Results for Year 1 You Competitor Industry

Market Share (%) 48% 52%  

Console Price ($ / Unit) 225.00 218.65 221.63
Console Unit Cost ($ / Unit) 126.97 126.59 126.8
Console Sales Revenue ($ / Year) 342300000 329100000 671400000
Royalty Revenue ($ / Year) 32200000.000000004 44400000 76600000
Revenue ($ / Year) 374500000 373500000 748000000
Net Income ($ / Year) 40400000 50300000 90700000
Cumulative Profit ($) 40400000 50300000 90700000
Console Shipments (Units / Year) 1500000 1500000 3000000
Installed Base (Units) 1500000 1500000 3000000
Installed Base Compatible with Format (%) 50% 50%  
Royalty (% of Game Revenues) 20% 29%
Games Subsidized (Game Titles) 1 1  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 128900000 105900000 234800000
Game Shipments (Game Titles / Year) 4600000 4300000 8900000
Compatible Games (% of Installed Games) 52% 48%  

Results for Year 2 You Competitor Industry

Market Share (%) 51% 49%  
Console Price ($ / Unit) 175.00 176.93 175.94
Console Unit Cost ($ / Unit) 116.68 116.87 116.8
Console Sales Revenue ($ / Year) 439300000 431100000 870400000
Royalty Revenue ($ / Year) 107700000 131699999.99999999 239400000
Revenue ($ / Year) 546900000 562900000 1100000000
Net Income ($ / Year) 54900000 84200000 139000000
Cumulative Profit ($) 95300000 134500000 229800000
Console Shipments (Units / Year) 2500000 2400000 4900000
Installed Base (Units) 3700000 3600000 7300000
Installed Base Compatible with Format (%) 51% 49%  
Royalty (% of Game Revenues) 23% 28%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 360500000 330500000 691000000
Game Shipments (Game Titles / Year) 13400000 13200000 26600000
Compatible Games (% of Installed Games) 51% 49%
Results for Year 3 You Competitor Industry
Market Share (%) 54% 46%  
Console Price ($ / Unit) 150.00 157.69 153.51
Console Unit Cost ($ / Unit) 109.47 109.83 109.6
Console Sales Revenue ($ / Year) 605000000 570400000 1200000000
Royalty Revenue ($ / Year) 208500000 207000000 415500000
Revenue ($ / Year) 813600000 777400000 1600000000
Net Income ($ / Year) 82800000 113100000 195800000
Cumulative Profit ($) 178000000 247600000 425600000
Console Shipments (Units / Year) 4000000 3600000 7600000
Installed Base (Units) 7100000 6400000 13500000
Installed Base Compatible with Format (%) 52% 48%  
Royalty (% of Game Revenues) 26% 27%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 593500000 543800000 1100000000
Game Shipments (Game Titles / Year) 22900000 21500000 44400000
Compatible Games (% of Installed Games) 51% 49%  
Results for Year 4 You Competitor Industry
Market Share (%) 55% 45%  
Console Price ($ / Unit) 150.00 156.62 152.98
Console Unit Cost ($ / Unit) 104.71 105.15 104.9
Console Sales Revenue ($ / Year) 960900000 849300000 1800000000
Royalty Revenue ($ / Year) 468500000 357200000 825700000
Revenue ($ / Year) 1400000000 1200000000 2600000000
Net Income ($ / Year) 311100000 247300000 558400000
Cumulative Profit ($) 489100000 494900000 984000000
Console Shipments (Units / Year) 6400000 5400000 11800000
Installed Base (Units) 12100000 10500000 22600000
Installed Base Compatible with Format (%) 54% 46%  
Royalty (% of Game Revenues) 30% 27%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 15 14  
Games Sales ($ / Year) 1100000000 956800000 2100000000
Game Shipments (Game Titles / Year) 44600000 37500000 82200000
Compatible Games (% of Installed Games) 53% 47%  
Results for Year 5 You Competitor Industry
Market Share (%) 58% 42%  
Console Price ($ / Unit) 140.00 146.03 142.55
Console Unit Cost ($ / Unit) 101.07 101.75 101.4
Console Sales Revenue ($ / Year) 1100000000 897200000 2000000000
Royalty Revenue ($ / Year) 816500000 544700000 1400000000
Revenue ($ / Year) 1900000000 1400000000 3400000000
Net Income ($ / Year) 508800000 322700000 831500000
Cumulative Profit ($) 997900000 817600000 1800000000
Console Shipments (Units / Year) 7900000 6100000 14000000
Installed Base (Units) 17600000 14300000 31900000
Installed Base Compatible with Format (%) 55% 45%  
Royalty (% of Game Revenues) 30% 27%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 30 24  
Games Sales ($ / Year) 1900000000 1500000000 3400000000
Game Shipments (Game Titles / Year) 77800000 57000000 134800000
Compatible Games (% of Installed Games) 56% 44%  
Results for Year 6 You Competitor Industry
Market Share (%) 61% 39%  
Console Price ($ / Unit) 130.00 136.01 132.33
Console Unit Cost ($ / Unit) 98.01 99.00 98.4
Console Sales Revenue ($ / Year) 1100000000 795400000 1900000000
Royalty Revenue ($ / Year) 1300000000 652100000 1900000000
Revenue ($ / Year) 2400000000 1400000000 3800000000
Net Income ($ / Year) 809000000 326000000 1100000000
Cumulative Profit ($) 1800000000 1100000000 3000000000
Console Shipments (Units / Year) 8500000 5800000 14300000
Installed Base (Units) 22600000 16800000 39400000
Installed Base Compatible with Format (%) 57% 43%  
Royalty (% of Game Revenues) 35% 28%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 40 28  
Games Sales ($ / Year) 2400000000 1700000000 4099999999.9999995
Game Shipments (Game Titles / Year) 105400000 67300000 172700000
Compatible Games (% of Installed Games) 58% 42%  
Results for Year 7 You Competitor Industry
Market Share (%) 64% 36%  
Console Price ($ / Unit) 120.00 126.49 122.29
Console Unit Cost ($ / Unit) 95.52 96.84 96.0
Console Sales Revenue ($ / Year) 1100000000 700200000 1800000000
Royalty Revenue ($ / Year) 1700000000 687400000 2400000000
Revenue ($ / Year) 2800000000 1400000000 4200000000
Net Income ($ / Year) 1000000000 298200000 1300000000
Cumulative Profit ($) 2800000000 1400000000 4300000000
Console Shipments (Units / Year) 9300000 5500000 14800000
Installed Base (Units) 27200000 18200000 45500000
Installed Base Compatible with Format (%) 60% 40%  
Royalty (% of Game Revenues) 40% 29%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 41 28  
Games Sales ($ / Year) 2500000000 1700000000 4200000000
Game Shipments (Game Titles / Year) 118900000 68600000 187600000
Compatible Games (% of Installed Games) 61% 39%  
Results for Year 8 You Competitor Industry
Market Share (%) 68% 32%  
Console Price ($ / Unit) 110.00 116.78 112.13
Console Unit Cost ($ / Unit) 93.51 95.15 94.0
Console Sales Revenue ($ / Year) 1100000000 593400000 1700000000
Royalty Revenue ($ / Year) 1700000000 666400000 2400000000
Revenue ($ / Year) 2800000000 1300000000 4099999999.9999995
Net Income ($ / Year) 904100000 244000000 1100000000
Cumulative Profit ($) 3700000000 1700000000 5400000000
Console Shipments (Units / Year) 10000000 5000000 15000000
Installed Base (Units) 31400000 18600000 50000000
Installed Base Compatible with Format (%) 63% 37%  
Royalty (% of Game Revenues) 40% 31%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 39 26  
Games Sales ($ / Year) 2600000000 1500000000 4099999999.9999995
Game Shipments (Game Titles / Year) 122800000 63200000 186000000
Compatible Games (% of Installed Games) 64% 36%  
Results for Year 9 You Competitor Industry
Market Share (%) 74% 26%  
Console Price ($ / Unit) 93.00 101.70 95.23
Console Unit Cost ($ / Unit) 91.82 93.81 92.3
Console Sales Revenue ($ / Year) 1000000000 456300000 1500000000
Royalty Revenue ($ / Year) 1900000000 576000000 2500000000
Revenue ($ / Year) 2900000000 1000000000 4000000000
Net Income ($ / Year) 877600000 126900000 1000000000
Cumulative Profit ($) 4600000000 1800000000 6400000000
Console Shipments (Units / Year) 11200000 4400000 15600000
Installed Base (Units) 35900000 17900000 53800000
Installed Base Compatible with Format (%) 67% 33%  
Royalty (% of Game Revenues) 45% 33%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 38 23  
Games Sales ($ / Year) 2300000000 1200000000 3600000000
Game Shipments (Game Titles / Year) 121400000 51800000 173200000
Compatible Games (% of Installed Games) 67% 33%  
Results for Year 10 You Competitor Industry
Market Share (%) 78% 22%  
Console Price ($ / Unit) 90.00 98.06 91.73
Console Unit Cost ($ / Unit) 90.43 92.75 90.9
Console Sales Revenue ($ / Year) 1100000000 379300000 1500000000
Royalty Revenue ($ / Year) 2300000000 511400000 2800000000
Revenue ($ / Year) 3400000000 890800000 4300000000
Net Income ($ / Year) 1200000000 100900000 1300000000
Cumulative Profit ($) 5800000000 1900000000 7700000000
Console Shipments (Units / Year) 12100000 3800000 15900000
Installed Base (Units) 40200000 16700000 56900000
Installed Base Compatible with Format (%) 71% 29%  
Royalty (% of Game Revenues) 49% 35%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 37 20  
Games Sales ($ / Year) 2400000000 1000000000 3400000000
Game Shipments (Game Titles / Year) 135900000 43200000 179100000
Compatible Games (% of Installed Games) 71% 29%  
  

Simulation – 2 – Network effect

Results for Year 1 You Competitor Industry
Market Share (%) 48% 52%  
Console Price ($ / Unit) 225.00 218.54 221.57
Console Unit Cost ($ / Unit) 126.98 126.61 126.8
Console Sales Revenue ($ / Year) 342000000 328400000 670400000
Royalty Revenue ($ / Year) 32200000.000000004 44300000 76500000
Revenue ($ / Year) 374200000 372700000 746900000
Net Income ($ / Year) 56500000 53400000 109900000
Cumulative Profit ($) 56500000 53400000 109900000
Console Shipments (Units / Year) 1500000 1500000 3000000
Installed Base (Units) 1500000 1500000 3000000
Installed Base Compatible with Format (%) 50% 50%  
Royalty (% of Game Revenues) 20% 29%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 128900000 105700000 234600000
Game Shipments (Game Titles / Year) 4600000 4300000 8900000
Compatible Games (% of Installed Games) 52% 48%  
Results for Year 2 You Competitor Industry
Market Share (%) 51% 49%  
Console Price ($ / Unit) 180.00 180.51 180.25
Console Unit Cost ($ / Unit) 116.77 116.90 116.8
Console Sales Revenue ($ / Year) 444900000 438400000 883200000
Royalty Revenue ($ / Year) 94600000 132900000 227600000
Revenue ($ / Year) 539500000 571300000 1100000000
Net Income ($ / Year) 53300000 95100000 148400000
Cumulative Profit ($) 109800000 148500000 258300000
Console Shipments (Units / Year) 2500000 2400000 4800000
Installed Base (Units) 3700000 3600000 7300000
Installed Base Compatible with Format (%) 51% 49%  
Royalty (% of Game Revenues) 20% 28%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 378500000 335100000 713600000
Game Shipments (Game Titles / Year) 13500000 13400000 26900000
Compatible Games (% of Installed Games) 51% 49%  
Results for Year 3 You Competitor Industry
Market Share (%) 54% 46%  
Console Price ($ / Unit) 150.00 156.54 152.87
Console Unit Cost ($ / Unit) 109.49 109.88 109.7
Console Sales Revenue ($ / Year) 597000000 557600000 1200000000
Royalty Revenue ($ / Year) 196300000 200100000 396300000
Revenue ($ / Year) 793300000 757600000 1600000000
Net Income ($ / Year) 72600000 104000000 176600000
Cumulative Profit ($) 182400000 252400000 434900000
Console Shipments (Units / Year) 4000000 3500000 7500000
Installed Base (Units) 7000000 6400000 13400000
Installed Base Compatible with Format (%) 52% 48%  
Royalty (% of Game Revenues) 25% 27%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 588900000 536100000 1100000000
Game Shipments (Game Titles / Year) 22400000 21000000 43500000
Compatible Games (% of Installed Games) 51% 49%  
Results for Year 4 You Competitor Industry
Market Share (%) 64% 36%  
Console Price ($ / Unit) 110.00 119.88 112.88
Console Unit Cost ($ / Unit) 104.41 105.44 104.8
Console Sales Revenue ($ / Year) 776700000 618800000 1400000000
Royalty Revenue ($ / Year) 352900000 279600000 632500000
Revenue ($ / Year) 1100000000 898400000 2000000000
Net Income ($ / Year) -53800000 26800000 -27000000
Cumulative Profit ($) 128600000 279300000 407900000
Console Shipments (Units / Year) 7100000 4900000 11900000
Installed Base (Units) 12900000 9700000 22600000
Installed Base Compatible with Format (%) 57% 43%  
Royalty (% of Game Revenues) 25% 26%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 14 12  
Games Sales ($ / Year) 1100000000 775400000 1800000000
Game Shipments (Game Titles / Year) 40300000 30100000 70500000
Compatible Games (% of Installed Games) 55% 45%  
Results for Year 5 You Competitor Industry
Market Share (%) 91% 9%  
Console Price ($ / Unit) 100.00 89.51 99.35
Console Unit Cost ($ / Unit) 100.36 102.89 100.6
Console Sales Revenue ($ / Year) 1200000000 372200000 1600000000
Royalty Revenue ($ / Year) 1000000000 342800000 1400000000
Revenue ($ / Year) 2200000000 715000000 2900000000
Net Income ($ / Year) 297000000 -27900000 269100000
Cumulative Profit ($) 425600000 251400000 677000000
Console Shipments (Units / Year) 11900000 3500000 15400000
Installed Base (Units) 22900000 10400000 33299999.999999996
Installed Base Compatible with Format (%) 69% 31%  
Royalty (% of Game Revenues) 30% 26%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 34 17  
Games Sales ($ / Year) 2400000000 970000000 3400000000
Game Shipments (Game Titles / Year) 97700000 37500000 135300000
Compatible Games (% of Installed Games) 66% 34%  
Results for Year 6 You Competitor Industry
Market Share (%) 99% 1%  
Console Price ($ / Unit) 90.00 77.95 89.95
Console Unit Cost ($ / Unit) 96.90 101.29 96.9
Console Sales Revenue ($ / Year) 1500000000 45200000 1600000000
Royalty Revenue ($ / Year) 2500000000 203500000 2700000000
Revenue ($ / Year) 4099999999.9999995 248700000 4300000000
Net Income ($ / Year) 1200000000 -73000000 1200000000
Cumulative Profit ($) 1700000000 178300000 1800000000
Console Shipments (Units / Year) 17100000 546700 17600000
Installed Base (Units) 36400000 7600000 43900000
Installed Base Compatible with Format (%) 83% 17%  
Royalty (% of Game Revenues) 40% 27%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 62 18  
Games Sales ($ / Year) 3800000000 570200000 4300000000
Game Shipments (Game Titles / Year) 179600000 22100000 201700000
Compatible Games (% of Installed Games) 80% 20%  
Results for Year 8 You Competitor Industry
Market Share (%) 100% 0%  
Console Price ($ / Unit) 85.00 74.44 85.00
Console Unit Cost ($ / Unit) 91.56 98.53 91.6
Console Sales Revenue ($ / Year) 1600000000 965500 1600000000
Royalty Revenue ($ / Year) 4000000000 32200000.000000004 4000000000
Revenue ($ / Year) 5600000000 33200000.000000004 5700000000
Net Income ($ / Year) 2100000000 -59000000 2000000000
Cumulative Profit ($) 5500000000 40400000 5600000000
Console Shipments (Units / Year) 19200000 13000 19200000
Installed Base (Units) 57100000 3100000 60200000
Installed Base Compatible with Format (%) 95% 5%  
Royalty (% of Game Revenues) 49% 34%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 71 15  
Games Sales ($ / Year) 4200000000 70900000 4200000000
Game Shipments (Game Titles / Year) 232900000 2900000 235800000
Compatible Games (% of Installed Games) 94% 6%  
Results for Year 9 You Competitor Industry
Market Share (%) 100% 0%  
Console Price ($ / Unit) 95.00 83.08 95.00
Console Unit Cost ($ / Unit) 89.62 97.33 89.6
Console Sales Revenue ($ / Year) 1800000000 551600 1800000000
Royalty Revenue ($ / Year) 4300000000 16200000 4300000000
Revenue ($ / Year) 6200000000 16800000 6200000000
Net Income ($ / Year) 2400000000 -36500000 2400000000
Cumulative Profit ($) 8000000000 3900000 8000000000
Console Shipments (Units / Year) 19400000 6800 19400000
Installed Base (Units) 63700000 1900000 65599999.99999999
Installed Base Compatible with Format (%) 97% 3%  
Royalty (% of Game Revenues) 49% 37%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 67 13  
Games Sales ($ / Year) 4500000000 30100000 4500000000
Game Shipments (Game Titles / Year) 252200000 1300000 253600000
Compatible Games (% of Installed Games) 97% 3%  
Results for Year 10 You Competitor Industry
Market Share (%) 100% 0%  
Console Price ($ / Unit) 95.00 82.77 95.00
Console Unit Cost ($ / Unit) 88.01 96.23 88.0
Console Sales Revenue ($ / Year) 1900000000 319800 1900000000
Royalty Revenue ($ / Year) 4500000000 7500000 4500000000
Revenue ($ / Year) 6400000000 7800000 6400000000
Net Income ($ / Year) 2600000000 -23500000 2500000000
Cumulative Profit ($) 10500000000 -19600000 10500000000
Console Shipments (Units / Year) 19800000 3900 19800000
Installed Base (Units) 68700000 1200000 69900000
Installed Base Compatible with Format (%) 98% 2%  
Royalty (% of Game Revenues) 52% 40%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 65 11  
Games Sales ($ / Year) 4200000000 12100000 4200000000
Game Shipments (Game Titles / Year) 249300000 557400 249800000
Compatible Games (% of Installed Games) 98% 2%  
Platform 4

Results for Year 1 You Competitor Industry

Market Share (%) 38% 62%  
Console Price ($ / Unit) 250.00 255.67 253.04
Console Unit Cost ($ / Unit) 122.34 126.59 125.0
Console Sales Revenue ($ / Year) 116600000 448500000 565100000
Royalty Revenue ($ / Year) 9700000 22500000 32200000.000000004
Revenue ($ / Year) 126300000 471000000 597300000
Net Income ($ / Year) -42300000 80000000 37600000
Cumulative Profit ($) -42300000 80000000 37600000
Console Shipments (Units / Year) 466300 1700000 2200000
Installed Base (Units) 466300 1700000 2100000
Installed Base Compatible with Format (%) 22% 78%  
Royalty (% of Game Revenues) 25% 11%
Games Subsidized (Game Titles) 5 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 29200000 190300000 219400000
Game Shipments (Game Titles / Year) 1100000 6100000 7200000
Compatible Games (% of Installed Games) 16% 84%  
Results for Year 2 You Competitor Industry
Market Share (%) 46% 54%  
Console Price ($ / Unit) 175.00 182.93 179.22
Console Unit Cost ($ / Unit) 107.76 116.41 112.4
Console Sales Revenue ($ / Year) 342200000 453300000 795600000
Royalty Revenue ($ / Year) 64500000 52600000 117100000
Revenue ($ / Year) 406800000 505900000 912700000
Net Income ($ / Year) -9000000 6900000 -2100000
Cumulative Profit ($) -51300000 86900000 35500000
Console Shipments (Units / Year) 2000000 2400000 4300000
Installed Base (Units) 2400000 3700000 6100000
Installed Base Compatible with Format (%) 39% 61%  
Royalty (% of Game Revenues) 25% 12%
Games Subsidized (Game Titles) 5 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 193600000 408200000 601800000
Game Shipments (Game Titles / Year) 7400000 13200000 20500000
Compatible Games (% of Installed Games) 32% 68%  
Results for Year 3 You Competitor Industry
Market Share (%) 52% 48%  
Console Price ($ / Unit) 110.00 129.44 118.67
Console Unit Cost ($ / Unit) 98.35 107.75 102.8
Console Sales Revenue ($ / Year) 438600000 509600000 948200000
Royalty Revenue ($ / Year) 148300000 85200000 233500000
Revenue ($ / Year) 586900000 594800000 1200000000
Net Income ($ / Year) -39500000 -90400000 -129800000.00000001
Cumulative Profit ($) -90800000 -3500000 -94300000
Console Shipments (Units / Year) 4000000 3800000 7800000
Installed Base (Units) 6000000 6700000 12700000
Installed Base Compatible with Format (%) 47% 53%  
Royalty (% of Game Revenues) 25% 13%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 10 10  
Games Sales ($ / Year) 444900000 599600000 1000000000
Game Shipments (Game Titles / Year) 16900000 19600000 36500000
Compatible Games (% of Installed Games) 41% 59%  
Results for Year 4 You Competitor Industry
Market Share (%) 56% 44%  
Console Price ($ / Unit) 100.00 122.40 108.80
Console Unit Cost ($ / Unit) 92.37 101.97 96.6
Console Sales Revenue ($ / Year) 711000000 741400000 1500000000
Royalty Revenue ($ / Year) 368500000 172700000 541200000
Revenue ($ / Year) 1100000000 914100000 2000000000
Net Income ($ / Year) 32500000 -74800000 -42300000
Cumulative Profit ($) -58300000 -78300000 -136600000
Console Shipments (Units / Year) 7100000 6000000 13100000
Installed Base (Units) 12100000 11200000 23300000
Installed Base Compatible with Format (%) 52% 48%  
Royalty (% of Game Revenues) 27% 14%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 14 15  
Games Sales ($ / Year) 996300000 1100000000 2100000000
Game Shipments (Game Titles / Year) 39000000 36500000 75500000
Compatible Games (% of Installed Games) 48% 52%  
Results for Year 5 You Competitor Industry
Market Share (%) 69% 31%  
Console Price ($ / Unit) 95.00 100.84 96.50
Console Unit Cost ($ / Unit) 88.10 98.09 91.2
Console Sales Revenue ($ / Year) 934900000 678400000 1600000000
Royalty Revenue ($ / Year) 882100000 290900000 1200000000
Revenue ($ / Year) 1800000000 969400000 2800000000
Net Income ($ / Year) 369300000 -77900000 291400000
Cumulative Profit ($) 311000000 -156200000 154800000
Console Shipments (Units / Year) 9800000 6100000 15900000
Installed Base (Units) 19900000 14600000 34500000
Installed Base Compatible with Format (%) 58% 42%  
Royalty (% of Game Revenues) 30% 15%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 30 27  
Games Sales ($ / Year) 2100000000 1700000000 3700000000
Game Shipments (Game Titles / Year) 84000000 56400000 140400000
Compatible Games (% of Installed Games) 55% 45%  
Results for Year 6 You Competitor Industry
Market Share (%) 89% 11%  
Console Price ($ / Unit) 98.00 73.11 95.80
Console Unit Cost ($ / Unit) 84.50 95.43 85.7
Console Sales Revenue ($ / Year) 1200000000 298900000 1500000000
Royalty Revenue ($ / Year) 1600000000 290800000 1900000000
Revenue ($ / Year) 2900000000 589700000 3400000000
Net Income ($ / Year) 999800000 -122200000 877500000
Cumulative Profit ($) 1300000000 -278500000 1000000000
Console Shipments (Units / Year) 12400000 3300000 15600000
Installed Base (Units) 29300000 13600000 42900000
Installed Base Compatible with Format (%) 68% 32%  
Royalty (% of Game Revenues) 33% 17%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 53 36  
Games Sales ($ / Year) 3300000000 1500000000 4800000000
Game Shipments (Game Titles / Year) 142500000 51300000 193800000
Compatible Games (% of Installed Games) 66% 34%  
Results for Year 7 You Competitor Industry
Market Share (%) 97% 3%  
Console Price ($ / Unit) 94.00 51.85 92.61
Console Unit Cost ($ / Unit) 81.60 93.26 82.0
Console Sales Revenue ($ / Year) 1500000000 69200000 1600000000
Royalty Revenue ($ / Year) 2600000000 153300000 2800000000
Revenue ($ / Year) 4099999999.9999995 222500000 4300000000
Net Income ($ / Year) 1700000000 -144800000 1500000000
Cumulative Profit ($) 3000000000 -423300000 2600000000
Console Shipments (Units / Year) 16000000 1100000 17100000
Installed Base (Units) 40300000 10200000 50500000
Installed Base Compatible with Format (%) 80% 20%  
Royalty (% of Game Revenues) 40% 20%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 64 44  
Games Sales ($ / Year) 3900000000 689600000 4600000000
Game Shipments (Game Titles / Year) 186900000 24100000 211000000
Compatible Games (% of Installed Games) 78% 22%  
Results for Year 8 You Competitor Industry
Market Share (%) 98% 2%  
Console Price ($ / Unit) 94.00 37.51 93.08
Console Unit Cost ($ / Unit) 79.31 91.07 79.5
Console Sales Revenue ($ / Year) 1700000000 21400000 1700000000
Royalty Revenue ($ / Year) 3400000000 56500000 3500000000
Revenue ($ / Year) 5100000000 77900000 5200000000
Net Income ($ / Year) 2200000000 -122400000 2100000000
Cumulative Profit ($) 5200000000 -545700000 4700000000
Console Shipments (Units / Year) 17700000 472900 18200000
Installed Base (Units) 50100000 7100000 57200000
Installed Base Compatible with Format (%) 88% 12%  
Royalty (% of Game Revenues) 45% 24%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 64 43  
Games Sales ($ / Year) 4200000000 209600000 4400000000
Game Shipments (Game Titles / Year) 217000000 7600000 224600000
Compatible Games (% of Installed Games) 87% 13%  
Results for Year 9 You Competitor Industry
Market Share (%) 99% 1%  
Console Price ($ / Unit) 85.00 31.06 84.67
Console Unit Cost ($ / Unit) 77.38 89.00 77.5
Console Sales Revenue ($ / Year) 1600000000 7300000 1600000000
Royalty Revenue ($ / Year) 3800000000 23700000 3800000000
Revenue ($ / Year) 5400000000 31000000 5400000000
Net Income ($ / Year) 2300000000 -78800000 2200000000
Cumulative Profit ($) 7500000000 -624500000 6900000000
Console Shipments (Units / Year) 19000000 213100 19200000
Installed Base (Units) 58300000 4700000 63000000
Installed Base Compatible with Format (%) 93% 7%  
Royalty (% of Game Revenues) 50% 28%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 61 38  
Games Sales ($ / Year) 3800000000 70200000 3900000000
Game Shipments (Game Titles / Year) 216600000 2700000 219300000
Compatible Games (% of Installed Games) 93% 7%  
Results for Year 10 You Competitor Industry
Market Share (%) 100% 0%  
Console Price ($ / Unit) 85.00 28.47 84.85
Console Unit Cost ($ / Unit) 75.81 87.12 75.8
Console Sales Revenue ($ / Year) 1700000000 3000000 1700000000
Royalty Revenue ($ / Year) 4099999999.9999995 12100000 4200000000
Revenue ($ / Year) 5900000000 15200000 5900000000
Net Income ($ / Year) 2500000000 -46400000 2400000000
Cumulative Profit ($) 10000000000 -671000000 9300000000
Console Shipments (Units / Year) 20500000 101600 20600000
Installed Base (Units) 65700000 3000000 68700000
Installed Base Compatible with Format (%) 96% 4%  
Royalty (% of Game Revenues) 50% 32%
Games Subsidized (Game Titles) 0 0  
Games Available (Game Titles) 62 33  
Games Sales ($ / Year) 4099999999.9999995 28800000 4200000000
Game Shipments (Game Titles / Year) 236500000 1200000 237700000
Compatible Games (% of Installed Games) 96% 4%