Scribd Logo
Upload

Welcome to Scribd!

  • Ganesha Facade

    Uploaded by

    Telu Manunggal Abadi
    26 views1 page
    This document provides an estimated budget for a facade renovation project located in Mojolaban, Sukoharjo. It includes 5 categories of work: preparation work, steelwork, wall cladding (GRC), banners/signage, and other work. The total estimated cost for the project is Rp. 76,000,000 (seventy-six million rupiah).

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides an estimated budget for a facade renovation project located in Mojolaban, Sukoharjo. It includes 5 categories of work: preparation work, steelwork, wall cladding (GRC), banners/signage, and other work. The total estimated cost for the project is Rp. 76,000,000 (seventy-six million rupiah).

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    26 views1 page

    Ganesha Facade

    Uploaded by

    Telu Manunggal Abadi
    This document provides an estimated budget for a facade renovation project located in Mojolaban, Sukoharjo. It includes 5 categories of work: preparation work, steelwork, wall cladding (GRC), banners/signage, and other work. The total estimated cost for the project is Rp. 76,000,000 (seventy-six million rupiah).

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    ESTIMASI ANGGARAN BIAYA

    Proyek : Renovasi Facade


    Lokasi : Mojolaban, Sukoharjo
    Pemilik : Ganesha Operation

    HARGA HARGA SUB


    HARGA TOTAL
    NO MACAM PEKERJAAN SAT VOL SATUAN TOTAL
    Rp. Rp. Rp.

    I Pekerjaan Persiapan
    Pekerjaan Bongkaran+Pembersihan Ls 1,00 3.000.000,00 3.000.000,00
    Sub Total I 3.000.000,00
    II Pekerjaan Baja
    Rangka Dinding Facade, Hollow 30*30*1,6 m2 70,96 250.000,00 17.738.875,00
    Rangka atap teras hollow 30*30*1,6 + Atap Galvalume 0,4 m2 26,68 300.000,00 8.004.000,00
    Rangka Lisplang hollow 30*30*1,6 m' 14,74 250.000,00 3.686.000,00
    Sub Total II 29.428.875,00
    III Pekerjaan Penutup Dinding (GRC)
    GRC facade bag. Belakang (included cat ex. Jotun Jotashield) m2 70,96 95.000,00 6.740.772,50
    GRC facade bag. Depan (included cat ex. Jotun Jotashield) m2 51,69 95.000,00 4.910.550,00
    GRC facade plint uk. 300*300 m' 32,63 66.500,00 2.169.895,00
    GRC Lisplang flat m2 9,22 95.000,00 875.425,00
    GRC plint lisplank m' 36,86 66.500,00 2.451.190,00
    Sub Total III 17.147.832,50
    IV Pekerjaan Banner/Papan Nama
    Banner 1 uk. 255*581, included Rangka+list m2 14,82 400.000,00 5.926.200,00
    Banner 2 uk. 255*468, included Rangka+list m2 11,93 400.000,00 4.773.600,00
    Banner 3 uk. 255*614, included Rangka+list m2 15,66 400.000,00 6.262.800,00
    Banner 4 uk. 80*500, included Rangka+list m2 4,00 400.000,00 1.600.000,00
    Sub Total IV 18.562.600,00
    V Pekerjaan Lain-lain
    Pekerjaan Plafond Gypsum (Rangka+cat) m2 26,72 110.000,00 2.939.585,00
    Pekerjaan List plafon gypsum m' 39,76 18.000,00 715.680,00
    Pekerjaan Talang m2 18,43 50.000,00 921.500,00
    Pekerjaan Pipa Buangan Air Hujan PVC 4" D m2 8,00 90.000,00 720.000,00
    Pekerjaan Downlight+Lampu LED 12W untuk teras bh 6,00 165.000,00 990.000,00
    Pekerjaan lampu sorot spot light bh 4,00 325.000,00 1.300.000,00
    Sub Total V 7.586.765,00

    GRAND TOTAL 75.726.072,50


    DIBULATKAN 76.000.000,00
    Terbilang : Tujuh Puluh Enam Juta Rupiah

    Surakarta, 25 Maret 2020


    Hormat kami,

    (Paino, S.T.)

    You might also like