Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Months

Activity
1 2 3 4 5 6 7
A 1280 3200
B 6400
C 6400 6400
D 3200
E 1200 1200 1200
F 4000 4000 2000
G
H
I
J
Total 7680 3200 6400 6400 8400 5200 3200
Cummulative 7680 10880 17280 23680 32080 37280 40480

Cost Baseline
60000
60000

50000
50000

40000
40000

30000
30000

20000
20000

10000
10000

0
0 1
1 2 3 4 5 6 7 8 9 10 11

Months Cummultive Cost


8 9 10 11 Months Cummultive Cost
1 7680
2 10880
3 17280
4 23680
5 32080
2000 6 37280
6000 6000 7 40480
3200 8 42480
1000 9 50680
3200 10 51380
2000 8200 700 3200 11 54580
42480 50680 51380 54580

Cost Load Chart


60000

50000

40000

30000

20000

10000

0
1 2 3 4 5 6 7 8 9 10 11

Months Cummultive Cost

You might also like