Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.

com) Page 1 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

SYSTEM DESIGN SCORE (FOR FULL PUMP AND FLUID LEVEL AT THE PUMP): 86% GRADE: B+
BALANCED GEARBOX LOADING SCORE: 100
No recommendations for improvements are necessary.

MAXIMUM ROD LOADING SCORE: 100

No recommendations for improvements are necessary.

STRUCTURE LOADING SCORE: 100

No recommendations for improvements are necessary.

SYSTEM EFFICIENCY SCORE: 65

System efficiency at 31.2% is poor. To increase efficiency
Use a bigger pump and slower pumping speed
Use longer stroke length
Use more efficient pumping unit
Use a more efficient motor (or different motor type)
Try changing the pumping unit direction of rotation.
BOTTOM MINIMUM STRESS SCORE: 50
The bottom min. stress of the section just above the sinker bar section is too negative which can result is rod buckling. Add more sinker bars
and if necessary use a lower pumping speed to bring the bottom min. stress between 300 and 650 psi.

MINIMUM POLISHED ROD LOADING SCORE: 100

No recommendations for improvements are necessary.
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 2 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

INPUT DATA CALCULATED RESULTS (TOTAL SCORE: 86% GRADE: B+)

Target Prod. (bfpd): 150 Fluid level Production rate (bfpd): 152 Peak pol. pod load (lbs): 21801
Run time (hrs/day): 24.0 (ft from surface): 7950 Oil production (BOPD): 15 Min. pol. rod load (lbs): 8239
Tubing pres. (psi): 50 (ft over pump): 0 Strokes per minute: 10.01
MPRL/PPRL: 0.378
Casing pres. (psi): 50 Stuf.box fr. (lbs): 100 System eff. (Motor->Pump): 31%
Unit struct. loading: 73%
Permissible load HP: 56.1
Pol. rod. diam. 1.5" 4160 PRHP / PLHP: 0.33
Fluid load on pump (lbs):
Fluid Properties Motor & Power Meter Fluid level tvd (ft from surface): 7927 Buoyant rod weight (lbs): 12124
Polished rod HP: 18.3 N/No: .333 , Fo/SKr: .287
Water cut: 90% Power meter: Detent
Water sp. gravity: 1 Elect. cost: $.06/KWH Required prime mover size BALANCED
Oil API gravity: 30.0 Type: NEMA D (speed var. not included) (Min Torq)
Fluid sp. gravity: 0.9876 NEMA D motor: 40 HP
Single/double cyl. engine: 40 HP
Multicylinder Engine: 40 HP
Pumping Unit:Lufkin Conventional - New Torque analysis and electricity BALANCED
consumption (Min Torq)
API Size: C-456-298-100 (Unit ID: CL51)
Crank hole number: # 1 (out of 4)
Calculated stroke length (in): 100.8 Peak g'box torq.(M in-lbs): 367
Gearbox loading: 80.5%
Crank rotation with well to right: CCW
Cyclic load factor: 1.674
A dimension adjustment (in) .05
Max. cb moment (M in-lbs): 729.35
Max. cb moment (M in-lbs): Unknown Counterbalance effect(lbs): 15900
Structural unbalance (lbs): 550 Daily electr.use (Kwh/Day): 506
Crank offset angle (degrees): 0.0 Monthly electric bill: $926
Electr.cost per bbl fluid: $0.199
Electr.cost per bbl oil: $1.993

Tubing And Pump Information Tubing, Pump And Plunger Calculations

Tubing O.D. (in): 2.375 Upstr. rod-fl. damp. coeff.: 0.100 Tubing stretch (in): .0
Tubing I.D. (in): 1.995 Dnstr. rod-fl. damp. coeff.: 0.100 Prod. loss due to tubing stretch (bfpd): 0.0
Gross pump stroke (in): 94.4
Pump depth (ft): 7950 Tub.anch.depth (ft): 7950 Pump spacing (in. from bottom): 23.9
Pump conditions: Full Minimum pump length (ft): 18.0
Pump type: Insert Pump vol. efficiency: 85% Recommended plunger length (ft): 6.0
Plunger size (in): 1.25 Pump friction (lbs): 200.0
Rod string design Rod string stress analysis (service factor: 0.9)
Diameter (inches) Rod Grade Length Min. Ten. Fric. Stress Top Maximum Top Minimum Bot. Minimum # Guides/Rod
(ft) Str. (psi) Coeff Load % Stress (psi) Stress (psi) Stress (psi)

0.75 Norris 97 4775 140000 0.3 93.1% 49121 18876 5996 0

0.75 Norris 97 700 140000 0.3 53.9% 27334 4773 4335 4
0.75 Norris 97 700 140000 0.3 46.6% 23004 2939 2807 0
0.75 Norris 97 675 140000 0.3 40.0% 18914 1240 1509 4
0.75 Norris 97 900 140000 0.3 33.6% 14949 -223 -292 0
@ 1.5 Flexbar C 200 90000 0.3 32.5% 5510 -1264 -113 0
@ stress calculations based on elevator neck of 7/8 (for 1.25 sinker bars) or 1 (for other sinker bars).
NOTE: Displayed bottom minimum stress calculations do not include buoyancy effects (top minimum and maximum stresses always include buoyancy).
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 3 of 13
User:Demo User
Date:31-Mar-04
Comment:

Use all selected diameters when designing rod string No

Show buoyancy effects on bottom minimium stresses No

Guide to Use Molded

Side load per guide(lbs) 40

Drag Friction Coefficient 0.3
Relocate Sinker bars based on inclinations Yes

Inclination Limit (°) 4

Number of Rods per Segment with same number of guides : 25

Recommend rod guides if side load greater than (lbs) 24
Maximum Number Of Guides Per Rod: 6
Minimum Number Of Guides Per Rod: 3

Paraffin Rod Guide: 1

Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 4 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 5 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Maximum Upstroke Polished Rod Velocity (ft/s) : 4.49

Maximum Downstroke Polished Rod Velocity (ft/s) : 4.524

Maximum Upstroke Plunger Velocity (ft/s) : 7.569

Maximum Downstroke Plunger Velocity (ft/s) : 7.257

Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 6 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Diameter (in) Rod Grade Length # of Cost Guide Type # Guides per Cost Total Cost ($)
(ft) Rods Rod ($/guide)

0.75 Norris 97 4775 192 N/A MOLDED 0 $0.00 N/A

0.75 Norris 97 700 28 N/A MOLDED 4 $0.00 N/A
0.75 Norris 97 700 28 N/A MOLDED 0 $0.00 N/A
0.75 Norris 97 675 28 N/A MOLDED 4 $0.00 N/A
0.75 Norris 97 900 36 N/A MOLDED 0 $0.00 N/A
1.5 Flexbar C 200 8 N/A MOLDED 0 $0.00 N/A

Total ($): N/A

Lufkin Conventional - New

C-456-298-100
C-456D-298-100 Total ($): N/A
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 7 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Dogleg Severity

-1000

-2000

-3000

-4000

-5000

-6000

-7000

-8000
0 1 2 3 4 5
Dogleg Severity °/100ft

Looking Down - Trajectory

300
250

200
150
100
50
0
-50
-100
-150
-200
-250
-300
-300 -200 -100 0 100 200 300
West Distance (ft) East
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 8 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Rod Diameters 3/4" 3/4" 3/4" 3/4" 3/4" 1 1/2"

# Guides/Rod: 0 4 0 4 0 0
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 9 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Taper Depth Rod Diameter Max Side Load Guide Type Maximum number of guides per rod
# ft lbs/25 ft Entered Calculated Results

1 4675 3/4" 43.91 Molded 0 2 **

1 4700 3/4" 43.87 Molded 0 2 **
1 4725 3/4" 42.94 Molded 0 2 **
1 4750 3/4" 42.91 Molded 0 2 **
1 4775 3/4" 42.13 Molded 0 2 **
2 4800 3/4" 41.77 Molded 4 2 **
2 4825 3/4" 33.25 Molded 4 1 **
2 4850 3/4" 33.41 Molded 4 1 **
2 4875 3/4" 37.24 Molded 4 1 **
2 4900 3/4" 37.19 Molded 4 1 **
2 4925 3/4" 35.8 Molded 4 1 **
2 4950 3/4" 40.15 Molded 4 2 **
2 4975 3/4" 144.52 Molded 4 4
2 5000 3/4" 140.92 Molded 4 4
2 5025 3/4" 54.6 Molded 4 2 **
2 5050 3/4" 54.49 Molded 4 2 **
2 5075 3/4" 51.94 Molded 4 2 **
2 5100 3/4" 52.83 Molded 4 2 **
2 5125 3/4" 74.27 Molded 4 2 **
2 5150 3/4" 73.5 Molded 4 2 **
2 5175 3/4" 55.07 Molded 4 2 **
2 5200 3/4" 54.82 Molded 4 2 **
2 5225 3/4" 48.99 Molded 4 2 **
2 5250 3/4" 48.98 Molded 4 2 **
2 5275 3/4" 48.95 Molded 4 2 **
2 5300 3/4" 48.67 Molded 4 2 **
2 5325 3/4" 42.11 Molded 4 2 **
2 5350 3/4" 41.18 Molded 4 2 **
2 5375 3/4" 18.75 Molded 4 0
2 5400 3/4" 18.71 Molded 4 0
2 5425 3/4" 17.72 Molded 4 0
2 5450 3/4" 17.69 Molded 4 0
2 5475 3/4" 16.93 Molded 4 0
3 5575 3/4" 46.17 Molded 0 2 **
3 5600 3/4" 46.02 Molded 0 2 **

** - The minimum number of rod guides per rod in Setup is 3.

Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 10 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Taper Depth Rod Diameter Max Side Load Guide Type Maximum number of guides per rod
# ft lbs/25 ft Entered Calculated Results

3 5625 3/4" 42.52 Molded 0 2 **

3 5650 3/4" 41.02 Molded 0 2 **
3 5775 3/4" 48.53 Molded 0 2 **
3 5800 3/4" 48.43 Molded 0 2 **
3 5825 3/4" 45.93 Molded 0 2 **
3 5850 3/4" 45.81 Molded 0 2 **
3 5875 3/4" 43.04 Molded 0 2 **
3 5900 3/4" 42.97 Molded 0 2 **
3 5925 3/4" 41.21 Molded 0 2 **
3 5950 3/4" 41.15 Molded 0 2 **
3 5975 3/4" 39.76 Molded 0 1 **
3 6000 3/4" 40.04 Molded 0 2 **
3 6025 3/4" 46.77 Molded 0 2 **
3 6050 3/4" 47.41 Molded 0 2 **
3 6075 3/4" 62.97 Molded 0 2 **
3 6100 3/4" 61.57 Molded 0 2 **
3 6125 3/4" 27.98 Molded 0 1 **
3 6150 3/4" 27.66 Molded 0 1 **
4 6200 3/4" 19.83 Molded 4 0
4 6225 3/4" 16.64 Molded 4 0
4 6250 3/4" 16.62 Molded 4 0
4 6275 3/4" 16.19 Molded 4 0
4 6300 3/4" 16.63 Molded 4 0
4 6325 3/4" 27.15 Molded 4 1 **
4 6350 3/4" 27.67 Molded 4 1 **
4 6375 3/4" 40.13 Molded 4 2 **
4 6400 3/4" 39.94 Molded 4 1 **
4 6425 3/4" 35.19 Molded 4 1 **
4 6450 3/4" 35.36 Molded 4 1 **
4 6475 3/4" 39.33 Molded 4 1 **
4 6500 3/4" 39.3 Molded 4 1 **
4 6525 3/4" 38.5 Molded 4 1 **
4 6550 3/4" 38.35 Molded 4 1 **
4 6575 3/4" 34.79 Molded 4 1 **
4 6600 3/4" 34.46 Molded 4 1 **

** - The minimum number of rod guides per rod in Setup is 3.

Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 11 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

Taper Depth Rod Diameter Max Side Load Guide Type Maximum number of guides per rod
# ft lbs/25 ft Entered Calculated Results

4 6625 3/4" 26.53 Molded 4 1 **

4 6650 3/4" 26.5 Molded 4 1 **
4 6675 3/4" 25.93 Molded 4 1 **
4 6700 3/4" 25.94 Molded 4 1 **
4 6725 3/4" 26.1 Molded 4 1 **
4 6750 3/4" 27.06 Molded 4 1 **
4 6775 3/4" 49.98 Molded 4 2 **
4 6800 3/4" 50.57 Molded 4 2 **
4 6825 3/4" 64.75 Molded 4 2 **
4 6850 3/4" 64.67 Molded 4 2 **
5 6875 3/4" 62.67 Molded 0 2 **
5 6900 3/4" 62.59 Molded 0 2 **
5 6925 3/4" 60.73 Molded 0 2 **
5 6950 3/4" 60.24 Molded 0 2 **
5 6975 3/4" 48.53 Molded 0 2 **
5 7000 3/4" 47.88 Molded 0 2 **
5 7025 3/4" 32.13 Molded 0 1 **
5 7050 3/4" 32.09 Molded 0 1 **
5 7075 3/4" 31.11 Molded 0 1 **
5 7100 3/4" 31.06 Molded 0 1 **
5 7125 3/4" 29.85 Molded 0 1 **
5 7150 3/4" 28.87 Molded 0 1 **
5 7575 3/4" 25.77 Molded 0 1 **
5 7600 3/4" 25.73 Molded 0 1 **
5 7625 3/4" 24.7 Molded 0 1 **
5 7650 3/4" 24.54 Molded 0 1 **

** - The minimum number of rod guides per rod in Setup is 3.

Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 12 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

MD (ft) Inclination (°) Azimuth (°) Dogleg sev. °/100ft TVD (ft) N-S (ft) E-W (ft)
0 0 0 0 0 0 0
200 0 0 0 200 0 0
400 0 0 0 400 0 0
600 0 0 0 600 0 0
800 0 0 0 800 0 0
1000 0 0 0 1000 0 0
1200 0 0 0 1200 0 0
1400 0 0 0 1400 0 0
1600 0 0 0 1600 0 0
1800 0 0 0 1800 0 0
2000 0 0 0 2000 0 0
2200 0 0 0 2200 0 0
2400 0 0 0 2400 0 0
2600 0 0 0 2600 0 0
2800 0 0 0 2800 0 0
3000 0 0 0 3000 0 0
3200 0 0 0 3200 0 0
3400 0 0 0 3400 0 0
3600 0 0 0 3600 0 0
3800 0 0 0 3800 0 0
4000 0 0 0 4000 0 0
4200 0 0 0 4200 0 0
4400 0 0 0 4400 0 0
4600 0 0 0 4600 0 0
4816 1.75 110 .81 4815.97 -1.13 3.1
4925 1.6 83.7 .71 4924.92 -1.53 6.18
4955 2.4 95.8 3 4954.9 -1.55 7.22
4987 3.2 102.9 2.72 4986.86 -1.82 8.75
5047 3.6 102.2 .67 5046.76 -2.59 12.23
5136 4.7 114.3 1.57 5135.53 -4.68 18.28
5227 5.5 121.1 1.1 5226.17 -8.46 25.41
5317 6.4 125.6 1.13 5315.68 -13.61 33.19
5467 7 122 .49 5464.66 -23.32 47.74
5527 7.1 124.7 .58 5524.2 -27.37 53.89
5621 7.8 118 1.19 5617.41 -33.67 64.29
Company:Major Oil © Theta Oilfield Services, Inc. (gotheta.com) Page 13 of 13
Well:EX1 User:Demo User
Disk file:demo_RSD1.rsdx Date:31-Mar-04
Comment:

MD (ft) Inclination (°) Azimuth (°) Dogleg sev. °/100ft TVD (ft) N-S (ft) E-W (ft)
5712 7.9 117.7 .12 5707.56 -39.48 75.28
5804 9.1 118.3 1.31 5798.55 -45.87 87.29
5896 10.2 119.9 1.23 5889.24 -53.38 100.75
6021 11.7 120.7 1.21 6011.96 -65.37 121.25
6113 10.4 119.2 1.45 6102.26 -74.18 136.52
6201 11 120 .7 6188.73 -82.25 150.72
6295 11.2 121.8 .43 6280.97 -91.55 166.25
6389 11.3 126.2 .92 6373.16 -101.8 181.44
6583 9.5 124 .95 6563.97 -121.98 210.05
6765 8.5 128 .65 6743.73 -138.66 233.1
6981 4.25 118 2.03 6958.35 -152.25 252.76
7164 2.25 120 1.09 7141.04 -157.23 261.86
7321 2.5 112 .26 7297.91 -160.05 267.7
7507 2.5 102 .23 7483.73 -162.42 275.43
7694 0.5 148 1.17 7670.66 -163.96 279.85
7881 1 27 .71 7857.65 -163.19 281.03
7955 1 27 0 7931.64 -162.04 281.61