Statement of Cash Flow April 2019: JLN Gajah Mada 99 Jakarta

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

186200062_DANIMARDANI_TUGAS2020

JLN GAJAH MADA 99 JAKARTA

Statement of Cash Flow

April 2019
07/05/2020
9.13.20

Cash Flow from Operating Activities

Net Income p12.085.838,40

Account Receivable p17.017.670,00


Allowance For Bad Debt Rp983.646,60
Employee Receivable Rp1.500.000,00
Office Supplies Rp610.000,00
VAT Receivable Rp1.442.670,00
Merchandise Inventory p68.300.000,00
Account Payable 119.810.000,00
Tax Payable (PPh 21) Rp3.260.000,00
Value Added Tax - Payable p14.100.000,00
Salaries Payable p34.410.000,00
Net Cash Flows from Operating Activities p99.314.485,00

Cash Flow from Investing Activities


Accumalated Depreciation - Bui Rp1.708.333,00
Accumalated Depreciation - Aut Rp3.750.000,00
Accumalated Depreciation - Off Rp1.750.000,00
Net Cash Flows from Investing Activities Rp7.208.333,00

Cash Flow from Financing Activities


Bank Loans Rp7.500.000,00
Net Cash Flows from Financing Activities Rp7.500.000,00

Net Increase/Decrease for the period p99.022.818,00


Cash at the Beginning of the period 352.700.000,00
Cash at the End of the period 451.722.818,00

You might also like