Professional Documents
Culture Documents
Balance Sheet As of 13th Period 2017: Jl. Kudus - Colo KM 9 Bae Kudus
Balance Sheet As of 13th Period 2017: Jl. Kudus - Colo KM 9 Bae Kudus
Balance Sheet As of 13th Period 2017: Jl. Kudus - Colo KM 9 Bae Kudus
Balance Sheet
Assets
Current Asset
Petty Cash 15.000.000,00
Mandiri IDR 2.449.655.247,00
Marketable Securities 135.607.500,00
Account Receivable 2.286.900.000,00
Allowance for Uncollectible Ac -114.345.000,00
Employee Receivable 6.300.000,00
Merchandise Inventory 2.506.714.285,71
Office Supplies 5.100.000,00
Store Supplies 8.850.000,00
VAT- In 233.250.000,00
Prepaid Insurance 46.800.000,00
Prepaid Advertising 4.200.000,00
Fixed Asset
Land 495.000.000,00
Building 630.000.000,00
Accum. Deprec. Building -346.500.000,00
Vehicles 460.500.000,00
Equipment 660.000.000,00
Accum. Deprec. Equipment -604.421.296,07
Total Assets 8.878.610.736,64
Liabilities
Current Liability
Account Payable 2.565.750.000,00
Wages & Salaries Payable 33.480.000,00
Electricity, Telphone, & Water 14.610.000,00
VAT - Out 363.418.500,00
Income Tax Payable 118.162.307,00
Dividend Payable 151.200.000,00
Long Term Liability
BNI Loan 905.728.305,00
Total Liabilities 4.152.349.112,00
Equity
Common Stock 2.100.000.000,00
Retained Earnings 2.144.593.065,00
Current Year Earnings 649.668.559,64
Dividend -168.000.000,00
Total Equity 4.726.261.624,64