Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Etihad’s Consolidated Balance Sheet

Period Ending: 2019 2018 2017 2016


31/12 31/12 31/12 31/12
Total Current Assets 6558.45 7101.07 7493.79 6885.94
Cash and Short Term Investments 2090.68 2032.85 2192.18 1216.11
Cash 295.38 582.85 1192.18 866.11
Cash & Equivalents 956.3 450 - -
Short Term Investments 839 1000 1000 350
Total Receivables, Net 3844.65 4204.9 4512.18 4823.17
Accounts Receivables - Trade, Net 3422.1 3826.86 3901.21 3917.94
Total Inventory 104.75 69.36 140.58 200.07
Prepaid Expenses 72.59 396.5 421.21 467.69
Other Current Assets, Total 445.78 397.47 227.63 178.9
Total Assets 39262.46 38562.02 40487.12 41271.49
Property/Plant/Equipment, Total - Net 24030.33 22183.78 23428.34 24495.37
Property/Plant/Equipment, Total - Gross 53278.67 48536.68 46386.18 44165.29
Accumulated Depreciation, Total -29248.35 -26352.9 -22957.84 -19669.92
Goodwill, Net 1466.87 1466.87 1466.87 1466.87
Intangibles, Net 7099.71 7351.3 7223.68 7520.83
Long Term Investments 7.64 8.75 7.27 7.27
Note Receivable - Long Term - - - -
Other Long Term Assets, Total 99.47 450.25 867.17 895.21
Other Assets, Total - - - -
Total Current Liabilities 11413.5 11553.36 11935.61 17892.81
Accounts Payable 5092.58 5154.71 4695.5 4521.43
Payable/Accrued - - 4452.79 -
Accrued Expenses 1442.28 2045.87 1618.25 1724.71
Notes Payable/Short Term Debt - - - -
Current Port. of LT Debt/Capital Leases 1808.99 1033.89 1410.64 7607.9
Other Current liabilities, Total 3069.65 3318.89 4211.22 4038.77
Total Liabilities 25511.11 24692.7 26233.29 26316.51
Total Long Term Debt 13084.59 11987.79 13469.03 7600.85
Long Term Debt 11227.54 11987.79 13469.03 7600.85
Capital Lease Obligations 1857.05 - - -
Deferred Income Tax - - - -
Minority Interest - - - 1.5
Other Liabilities, Total 1013.02 1151.55 828.64 821.35
Total Equity 13751.35 13869.32 14253.84 14954.98
Redeemable Preferred Stock, Total - - - -
Preferred Stock - Non Redeemable, Net - - - -
Common Stock, Total 7700 7700 7700 7700
Additional Paid-In Capital - - - -
Retained Earnings (Accumulated Deficit) 6118.2 6192.1 6560.75 7264.09
Treasury Stock - Common - - - -
ESOP Debt Guarantee - - - -
Unrealized Gain (Loss) 0.36 - - -
Other Equity, Total -67.22 -22.79 -6.92 -9.11
Total Liabilities & Shareholders' Equity 39262.46 38562.02 40487.12 41271.49
Total Common Shares Outstanding 770 770 770 770

You might also like