Professional Documents
Culture Documents
Chapter-I: Research Design
Chapter-I: Research Design
Chapter-I: Research Design
Research Design
1.1 Introduction of the Subject
1.2 Objectives
1.4 Methodology
1.5 Chapterisation
1.6 Limitations
IMT, GHAZIABAD 1
CHAPTER NO. 1
RESEARCH DESIGN
IMT, GHAZIABAD 2
OBJECTIVES OF THE PROJECT
To analyze the liquidity position of the company by analyzing the various ratios.
METHODOLOGY
Research in common parlance refers to a search for knowledge. Research may be defined
as “ manipulation of things, concepts or symbols for the purpose of generalizing to
extent, correct or verify knowledge, whether that knowledge aids in construction of
theory or in the practice of an art”.
IMT, GHAZIABAD 3
Research objectives:
Personal interview was the main tool for the collection of primary data and information.
This study has brought in use very little primary data in relation with the elements of
working capital.
Since the study is based on the financial aspects of the company so the annual report of
the organization, Trial Balance, Income & Expenditure accounts of the company brought
in use. Besides the company profile and theoretical aspects taken from the secondary
sources.
IMT, GHAZIABAD 4
CHAPTERISATION
The research project has been articulated with the help of five chapters as follows_
working capital.
In which after collection of data from the subordinates, the work of conclusion
IMT, GHAZIABAD 5
CHAPTER V: CONCLUSION & SUGGESTION: -
alternative solution and suggestions give the origination. Last by the report contains
appendix & bibliography. This contains the balance sheet and profit and loss accounts
with help of this researcher has done research work & bibliography give the information
about the books magazine & websites used by the researcher to complete the research
work.
ANALYSIS OF DATA
For the analysis ratio has been used and for calculation of working capital and operating
cycle three years figures has been compared crudely.
LIMITATIONS
IMT, GHAZIABAD 6
CHAPTER- II
Theoretical Background
2.1 Introduction
2.5 Ratios
IMT, GHAZIABAD 7
CHAPTER NO. 2
INTO THE CONCEPT - WORKING CAPITAL
MANAGEMENT
INTRODUCTION
Working capital management refers to management of the working capital, or more
precise, the management of current assets. A firms working capital consist of its
investment in current asset which include short term asset such as cash and bank balance,
inventories, receivables, and marketable securities.
Though fixed asset and current asset both require investment of funds, working capital
involve different concept and methodology than the techniques used in fixed asset
management. Reason for this is that very basics of fixed assets decision process and
working capital decision process are different. The fixed assets involve long period
perspective, hence the concept of time value of money is applied in order to discount the
future cash flows, where as in working capital the time horizon is limited, in general to
one year only and the time value of money concept is not used.
Fixed asset affect the long-term profitability of the firm while current assets affect the
short-term liquidity of firm.
Managing current asset may require more attention than managing fixed assets, because
level of investment in each of the current asset varies from day to day, and the financial
manager must there fore, continuously monitor these assets to ensure that the desired
levels are being maintained. Too large an investment in current assets means tying up
IMT, GHAZIABAD 8
funds that can be productively used elsewhere. Excess investment may also expose the
firm to undue risk e.g. in case, the inventory cannot be sold or the receivable cannot be
collected.
On the other hand, too little investment also can be expansive. For example, insufficient
inventory may mean that sales are lost as the finish goods which customers wants are not
available.
Financial manager is faced with decisions involving some of the considerations are as
follows:
1.What should be the total investment in working capital of the firm?
2.What should be the level of individual current assets?
3.What should be the relative proportion of different sources to finance the
working capital requirement?
Thus working capital management may be defined as the management of firms sources
and uses of working capital in order to maximize the wealth of the shareholders.
The term working capital may be used in two different ways.
1. Gross working capital: The gross working capital refers to the firm’s investment in all
current assets taken together.
2. Net working capital: The term net working capital may be defined as the excess of
total current assets over total current liabilities.
The gross working capital denotes the total working capital or total investment in current
assets. A firm should maintain an optimum level of gross working capital. This will help
avoiding:
1. The unnecessarily stoppage of work or chance of liquidation due to insufficient
working capital.
2. Effect on profitability because over flowing working capital implies cost.
Therefore, a firm should have just adequate level of total current assets. The gross
working capital also gives an idea of total funds required for maintaining current assets.
On other hand, net working capital refers to amount of funds that must be invested by the
firm, more or less regularly in current assets. The net working capital also denotes the net
liquidity being maintained by the firm. This also gives an idea of buffer available to the
current liability.
IMT, GHAZIABAD 9
Need for adequate working capital:
The need and importance of adequate working capital for day to day operation can hardly
be underestimated. Every firm must maintain a sound working capital position otherwise;
its business activities may be adversely affected. Thus every firm must have adequate
working capital.
The excess working capital, when the investment in working capital is more than the
required level, may result in
a). Unnecessary accumulation of inventories resulting in waste, theft, damage etc.
b). Delay in collection of receivables resulting in more liberal credit terms to customers
than warranted by the market conditions.
c). Adverse influence on the performance of the management.
On the other hand, inadequate working capital situation is not good for the firm. Such a
situation may have following consequences:
1) The fixed asset may not be optimally used.
2) Firm growth may stagnate.
3) Interruptions in production schedule may occur ultimately resulting in
lowering of the profit of the firm.
4) The firm may not be able to take benefit of an opportunity.
5) Firm goodwill in the market is affected if it is not in a position to meet its
liabilities on time.
IMT, GHAZIABAD 10
DIFFERENT TYPES OF WORKING CAPITAL POLICIES
Current
Assets
Conservative
Moderate
Aggressive
Sales Level
In moderate policy value of current asset increases in proportion with sales level.
In conservative policy value of current asset increases more rapidly than sales level.
Such a policy tends to reduce the risk of shortage of working capital by increasing
the safety component of current asset. The conservative policy also reduces the risk
of nonpayment to liability.
In aggressive type of policy sales level increases more in percentage than increase in
current assets.
IMT, GHAZIABAD 11
Risk and Return in Working Capital
Another important aspect of working capital policy is to maintain and provide sufficient
liquidity to the firm. Having a large working capital may reduce the liquidity risk faced
by the firm, but it can have a negative effect on the cash flows. Greater liquidity makes
the firm meeting its obligation, but simultaneously greater liquidity involves cost also.
Therefore, the net effect on the value of the firm should be used to determine the
optimum amount of working capital. Risk return trade off in working capital management
is trade off between the Firms liquidity and its profitability. By maintaining large
investment in current asset firm can reduces chances of
1.Production stoppages and the lost sales from the inventory shortage
2.Inability to pay the creditors on time.
However if the firms increase in investment does not increase the corresponding return,
this mean that the firms return on investment drops because profit is unchanged.
In addition to above, other things remain same, greater the firms reliance on the short
term debt in financing its current asset, greater the risk of ill-liquidity. A firm can reduce
its risk of ill-liquidity through the use of long-term debt at the cost of reduction on its
return on investment. So the risk in this context is measured by the probability that firm
will become technically insolvent by not paying current liabilities as they occur, and
profitability here means the reduction of cost of maintaining of current asset. In other
words, more liquid is the firm, the less likely it is to become insolvent. Conversely, lower
levels of liquidity are associated with increasing levels of risk. So, the relationship of
working capital, liquidity and risk of the firm is that the liquidity and risk move in
opposite direction.
IMT, GHAZIABAD 12
The Risk Return Syndrome Can Be Summed Up As Follows:
When liquidity increases, the risk of insolvency is reduced, but profitability also reduced.
However when the liquidity is reduced, the profitability increases but the risk of
insolvency also increases. So profitability and risk move in the same direction.
Moreover, the different elements of current assets should also be appropriately balanced.
Each element and its position in the total working capital should be analyzed in the light
of its characteristics. For e.g. the total current assets may be sufficient to cover the current
liabilities but when the composition of current asset is analyzed, it may be found that its
is consisting mainly of the obsolete and slow moving stock. This stock may not provide
desired level of liquidity to pay off the current liabilities. Similarly, higher level of cash
and bank balance may provide liquidity but affect the profitability because keeping cash
and bank balance is not profitable use of the resources.
The effect of working capital changes on the liquidity risk depend on a number of factor
such as:
a) Stand-by sources: A firm with stand-by source of external financing is less exposed to
liquidity risk than the firm, which does not have such access, because the former can
tap these sources if it needs to cover the increasing current liabilities.
b) Economic conditions: Holding other factors constant, firms typically experience
larger changes in liquidity risk as a consequence of working capital change when the
economy is in recession than when in boom.
d) Future uncertainty: To the extent that future operations of the firm are predictable
and stable, the firm can survive with lower investment in working capital than could,
otherwise similar firms which have more uncertainty about the future operations.
IMT, GHAZIABAD 13
ELEMENTS OF WORKING CAPITAL
Working capital management is concerned with the problems that arise in attempting to
manage the current assets, current liabilities and the interrelationship that exists between
them. The major current assets are cash, marketable securities, accounts receivable and
inventory. The current liabilities are accounts payable, bills payable, bank overdraft and
outstanding expenses.
INVENTORY MANAGEMENT:
Managing inventory is a juggling act. Excessive stocks can place a heavy burden on the
cash resources of a business. Insufficient stocks can result in lost sales, delays for
customers etc.
The key is to know how quickly your overall stock is moving or, put another way, how
long each item of stock sit on shelves before being sold. Obviously, average stock-
holding periods will be influenced by the nature of the business.
• Can you remove slow movers from your product range without
It should be noted that stock sitting on shelves for long periods of time ties up money,
which is not working. For better stock control, the following may be considered:
• Review the effectiveness of existing purchasing and inventory systems.
• Know the stock turn for all major items of inventory.
• Apply tight controls to the significant few items and simplify controls for the
trivial many.
IMT, GHAZIABAD 14
• Sell off outdated or slow moving merchandise - it gets more difficult to sell the
longer you keep it.
• Consider having part of your product outsource to another manufacturer rather
than make it yourself.
• Review your security procedures to ensure that no stock "is going out the back
door!"
Higher than necessary stock levels tie up cash and cost more in insurance,
accommodation costs and interest charges.
The inventory of a manufacturing concern usually includes:
• Raw material
• Work-in-Progress
• Finished goods
ACCOUNT RECEIVABLE:
It is essential marketing tool, acting as a bridge for the movement of goods through
production and distribution stages to customers.
IMT, GHAZIABAD 15
Receivable is a major component of current asset, granting credit and creating debtors
amount to blocking of the Firms funds thus time interval between the date of sales and
the date of payment has to be financed out of working capital.
A Firms investment in account receivable depends on
1. The volume of credit sales
2.Collection period
Therefore average investment in Accounts receivable is
Daily credit sales * Average collection period.
Credit policy ranges from credit to any one to no credit. If credit is given to any one then
there is chances of creating bad debt on other hand if credit is not given then sales will
reduce.
There are various costs and benefits attached with a credit policy.
Costs of Receivables
1. Costs of financing.
2.Administrative cost
3.Delinquency costs
4.Cost of default by customer
Benefit of Receivables
1. Increase in sales
2 Increase in profits
3 Extra profits
IMT, GHAZIABAD 16
CASH MANAGEMENT:
There are different approaches to take this decision relating to financing mix of working
capital as follows:
1. Hedging approach: In this approach financing maturity should follow the cash flow
characteristics of the assets being financed. The general rule is that the length of the
finance should match with the life duration of assets. The financing mix as suggested
by the hedging approach is a desirable financing pattern. However, it may be noted
that the exact matching of maturity period of current assets and sources of finance is
always not possible because of uncertainty involved.
2. Conservative approach: In this approach all or most of the working capital needs are
met by long-term sources and thus the firm avoids the risk of uncertainty.
3.Aggerassive approach: In this approach the firm decides to finance a part of the
permanent working capital by short-term sources.
IMT, GHAZIABAD 17
Motives for holding cash:
Though cash is the most liquid asset, but it doesn’t earn any substantial return for the
business. But every firm maintains some cash balance because of following motives:
1. Transaction motive
2. Precautionary motive
3 3. Speculative motive
4 4. Compensation motive
Objective of cash management:
Following are the two main objective of the cash management
1.To provide the cash needed to meet the obligations: if the firm have sufficient cash in
hand, it will help firm in a) avoiding a chance of default. b) Availing the opportunities of
getting cash discounts by making early or prompt payments. c) Meeting unexpected cash
outflows without more problems.
2. Minimize the cash balance: Investment in idle cash balance is a dead investment and
has no earning. Therefore, whatever cash balance is maintained, the firm is foregoing
interest income on the balance.
IMT, GHAZIABAD 19
ACCOUNTS PAYABLE:
Payable management helps in achieving more accurate cost of goods sold, manage cash
flow and generate payments with speed, accuracy and efficiency.
IMT, GHAZIABAD 20
WORKING CAPITAL FINANCE
After determining the level of working capital, then comes the question of financing of
the same.
The source of finance for working capital may be categorized as—
(a) Trade Credit
(b) Bank Finance
(c) Accrued Expenses & Deferred Income
(d) Commercial Papers
Trade Credit – Trade credit refers to the credit that a customer gets from suppliers of
goods in the normal course of business. The buying firms do not have to pay cash
immediately for the purchase made. This deferral of payments is a short-term financing
called trade credit.
Bank Finance – Bank finance is the most commonly negotiated source of the working
capital finance. It can be availed in the forms of overdraft, cash credit, purchase/discount
of bills and loan. Banks are the largest providers of working capital finance to firms.
Each company’s working capital need is determined as per the norms. These norms are
based on the recommendations of the following committees –
• The Tandon Committee
• The Chore Committee
Accrued Expenses & Deferred Income – Accrued expenses represent a liability that a
firm has to pay for the services, which it has already received. For e.g. salaries & wages,
tax & interest.
Deferred income represents funds received by the firm for goods and services, which it
has agreed to supply in future. For e.g. advance payments made by the customers.
Accrued expenses and deferred income also provide some funds for financing working
capital.
Commercial Paper – Commercial paper is an important money market instrument for
raising short-term finances. The Reserve Bank of India introduced the commercial paper
scheme in the Indian money market in 1989. Commercial paper is a form of unsecured
promissory note issued by the firms to raise short-term funds.
IMT, GHAZIABAD 21
RATIOS
Ratios are relative figures reflecting the relation between variables. In simple words, a
ratio is an arithmetical relationship between two figures. They enable analyst to draw
conclusions regarding financial operations. The use of ratios as tool of financial analysis,
involves their comparisons, for a single ratio, like absolute figures, fails to reveal the true
position. It predicts strength and weakness of the firm in various areas as well as helps in
assessing corporate excellence, judging credit worthiness, forecasting bond ratings,
predicting bankruptcy and assessing market risk
Thus ratio basically represents the relationship between two groups of items taken either
from profit and loss account or from the balance sheet or both. In other words, the ratios
measure the relationship among the tangible factors affecting the performance and
profitability of the company.
TYPES OF RATIOS:
Various accounting ratios can be classified as follows:
Ratios
IMT, GHAZIABAD 22
LIQUIDITY RATIO
Liquidity mainly relates to the quick availability of cash. While managing the working
capital quick availability of cash against the blocked assets is need to be taken into
consideration. Cash is needed to pay the liabilities relating working capital such as
creditors and bank o/d .On the other hand this cash is collected through debtors or cash
sales. Thus various liquidity ratios give us the idea about how the current liabilities can
be covered by the current assets. These are short term blocking of funds and normally
don’t need a bigger amount of funds.
It is worthy to mention that in emergency to pay-off short term current liabilities, long
term debts can be used but those are rarely covered by the working capital analysis
because it is mainly deal with pay-off of liabilities by realization of current assets.
Current Ratio: This ratio states that how many times the current liabilities can be
covered by current assets. Whether the organization has short-term liquidity (solvency) to
cover it’s debt and how strong the company is in paying it’s current liability. Normally
2:1 is the ratio, which is considered satisfactory.
Quick Ratio: It is modified form of current ratio, which gives the comparison of
immediately available and required cash. It excludes the liabilities and assets, which are
accrued but not due; such as provisions. Thus it is wholly based on the “cash” liquidity
aspects.
IMT, GHAZIABAD 23
TURNOVER RATIO
Turnover is the total sales of the company i.e. the main source of the organization can
gain. Various turnover ratios are calculated to see the exact proportions of the sales to
various other items, which are related to sales. To build up the figure of the sales there
are many other items, which contributes to it. There are many factors, which are part and
parcel of working capital cycle, which creates the importance in working capital
management. Though the “sales” is the important aspect of any business “cost of sales”
blocking of funds into sales also gains important position in working capital
management.
Inventory Turnover Ratio: How the cost of production is blocked in the nature of
stock, lying in the go down is one of the important aspects. Huge nature of cost of
production and huge inventory built up in the godown can affect the liquidity adversely
and vice-a-versa. On the other hand shortage of stock cannot be beneficial to grab the
market demand profits. Thus inventory turnover ratio says about, how the cost of goods
sold is blocked in the stock.
Inventory Period: This is more useful form of inventory turnover ratio as it gives the
time period for which the funds are locked. Thus with comparison of inventory turnover
and period ratio we can say that the first gives us the amount blocked and the other says
how long it is blocked.
Debtor’s Turnover Ratio: Debtors turnover ratio is calculated to give an idea about how
the debtors can be covered by the total sales i.e. basically for how much time’s sales
realization is blocked in the debtors. As organization receives credit facility from
suppliers, it also allows credit period to the debtors for larger volume of sales. Though
the funds are blocked in Debtors or B/R this is one of the major marketing strategies to
increase the sales.
IMT, GHAZIABAD 24
Debtor’s Collection Period: In any business, whenever something is sold, the payment
has to be received from the other party. Now, Debtor Collection mean indicated is the
average number of days taken to receive the money from the other party. Low ratio
implies quick cash collection andless working capital required.
Creditors Turnover Ratio: These ratios say that how early you have to make the
payments. Basically these ratios are calculated to know the exact cash flow required at
the appropriate time. Say, on particular day creditors of Rs.’X’ has to be paid then it
should be considered that whether on that bank or cash account has sufficient balance or
any debtors or B/R are realizing on that day. Thus creditors turnover ratio is calculated by
dividing credit purchase by average creditors carried by the company i.e. how many
times the creditors cover the total purchases.
Working Capital Turnover Ratio: It is the relationship between turnover (sales) and
working capital. It highlights how effectively working capital is being used in terms of
the turnover it can help to generate. It enables to find the structure of working capital
cycle of the Organization. No ideal values, but higher the ratio stronger the position of
the working capital.
IMT, GHAZIABAD 25
Current Assets to Total Assets: Total Assets acquired by Finance Manager can be
applied by him in various ways such as expenses and assets. It can be divided into two
major aspects Current Assets and Fixed Assets. It should be worth while to observe that
how much of the portion of the total assets is occupied by the current assets, as current
assets are mainly involved in forming in working capital. Thus the ratio should not be so
large to ignore the application of the funds in fixed assets. Also care should be taken that
main investment of the organization should be in the operating items. Hence, the ratio of
current assets to total assets though depend upon industry to industry should not vary
largely.
Inventory Ratio: It states how much portion of current assets is blocked in current assets.
It is important from the view of quick realization of the current assets. Inventories can be
transformed into cash or debtors depending upon the sales. Thus inventory ratio helps in
working capital management as well as production life cycle, costing and management.
IMT, GHAZIABAD 26
PROFITABILITY RATIO
Cash Profit Ratio: This ratio is very important from the point of view of liquidity and
working capital ratio. Cash profit gives all those expenses and incomes, which are
accrued due and receive. The portion of such profit to the sales is a cash profit ratio.
Higher the ratio higher will be the profit gaining position of the company, which gives a
liberty to the organization to use the liquid profit in another income generating operations
or projects. The difference between the cash profit and normal profit is that cash profit is
what is actually realized in the hands of the organization to be used for other purposes.
Return on Capital Employed: This ratio is not very important from working capital
management point of view but to obtain the funds for short term as well as long term
purposes, supplier of the firm will invariably ask of earning capacity of the organization.
Return on capital employed is the major indicator of earning capacity, which is compared
with market return and the investment decision are taken. How the organization is
managing to maintain the profit above the market level shows the success ratio as
compared to the other companies in the industry.
IMT, GHAZIABAD 27
OPERATING CYCLE
The working capital requirement of a firm depends, to a great extent upon the operating
cycle of the firm. The operating cycle is defined as the time duration starting from the
procurement of goods or raw materials and ending with the sales realization. The length
and nature of the operating cycle differs from one firm to another depending upon the
size and nature of the firm.
A company’s operating cycle typically consists of three primary activities: purchasing
resources, producing the product and selling the product. These activities create fund
flows that are both unsynchronized and uncertain. They are unsynchronized because cash
disbursements usually take place before cash receipts. They are uncertain because future
sales and costs, which generate the respective receipts and disbursements, cannot be
forecasted with complete accuracy.
The concept of operating cycle is useful in controlling as well as forecasting working
capital. Longer the operating cycle the more working capital funds the firm needs, while
shorter operating cycle period indicates that the locking up of funds in current assets is
relatively for short duration.
Cash
Finished Goods
IMT, GHAZIABAD 28
Thus the operating cycle of a firm consists of the time required for the completion of the
chronological sequence of the following:
. Procurement of raw materials and services.
. Conversion of raw materials into work-in-progress.
. Conversion of work-in-progress into finished goods.
. Sale of finished goods (cash or credit).
. Conversion of receivables into cash.
The segments of the operating cycle include raw material storage period, conversion
period, finished goods storage period and average collection period before getting back
cash along with profit. The total duration of all the segments mentioned above is known
as gross operating cycle period. When the average payment period of the company to its
suppliers is deducted from the gross operating cycle period the resultant period is called
the net operating cycle period or the operating cycle period.
IMT, GHAZIABAD 29
CHAPTER- III
Company Profile
3.1 Introduction
3.2 History
3.4 Brands
IMT, GHAZIABAD 30
CHAPTER NO. 3
COMPANY PROFILE
Introduction
The company has completed 79 years. During this period the company has grown from a
small woollen mill to a leading global producer of woollen fabrics. The company is
engaged in many divisions like textile, ready-made & accessories, engineering files &
tools, denim, prophylactics and cosmetics.
The group is the leader in textiles, apparel, & files & tools in India and enjoys a
pronounced position in the international market. Raymond belie, which has resulted in
path-breaking new products. Perceived as pioneer and innovator, Raymond ves in
Excellence, Quality and Leadership.
IMT, GHAZIABAD 31
The Engineering Files & Tools division, J K Files & Tools, is the
world’s largest producer of steel files with 90% market share in
India and about 30% market share in the world.
The company also diversified its business interests into cement and steel. In a
restructuring exercise, the company divested its cement business to Lafarge India for
Rs7.85bn and the steel business to German steel major, Thyssen-Krupp steel, for
Rs4.21bn.
With the divestment of its steel and cement businesses, the company has focussed on its
textile business. Raymond is further consolidating by merging its textile subsidiaries with
itself and is planning to expand the ready-made garments segment, which enjoys higher
growth rates as well as margins, through the inorganic route. After restructuring the
company's textile business's share including garments, worsted fabric and denim has gone
up to around 90%.
History
IMT, GHAZIABAD 32
Around the time the Singhania family was building, consolidating and expanding its
various businesses in Kanpur, one Mr. Wadia, was in a similar manner engaged in
fulfilling his dream: he set up a small woollen mill in the area around Thane creek, 40
kms away from Bombay. The Sassoons, a well-known industrialist family of Bombay,
who renamed it as The Raymond Woollen Mills, soon acquired this mill.
When the Singhanias were looking for new regions to establish their presence and new
fields to venture into, they concurred that textiles appeared to hold promise. A piece of
information that a woollen mill was available on the outskirts of Bombay clinched the
issue.
When the grandson of Lala Juggilal, Lala Kailashpat Singhania took over Raymond in
1944, the mill was primarily making cheap and coarse woollen blankets, and modest
quantities of low priced woollen fabrics.
The vision and foresight of Mr. Kailashpat Singhania helped greatly in establishing the
J.K. Group’s presence in the western region. Under his able stewardship, Raymond
embarked upon a gradual phase of technological upgradation and modernization
producing woollen fabrics of a far superior quality.
Under Mr. Gopalakrishna Singhania, the mill became a world-class factory and the
Raymond brand became synonymous with fine quality woollen fabrics. At Raymond,
quality did not rest on its laurels. When Dr. Vijayapat Singhania took over the reins of the
company in 1980, he injected fresh vigour into Raymond, transforming it into a modern,
industrial conglomerate. His son Mr. Gautam Hari Singhania, the present chairman and
managing director has been instrumental in restructuring the Group. With the divestment
of the Synthetics, Steel and Cement divisions he initiated, the Group has emerged
stronger with a better bottom line, more focused approach, become market oriented and
achieved a consolidated position.
IMT, GHAZIABAD 33
Today, the woollen mill by the creek has turned into a Rs. 1400 crores conglomerate and
is India’s leading producer of worsted suiting fabric with 60% market share. It is also the
largest exporter of worsted fabrics and readymade garments to 54 countries including
Australia, Canada, USA, the European Union and Japan. The Raymond group is also the
leader among readymades in India with a turnover of Rs. 2000 million with its three
brands – Park Avenue, Parx and Manzoni.
Raymond Ltd. is India’s leading producer of worsted suiting fabric with a 60% market
share.
Raymond Apparel Ltd. has three highly regarded menswear brands in its folio: Park
Avenue, Parx & Manzoni.
J.K. Ansell Ltd. is the manufacturer and marketer of KamaSutra brand of premium
condoms.
J.K. Helene Curtis Ltd. is the marketers of the Park Avenue and Premium brands of
men’s toiletries.
Color Plus Fashions Pvt. Ltd. Established in 1994 Color plus is one of the leading
domestic brands for premium casual wear in the country.
IMT, GHAZIABAD 34
THE BRANDS OF RAYMOND GROUP ARE
The largest and most respected textile brand in India for 'The
Complete Man' addressing the innate need of men to look good and
at the same time possess strength of character.
The semi formal and casual range of cottons, blends and denim wear
catering to the smart, fashionable and comfortable clothing segment.
The luxury range of men’s shirts and ties acknowledged for its high
quality and international styling.
The premium condom brand with the unique for the pleasure of making
love positioning in textured & flavored variants.
Premium casual wear brand in high quality natural fibers like cotton
and linen, in superior mixed and performance oriented weaves.
Raymond exports fabrics, blankets, garments, denim, readymade accessories such as tie,
socks handkerchiefs and leather belts to Africa, America, Asia, Australia, Europe etc.
IMT, GHAZIABAD 35
GROWTH
Today, more than ever, companies depend on growth to build a strong market value. But,
as most veteran executives know, growth is a double-edged sword. Creating growth is a
challenge. Managing growth is a challenge. Raymond is a leading player in the textile
segment with a presence in several segments - worsted textiles, denim and apparels. A
strong brand and significant cash surplus are the key advantages that would enable the
company to pursue both organic and inorganic growth opportunities. The company is
well positioned to explore multitude of growth opportunities available to the sector. The
sales of the textile division, which contributes substantially to the company’s total sales
and profitability, are of seasonal nature. The revenue of the textile division registered an
impressive growth of 46 per cent
140000
120000
100000
Sales and
80000
Other
60000 Income
40000
20000
0
1999-2000
2000-2001
2001-2002
2002-2003
2003-2004
Years
IMT, GHAZIABAD 36
Growth in terms of Profit
60000
Rupees in lakhs
50000
Gross
40000 Profit
before int.
30000 and dep.
20000
NPAT
10000
2001-2002
1999-2000
2000-2001
2002-2003
2003-2004
Years
IMT, GHAZIABAD 37
O R G A N I S A
M A N A G I N G D I R
C O R PC OO RR AP TO E R F A I TN EA
G E N E G R E A N L E G M R E A N LN E A M R G A E
( T E X T ( D I L E E N ( D F I M I LV ED I S S I VI O & I S N
P R OM DA P UR E CK R ET S I T O OI N N N G N E L
N O ER AT WSH T E Z S Z SO O O T N U N EZ T E O H N Z E O N E
IMT, GHAZIABAD 38
CHAPTER- IV
IMT, GHAZIABAD 39
CHAPTER NO. 4
ANALYSIS AND INTERPRETATION OF DATA
(Rs.In lakhs)
Particulars 2008 2009 2010
Current Assets, Loans and
Advances:
-Inventories 29490.66 27734.83 25883.75
-Sundry Debtors 24614.52 29070.82 32744.55
-Cash and Bank Balances 2675.92 1494.35 3442.47
-Other Current Assets 1887.79 2516.56 2712.77
-Loans and Advances 12122.14 12863.68 12193.74
Gross Working Capital (a) 70791.03 73680.24 76977.28
Current Liabilities and
Provisions:
-Current Liabilities 18037.24 20217.82 19774.42
-Provisions 8373.15 6839.76 6513.40
TOTAL (b) 26410.39 27057.58 26287.82
Net Working Capital (a-b) 44380.64 46622.66 50689.46
Source: Balance Sheet
IMT, GHAZIABAD 40
From the above table, taking individually, the company has favorable working capital.
However, comparing the given years it is seen that there is increase in stock year by year
also decrease in debtors. This may be due to inability to sell the products. This means that
the company is purchasing the material but not able to sell in the market and as such the
sales is reducing and so are the debtors and also the stock is increasing because of
increased purchase and reduced sales. Thus, many a times it may happened that liquidity
position are favorable but in fact, they may not be this due to increased stock. Cash is
fluctuating over the period of three years. Other current assets are decreasing. Loans and
advances are favorably stable along the period of three years.
Current liabilities are decreasing; as such, the company has enough cash reserves to pay-
off the creditors in stipulated time. This may be due to the trust on the suppliers about the
material quality. Provisions on other hand were stable in 2008 and 2009 but sudden shoot
up in the year 2010. This may be due to increase in proposed dividend and tax for the
same.
IMT, GHAZIABAD 41
Calculation of Operating Cycle
Introduction:
Operating cycle is the time duration starting from the procurement of goods or raw
materials and ending with the sales realization.
(Rs. In Lakhs)
days)
B. Conversion Period
IMT, GHAZIABAD 42
-Avg. stock of WIP 7622.03 7598.65 7560.69
C. Finished Goods
Storage Period
IMT, GHAZIABAD 43
-Avg. Debtors 26842.67 30907.68 30405.39
Raw Material Storage Period: To calculate the Raw Material. storage period on an
average divide the average stock maintain by the organization by daily consumption,
resulting in giving the blocking period. From the observation of the figures it can be seen
that increasing consumption of Raw Material. is leading to increasing requirement of
IMT, GHAZIABAD 44
higher level of stock, surely affecting the Raw Material storage period. Thus the Raw
Material storage period is increasing from 46 days in 2009 up to 55 days in 2010.This
shows that more funds are blocked in Raw Material. for 9 days, though increasing
production demands more flow of Raw Material
Finished Goods Storage Period: It is mainly dependent on sales trend of the company.
Company is constantly showing increasing turnover and the figures can be taken as
indicator of the same from the operating cycle point of view. Though the average daily
Cost of Sales and average stock of Finished Goods figures are increasing, no specific
trend can be observed in their proportion which can be easily pointed out by Finished
Goods storage period which is initially 43 days in 2008 increased to 49 days in 2009 and
again came down to 45 days in 2010. The lesser period of Finished Goods stock gives
favorable view towards organization’s operating cycle management.
IMT, GHAZIABAD 45
will show increased average daily credit which can be observed in the given figures i.e.
Rs. 217 lakhs in 2008 to Rs.259 lakhs in 2010. But the average debtors maintained by the
organization are showing slight increase in 2008 to 2009 and significant decrease in
2010. The decrease is about Rs. 1000 lakhs, which is heavily resulting into reduced
collection period. Coming down of collection period from 140 days to 104 days is
showing the strong receivable policies of the company. These are allowing more funds
(around 36 days (140-104) i.e. Rs. 259 lakhs) at the disposal to the organization.
Average Payment Period: Though the company is allowing enough credit periods to its
debtors it is getting even lesser period from its creditors. Thus, decreasing payment
period, calling for more liquidity or cash, parallelly compensates the reducing collection
period. The average payment period is reduced to 33 days from 39 days with increasing
average daily purchases from Rs.58 lakhs to Rs.81 lakhs over the period of three years.
Increasing purchases are the result of the increased turnover of the company. It can be
said that reducing payment period is observed due to changing policies of the company.
Operating Cycle Lock-in-Period: This is the jumbled effect of R.M storage period,
Conversion period, F.G storage period, and Collection period reduced by Average
payment period to creditors. Slight increase from 2008 to 2009 and significant reduction
in 2010 is the main observation of total operating cycle. The whole operating cycle was
of 236 days which increased by just 3 days (239 days) in 2009 and came down to 209
days in 2010, showing the favorable working capital position in comparison of earlier
two years.
IMT, GHAZIABAD 46
Calculations of Financial ratios:
Introduction:
Ratios are used as tool for financial analysis. They measure the relationship among the
tangible factors affecting the performance and profitability of the company.
Ratio Formula Ratio used for Financial
Year ended
2010 2009 2008
Liquidity
Ratios:
Current Ratio Current Assets, Loans and Advances 3.13 2.72 2.93
Current Liabilities and Provisions
Inventory COGS
Turnover Average Inventory 2.80 2.60 2.90
Ratio (times)
Inventory 365
Period (days) Inventory Turnover Ratio 130 140 126
Debtors
Turnover Net Sales 3.52 2.77 2.61
Ratio (times) Avg.Debtors
Debtors
Collection 365 104 132 140
Period Debtors Turnover Ratio
(days)
IMT, GHAZIABAD 47
Creditors 11.02 9.92 9.42
Turnover Purchases
Ratio (times) Avg.Creditors
Creditors 365 33 37 39
Payment Creditors Turnover Ratio
Period (days)
Profitability
Ratios:
IMT, GHAZIABAD 48
Cash Profit Cash Profit *100 22.93 19.05 17.46
Ratio Sales % % %
Return on Profit before int, dep.& tax *100 15.96 13.35 11.73
Capital Capital Employed % % %
Employed
Source: Balance Sheet & Income & Expenditure Account
NOTES:
1.Cost of goods sold = increase in finished and process stock + material cost +
manufacturing and operating costs + employment cost (85%) + selling related
administrative and general expenses.
2.Creditors
(Rs.In lakhs)
Particulars 2010 2009 2008 2007
Raw materials,
Merchanting 2898.47 2494.53 2338.22 2135.02
goods
IMT, GHAZIABAD 49
Ratio Analysis
It is widely used tool of financial analysis. It is defined as the systematic use of ratio to
interpret the financial statements so that the strengths and weaknesses of the
firm as well as its historical performance and the current financial conditions
can be determined. The rationale of ratio analysis lies in the fact that it makes
related information comparable. Comparison with related facts is, therefore,
the basis of ratio analysis. Analysis of financial statements is of interest to
lenders (short-term as well as long-term), investors, security analysts,
managers and others. If properly analyzed and interpreted, financial
statements can provide valuable insights into a firm’s performance.
LIQUIDITY RATIO
Current Ratio: On the observation and review of current ratio it can be analyzed that the
company is enough strong to take care of it’s current short-term liabilities. Quite higher
than normally accepted ratios gives the short-term solvency to the company. Similarly the
ratio has gone upto 3.13 in 2010 as compared to 2.93 in 2008 which shows the growing
strong position of the working capital management.
Quick Ratio: There is not any significant variation in the quick ratio, which states that
though not very adverse, the Finance Management has not taken proper care of quick
liquidity factor. The ratio over the three years is not continuously fluctuating and a sort of
steadiness can be observed. But it should be noted that it has not crossed the 2:1 criteria.
TURNOVER RATIO
IMT, GHAZIABAD 50
Debtor’s Turnover Ratio:
Dividing 365 days by debtor’s turnover ratio gives average credit period allowed by the
company. This enlightens credit policy, sales structure (cash sales-credit sales) of the
organization. Increasing credit period can lead to chances of bad debts. So it should be
reviewed and controlled properly.
Debtors’ Turnover Ratio is showing smooth increase i.e. 2.61 in 2008, 2.77 in 2009 and
3.52 in 2010, which is quite good and steady. The main reason behind it is increasing
sales of the company and thus though the sales are increasing there is no major change in
the debtors structure maintained by the company. Increasing debtors turnover ratio
naturally will lead to decreasing credit period allowed to the customers; which is going
down from 140 days to 104 days; which is quite good from the liquidity point of view.
On the contrary company could have increased the sales by maintaining average credit or
allowed at the same level.
IMT, GHAZIABAD 51
Working Capital Turnover Ratio: It is the relationship between turnover (sales) and
working capital. It highlights how effectively working capital is being used in terms of
the turnover it can help to generate. It enables to find the structure of working capital
cycle of the Organization. No ideal values, but higher the ratio stronger the position of
the working capital.
Current Asset to Total Assets: The ratio of 67% in 2008, 65% in 2009, and 63% in 2010
indicates a small decrease, which is not so significant and can be said that company has
properly maintained its current assets to total assets ratio over the period. As Raymond is
mainly a manufacturing company, investment on an average of 65% in current assets is
very much satisfactory as the major items of funds invested cover the accounts like
debtors, cash and stock.
Inventory Ratio: A decreasing trend can be observed in holding which is 41.65%,
37.64%, and 33.63% over the period starting from 2008 to 2010. There may be various
reasons including management policy, production policy, demand in the market, or
increase in other current assets like cash and debtors. We can say that reducing inventory
component would lead to increasing liquidity of current assets.
PROFITABILITY RATIO
A sudden increase can be spotted in 2010 from 14.55% to 22.93%, which is almost 57%
from the earlier year. The reasons behind the same may be cash realization, change in
credit policy of the company or credit policy of the customer or suppliers, sudden
increase in cash sales.
Return on Capital Employed: Smooth increase can be observed in three years i.e.
11.73%, 13.35%, and 15.96%. Therefore positively can be said that the company is doing
well and in earning the profit with increasing trend. Though the comparison is necessary
with the industry return on capital employed 15.96% return is quite satisfactory supported
by increasing trend enables to draw positive attitude towards company earning capacity.
IMT, GHAZIABAD 52
ELEMENTS OF WORKING CAPITAL MANAGEMENT
INVENTORY MANAGEMENT:
The table below gives a brief description of all the types of inventory, the components included,
the valuation methods followed and other relevant details:
IMT, GHAZIABAD 53
RAW MATERIAL:
Wool : Tops of around 19microns and less are seasonally imported and of around 21, 22,and 24
microns are imported throughout the year.
The ordering of the raw materials depends on the landing cost, which is the product of the following:
Price, availability, and exchange rate fluctuations.
The maximum demand is during the festive and wedding season, i.e. from the month of Oct. onwards.
The production time being 2-2.5 months, the lead-time (the time from when the order is placed to
when the material stock is actually received) being 2 months, the inventory is accordingly ordered
in the months of June –July and stored for the entire year.
It is expected that the company should maintain 100% raw material inventory as it accounts for
only 27%(approx.) of the ex-mill price which turns out to be around Rs. 18-20 crores.
The company does not maintain any safety stock, as fluctuations are present throughout the year.
The pricing policy of the raw materials is done by specific identification method, in this method
the raw material stock is imported consignment -wise and the stock identification is done in the
form of lots.
There are no standards or norms followed by the company in specific as fluctuations dominate the
market.
WORK-IN-PROGRESS:
The in process inventory for the company is fairly stable throughout the year at Rs.68-70 crores
with a minor fluctuation of around Rs.2-3 crores. This is mainly as the following mentioned factors
are more or less constant throughout the year:
♦ Machine efficiency
♦ Loading
♦ Flow
IMT, GHAZIABAD 54
FINISHED GOODS:
The finished goods inventory at the company is very volatile. The production is more or
less in stock during the period April – August and starts depleting somewhere in the
months of September / October, it again starts picking up in the months of December /
January (which is the peak). Exports are more or less constant, though there the
predominant exports are in the months of April – July.
The debtors constitute the major portion of Inventory. As the finished goods and
inventory vary inversely, i.e. when the inventory is at its peak, the debtors are at their
lowest and vice versa. Thus the finished goods inventory levels and debtors are more or
less constant.
ACCOUNT RECEIVABLE:
In Raymond Ltd. the goods are sold through the following distribution channel: -
Dealer
In order to gain more profit or to keep profit within the company it has 300 own retail
shops. The company is very speculative about appointing its dealers.
If credit is given to new dealers then there is a risk of bad debts if he is not able to make
the payment.
IMT, GHAZIABAD 55
Raymond takes security deposit of 2% of net sales of previous year sales
As most of the sales are on credit so it is necessary to manage the collection properly
So payment is collected through:
1.Direct payment
2.Collection of bills
In without recourse system bank will check the worthiness of dealer because Raymond
is not going to pay the bill, but in case of any default of payment it will help bank by
stopping the delivery of the goods to the customer. This is not true for all dealers, if the
company feels that the dealer is worthy then it will allow supply of goods to default
dealer.
Channel financing is done through Centuring financing, ABN Amro HSBC, ICC bank
In this rate is 10-12% depending on bank and worthiness of dealer.
Normally 16 days are allowed for collecting money through check or demand draft, while
10 days are allowed for bills and Cash Management Service.
The credit period allowed for wholesaler, franchisee, retailers are as follows
IMT, GHAZIABAD 56
Wholesaler 90 days
Franchisee 60 days
Retailers 45 days
Due to credit policy Raymond claims that they do not have any bad debt since long year.
In case any dealer made the bad debt then in that case the commission of agent is held
and the amount of bad debt is recovered from that commission
The commission given to the agent varies from 2.5-3.5% depending on quality of
product. For a particular area there is only one agent and the amount of his commission is
in crores of Rupees, hence the company can say that they will recover the bad debt.
The company also gives free bags, Air conditioner, Generator for franchisee in order to
make payment properly.
CASH MANAGEMENT:
Raymond is cash rich company. They are using conservative policy for working capital
management in order to not to loose the sales. In case of booming period of sales like
marriage season, Diwali, they require more working capital before two month of
booming period of sales.
The company does not have debt so even if they follow conservative approach they are
managing to have less reduction in profit due to liquidity by investing it in to short term
investment like mutual funds for monthly quarterly or semiannually basis. They also
manage the liquidity at time of requirement by investing it in to different period. Kotak
Mahindra and DSP Merrill Lynch are the advisers of Raymond. They also invest in
Chartered Bank on daily basis.
Their average rate of return on this investment is 5-6%. Also no other investment gives
more rate of return than this because bank interest rates are low.
ACCOUNTS PAYABLE:
IMT, GHAZIABAD 57
The payment section in the Accounts department in the company makes payment to the
20 departments of the company and some part of management expenditure. They also
maintain the records of all payment receipts of the company’s registered office at
Ratnagiri.
The Government and other payments are made through the State Bank of India and
Bank of India. Major payments are made through UTI Bank, Standard Chartered
Bank, HSBC because only these banks gives the facility of free cheques printed with the
name of Raymond’s while other banks charge for the same.
At Raymond Ltd. the modes of payment differ according to the amount, which is shown
in the following table---
Amount in Rs. Mode of payment
0-1000 Petty cash
1000-20000 Cash / Cheque
Above 20000 Cheque
The payment to the foreign suppliers is made through the banks by debiting the
company’s account in rupees equivalent to the foreign currency of the concerned supplier
including transfer charges. The salaries are paid through cheques, which is controlled by
the Salary department. The company makes payment after receiving the goods except
incase of Reliance to whom they make advance payment.
The company generally receives 2%-4% cash discount and 15-30 days of credit. Only the
Pran Brothers give regular discounts even on bills of Rs.1000-Rs.5000. The Commercial
department does all the negotiation regarding purchases. The company plant is situated at
Thane in order to avoid the octroi duty. The payment structure is revised quarterly.
IMT, GHAZIABAD 58
CHAPTER- V
5.2 Suggestions
IMT, GHAZIABAD 59
CHAPTER NO 5
CONCLUSIONS
General Conclusions:
• Despite the difficult conditions in the international market the company continued to
be on the growth path, both in terms of volume and revenue.
• Raymond shops network, already representing largest retailing space under any single
brand crossed the 300 mark(20 overseas) reduces the commission paid to dealers,
agents etc thereby increasing the profit within the company.
Specific Conclusions:
• Though the consumption of Raw Material, cost of production and cost of sales has
increased in 2010, net working capital is decreased by 30 days due to decrease in
collection period. This shows the improvement in the collection policies of the
company which includes discounting of channel financing and aggressive collection
policy.
• The operating cycle Lock – In –Period came down to 209 days in 2010 compared to
236 days in 2009 and 239 days in 2008, which shows that the working capital
position of the company is favorable as compared to the earlier 2 years.
IMT, GHAZIABAD 60
SUGGESTIONS
General Suggestions:
• The company has to take steps to counter the rising input cost and domestic
competition through cost reduction, rationalization of products and distribution
channels, judicious inventory management and research and development.
• As China has become a part of World Trade Organisation, which can hamper the
Indian Textile market, the company has to leverage a strong brand in the international
market.
• It is seen that as the inventory carrying cost is reducing because of the falling interest
rates, the company may stock more if desired.
Specific Suggestions:
• The Raw Material storage period has increased from 46 days in 2008 upto 55 days in
2010,which shows that more funds are blocked in Raw Materials for 9 days though
increasing production demands more flow of Raw Material.Using modern production
techniques like ‘Just In Time’ approach will reduce the Raw Material storage period
and increase the liquidity or cash in hand.
• The company can adopt the aggressive approach to finance current assets. In this
approach the firm finances a part of its permanent current assets with short term
financing. This is more risky but may add to the return on assets.
IMT, GHAZIABAD 61
ANNEXURES
ANNEXURE NO. 01
BALANCE SHEET AS ON 31st MARCH
Sources of Funds:
Shareholders’ Funds
Share Capital 6138.08 6138.08 6138.08
Reserves & Surplus 98717.37 89297.33 83388.27
104855.45 95435.41 89526.35
Loan Funds
Secured Loans 22928.24 27179.69 14243.87
Unsecured Loans 24722.05 20960.20 38864.68
47650.29 48139.89 53108.55
Deferred Tax Liability 5701.71 4912.83 4392.57
TOTAL 158207.45 148488.13 147027.47
Application of Funds:
Fixed Assets
Gross Block 97952.73 90986.31 82238.59
Less: Depreciation 57309.49 51496.69 47096.93
Net Block 40643.24 39489.62 35141.66
Capital WIP 1478.85 1112.25 2146.68
Technical Knowhow --- --- 141.76
42122.09 40601.87 37430.10
Investments 71586.85 61231.64 58765.84
Current Assets, Loans & Advances
Inventories 29490.66 27734.83 25883.75
Sundry Debtors 24614.52 29070.82 32744.55
Cash & Bank Bal. 2675.92 1494.35 3442.47
Other Current Assets 1887.79 2516.56 2712.77
IMT, GHAZIABAD 62
Loans & Advances 12122.14 12863.68 12193.74
70791.03 73680.24 76977.28
Less:
Current liabilities & Provisions
Current Liabilities 18037.24 20217.82 19774.42
Provisions 8373.15 6839.76 6513.40
26410.39 27057.58 26287.82
Net Current Assets 44380.64 46622.66 50689.46
Miscellaneous Expenditure to the 117.87 31.96 142.07
extent not written off or adjusted
TOTAL 158207.45 148488.13 147027.47
ANNEXURE NO. 02
IMT, GHAZIABAD 63
PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH
IMT, GHAZIABAD 64
Balance brought forward 2974.74 4140.68 2188.07
Balance available for Appropriation 16203.68 13166.16 4384.71
Appropriation
Debenture Redemption Reserve 250.00 375.00 80.00
General Reserve 6000.00 6700.00 4016.69
Dividend paid including tax thereon 0.41 0.38 ---
Proposed Dividend 3375.95 2762.14 2762.14
Tax on Proposed Dividend 432.54 353.90 --
10058.90 10191.42 6858.83
Balance carried to Balance Sheet 6144.78 2974.74 4140.68
IMT, GHAZIABAD 65
BIBLIOGRAPHY
BOOKS:
Khan M. Y. & Jain P. K., ‘Financial Management (Text & Problems)’, Tata
McGraw-Hill Publishing Co. Ltd., New Delhi, Third Edition.
Pandey I. M., ‘Financial Management’, Vikas Publishing House Pvt. Ltd., New
Delhi, Eighth Edition.
WEBSITES:
www.raymondindia.com
www.indiainfoline.com
www.managementor.com
www.kjmc.com
www.icicidirect.com
IMT, GHAZIABAD 66