statements considering the probable unfavorable merit of the cases.
•236
28. Administrative, selling and distribution expenses Amount in Taka
2015 2014
Last year's EPS has been adjusted as per the requirement of BAS-33 "Earnings Per Share"
The aggregate amount paid (except Directors' fees for attending board meetings) during the year to
Directors and Officers of the Company is disclosed below as required by the Securities and Exchange Rules-1987:
Directors Officers
32.1 During the year no payment has been made to any non-executive Directors for any special services rendered.
Dividend paid to non-resident shareholder, Business Research International Corp. Inc. during the year 2015 was
Taka 61,409,195 equivalent to USD 785,384 for their 9,595,156 shares.
34.1 There are contingent liabilities on account of unresolved disputed corporate income tax assessments involving tax
claims by the tax authority amounting to Tk. 25, 266, 780 for the assesment years 1998-99 to 2003-04;
Tk. 10,713,160 for the assessment year 2013-14 and Tk. 21,911,230 for the assessment year 2014-2015 for which
appeals are pending with the Commissioner of Taxes (Appeal) and the Hon'ble High Court Division of the Supreme Court.
•238
34.2 The Assistant Commissioner of Taxes issued a notice vide letter No. SA-162/2014-2015/82 on 01 September 2014
claiming that during the assessment year 2008-09 (income year 2007), the Company did not deduct VAT on certain
accounting heads amounting to Tk. 232,741,698 and tax file reopened accordingly under Section 93 of the Income
Tax Ordinance, 1984. Total tax amount was calculated Tk. 69,822,509 on that claimed amount by using the prevailing
corporate tax rate 30%. However, the Hon'ble High Court delivered the verdict in favour of the Company on
6 January 2016 but the National Board of Revenue has made leave to appeal to the Supreme Court Appellate Division
against the verdict.
34.3 The Value Added Tax Authority issued a notice vide letter No. 4/LTU-Mushak/Circle-5(29)Renata/631 on
28 January 2015 claimed that the Company did not pay VAT on Premix Products during 2009 to 2013 period and
VAT claimed Taka 399,242,746 for the period. A writ petition to High Court was made against the mentioned claim
and the High Court issued stay order until disposal through its verdict.
36. Commitments
The Hongkong and Shanghai Banking Corporation Ltd. 1,660,000,000 287,164,990 164,638,253
Standard Chartered Bank 1,100,000,000 304,980,375 68,304,709
Eastern Bank Limited 550,000,000 2,700,143 36,819,250
The City Bank Limited 320,000,000 2,096,187 1,114,446
Citi Bank N.A. 768,000,000 16,186,797 195,227,087
Commercial Bank of Ceylon PLC 800,000,000 129,785,297 69,006,950
Bank Asia Limited 250,000,000 156,986,932 215,894,627
5,448,000,000 899,900,721 751,005,322
37. Disclosure as per requirement of Schedule-XI, Part-II of the Companies Act, 1994
37.1 Employee position of the Renata Limited as per requirement of schedule XI, Part-II, Para-3
The Company engaged 5,794 (5,274 in the 2014) employees of which 3,369 is permanent employees and
1,905 (1,815 in the year 2014) is casual and temporary workers as required. All employees received total
remuneration of above Taka 36,000 per annum.
38.1 During the year, the following payments were made in foreign currency for imports, calculated on CIF basis of:
Foreign Local
currency currency
USD Taka
38.2 The following expenses were incurred during the year in foreign exchange on account of:
USD
Professional consultation fee 410,899
Export promotional expenses 326,094
Product registration 19,190
756,183
39. General
1) All the figures in the financial statements represent Bangladesh Taka currency rounded off to the nearest Taka.
2) The comparative information has been disclosed in respect of 2015 for all numerical information in the financial
statements and also the narrative and descriptive information as found relevant for understanding of the
current year's financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous year have been rearranged or
reclassified whenever considered necessary to conform to current year presentation.
The Board of Directors in their meeting held on 30 April 2016 have recommended cash dividend @ 85% per share of
Taka 10 each aggregating Taka 450,104,869 and stock dividend @ 15% of Taka 10 each aggregating Taka 79,430,271
for the year ended 31 December 2015 subject to approval of the shareholders in the Annual General Meeting
scheduled to be held on 19 November 2016. The financial statements for the year ended 31 December 2015 do not
include the effects of the above cash dividend and stock dividend which will be accounted for in the period when
shareholders' right to receive the payment will be established.
There are no other material events identified after the statement of financial position date which require adjustment or
disclosure in these financial statements.
•240
as at and for the period ended June 30, 2016
•242
RENATA LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
Amount in Taka
ASSETS
Notes 30 June 2016 31 December 2015
Non-current assets
Property, plant and equipment - at cost/ revaluation less accumulated depreciation 5 9,549,095,438 9,258,341,054
Capital work-in-progress 6 903,725,332 925,455,341
Investment in shares and others 7 174,868,870 146,510,809
10,627,689,640 10,330,307,204
Current assets
Inventories 8 3,541,537,632 3,531,077,757
Trade and other receivables 9 2,382,112,229 2,081,986,059
Advance, deposits and prepayments 10 302,354,739 258,656,080
Cash and cash equivalents 11 474,401,334 350,677,490
6,700,405,934 6,222,397,386
TOTAL ASSETS 17,328,095,574 16,552,704,590
Non-current liabilities
Long term loans - net off current portion 17 250,095,990 328,914,992
Deferred liability - staff gratuity 18 19,728,569 17,218,156
Deferred tax liability 19 970,413,404 768,758,500
1,240,237,963 1,114,891,648
Current liabilities
Short term bank loans and overdrafts 20 2,633,744,930 3,237,408,003
Long term loans - current portion 17 156,800,003 157,000,003
Trade payables 21 302,611,671 282,437,519
Cost accruals 22 520,332,876 674,030,168
Provisions and other liabilities 23 556,436,791 598,003,744
Unclaimed dividend 24 16,758,741 17,061,417
Provision for taxation 25 960,375,348 754,789,956
5,147,060,360 5,720,730,810
TOTAL EQUITY AND LIABILITIES 17,328,095,574 16,552,704,590
Tax expenses
Current tax 25 (565,541,759) (334,365,114)
Deferred tax 19 (201,734,389) (150,704,200)
(767,276,148) (485,069,314)
Net profit after tax for the period 1,228,435,867 1,030,622,536
Attributable to:
Equity holders of Parent Company 1,228,424,198 1,030,610,877
Non-controlling interests 11,669 11,659
Total profit after tax for the period 1,228,435,867 1,030,622,536
Attributable to:
Equity holders of Parent Company 1,223,623,964 1,028,963,282
Non-controlling interests 11,669 11,659
Total comprehensive income for the period 1,223,635,633 1,028,974,941
Amount in Taka
Share Revaluation Tax holiday Available for Retained Equity for Non- Total
Particulars Parent controlling
capital surplus reserve sale reserve earnings Company interest equity
Balance at 01 January 2015 441,279,290 156,998,911 332,925,427 31,744,401 7,025,778,509 7,988,726,538 37,095 7,988,763,633
Stock dividend issued 88,255,850 - - - (88,255,850) - - -
Cash dividend paid - - - - (353,023,429) (353,023,429) - (353,023,429)
Deferred tax on revaluation surplus - 157,381 - - - 157,381 - 157,381
Depreciation adjustment of revalued assets - (635,885) - - 635,885 - - -
Net profit after tax for the period - - - - 2,076,479,824 2,076,479,824 8,147 2,076,487,971
Unrealized gain on quoted shares - - 4,696,576 - 4,696,576 - 4,696,576
Transferred to tax holiday reserve - - 28,745,349 - (28,745,349) - - -
Balance at 31 December 2015 529,535,140 156,520,407 361,670,776 36,440,977 8,632,869,590 9,717,036,890 45,242 9,717,082,132
Balance at 01 January 2016 529,535,140 156,520,407 361,670,776 36,440,977 8,632,869,590 9,717,036,890 45,242 9,717,082,132
Deferred tax on revaluation surplus - 79,486 - - - 79,486 - 79,486
Depreciation adjustment of revalued assets - (317,943) - - 317,943 - - -
Net profit after tax for the period - - - - 1,228,424,198 1,228,424,198 11,669 1,228,435,867
Unrealized loss on quoted shares - - - (4,800,234) - (4,800,234) - (4,800,234)
Transfer of tax holiday reserve - - (315,027,439) - 315,027,439 - - -
Balance at 30 June 2016 529,535,140 156,281,949 46,643,337 31,640,743 10,176,639,171 10,940,740,340 56,911 10,940,797,251
Amount in Taka
2016 2015
January-June January-June
•246
RENATA LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 01 JANUARY TO 30 JUNE 2016
1. Reporting Entity
Amount in Taka
Name on subsidiaries
30 June 2016 31 December 2015
Renata Agro Industries Limited 60,570,476 60,570,476
Purnava Limited 2,499,900 2,499,900
Renata Oncology Limited 79,999,000 79,999,000
Total 143,069,376 143,069,376
2.4.3 Depreciation
Depreciation has been charged on straight-line method on all property, plant and equipment that have already been put on
operation except land. Full month's depreciation is charged for the month of acquisition irrespective of the date of acquisition
and no depreciation is charged for the month of disposal. The rates of depreciation and category of property, plant and
equipment are as follows:
The list of property, plant & equipment and related depreciation rates are given below:
2.4.5 Impairment
The carrying amounts of its assets are reviewed at each balance sheet date to determine whether there is any indication of
impairment loss. If any such indication exists, recoverable amount is estimated in order to determine the extent of the
impairment loss, if any. Impairment loss is recorded on judgmental basis, for which provision may differ in the future years
based on the actual experience. There is no impairment in 2016 and 2015.
BAS 16, Paragraph 34 requires that a periodical revaluation is to be carried out at regular interval if the property price is
volatile/ significantly differs. It has been seen that for last few years, the property prices are showing downtrend and no
significant difference is expected. However, the management contemplates to review this matter and undertakes such
valuation exercise in the future.
•248
2.5 Capital work-in-progress
Property, plant and equipment under construction/ acquisition have been accounted for as capital work-in-progress until
construction/ acquisition is completed and measured at cost.
2.11 Inventories
Inventories are valued at lower of cost and net realizable value except for goods in transit which are valued at cost.
Cost of active materials, raw materials and packing materials is valued by using FIFO formula.
Cost of work-in-progress and finished stocks are arrived at by using FIFO cost formula including allocation of manufacturing
overheads related to bringing the inventories to their present condition. The Company uses standard cost method for
measurement of cost of finished goods.
Contingent liability
A possible obligation depending on whether some uncertain future event occurs, or a present obligation but payment is not
probable or the amount cannot be measured reliably.
2.16 Revenue
Revenue is recognized upon invoicing the customers for goods sold and delivered net off returns and allowances and trade
discounts.
Revenue from sale of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, the Company has no managerial involvement of ownership of the goods, the amount of revenue and the cost of the
transaction can be measured reliably and it is probable that the economic benefit associated with the transactions will flow to
the Company.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding, for the affects of all dilutive potential ordinary shares. However, dilution of EPS is not
applicable for these financial statements as there was no potential dilutive ordinary share during the relevant periods.
Renata Limited’s risk management policies are designed to identify and analyze these risks, to set appropriate risk limits and
controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. Renata
Limited regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging
best practices.
•250
2.19.1 Credit risk
Credit risk is the risk that counterparty will not meet its obligations under a financial instrument or customer contract, leading
to a financial loss. The senior management of Renata Limited carefully manages its exposure to credit risk. Credit exposures
arise principally in receivables from customers into Renata Limited’s asset portfolio. The credit risk management and control
are controlled through the credit policies of Renata Limited which are updated regularly. The Company is also exposed to
other credit risks arising from balances with banks which are controlled through board approved counterparty limits.
The Company's approach toward managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking
damage to the Company's reputation. Typically, management ensures that it has sufficient cash and cash equivalent to meet
expected operational expenses, including the servicing of financial obligation through preparation of the cash forecast,
prepared based on time line of payment of the financial obligation and accordingly arrange for sufficient liquidity / fund to
make the expected payment within due date.
a. Currency risk
The Company is exposed to currency risk on certain revenues and purchase such as revenue from foreign customers and
import of raw material, machineries and equipment. The majorities of the Company’s foreign currency transactions are
denominated in USD and relate to procurement of raw material, machineries and equipment from abroad.
The consolidated financial statements are prepared to a common reporting period ended on 30 June 2016.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions of accounting estimates are recognized in the period in which the estimate is revised and in any future periods
affected as required by BAS-8 “Accounting Policies, Changes in Accounting Estimates and Errors”.
In particular, significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the
most significant effect on the amounts recognized in the financial statements include depreciation, inventory valuation,
accrued expenses and other payables.
•252
5. Consolidated property, plant and equipment - at cost/ revaluation less accumulated depreciation Amount in Taka
Cost/Revaluation Depreciation
Freehold land
At cost 1,109,900,301 21,241,162 - 1,131,141,463 - - - - 1,131,141,463
On revaluation 179,132,078 - - 179,132,078 - - - - 179,132,078
1,289,032,379 21,241,162 - 1,310,273,541 - - - - 1,310,273,541
Buildings
At cost 3,239,075,317 124,649,612 - 3,363,724,929 1.54-5 413,501,815 54,564,055 - 468,065,870 2,895,659,059
On revaluation 41,291,251 - - 41,291,251 1.54-5 12,422,788 317,943 - 12,740,731 28,550,520
3,280,366,568 124,649,612 - 3,405,016,180 425,924,603 54,881,999 - 480,806,602 2,924,209,578
Plant and machinery 6,558,219,067 358,468,271 2,192,971 6,914,494,367 5-20 1,749,093,089 217,445,985 1,216,758 1,965,322,316 4,949,172,051
Automobiles 250,955,022 69,509,599 - 320,464,621 20-25 177,602,879 19,398,895 - 197,001,774 123,462,847
Office equipment 278,402,234 20,841,785 - 299,244,019 10-12.50 134,896,336 13,280,868 - 148,177,204 151,066,814
Furniture and fixtures 132,236,398 8,439,318 90,800 140,584,916 5-20 43,353,707 6,358,152 37,550 49,674,309 90,910,607
Total 30 June 2016 11,789,211,668 603,149,747 2,283,771 12,390,077,644 2,530,870,614 311,365,899 1,254,308 2,840,982,205 9,549,095,438
Total 31 Dec. 2015 10,567,523,884 1,229,991,784 8,304,000 11,789,211,668 1,983,687,171 555,480,946 8,297,503 2,530,870,614 9,258,341,054
Amount in Taka
•254
8. Inventories
Amount in Taka
30 June 31 December
2016 2015
Finished goods
- Pharmaceutical 485,097,557 558,011,492
- Animal health 420,866,583 415,788,068
- Contract manufacturing 25,026,371 29,756,431
- Potent product facility 47,913,328 48,637,816
- Cepha facility 122,809,355 125,938,240
- Penicillin facility 26,106,196 41,093,198
Purnava Limited 55,495,761 53,584,682
Renata Agro Industries Limited 67,619,729 55,472,736
Renata Oncology Limited 11,290,470 4,152,562
1,262,225,350 1,332,435,225
Work-in-process 172,750,725 150,466,515
Raw materials 495,420,361 686,042,035
Bulk materials 767,507,995 705,741,044
Packing materials 350,801,814 353,893,867
Consumable stores and spares 151,694,133 108,490,262
Stock in transit 431,549,995 263,152,675
3,631,950,373 3,600,221,623
Provision for obsolete inventories (90,412,741) (69,143,866)
3,541,537,632 3,531,077,757
As the Company deals in large number of items which vary in units, item-wise quantity statement of inventories could
not be given.
Deposits
•256
Amount in Taka
11. Cash and cash equivalents
30 June 31 December
2016 2015
Cash at bank
Standard Chartered Bank 169,076,662 133,194,068
The Hongkong and Shanghai Banking Corporation Limited 91,292,720 79,495,213
Agrani Bank Limited 13,263,787 19,363,999
Sonali Bank Limited 20,237,432 10,724,946
One Bank Limited 2,993 2,993
Bank Asia Limited 132,667,546 22,437,388
Prime Bank Limited 1,392,628 1,457,246
Eastern Bank Limited 33,431,997 46,000,289
United Commercial Bank Limited 909,075 1,328,707
Pubali Bank Limited 2,781,942 3,310,372
Janata Bank Limited 483,310 752,886
Islami Bank Bangladesh Limited 1,798,287 3,487,398
Dutch Bangla Bank Limited 1,870,894 3,138,379
469,209,272 324,693,884
Balance with City Bank Capital Resources Limited 31,434 21,404,503
Balance with ICB Securities Trading Company Limited 8,449 -
39,882 21,404,503
474,401,334 350,677,490
At 30 June 2016, the share holding positions of the Company were as follows:
30 June 2016
No. of No. of
shareholders shareholders No. of No. of % of total
Holdings as per folio as per BOID shareholders share holdings shareholdings
30 June 31 December
2016 2015
•258
Amount in Taka
15. Retained earnings
30 June 31 December
2016 2015
The Hongkong and Shanghai Banking Corporation Limited (Note-17.1) 406,895,993 485,914,995
406,895,993 485,914,995
Less : Current portion
Details of facility:
Facility limit : USD 6,811,696
Validity : Up to 18 November 2018.
Terms of repayment : Twenty equal quarterly installments commencing from February 2014.
Nature of security : i) Registered mortgage over 376.87 decimals industrial land in Rajendrapur where Cepha,
Penicillin, and Bottle shed are situated.
ii) First Charge over all the present and future inventories, trade receivables, receivables claims,
contracts, bills, plant, machinery and equipment of the Renata Limited.
Renata Limited had operated an unfunded gratuity plan till 29 December 2015 and thereafter, effective from 30
December 2015, the scheme has been converted to a funded one. Provision for gratuity is charged to profits annually
to cover obligations under the scheme on the basis of an estimate made by the management of the Company to
maintain full provision at the financial position date as per BAS-37 "Provisions, Contingent Liabilities and Contingent
Assets". However, the entire amount of gratuity of Renata Limited has been transferred to the fund by 31 December
2015. The amount shown under gratuity head is the balance of gratuity payable to Renata Agro Industries Limited's
officials.
Carrying Taxable /
For the period ended 30 June 2016 amount on (deductible)
balance sheet temporary
date Tax base difference
Taka Taka Taka
•260
Carrying Taxable /
For the year ended 31 December 2015 amount on (deductible)
balance sheet temporary
date Tax base difference
Taka Taka Taka
Purnava Limited has no temporary differences arised due to difference in the carrying amount of the assets or liabilities
and its tax base and no deferred tax adjustment has been considered.
Amount in Taka
20. Short term loan and overdraft
30 June 31 December
2016 2015
Short term bank loans
Overdrafts
The terms and conditions of the facility available for (Overdraft, Acceptance, LATR, Revolving, Import and Demand
loan) are as follows:
Overdraft
Import finance
Security :
i) First charge over all present and future inventories and trade receivable of Renata Limited
under pari-passu security sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
iii) Registered hypothecation by way of pari passu with RJSC on entire inventory book debts and
other floating assets and plant and machinery of the Company in favor of Eastern Bank Limited.
Overdraft (O/D01)
Purpose : To meet overhead expense and to facilitate purchase of materials from local sources.
Facility limit : Tk. 100 million.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•262
20.3 The City Bank Limited
Import finance
Purpose : To retire sight Letter of credit documents opened for procurement API, excipient, packing materials
and finished materials.
Facility limit : Combined Tk. 320 million.
Repayment : Within 180/150 days from the date of disbursement.
Overdraft
Purpose : To meet the day to day operating, promotional, and marketing expenses.
Facility limit : Tk. 80 million.
Repayment : Within 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited with RJSC on pari passu security
sharing basis with the existing lenders.
Letter of credit
Purpose : To open letter of credits for import of raw materials, packing materials, capital machinery, spares and
other items required for regular course of business.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 days from the date of disbursement.
Overdraft
Purpose : For working capital purposes.
Facility limit : Tk. 100 million.
Repayment : Overdraft to be cleaned up for 4 days in one year.
Acceptance
Purpose : To provide acceptance against letter of credits issued by the bank.
Facility limit : Combined Tk. 1,200 million.
Repayment : Within 180 / 365 days from the date of disbursement.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Import finance
Purpose : To refinance import letter of credits.
Facility limit : Combined USD 7,020,000.
Repayment : Within 119 days from the date of disbursement.
Overdraft
Purpose : To finance regular selling, general and administrative expenses.
Facility limit : Combined USD 980,000.
Repayment : On demand.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Revolving LATR
Purpose : Retirement of documents of only sight letter of credits.
Facility limit : Tk. 250 million.
Repayment : Within 120 days from the date of disbursement.
Overdraft
Purpose : To payment of duty VAT, taxes and operating expenses.
Facility limit : Tk. 350 million.
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
•264
20.7 Commercial Bank of Ceylon PLC
Security
i) First charge over all present and future inventories and trade receivable of Renata Limited under pari-passu security
sharing agreement.
ii) First charge over all present and future plant and machinery of Renata Limited jointly as above.
Amount in Taka
21. Trade payables
30 June 31 December
2016 2015
Unresolved VAT cases claimed by the VAT authority amounting to Tk. 107,030,084 for which appeals are pending with
the Hon'ble High Court Division of the Supreme Court and VAT Appellate Tribunal although during the year a liability
has been provided in the financial statements considering the probable unfavorable merit of the cases.
2016 2015
(January-June) (January-June)
26. Turnover (Net)
During the period, sale of pharmaceuticals products includes export sales of Tk. 159,449,774equivalent to US$ 2,032,428.
•266
Amount in Taka
2016 2015
27. Cost of sales (January-June) (January-June)
Renata Limited 3,538,517,386 2,907,342,202
Renata Agro Industries Limited 191,691,355 180,146,916
Purnava Limited 11,653,255 20,745,371
3,741,861,996 3,108,234,489
Earnings attributable to the ordinary shareholders (net profit after tax for the year) 1,228,435,867 1,030,622,536
Weighted average number of ordinary shares outstanding during the year (Note-31.1) 52,953,514 52,953,514
Basic earnings per share (EPS) 23.20 19.46
2016 2015
Directors Officers
32.1 During the year no payment has been made to any non-executive Directors for any special services rendered.
No dividend payments were made to non-resident shareholders during the period from 01 January to 30 June 2016.
•268
34. Contingent liabilities
34.1 There are contingent liabilities on account of unresolved disputed corporate income tax assessments involving
tax claims by the tax authority amounting to Tk. 8,381,193 for the assessment year 1998-99 to 2000-01;
Tk. 11,888,503 for the assessment year 2013-14 and Tk. 14,478,424 for the assessment year 2014-2015 for
which appeals are pending with the Commissioner of Taxes (Appeal) and the Hon'ble High Court Division of the
Supreme Court.
34.2 The Assistant Commissioner of Taxes issued a notice vide letter No. SA-162/2014-2015/82 on 01 September 2014
claiming that during the assessment year 2008-09 (income year 2007), the Company did not deduct VAT on certain
accounting heads amounting to Tk. 232,741,698 and tax file reopened accordingly under Section 93 of the Income
Tax Ordinance, 1984. Total tax amount was calculated Tk. 69,822,509 on that claimed amount by using the prevailing
corporate tax rate 30%. However, the Hon'ble High Court delivered the verdict in favour of the Company on
6 January 2016 but the National Board of Revenue has made leave to appeal to the Supreme Court
Appellate Division against the verdict.
34.3 The Value Added Tax Authority issued a notice vide letter No. 4/LTU-Mushak/Circle-5(29)Renata/631 on
28 January 2015 claimed that the Company did not pay VAT on Premix Products during 2009 to 2013 period and
VAT claimed Taka 399,242,746 for the period. A writ petition to High Court was made against the mentioned claim
and the High Court issued stay order until disposal through its verdict.
36. Commitments
On the statement of financial position date, the Company is enjoying unfunded credit facilities from the following banks:
Amount in Taka
30 June 31 December
2016 2015
The Hongkong and Shanghai Banking Corporation Ltd. 1,660,000,000 94,272,298 287,164,990
Standard Chartered Bank 1,100,000,000 143,726,382 304,980,375
Eastern Bank Limited 550,000,000 37,376,422 2,700,143
The City Bank Limited 320,000,000 11,094,841 2,096,187
Citi Bank N.A. 768,000,000 58,483,995 16,186,797
Commercial Bank of Ceylon PLC 800,000,000 172,474,991 129,785,297
Bank Asia Limited 400,000,000 316,722,993 156,986,932
5,598,000,000 834,151,922 899,900,721
37.1 Employee position of the Renata Limited as per requirement of schedule XI, Part-II, Para-3
The Company engaged 6,322 (5,794 in the year 2015) employees of which 4,249 (3,369 in the year 2015) is permanent
employees and 2,073 (1,905 in the year 2015) is casual and temporary workers as required. All employees received total
remuneration of above Taka 36,000 per annum.
38.1 During the period, the following payments were made in foreign currency for imports,
calculated on CIF basis of:
Foreign Local
currency currency
USD Taka
38.2 The following expenses were incurred during the year in foreign exchange on account of:
USD
Professional consultation fee 155,449
Export promotional expenses 464,765
Product registration 35,207
655,421
39. General
1) All the figures in the financial statements represent Bangladesh Taka currency rounded off to the nearest Taka.
2) The comparative information has been disclosed in respect of the period from 01 January to 30 June 2016
for all numerical information in the financial statements and also the narrative and descriptive information as
found relevant for understanding of the current year's financial statements.
3) To facilitate comparison, certain relevant balances pertaining to the previous period have been rearranged or
reclassified whenever considered necessary to conform to current period's presentation.
•270
CORPORATE HEADQUARTERS
Plot # 1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216, Bangladesh
PABX: (880 -2) 800 1450-54, Fax: (880 -2) 800 1446
e-mail: renata@renata-ltd.com, Website: www.renata-ltd.com
MANUFACTURING SITES
Plot # 1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216, Bangladesh, PABX: (880 -2) 801 1012-13
Noyapara, Bhawal Mirzapur, Rajendrapur, Gazipur, Bangladesh, Tel: 06825-55148
Kashor, P.O.: Seed Store, P.S.: Bhaluka, Mymensingh, Bangladesh.
DISTRIBUTION CENTRES
I/We, the undersigned, being a member of the above named Company hereby appoint
Mr./Ms.
Of (Address)
as my/our proxy to vote and act for me/us and on my/our behalf, at the 43rd Annual General
Meeting of the Company, to be held at the Lakeshore Hotel, La Vita Hall, Road-41, House-46,
Gulshan-2, Dhaka-1212 on Saturday, November 19, 2016 at 11.00 a.m. and at any adjournment
thereof.
Address
Folio/BO No.
Date:
Signature of the Proxy
RENATA LIMITED
Name of Shareholder(s)...............................................................................................................
•272
Renata Limited
Corporate Headquarters: Plot # 1, Milk Vita Road, Section-7, Mirpur, Dhaka-1216, Bangladesh, GPO Box No. 303
Phone: 8001450, 8001454 (PABX), Fax: 880-2-8001446, Website: www.renata-ltd.com
Find us on at http://www.facebook.com/renatalimited