Total Cost: Scope of Works

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

SCOPE OF WORKS

ITEM DESCRIPTION QUANTI UNIT COST MATERIAL COST


UNIT
NO. OF WORKS TY (UC) (MC)
I. MOBILIZATION L.S. ALL ₱90,000.00 -
CLEARING &
II. L.S. ALL - -
GRUBLING
III. EARTHWORKS
FILL 120 ₱200.00 ₱24,000.00
IV. FORM WORKS L.S. - - ₱18,000.00
CONCRETE
V. 87 ₱1,085.00 ₱105,245.00
WORKS
VI. STEEL WORKS
12 mm ø BARS pcs. 239 ₱200.00 ₱47,800.00
16 mm ø BARS pcs. 359 ₱380.00 ₱136,420.00
MASONRY
VII. L.S. ALL ₱49,793.00
WORKS
VIII. ROOF WORKS L.S. ALL ₱57,893.00
TILE AND
IX PAINTING L.S ALL ₱3,317,000.00
WORKS
DOORS AND
X. L.S ALL ₱72,100.00
WINDOWS
ELECTRICAL
XI. L.S ALL ₱509,745.00
WORKS
MECHANICAL
XII. L.S ALL ₱8,000.00
WORKS
SANITARY/PLU
XIII. L.S ALL ₱28,000.00
MBING WORKS
XIV. LOT COST ₱300,000.00

TOTAL COST
KS
LABOR COST
ITEM COST
(40% OF MC)
₱36,000.00 ₱126,000.00
₱25,000.00 ₱25,000.00

₱9,600.00 ₱33,600.00
₱7,200.00 ₱25,200.00
₱42,098.00 ₱147,343.00

₱19,120.00 ₱66,920.00
₱54,568.00 ₱190,988.00
₱19,917.20 ₱69,710.20
₱23,157.20 ₱81,050.20

₱1,326,800.00 ₱4,643,800.00

₱28,840.00 ₱100,940.00

₱203,898.00 ₱713,643.00

₱3,200.00 ₱11,200.00

₱11,200.00 ₱39,200.00
- ₱300,000.00

###

You might also like