Balance Per Book 14240 Balance Per Audit 7990

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Apple Blossom Cologne Company F-5

Repairs and Maintenance Account 1-31-04


12-31-03 FK

2-18 Thompson Industrial Repair parts for overhead retrieval 3190 !


Chicago, IL system
8-25 Stark Equipment Repair to forklift tractors 1800 !
Michigan City, IN
8-21 Simon-Weller Manu. Installation of Simon-Weller packing 2650 !
Gary, IN machine
9-12 Kapel and Kapel Rearrange machinery in plant for new 3600 !
Barrington, IL conveyor system
12-01 Alex Mc.Bane Heat. & Air Annual servicing of furnace & heating 650 !
Cond. systems
Chicago, IL
11890 @
Vouchers less than $500 not listed 2350 £
Balance per book 14240 @
RJE 3: Capitalize voucher 8-21 & 8-30 -6250 $
Balance per Audit 7990 @

! Telah sesuai dengan voucher terkait masing-masing FK

@ Footed FK

£ Telah sesuai dengan total daftar voucher yang kurang dari $500 FK

$ Hasil penelusuran voucher 8-21 dan 9-12 yang salah pengklasifikasian dan rekalkulasi atas beban
depresiasi tambahan maka diajukan RJE 3 FK
Apple Blossom Cologne Company F-6
Lease Agreement 1-31-04
12-31-03 FK
Beg.
  Leesor Bal.   Additional   Disposal   Amortization   End. Bal.  

  Fizor -   74,800 !^ -   2,237 £ 72,564 $


Balance per
  audit -   74,800 @ -   2,237 @ 72,564 @
Balance per
  book -   -   -   -   -  
AJE 13: Leased
  Equipment     74,800 %     2,237 % 72,564 $

Annual lease Interest on Reduction of Lease


Date
payment Lease payable lease payable payable

7/1/2003 -   -   -   74,800 !^

7/1/2004 12,701 ^ 8,228 & 4,473 @ 70,327 @

AJE 12

Leased equipment 74800

Lease obligation - short term 12701

Lease obligation - long term 62099

Interest Expense 4114

Accrued interest 4114

! Rekalkulasi 12.701 x (1 - (1 / ((1 + 0,11)^10)) / 0,11 FK

@ Footed FK

£ Sesuai dengan penururan lease payable 6 bulan pertama FK

$ Cross-footed FK

% Berdasarkan analis kontrak leasing dengan Fixor Leasing Corporation dan tidak ditemukan
pencatatan maka diajukan AJE 12 FK
^ Telah sesuai dengan kontrak leasing terkait FK

& Rekalkulasi 74.800 x 11% FK

You might also like