UNDP - Bill of Quantities (BoQ) Summary Sheet

Project
Project Short Title Description Project Sector

Rehabilitation of GGPS Taparghai,

FATA RC Program Education Sector
Ladha, South waziristan Agency

BoQ Summary Title

Main building School 1,300,625

Main building Quarter 143,063

Flag Post 19,131

Boundary Wall 98,988

Washing Pad 31,001

Electrification 80,311

Water Supply and Sanitation 144,730

Manholes 37,969

Toilet Block 231,331

Toilet and kitchen rehab work 82,626

Land Development 67,210

Dust bin, sign board and writing paints 38,407

Grand Total 2,049,703

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
Bill of Quantities of Toilet Block

S# Description Ref: MRS Length (ft) Width (ft) Depth (ft) No

1 Excavation for foundation of building in ordinary soil 03-23-b

Wash room (Long wall) 14.5 3 2 2

Wash room (Short wall) 2.5 3 2 3
Total Excavation
Spraying anti-termite liquid mixed with water in ration
2 26-15
of 1:40
Structural backfill using common material available at 03-60-c
site
Refilling of foundation (Long wall) 14.5 1 2 2
Refilling of foundation (Short wall) 2.5 1 2 3
Filling under floor 5 5 2 2
Total Filling
PCC (1:2:4) including placing,compaction,finishing and
3 curing 06-05-f

In foundation (Long wall) 14 2.5 0.5 2

In foundation (Short wall) 3.25 2.5 0.5 3
Plinth Protection arround T/Block 47.5 2.5 0.5 1
DPC & Flooring 12.25 6.5 0.34 1
Total PCC

3 RCC in roof slab, beam, column, & other structural

members, insitu or precast (1:2:4) 06-06-a-03
Lintel (both ventilators) 3 0.75 0.5 2
Chajja & Beam 8 1 1
Slab 12.25 7 0.42 1
Total RCC
Pacca brick work in foundation and plinth in Cement,
4 sand mortar 1:6 07-04-a-05

1st Step long wall 13.5 2 0.5 2

1st Step Short wall 3.25 2 0.5 3
2nd Step long wall 13 1.5 0.5 2
2nd Step short wall 4.25 1.5 0.5 3
3rd Step Long wall 12.25 0.75 1.5 2
3rd Step short wall 5 0.75 1.5 3
Total
Brick Work in super structure and plinth in cement
5 sand mortar(1:4) 07-04-a-03

Both wash room (Long Wall) 12.25 0.75 9.5 2

Both wash room (Short Wall) 5 0.75 9.5 3
Steps 12 1 0.5 2
Total
Deduction
Doors 2.5 7 0.75 2
Ventilators 1.5 1.5 0.75 2
 Total Deduction
Total Brick work
6 Roof proofing
Single layer of tiles 10"x5"x1.25" laid over 4" earth and 10-26-c
1" mud plaster on top of RC roof slab 10.75 5 0 1

Supplying and Fixing 18 SWG MS Sheet Door with angle

7 iron frame (1.5"x1.5"x1/8"), bolt, hinges, paint etc 25-47-a
complete

Both Wash rooms Door 2.5 0 7 2

Both wash room Ventilators 1.5 0 1.5 2
TOTAL

Suuply and Fabricate M.S reinforcement for cement

8 06-07-c
concrete(hot rolled deformed bars Grade 40)

1 1 1 1

P/F Ceramic Exterior finish tiles over 1/2" cement sand

11--38
9 morter 1:1 including curing complete
Both Wash room Floor 5 5 2
Both wash room Long Wall 5 5 4
Both wash room Short Wall 5 5 4
Steps 10 1.5 2
Total
10 Cement plastring 1:4 upto 20' height 1/2" thick 11-09-b
Both wash room Long Wall 5 0 9 4
Both wash rooms Short Wall 5 0 9 4
Both wash room ceiling 5 0 5 2
Total
Deduction
Doors 2.5 0 7 2
Ventilators 1.5 0 1.5 2
Total
Total Plaster

Three coat of Weather sheet on external side. 13-38-

11 a+13-38-b
Long Wall (extrernal ) 12.25 0 9.42 2
Short Wall (external) 6.5 0 9.42 2
Total
Deduction
Doors 2.5 0 7 2
Ventilators 1.5 0 1.5 2
Total
Total
12 Distempering new surface:three coat 11-23-a-03
Long Wall (intrernal ) 5 0 9 4
Short Wall (internal) 5 0 9 4
Roof 5 5 0 2
Total
Deduction
 Doors 2.5 0 7 2
Ventilators 1.5 0 1.5 2
Total
Total
Cement Pointing Struck joints, on wall upto 20' height:
11-18-b
13 Ratio 1:3
Long Wall 12.25 0 9 2
Short Wall 6.5 0 9 2
Total
Deduction
Doors 2.5 0 7 1
Ventilators 1.5 0 1.5 1
Total
Total

Total Estimated Cost (PKR)

ha, South waziristan Agency
let Block

Estimated Unit Unit Estimated Remarks

Quantity Rate Cost (PKR)

174 Cft
45 Cft
219 6.07 1329.33

220 Sft 1.27 279.40

58 cft
15.0 cft
100 cft
173.00 12.32 2131.36

35 cft
12.19 cft
59.38 cft
27.07 cft
133.635 191.4 25572.39

2.25 cft
8.00 cft
33.44 cft
43.6925 246.6 10776.32

27 cft
9.75 cft
19.5 cft
9.56 cft
27.56 cft
16.88 cft
110.25 210.5 23206.52

174.56 cft
106.88 cft
12.00 cft
293.44 218.11

26.25 cft
3.38 cft
29.63
263.81 218.11 57540.14

53.75 Sft 117.72 6327.45

35 Sft
5 Sft
40 495.59 19575.81

156 Kgs 103.50 16146.00

50 sft
100 sft
100 sft
30 sft
280 Sft 158.21 44298.8

180 Sft
180 Sft
50 Sft
410 Sft 19.98

35 Sft
5 Sft
40 Sft
371 Sft 19.98 7402.59

231 Sft
122 Sft
353 Sft
Sft
35 Sft
5 Sft
40 Sft
313.75 Sft 23.45 7357.4375

180 Sft
180 Sft
50 Sft
410 Sft
Sft
 35 Sft
5 Sft
40 Sft
370.5 Sft 7.37 2730.585

221 Sft
117 Sft
338 Sft

18 Sft
2 Sft
20 Sft
318 Sft 20.95 6656.8625

231,331.00
 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
BOQ: Main Building Work (Rehab work)
Depth/
Length Width
S# Description Ref: MRS Height No Quantity Unit Unit Rate Total Cost Remarks
(ft) (ft)
(ft)
1 Removing of plaster from existing walls 04-48-b
Long wall 25 11 1 275.00 sft
Total 275.00 sft 2.25 618.75
Cement plastering 1:4 up to 20' height 3/4"
2 thick inner side 11-09-c
Long wall 25 11 1 275.00 sft
Net quantity of plaster 275.00 cft 26.92 7403.00
25-10 and
3 Heavy steel trusses
25-11
T/Beam 4 x 2 x 32 x 2.5 640 Kg

Rafter 4 x 2 x 17 x 2.5 340 Kg

K. Post 4 x 2 x 6.7 x 2.5 134 Kg

Struct 4 x 2 x (6+5.25+4.25) x 2.5 310 Kg

Q. Post 4 x 2 x (4.5+3+1.5) x 2.5 180 Kg

Corn. T. B 4 x 2 x 20 x 2.5 400 Kg

Struct 4 x 1 x (8.16+6.16+3.82) x 2.5 181.4 Kg

Q. Post 4 x 2 x (4.25+2.5+1.5) x 2.5 165 Kg

External side of verandah long wall
above column 4 x 2 x 7.75 x 2.5 155 Kg

Struct 4 x 2 x 4.75 x 2.5 95 Kg

Q. Post 4 x 2 x 1.5 x 2.5 30 Kg

B. Sides T. B 2 x 2 x 13.82 x 2.5 138.2 Kg

Struct 1 x 2 x (6.56+5.25) x 2.5 59.05 Kg

Q. Post 1 x 2 x (4+1.5) x 2.5 27.5 Kg

G. Plates 4 x 8 x 1 x 1 x 3.5 112 Kg

Wall Plate 4 x 3 x 2 x 1.25 x 4.5 135 Kg

Channels 7 x 2 x (24+47)/2 x 2.25 1118.25 Kg

7 x 2 x (30.75+1.5)/2 x 2.25 507.9375 Kg

 Total 4.7283375 Ton 139213.33 658247.6087

4 S/F of CGI sheet 24 SWG 09-13-c

2 x 49 x 19 1862 Sft

Total 1862 117.15 218133.3

5 S/F of PGI sheet 22 Guage 09-28-c

1x49 49 Rft 566.74 27770.26

6 S/F of Ceiling ¼ thick ply wood 12-38-c Sft

Class Room 2 x 25 x 16 800 Sft

Verandah 1 x 25 x 7.75 193.75 Sft

Chajjah 2 x 48 x 2 192 Sft

2 x 28 x 2 112 Sft

Total 1297.75 Sft 13.021 16898.00275

7 S/F of 1/2" thick wood as in eve board 12-25-c

2 x 48 x 1 96 Sft

2 x 31.25 x 1 62.5 Sft

Total 158.5 Sft 211.76 33563.96

13-06-b-1 &
8 Ceiling paint work
13-06-b-02

Rooms 25 16 2 800 sft

Verandah 25 9 1 225 sft

 Total 1025 sft 12.35 12658.75

Dismantling of existing flooring Plain Cement

9 Concrete 1:2:4 04-19-c

Class rooms 25 16 0.16 2 128 cft

Verandah 25 9 0.16 1 36 cft

Total 164 cft 61.87 10146.68

Providing and Fixing marble strip 2 inch wide

10 10-43-d
3/8 inch thick for dividing the floor into panels

500.00 - - 1.00 500.00 Rft

Total 500.00 Rft 7.88 3,938

Provide & lay topping of concrete 1:2:4,

11 including surface finishing & dividing in 10-15-e
panels : 2"

Class rooms 25.00 16.00 2.00 800.00 sft

Verandah 25.00 9.00 1.00 225.00 sft

Total 1025.00 sft 51.63 52,921

PCC (1:3:6) including

12 06-05-h -
placing,compaction,finishing and curing

Plinth protection 119.00 2.00 0.50 1.00 119.00 Cft -

Total PCC (1:3:6) 119.00 Cft 165.98 19,751.62

Cement Pointing Struck joints on walls upto

13 11-18-a
20feet height Ration 1:2

side long wall 28 12 0 0.00 sft

Verandah wall 34 12 0 0.00 sft

External front shot wall 19 12 0 0.00 sft

 Columns 6 8 0 0.00 sft

0.00 sft

Deduction -

Doors 4.00 7.00 0.00 0.00 sft

Window W-1 4.00 0.00 4.00 0.00 0.00 Sft -

Total Deduction Quantity 0.00 Sft -

Net Quantity of Pointing above Superstructure 0.00 sft 21.96 -

Provide & fix MS chowkat of doors, windows

14 etc MS angle iron 1.5"x1.5"x1/4" welded with
MS flat.

12-15-a 4.00 7.00 2.00 56.00 Sft 128.00 7,168.00

Supplying and fixing 18 SWG MS sheet gate

15 with angle iron frame (2"x2"x3/16") with side 25-47-b -
window, lock, painting etc

Door D-1 for Class Room 3.75 7.00 2.00 52.50 sft 672.57 35,309.93

Supplying and Fixing 18 SWG MS Sheet Gate

with angle
16 25-47-b -
iron frame (2"x2"x3/16") with side window,
lock, painting etc

Windows 4.00 0.00 4.00 8.00 128.00 Sft -

Almari 4.00 0.00 4.00 2.00 32.00 Sft -

Total qty 160.00 Sft 672.57 107,611.20

MS flat 1/2''x1/8'' grill in window of approved

17
design including,painting 3 coat,complete.

Window 1 12-50 4.00 4.00 8.00 128.00

 window 2 3.00 4.00 0.00 0.00

128.00 Sft 285.62 36,559.36

18
Provied & Fix GI wire gause 22SWG,mesh per
sq in fixed to steel window complete.

Window 1 12-51 4.00 4.00 8.00 128.00

window 2 3.00 4.00 0.00 0.00

128.00 Sft 171.70 21,977.60

19 Distempering old surface two coat 11-23-b-02
Room 1 Long wall 25 12 2 600 sft
Short wall 16 12 2 384 sft
Ceiling 25 12 0 0 sft
Room 2 Long wall 25 12 2 600 sft
Short wall 16 12 2 384 sft
Ceiling 25 12 0 0 sft
Verandah walls 34 12 1 408 sft
Columns 4 9 3 108 sft
Verandah beam 25 3 1 75 sft
Total 2559 sft
Deduction
Doors 4 7 2 56 sft
Windows 4 4 8 128 sft
Almirah 4 4 2 32 sft
Total 216 sft
Net total 2343 sft 3.58 8387.94
Three coat of Weather sheet on external side. 13-38-a+13-
20 38-b
Back side 43.25 12 1 519 sft
Side wall 26.5 12 1 318 sft
17.5 12 1 210 sft
Verandah 34 12 0 0 sft
Columns 6 8 0 0 sft 3.93700787401575
Total 1047 sft
Deduction
Doors 4 7 0 0 sft
Windows 4 4 8 128 sft
Total deduction 128 sft
Net Total 919 sft 23.46 21559.74
1,300,625
Grant Total 1,300,625
 Rehabilitation of GGPS Taparghai, Ladha, South waziristan
BOQ: Existing latrine and kitchen (Rehab wo
Depth/
Length Width
S# Description Ref: MRS Height No
(ft) (ft)
(ft)
Cement plastering 1:4 up to 20' height 3/4"
1 thick inner side 11-09-c
Long wall 5.5 9 1
Ceiling 13.25 7.5 1
Net quantity of plaster
Dismantling of existing flooring Plain Cement
2 Concrete 1:2:4 04-19-c

Toilet 5.5 6 0.16 1

Kitchen 7 5.5 0.16 0

Total

3 Provide & lay topping of concrete 1:2:4, including 10-15-e

surface finishing & dividing in panels : 2"

Class rooms 5.50 6.00 1.00

Verandah 7.00 5.50 0.00

Total

4 RCC in roof slab, beam, column, & other structural 14.75 9 0.42 1
members, insitu or precast (1:2:4) 06-06-a-03

P/F:Inpositiondeformedreinforcementbars,ofminimu
m40000PSIyieldstrength,ofanysizeanddiameteri/cstra
5 ightening,cutting,bending,placingandbindingandprovi
dingofspacersetc.Completeasperspecificationsand
instructions of Engineer

Provide & fix MS chowkat of doors, windows

6 etc MS angle iron 1.5"x1.5"x1/4" welded with
MS flat.

Toilet 12-15-a 2.75 8.50 1.00

Kitchen 3.00 8.50 1.00

Supplying and fixing 18 SWG MS sheet gate

7 with angle iron frame (2"x2"x3/16") with side 25-47-b
window, lock, painting etc
 Door D-1 for Class Room 2.75 8.50 1.00

3.00 8.50 1.00

8 Distempering old surface two coat 11-23-b-02

Toilet
Long wall 6 9 2
Short wall 5.5 9 2
Ceiling 6 5.5 1
Kitcken
Long wall 7 9 2
Short wall 5.5 9 2
Ceiling 7 5.5 1
Total
Deduction
Door 1 2.75 8.5 1
Door 2 3 8.5 1
Total
Net total

Three coat of Weather sheet on external side. 13-38-a+13-

9 38-b
Toilet and kitchen 21.75 9 1
Total
Deduction
Door 1 2.75 8.5 1
Door 2 3 8.5 1
Total deduction
Net Total

Grant Total
adha, South waziristan Agency
and kitchen (Rehab work)

Quantity Unit Unit Rate Total Cost Remarks

49.50 sft
99.38 sft
148.88 cft 26.92 4007.72

5.28 cft

0 cft

5.28 cft 61.87 326.6736

33.00 sft

0.00 sft

33.00 sft 51.63 1,704

55.76 cft

55.76 cft 246.64 13,751

0.18 tons 103529.94 18,635

23.38 Sft 128.00 2,992.00

25.50 Sft 128.00 3,264.00

-
 23.38 sft 672.57 15,721.32

25.50 sft 672.57 17,150.54

108 sft
99 sft
33 sft

126 sft
99 sft
38.5 sft
503.5 sft

23.375 sft
25.5 sft
48.875 sft
454.625 sft 3.58 1627.5575

195.75 sft
195.75 sft

23.375 sft
25.5 sft
48.875 sft
146.875 sft 23.46 3445.6875
82,626

82,626
 Rehabilitation of GGPS Taparghai, Ladha, South waziristan
BOQ: Quarter Main Building Work (Rehab w
Depth/
Length Width
S# Description Ref: MRS Height No
(ft) (ft)
(ft)
1 Removing of plaster from existing walls 04-48-b
Long wall 10 10 2
Short wall 16 12 0
Short wall 11 12 0
Total
Cement plastering 1:4 up to 20' height 3/4"
2 thick inner side 11-09-c
Long wall 10 10 2
Net quantity of plaster
Painting of old surface for Doors, Windows/Bathroom 13-05-c-01 &
3 13-05-c-02
Door and ceiling.
Windows 6 6 3
Room Ceiling 11 12 1
Room Ceiling 15 11 1

PCC (1:3:6) including

4 06-05-h
placing,compaction,finishing and curing

B/w class rooms and quarter 15.00 5.50 0.50 1.00

Total PCC (1:3:6)

Provide & fix MS chowkat of doors, windows

5 etc MS angle iron 1.5"x1.5"x1/4" welded with
MS flat.

12-15-a 3.25 8.50 1.00

3.00 7.00 1.00

Supplying and fixing 18 SWG MS sheet gate

6 with angle iron frame (2"x2"x3/16") with side 25-47-b
window, lock, painting etc

Room door 3.25 8.50 2.00

3.00 7.00 1.00

 MS flat 1/2''x1/8'' grill in window of approved
7
design including,painting 3 coat,complete.

Window 1 12-50 6.00 6.00 3.00

window 2 3.00 4.00 0.00

8
Provied & Fix GI wire gause 22SWG,mesh per
sq in fixed to steel window complete.

Window 1 12-51 6.00 6.00 3.00

window 2 3.00 4.00 0.00

9 Distempering old surface two coat 11-23-b-02

Room 1 Long wall 12 11 2
Short wall 11 11 2
Ceiling 25 12 0
Room 2 Long wall 15 11 2
Short wall 11 11 2
Ceiling 25 12 0
Verandah walls 18.75 11 1
Columns 4 9 1
Verandah beam 25 3 0
Total
Deduction
Doors 3.25 8.5 2
Windows 6 6 3
Almirah 4 4 0
Total
Net total

Three coat of Weather sheet on external side. 13-38-a+13-

10 38-b
Over all 53.25 12 1
Total
Deduction
Doors 4 7 0
Windows 6 6 3
Total deduction
Net Total

Grant Total
adha, South waziristan Agency
uilding Work (Rehab work)

Quantity Unit Unit Rate Total Cost Remarks

200.00 sft
0.00 sft
0.00 sft
200.00 sft 2.25 450.00

200.00 sft
200.00 cft 26.92 5384.00

108.00 Cft
132.00 Cft
165.00 Cft

405.00 cft 17.00 6,885

41.25 Cft -

41.25 Cft 165.98 6,846.68

27.63 Sft 128.00 3,536.00

21.00 Sft 128.00 2,688.00

55.25 sft 672.57 37,159.49

21.00 sft 672.57 14,123.97

108.00

0.00

108.00 Sft 285.62 30,846.96

108.00

0.00

108.00 Sft 171.70 18,543.60

264 sft
242 sft
0 sft
330 sft
242 sft
0 sft
206.25 sft
36 sft
0 sft
1320.25 sft

55.25 sft
108 sft
0 sft
163.25 sft
1157 sft 3.58 4142.06

639 sft
639 sft

0 sft
108 sft
108 sft
531 sft 23.46 12457.26
143,063

143,063
 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
BOQ:Land Development

S# Description Ref: MRS Length (ft) Width (ft) Depth (ft) No Quantity Unit Unit Rate Total Cost Remarks

Bed clearance and dressing/levelling of scraped material

including removing of weeds and roots etc, excavated
1 03-03-a 40 20 0.5 1 400 Cft
material undressed within 25 m 0r as per instruction
engr.incharge

Total (1) 400 Cft 3.9375 1575

Earth fill in lawn including dressing and compaction with

2 03-06-b 40 20 1 1 800 Cft
suitable earthborrowed

Total (2) 800 Cft 5.00625 4005

P/F Precast Concrete 7000 psi TUFF Tiles over bed of 2"
3 thick sand & 4" thick brick ballast comp or as per instruction 10-45 40 20 1 800 sft 0
engr.incharge

Total (3) 800 sft 77.0381 61630

Total Cost (1+2+3) 67210

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
BOQ:Boundary Wall

S# Description Ref: MRS Length (ft) Width (ft) Depth (ft) No Estimated Unit Unit Rate Estimated Cost Remarks
Quantity (PKR)

1 Supplying and fixing 18 SWG MS sheet gate with angle iron 25-47-b 7.00 8.00 1.00 56.00 sft
frame (2"x2"x3/16") with side window, lock, painting etc
672.57 37663.92

2 Cement plastering 1:4 up to 20' height 1/2" thick inner side 11-09-b 130.00 10.00 1.00 1300.00 sft
19.98 25974.00

3 White washing three coats external side 11-25-a-03 130.00 10.00 1.00 1300.00 sft
3.73 4851.73

4 Three coat of Weather sheet 13-38- 130.00 10.00 1.00 1300.00 sft
a+13-38-b
23.46 30498.00

Total Estimated Cost (PKR) 98,988

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
Bill of Quantities of Manhole

S# Description Ref: MRS Estimated No. Unit Unit Rate Estimated Remarks
Quantity Cost (PKR)
Excavation in foundation of building, bridges etc complete : in
1 ordinary soil 03-23-b 108.00 2.00 Cft 6.070 1311.12 2.00

Plain Cement Concrete including placing, compacting, finishing &

2 curing (Ratio 1:2:4) 06-05-f 12.56 2.00 Cft 191.360 4806.96 2.00

Pacca brick work in foundation and plinth in Cement, sand mortar

3 1:6 07-04-a-03 67.52 2.00 Cft 218.110 29453.57 2.00

4 Cement plaster 1:4 upto 20' height 1/2" thick 11-09-b 60.00 2.00 Sft 19.980 2397.60 2.00

Total Estimated Cost (PKR) 37,969.26

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
Bill of Quantities of sanitation fixtures
Estimated Estimated Cost
S# Description Ref: MRS Quantity Unit Unit Rate (PKR) Remarks

Providing and Fixing glazed earthen ware WC squatting type with

1 built-in foot rests : White 14-03-a 3 Each 1628.3 4884.84

Providing and Fixing 'P' trap including GI grating & PCC chamber
2 4" of cast iron 14-32-a 3 Each 914.5 2743.50

3 Providing and Fixing CP soap dish. 14-13 3 Each 537.0 1611.09

Providing and Laying cut, joint, test, disinfect PVC pipe BSS Class
4 'D' working pressure : 2" i/d as vent pipe 24-18-c-03 40 Rft 87.6 3503.60

Providing and Fixing glazed earthen ware low down flushing

5 cistern 3 gallons capacity : White 14-10-a 3 Each 2110.0 6330.00

Providing and Fixing CI floor trap including CI grating & concrete

6 chamber all round : 4"x3" 14-31-b 3 Each 793.8 2381.40

Providing and installing PVC bends BSS Class 'B'working pressure :

7 4" i/d 24-26-a-03 9 Each 438.3 3944.61
including Quarter Toilet
Providing and Laying cut, joint, test, disinfect PVC pipe line BSS
8 Class 'B'working pressure : 4" i/d as a sewer line 24-18-a-02 60 155.0 9300.00
Rft
Providing and Laying HDPE pipe Din-8074/Din-8075/ISO-4427 incl
9 testing & disinfect complete (25mm dia) 24-30-a-02 500 Rft 35.3 17665.00

10 Providing and Fixing brass ball float valve 1.25" dia 14-48-g 3 Each 665.1 1995.39
Providing and Fixing of poly dex high pressure PPR(green)
11 including testing ect complete 20 mm(including all special)etc 14-71-b 80 Rft 121.8 9744.80

12 Providing and Fixing CP bib-cock, heavy type : 1/2" 14-24-b 6 Each 567.5 3405.18
P/F polyethylene Water Tank 500 gallons (vertical) on existing
13 over head base. 14-69-b-03 1 Each 12553.8 12553.79
14 Soakage pit(6'dia x 15' deep) 23-11 2 Each 16376.3 32752.50
15 Septic Tank(int size: 7x2'x5') complete 23-10 2 Each 15957.2 31914.44

Total Estimated Cost (PKR) 144,730

 Detailed BoQ of Electrification
Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
Sub
No of
Head Description Ref: MRS Code 15 Length (Ft) Qty Unit MRS Rate Total Cost Remarks
Units
No.

Wiring of light/fan/call-bell point in 3/0.029 PVC insulated bare cable in PVC pipe
1 15-50 30 30 Each 850.55 25516.5
recessed
Including quarter
Supply and Erection best quality AC ceiling fan complete with GI rod, canopy, asia, breeze, Climax, Millat, National
2 15-68-c 10 10 Each 3845.5 38455.3
blades & regulator : 56" sweep and pak fan are the approved makes

Supply and Erection fluorescent tube light fitting including 4' rod, choke, starter,
3 15-61-a 20 20 Each 211.05 4221
flexible wire etc. : Single / Energy sever

Supply and Erection MS sheet box of 16 SWG, 4"deep with 3/16" thick Bakelite
4 15-09-f 2 2 Each 395.63 791.26
sheet top etc. complete : 12"x14"

5 Supply and erection girder clamp hook, 5/8" dia for hanging ceiling fans 15-25 10 10 Each 318.11 3181.1 0
3600

6 Supplying and erection single phase imported auto circuit breaker 6 AMP 15-71-a 2 2 Each 536.49 1072.98
961

7 Supplying and erection single phase imported auto circuit breaker 30 AMP 15-71-d 2 2 Each 624.94 1249.88

Special earthling of iron/metal clade witches etc. with copper wire no 8 SWG in GI
8 15-41 1 1 Each 5822.66 5822.66
pipe 1/2" dia

TOTAL COST OF ELECTRIFICATION 80,310.68

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency
Bill of Quantities of Flag Post
S# Description Ref: MRS Length Width Depth/Height Estimated Quantity Unit Unit Rate Estimated Remarks
Cost (PKR)
Excavation in foundation of building, bridges etc
1 complete : in shingle/gravel 03-23-d 4.00 3.00 0.75 9.00 Cft 7.74 69.66

Plain Cement Concrete including placing, compacting,

2 finishing & curing (Ratio 1:4:8) 06-05-i 4.00 3.00 0.75 9.00 Cft 144.15 1297.35

Pacca brick work in ground floor Cement, sand 07-05-a-05 (4x3x0.75)+(4x2.25x0.75)+(4x2.25x2.25)/2=

3 mortar 1:6 25.88 25.88 Cft 226.64 5864.31
Cement plaster 1:4 upto 20' height 1/2" thick 11-09-b (4x3)+(3x0.75x2)+(4x0.75x2)+(2x2.25x0.75)
4 +(2.25x2.25)+(3.20x4) 43.73 Sft 873.73
19.98
Preparing surface & painting with snowcem / (4x3)+(3x0.75x2)+(4x0.75x2)+(2x2.25x0.75)
5 weathershield paint : First coat, 2nd & subsequent 13-38-a & 13-38-b +(2.25x2.25)+(3.20x4) 43.73 Sft 23.45 1025.47
coats
Providing and fixing painted MS pipe 2" dia with
6 Pakistani Flag, rope & other arrangement for hoisting NSI 1.00 Job 10000.00 10000.00
the flag complete in all respect

Total Estimated Cost (PKR) 19,131

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan Agency

Bill of Quantities of Washing Pad

Sub Head L B D/H No of

No. Item Code Nomenclature Description Ft Ft Ft Units Qty Unit Unit Rate Cost Remarks

Hand Washing Stand Post 1

Excavation in Foundation of buildings,
1 03-23-b bridges etc complete in ordinary soil Excavation for Foundation 7 5.67 0.83 1 32.94 Cft 6.07 199.96

2 NSI Gravel Filling 6" Thick Compacted Gravel Filling 6" Thick Compacted 7 5.67 0.5 1 19.85 Cft 35.00 694.58
3 NSI Gravel Filling 4" Thick (Open Area) Gravel Filling 4" Thick (Open Area) 7 5 0.33 1 11.55 Cft 35.00 404.25
Plain Cement Concrete including placing,
4 06-05-h compacting, finishing & Curing (Ratio PCC (1:3:6) 4" thick 7 5 0.33 1 11.55 Cft 165.98 1,917.07
1:3:6)

Pacca brick work other than building

5 07-07-a-03 upto 10 ft. height: Cement, sand mortar Brick Masonry Wall (1:4) Back Side 7 1.08 2.5 1 18.96 Cft 210.49 3,990.54
1:4

Plain Cement Concrete including placing,

6 06-05-h compacting, finishing & Curing (Ratio PCC (1:3:6) 6" thick around 2" dia Pipe 7 0.5 0.5 1 1.75 Cft 165.98 290.47
1:3:6)
Pacca brick work other than building Brick Masonry (1:4) Sitting Place 7 2.00 0.75 1 10.50 Cft 210.49 2,210.15
7 07-07-a-03 upto 10 ft. height: Cement, sand mortar
1:4 Foot Rest 7 0.75 0.5 1 2.63 Cft 210.49 552.54
2" dia GI IIL pipe 7' long welded 2" dia GI IIL pipe 7' long welded Assembly
8 NSI Assembly with 5 A Class 1/2" taps, 16" with 5 taps 1/2", 16" uniform space and LS 1 1.00 LS 4,000.00 4,000.00
uniform space and fittings fittings
Marble Tile (Trevera) 7 8.25 Perimeter 1 57.75 Sft
0 2.83 1.25 2 7.08 Sft
Proving and laying marble fine dressed 0 2.5 0.75 2 3.75 Sft
9 10-49-b stone flooring on surface in white 0 0.75 0.5 2 0.75 Sft
cement complete using Trevera marble-
12"x12"x3/4" Total 69.33 Sft
10% cutting/westage 6.93 Sft
Grand Total of Tile Work 76.26 Sft 165.70 12,635.87
0.5" Thick Plaster (1:4) under Ceramic
Tiles Net Area of Tile Work 69.33 Sft 19.98 1,385.11
Cement Plaster 1:4 upto 20' height 1/2"
10.00 11-09-b thick
0.5" Thick Plaster (1:4) back side of wall 7 2.83 1 19.81 Sft 19.98 395.80

Providing and laying cut, joint, test,

disinfect PVC pipeline BSS Class 'B'
11.00 24-18-a-02 working pressure: 4" i/d (Polyfit or 4" UPVC Pipe for drainage Class B 15 1 1 1 15.00 Rft 155.00 2,325.00
equivalent)

Total Estimated Cost (PKR) 31,001.33

 Rehabilitation of GGPS Taparghai, Ladha, South waziristan A
Bill of Quantities of Dust Bin

S# Description Ref: MRS Length (ft) Width (ft) Depth (ft)

1 Excavation for foundation of building in ordinary soil 03-23-b

Foundation 1 1 1
Total Excavation
2 PCC (1:2:4) including placing,compaction,finishing and curing 06-05-f
Foundation 1 1 0.5
Total PCC

3 S/F Dust bin, 18 SWG GI Sheet 1.5' Dia 3' high Custom made NSI
Drum with 2'' Dia 18 SWG MS Pipe supports including delivery,
fixing, painting (each dustbin different color) and writing etc.. as
to specified for categorised wastes as per engineer direction
Total

4 Painting Cartoons and Writing Proverbs on Walls, complete in all NSI

respect or as directed by Engineer

5 Supply and fixing Sign Board 4'x3' size with 18gauge iron sheet, NSI
painting etc, Completed in all respect as shown in Drawing

Total Estimated Cost (PKR)

hai, Ladha, South waziristan Agency
tities of Dust Bin

No Estimated Unit Unit Rate Estimated Cost Remarks

Quantity (PKR)

4 4 Cft
4 Cft 6.07 24.28

4 2 cft
2 cft 191.4 382.7

2 2 No

2.00 No 8000 16000.00

1 Nos 15000 15000.00

1 Nos 7000 7000.00

38,407.00