Professional Documents
Culture Documents
Assignment 5
Assignment 5
IMABS 2017
Budget Realization
Production 950.000 955.000
SUR 2 3
Material Used 20.000 24.750
Price/kg 2.500 2.000
1. Quantitiy variance
Qv = (UR-UB)PB
= (955.000-950.000)20.000
= 100.000.00
2. Efficiency variance
Ev = (QR-URS)PB
= (24.750-22.500)20.000
= 45.000.000
3. Price Variance
Vp = (PR-PB)QR
= (22.000-20.000)24.750
= 49.500.000