BILL OF MATERI

ITEM DESCRIPTION
STRUCTURAL WORK
1. COLUMN
1 16 mm ø BARS 4.5m
2 10 mm ø BARS 6m
3 CEMENT 40kgs
4 SAND
5 GRAVEL
6 G.I. TIE WIRE
2. BEAMS
1 20 mm ø BARS 6m
2 10 mm ø BARS 6m
3 CEMENT 40kgs
4 SAND
5 GRAVEL
6 G.I. TIE WIRE
3. FOOTING
1 20 mm ø BARS x 6m
3 CEMENT (40 Kgs.)
4 SAND (cu.m)
5 GRAVEL (cu.m)
6 G.I. TIE WIRE
4. SLAB
2 10 mm ø BARS 6m
3 CEMENT 40kgs
4 SAND
5 GRAVEL
6 G.I. TIE WIRE
5. Miscellaneous STRUCTURAL ( Stairs,
1 20 mm ø BARS 6m
2 10 mm ø BARS 6m
3 CEMENT 40kgs
4 SAND
5 GRAVEL
6 G.I. TIE WIRE
 6. ROOFING
1 PURLINS (m)
2 RIB TYPE GA18
3 2L 100X100X13 (6m)
4 GUSSET PLATE
6mm ø Sag Rod
6 OTHERS
MASONRY WORKS
7. MORTAR CEMENT
1 CHB 4"
2 CEMENT 40kgs
3 SAND
4 10 mm ø BARS 6m
8. PLASTERING
1 CEMENT 40kgs
2 SAND
CARPENTRY WORK
9. FLOOR FINISHES MATERIA
1 CERAMIC TILES (300mm x 300mm)
2 CERAMIC TILES (600mm x 600mm)
3 PORTLAND ORDINARY CEMENT (40 Kgs.)
10. CEILING FINISHES MATERI
2 GYPSUM BOARD 1/4" X4" X 8'
3 MARINE PLYWOOD 1/4" X4" X 8
11. DOORS, WINDOWS, AND E
1 DOOR 1
2 DOOR 2
3 DOOR 3
4 DOOR 4
5 DOOR 5
7 WINDOW 1
8 WINDOW 2
9 WINDOW 3
10 PREMADE WOOD WORKS ( TABLE, SHELVES)
11 GLASS WALL
STEEL WORKS
12. RAILINGS
1 STEEL RAILINGS 38mm ø GI PIPE HANDRAIL
5 WINDOW RAIL 50mm dia. (6m)
PAINTING WORKS
13. PAINTING FOR ROUGH SURF
1 ACRYLIC CONCRETE PRIMER
3 CONCRETE NEUTRALIZER
14. PAINTING FOR FINE TO SMOOTH
1 ACRYLIC CONCRETE PRIMER
2 ACRYLIC LATEX PAINT FINAL COATING
3 CONCRETE NEUTRALIZER
4 ALL WEATHER ACRYLIC ROOF SHIELD
PLUMBING WORK
15. GENERAL
1 PIPES (1/2", 2", 4")
2 PIPE FITTINGS (TEE, WYE, ETC.)
3 PLUMBING FIXTURES (LAV, WC, URI, ETC.)
4 STORM DRAINAGE (GUTTER, CATCH BASIN)
5 WATER TANK, WATER METER, WATER PUMP
6 OTHER ( VALVES, EPOXY, SOLVENTS ETC)
ELECTRICAL WORK
16. GENERAL
1 SWITCHES (1,2,3 GANGS)
2 POWER (DUPLEX AND WEATHER PROOF CO)
3 LIGHTING (BULB LIGHT, PIN LIGHT ETC)
4 PVC CONDUIT (15MM, 32MM)
5 CIRCUIT HOMERUN (3.5MM^2, ETC)
6 OTHERS (PANEL BOARD, JUNCTION BOX, ETC)
ELECTRICAL CIRCUIT W
17. GENERAL
1 SECURITY(CCTV'S AND FIRE ALARMS)
2 SOUND SYSTEM (MIC, SPEAKERS, ETC)
3 INTERNET CONNECTION (ROUTER, PIPES, WIRES)
FORMWORK AND FALSE
18. GENERAL
1 FORMS (LUMBER, SCREW, STEEL PIPE , PLYWOOD)
2 SCAFFOLDINGS (LUMBER, SCREW, STEEL PIPE )
EARTHWORKS
18. GENERAL
1 STRUCTURAL EXCAVATION
2 EMBANKMENT
3 GRAVEL BEDDING (100mm thck)

MISCELLANEOUS MATE
19. MISCELLANEOUS MATERIALS
 BILL OF MATERIALS
QUANTITY UNIT PRICE /UNIT
STRUCTURAL WORKS
1. COLUMN
368 pcs PHP 105.00
107 pcs PHP 123.20
596 pcs PHP 205.00
66.24 cu.m PHP 400.00
132.48 cu.m PHP 550.00
36 Kg PHP 65.00
2. BEAMS
2296 pcs PHP 178.30
1038 pcs PHP 132.75
1944 pcs PHP 205.00
216 cu.m PHP 400.00
432 cu.m PHP 550.00
42 Kg PHP 65.00
3. FOOTING
1472 pcs PHP 178.30
1495 pcs PHP 205.00
166.06 cu.m PHP 400.00
332.12 cu.m PHP 550.00
60 Kg PHP 65.00
4. SLAB
294 pcs PHP 123.20
2325 pcs PHP 205.00
258.31 cu.m PHP 400.00
516.62 cu.m PHP 550.00
369 Kg PHP 65.00
. Miscellaneous STRUCTURAL ( Stairs, Ramp, & ETC)
43 pcs PHP 178.30
6 pcs PHP 123.20
28.8 pcs PHP 205.00
3.2 cu.m PHP 400.00
6.4 cu.m PHP 550.00
3 Kg PHP 65.00
 6. ROOFING
2432 m PHP 520.00
1047 m PHP 750.00
4544 pcs PHP 1,023.00
194.23 m PHP 880.00
261.72 m PHP 40.00
PHP 100,000.00
MASONRY WORKS
7. MORTAR CEMENT
21511 pcs PHP 12.00
129.07 pcs PHP 205.00
10.78 cu.m PHP 400.00
1082 pcs PHP 123.20
8. PLASTERING
661 pcs PHP 260.00
55.07 cu.m PHP 1,165.00
CARPENTRY WORKS
9. FLOOR FINISHES MATERIALS
257 pcs PHP 40.00
3285 pcs PHP 150.00
132 pcs PHP 205.00
10. CEILING FINISHES MATERIALS
195 pcs PHP 380.00
192 pcs PHP 425.00
11. DOORS, WINDOWS, AND ETC.
29 pcs PHP 2,000.00
8 pcs PHP 2,600.00
8 pcs PHP 4,800.00
18 pcs PHP 3,200.00
1 pcs PHP 7,000.00
25 pcs PHP 1,000.00
4 pcs PHP 1,200.00
8 pcs PHP 900.00
PHP 200,000.00
PHP 23,000.00
STEEL WORKS
12. RAILINGS
83 m PHP 524.00
100 pcs PHP 1,130.00
PAINTING WORKS
13. PAINTING FOR ROUGH SURFACES
PHP 62,250.00
 PHP 21,200.00
14. PAINTING FOR FINE TO SMOOTH SURFACES
PHP 21,000.00
PHP 107,650.00
PHP 15,500.00
PHP 50,000.00
PLUMBING WORKS
15. GENERAL
PHP 65,200.00
PHP 42,500.00
PHP 375,000.00
PHP 24,000.00
PHP 28,000.00
PHP 16,000.00
ELECTRICAL WORKS
16. GENERAL
PHP 9,750.00
PHP 40,000.00
PHP 48,000.00
PHP 4,800.00
PHP 38,000.00
PHP 28,000.00
ELECTRICAL CIRCUIT WORKS
17. GENERAL
PHP 200,000.00
PHP 60,000.00
PHP 10,000.00
FORMWORK AND FALSEWORK
18. GENERAL
PHP 23,100.00
PHP 7,150.00
EARTHWORKS
18. GENERAL
2568.16 m3 PHP 127.08
2200 m3 PHP 309.20
33.2 m3 PHP 540.23
MISCELLANEOUS MATERIALS
PHP 200,000.00
 TOTAL PRICE

PHP 38,640.00
PHP 13,182.40
PHP 122,180.00
PHP 26,496.00
PHP 72,864.00
PHP 2,340.00

PHP 409,376.80
PHP 137,794.50
PHP 398,520.00
PHP 86,400.00
PHP 237,600.00
PHP 2,730.00

PHP 262,457.60
PHP 306,475.00
PHP 66,424.00
PHP 182,666.00
PHP 3,900.00

PHP 36,220.80
PHP 476,625.00
PHP 103,324.00
PHP 284,141.00
PHP 23,985.00

PHP 7,666.90
PHP 739.20
PHP 5,904.00
PHP 103,324.00
PHP 284,141.00
PHP 195.00
PHP 1,264,640.00
PHP 785,250.00
PHP 4,648,512.00
PHP 170,922.40
PHP 10,468.80
100,000.00

PHP 258,132.00
PHP 26,459.35
PHP 4,312.00
PHP 133,302.40

PHP 171,860.00
PHP 64,156.55

PHP 10,280.00
PHP 492,750.00
PHP 27,060.00

PHP 74,100.00
PHP 81,600.00

PHP 58,000.00
PHP 20,800.00
PHP 38,400.00
PHP 57,600.00
PHP 7,000.00
PHP 25,000.00
PHP 4,800.00
PHP 7,200.00
200,000.00
23,000.00

PHP 43,492.00
PHP 113,000.00

62,250.00
 21,200.00

21,000.00
107,650.00
15,500.00
50,000.00

65,200.00
42,500.00
375,000.00
24,000.00
28,000.00
16,000.00

9,750.00
40,000.00
48,000.00
4,800.00
38,000.00
28,000.00

200,000.00
60,000.00
10,000.00

23,100.00
7,150.00

PHP 326,361.77
PHP 680,240.00
PHP 17,935.64

200,000.00
 SCOPE OF WORKS

STRUCTURAL EARTHWORKS
STRUCTURAL WORKS
MASONRY WORKS
CARPENTRY WORKS
STEEL WORKS
PAINTING WORKS
PLUMBING WORKS
ELECTRICAL WORKS
ELECTRICAL CIRCUITS WORKS
FORMWORKS AND FALSEWORKS
EARTHWORKS
MISCELLANEOUS MATERIALS
GRANDTOTAL:

FINANCIAL ASPECT
CONSTRUCTION COST
VALUE ADDED TAX (12% OF C.C.)
CONTINGENCY COST (10% OF C.C.)
CONTRACTOR'S PROFIT (3% OF C.C.)
OTHERS (ECC FEE, BUILDING PERMITS, ETC.)
TOTAL PROJECT COST
 SCOPE OF WORKS
MATERIAL COST LABOR COST TOTAL COST
PHP 1,024,537.41 PHP 358,588.09 PHP 1,383,125.50
PHP 10,665,636.60 PHP 3,732,972.81 PHP 14,398,609.41
PHP 658,222.30 PHP 230,377.81 PHP 888,600.11
PHP 1,127,590.00 PHP 394,656.50 PHP 1,522,246.50
PHP 156,492.00 PHP 54,772.20 PHP 211,264.20
PHP 277,600.00 PHP 97,160.00 PHP 374,760.00
PHP 550,700.00 PHP 192,745.00 PHP 743,445.00
PHP 168,550.00 PHP 58,992.50 PHP 227,542.50
PHP 270,000.00 PHP 94,500.00 PHP 364,500.00
PHP 30,250.00 PHP 10,587.50 PHP 40,837.50
PHP 1,024,537.41 PHP 358,588.09 PHP 1,383,125.50
PHP 200,000.00 PHP 70,000.00 PHP 270,000.00
GRANDTOTAL: PHP 21,808,056.22

FINANCIAL ASPECT
TRUCTION COST PHP 21,808,056.22
ED TAX (12% OF C.C.) PHP 2,616,966.75
CY COST (10% OF C.C.) PHP 2,180,805.62
R'S PROFIT (3% OF C.C.) PHP 654,241.69
, BUILDING PERMITS, ETC.) PHP 50,000.00
PROJECT COST PHP 27,310,070.27