Balance Sheet As of 13th Period 2017: Jl. Kudus - Colo KM 9 Bae Kudus

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT REHAN NAWFAL RAUF

Jl. Kudus - Colo KM 9 Bae Kudus

Balance Sheet

As of 13th Period 2017


10/11/2018
10:57:57

Assets
Current Asset
Petty Cash 15.000.000,00
Mandiri IDR 2.449.655.247,00
Marketable Securities 135.607.500,00
Account Receivable 2.286.900.000,00
Allowance for Uncollectible Ac -114.345.000,00
Employee Receivable 6.300.000,00
Merchandise Inventory 2.506.714.285,71
Office Supplies 5.100.000,00
Store Supplies 8.850.000,00
VAT- In 233.250.000,00
Prepaid Insurance 46.800.000,00
Prepaid Advertising 4.200.000,00
Fixed Asset
Land 495.000.000,00
Building 630.000.000,00
Accum. Deprec. Building -346.500.000,00
Vehicles 460.500.000,00
Equipment 660.000.000,00
Accum. Deprec. Equipment -604.421.296,07
Total Assets 8.878.610.736,64

Liabilities
Current Liability
Account Payable 2.565.750.000,00
Wages & Salaries Payable 33.480.000,00
Electricity, Telphone, & Water 14.610.000,00
VAT - Out 363.418.500,00
Income Tax Payable 118.162.307,00
Dividend Payable 151.200.000,00
Long Term Liability
BNI Loan 905.728.305,00
Total Liabilities 4.152.349.112,00

Net Assets 4.726.261.624,64

Equity
Common Stock 2.100.000.000,00
Retained Earnings 2.144.593.065,00
Current Year Earnings 649.668.559,64
Dividend -168.000.000,00
Total Equity 4.726.261.624,64

You might also like