Professional Documents
Culture Documents
University of Luzon: Senior High School Accounting and Business Management
University of Luzon: Senior High School Accounting and Business Management
CHAPTER I
Rationale
more notable is the fact that this growth was consistent across all world
activity; especially: skill and ease in using the hands, is one way to
describe the nature of the business which combines two of the best ways
watering smoothies and shakes, and at the same giving them chance of
viewing the art gallery and an outlet to express their selves as well thru
painting and writing in the freedom painting wall in one corner of the
café.
Coffee for the costumers will never go out of style because it’s an
open door where they can be relaxed and amazed brought by the art
gallery. A cafe with a twist of art gallery that would meet costumer’s
would be one great additional city spot for the busy people living and
passing by in Dagupan.
Objectives
a. Provide all the needs and services for the customer’s expectation.
one price.
a. Management Aspect;
b. Market Aspect;
c. Financial Aspect;
e. Technical Aspect.
coming from different places in the province can avail the various
The studyis further limited and guided by the aspects below to test
1. Management Aspect
a. The project
b. Business organization
d. Organizational structure
qualifications
2. Market Aspect
a. Market description
b. Demand
c. Supply
e. Target market
f. Pricing proposal
3. Technical aspect
a. Business site
b. Floor plan
c. Service operation
d. Service process
e. Utilities
f. Waste disposal
4. Financial aspect
c. Major assumptions
5. Socio-economic aspect
evaluate the effectiveness of the products and services they will render
merchandising business.
Definition of Terms
different duties and responsibilities of the owner and managers who will
through the demand analysis. This focuses on how to offer the products
structure. It refers to how the money as the blood of the business will
CHAPTER II
Coffee Shop
strong growth in the category, Asia Pacific will be home to the largest
socializing in coffee shops; however, many smaller Asian markets will see
another US$715 million in new specialist coffee shops growth from 2015-
brands alone.(https://blog.euromonitor.com/2016/04/coffee-shops-
around-the-world-three-key-insights-for-2016.html)
Art Gallery
Association of the Philippines (AAP), was put up to achieve what past art
education center. From all its specified achievements came about many
hobbyists and art enthusiasts. Debates still hounded Modern Art, the
wanted. They either painted in the dark sombre colors that de la Rosa
outdoor shows at the Luneta Park. Many of these artists since then have
Other galleries that were put up were the Galvez Gallery, the
Art Gallery, and La Cave d’ Angely. From these few galleries and their
special features and lay-away plans, the art scene was given a boost,
making its presence felt to the uninitiated public and possible art
bought so little. Their resolve to exist along with the AAP’s support to art,
Modern artists was the Philippine Art Gallery (PAG). It functioned not
only as an art gallery but also as a venue for artists, leading literary men,
and intellectuals who frequented the place to exchange ideas about the
The PAG paved the way for the education of the viewing public
premium and installment sales, possible art collectors were now able to
acquire the pieces. It was the PAG’s feature wall, premium sales, and
installment plans that even set up different ways for future galleries to
Joya. However the presence of these galleries did not eliminate the
(https://en.wikipedia.org/wiki/Handicraft)
relaxing and stress free coffee shop through viewing the art gallery, and
simply being express their talent by showing their skills thru painting on
Chapter III
METHODOLOGY
This chapter presents the research design of the study, the method
Research Design
study was concerned about how feasible would Dexterity Arté Cafe in
wants when it comes to the stress reliever by the help of our cafe. The
would be profitable and would seek to find out the competency level
Sources of Data
In this study, the questionnaire was used to gather data in order to make
known the opinions of the respondents regarding the coffee shop in front
following statistical treatment. The Percentage and the Mean. This will
𝑓
Formula: % = x 100
𝑁
𝒇
where𝑵is the mean
f is the frequency
CHAPTER IV
Management Aspect
income tax on profits earned from the business. With little government
Barista and two (2)Waiters who will work in shifting eight (8) hours a
project.
MANAGER
BARISTA BARISTA
WAITER WAITER
The owner, considered the manager of the cafe, as they are the one
responsible for making sure that every aspect of the business is running
accountable for the cafe’s books, making sure that all of the expenses are
within the pre – established budget, and sales meet daily and monthly
goals. The manager reconciles the daily funds coming in from sales,
Despite the fact that many don’t think it so, the barista job
orders and payments as well therefore it is a must that they have this
love and knowledge of coffee, love to be in the public eye, friendly and a
enjoying their meals and take actions to correct any problems. They are
BENEFITS OF EMPLOYEES
DAILY
OVERTIME HOURLY MONTHLY ANNUAL
PAY (8
PAY PAY PAY PAY
HOURS)
25% of
hourly rate
BARISTA P320.00 P 40.00 P 8 000.00 P 96 000.00
* OT hours
work
25% of
hourly rate
WAITER P256.00 P 32.00 P 6 325.00 P 75 900.00
* OT hours
work
SSS PHILHEALTH PAG – IBIG TOTAL
BARISTA P 290.70 137.50 P 100.00 P 528.20
WAITER P 236.25 137.50 P 100.00 P 473.75
Table 2.1 Employee Share on the Benefits to be Received as reflected on
SSS and Philhealth Contributions Table of 2018.
compensation and benefits are all based on the 2018 minimum wage and
share of benefits will be divided into two. Employees take home pay will
be computed as follow:
must follow to meet health and safety regulations. This will ensure the
The Cafe Policies and Rules list several basic employment policies
1. Dishonesty or discourtesy.
a guest.
serving areas.
after dark.
CASH CONTROL
FOOD SAFETY/SANITATION
arrive for work on time. We recognize that, on occasion, you may not be
able to come to work or need additional time before you arrive. Sickness
manager as soon as possible. If your need for time off is foreseeable, you
must provide as much notice as possible. If your need for time off is not
event less than four (4) hours prior to your normally scheduled starting
time. Of course, if you cannot contact manager yourself, you must have
When you contact your manager, you must let them know for how
long you will be out and when you expect to return or, as the case may
three (3) days or more. Generally, you must provide a document from
your doctor or other recognized health care provider that would justify
termination.
If you are absent from work for two (2) consecutive days without
notice, the company will consider that you have voluntarily resigned your
position.
proper notice.
an emergency.
Marketing Aspect
through the demand analysis. This focuses on how to offer the products
Population
proposed project are shown in the table below as based on their admin
records.
School/Establishment Population
TOTAL 13 642
Table 3.Population of schools and establishments near
the proposed business location
destress. People nowadays need a place where they can relax and shred –
off the stress from work and their busy schedules. Dexterity Arté Cafe is
one great place for all these. It will cater the students and employees of
the students and employees of nearby schools like Saint Albert the Great
(DCNHS). The cafe will also be a relaxing place for the employees of
Magic Appliance, Technohub, and Magic Club after work. Coffee for the
costumers will never go out of style because it’s an open door where they
can relax and be amaze brought by the ambiance of the café. Building a
lasting profitable business is feasible with a cafe and has a twist of art
gallery that would meet costumer’s satisfaction through their needs and
PROJECTED DEMAND
Demand Projected
School/Establishment Population Percentage Demand
University of Luzon 6,365 60% 3,819
Magic Club/Appliance/Technohub 220 20% 44
Saint Albert the Great School 738 20% 147
Dagupan City National High School 5,726 10% 572
Ednas School 593 10% 59
Transpassers 1000 10% 100
TOTAL 13 642 34.75% 4 741
Table 4. Projected Demand of Dexterity Arté Cafe
The table shows that majority of the demand will come from
and employees will not go far to relax and spend their spare time. Nearby
nowadays opt to go to the newest cityspots and try the things this can
competition.
PROJECTED SUPPLY
Supply Projected
Existing Café Population
Percentage Supply
Antoninos Café 280 70% 196
Flyer’s Hub Café 75 9% 7
Organos Cafe 200 12% 24
Sip and Slice Cafe 220 60% 132
TOTAL 775 46.32% 359
Table 5. Projected Supply of Dexterity Arté Cafe
Demand-Supply Analysis
Using the projected demand and existing supply, the demand gap
is revealed.
= 4741 – 359
researcher will get the 43 of the demand gap as their customers which is
equivalent to 4,382.
PRICING PROPOSAL
Table 5.1 Prices Hot Drinks Table 5.2 Prices of Cold Drinks
SNACKS
Nachos 100
French Fries 70
Mojos 70
BaNuWa 100
Quesadilla 120
Baked Mac 60
Table 5.3 Prices of Snacks
SHAKES SMOOTHIES
Reg Large Reg Large
Prices are all student friendly and are taken into consideration to
across the university. These prices are all based on the outcome of the
for coffee or snacks range from P50.00 to P 80.00. Some of the prices are
MARKET STRATEGY
people and turning them into customers of the product or service that
The owner will also use banners and flyers as another form of
Technical Aspect
BUSINESS LOCATION
place for a business like this as everyone who visits the city passes
nearby schools such as Saint Albert the Great School, Ednas School, and
Café Layout
Utensils
and Descriptions Pictures Price
Materials
Automatic Drip Coffee
Maker is must have. It
should be durable enough
to produce a high quantity
of coffee per day, quick
enough to meet demand at
the busiest times for
customers (usually
mornings), and large
Automatic Drip enough to produce sizeable
Coffee Makers
Php
batches of coffee so that 17,800
you aren’t always brewing
coffee throughout the day.
Just remember not to
stretch yourself too far.
Most successful coffee shop
owners suggest keeping
three or four blends
available at a time, for
simplicity while
maintainingvariety.
Espresso machine is
helpful. Brews coffee by
forcing pressurized water
Espresso near boiling point through
Machine a "puck" of ground coffee Php
17,400
and a filter in order to
produce a thick,
concentrated coffee called
espresso.
Refrigerator is important.
You’ll have food to keep
Refrigerator Php
fresh and dairy products to
refrigerate. This requires 50,000
refrigeration both in display
cases and counter fridge.
Oven Toaster is a
reliable way to prepare your
Oven Toaster food quickly, so as not to
Php
hold up the efficiency of 4,540
your operation.
Financial Aspect
seven hundred thousand pesos (P 1,700,000.00) which will cover the lot
deposits and office supplies. All these are reflected in the table below.
Supplies P 120,000.00
Total P 1,700,000.00
APPLIANCE
SPLIT TYPE AIRCON 2 53,000 106000
REFRIGERATOR 1 52000 52000
COFFEE MAKER 2 8,900 17800
ESPRESSO MACHINE 1 17400 17400
OVEN TOASTER 2 2270 4540
MICROWAVE OVEN 1 14000 14000
BLENDER 4 4300 17200
TOTAL P 228,940.00
EQUIPMENTS
PAPER CUPS WITH LID 5000 5 25000
PLASTIC CUPS WITH LID 5000 5 25000
STRAWS AND STIRRERS 600 5 3000
SAUCERS 600 5 3000
FORKS 600 5 3000
OTHERS
COUNTER TABLE 2 11000 22000
STAINLESS KITCHEN TABLE 2 15290 30580
PASTRY AND CAKE DISPLAY
COUNTER 1 45000 45000
TOTAL P 97580.00
TOTAL EXPENSE ON
FURNITURES, FIXTURES, P 550, 000.00
APPLIANCES and EQUIPMENT
Table 7.3 Assumed Furniture, Fixtures, and Appliances Expenses
ADVERTISING 15 000
Condiments 8 000
income.
Rent Expenses
MONTHLY ANNUAL
MONTHLY ANNUAL
Table 8.4 Annual Expenses on the benefits for the employees shouldered
by the employer.
Production Cost
STOCKS & SUPPLIES MONTHLY ANNUAL
PROJECTED
PROJECTED PROJECTED PROJECTED
DEMAND
PRODUCT PERCENTAGE
MONTHLY MONTHLY ANNUAL
DEMAND SALES SALES
EVERY MONTH
HOT
20% 948 P 47 400 P 568 800.00
DRINKS
COLD
20% 948 P 47 400 P 568 800.00
DRINKS
SNACKS 20% 948 P 66 360 P 796 320.00
SHAKES 20% 948 P 47 400 P 568 800.00
SMOOTHIES 20% 948 P 52 140 P 625 680.00
SANDWICH,
CAKES, and 20% 948 P 42 620 P 511 440.00
PASTRIES
TOTAL P 303 320.00 P 3 639 840.00
Table 9.1 Projected Annual Demand and Sales of the Cafe
Projected Demand is 4741 (see table 4). Monthly sales are based
on the regular sized drinks for hot and cold drinks, shakes, and
while sales for sandwiches, cakes and pastries were based on prices of
assuming that sales demand increases 10% per year and that costs of
Less:
Operating
Expenses
Salaries and
P 343 800.00 P 343 800.00 P 343 800.00 P 343 800.00 P 343 800.00
Wages
Lot Lease P 120 000.00 P 120 000.00 P 120 000.00 P 120 000.00 P 120 000.00
Electric and
Water P 234 000.00 P 257 400.00 P 283 140.00 P 311 454.00 P 342 599.40
Expenses
Employers
Share on
P 24 046.80 P 24 046.80 P 24 046.80 P 24 046.80 P 24 046.80
Employees
Benefits
Stocks and
P 1 440 000.00 P 1 584 000.00 P 1 742 400.00 P 1 916 640.00 P 2 108 304.00
Supplies
Total
Operational P 2 161 846.8 P 2 329 246.80 P 2 513 386.80 P 2 715 940.80 P 2 938 750.20
Expenses
Income
P 1 477 993.20 P 1 674 577.20 P 1 890 819.60 P 2 128 686.24 P 2 390 339.54
Before Tax
Less: Income
P 517 297.62 P 586 102.02 P 661 786.86 P 745 040.18 P 836 618.84
Tax (35%)
Net Income P 960 695.58 P 1 088 475.18 P 1 229 032.74 P 1 383 646.06 P 1 553 720.70
PROFIT MARGIN
SALES P 3 639 840.00 P 4 003 824.00 P 4 404 206.40 P 4 844 627.04 P 5 329 089.74
Return of Investment
of different investments.
investment made divided by the net income received for each year of
CAPITAL P 1 700 000.00 P 1 700 000.00 P 1 700 000.00 P 1 700 000.00 P 1 700 000.00
Tax Contribution
project as Dexterity Arté Cafe is one business venture that makes a good
addition to taxes the city will have.
50
45
40
35
30
25
20 RESPONDENTS’ ANSWER
15
10 YES 43
5
0 NO 7
YES NO
study which serve as basis for the location of the business. The
50
45
40 RESPONDENTS’ ANSWER
35
30 YES 45
25
20 NO 5
15
10
5
0
YES NO
which serves as the basis for the theme or environment of the business.
60
50
RESPONDENTS’
40
ANSWER
30
YES 48
20
10 NO 2
0
YES NO
50
40
RESPONDENTS’
ANSWER
30
YES 46
20
10 NO 4
0
YES NO
Aspect which serves as the basis for displaying an art in the coffee shop.
35
30
25 RESPONDENTS’ ANSWER
20
YES 29
15
10 NO 20
5
NO
0 1
YES NO NO ANSWER ANSWER
Aspect which serves as the basis for offering an art in the coffee shop.
40
35
30
25
20
15
10
0
P 50 - P 80 P 100 - P 120 P 130 - P 150 P 170 - P 200
RESPONDENTS’ ANSWER
P 50 – P 80 35
P 100 – P 120 10
P 130 – P 150 2
P 170 – P 200 0
product. These made the project viable that the products can be afford
40
35
30
25
20
15
10
0
Facebook and Twitter Facebook and Instagram Twitter and Instagram
RESPONDENTS’ ANSWER
social media sites. These together with banners and flyers makes the
CHAPTER V
Summary of Findings
data, the mean was used to determine the extent to which the
following questions:
f. Management Aspect;
g. Market Aspect;
h. Financial Aspect;
j. Technical Aspect.
Based on the survey that has been done by the researchers, the
findings from the survey make the project viable in terms of the five
marketing strategies and plans that will help ensure that the project’s
the basis to determine how the products are to be produced, when these
will cover the lot lease, construction of the building to be erected right
form part of the projects operational facility in its daily operations, and
rental deposits and office supplies. Therefore, the return of the asset will
Conclusion
Recommendation
BIBLIOGRAPHY
Books
Unpublished materials
Electronic Sources
www.investopedia.com
www.jobhero.com
www.careercentre.dtwd.wa.gov.au
www.philpad.com
www.businessdictionary.com
https://blog.euromonitor.com
https://en.wikipedia.org/wiki/Handicraft
https://en.wikipedia.org/wiki/Counter_Display_Unit
APPENDICES
APPENDIX A
March 7, 2018
Dr. Imelda E. Cuartel
Principal
University of Luzon
Senior High School
Dear Dr.Cuartel,
Greetings!
Respectfully yours,
MariefelArzadon Danica Langit
Criszia Ferrer Princess Lim
ChlaoeJaireshGuttirrez Divina Paragas
Maria CheskaGuzilan Erica Riate
Noted by:
APPENDIX B
Survey Questionnaire
AGE:____ Year/Level:______
INSTRUCTIONS:
Please check the box that best corresponds to your answer for each
question below answerable by Yes or No. Your questionnaire sheets will
be collected by the researchers. Thank you for your willingness to assist
us with this study.
QUESTIONS YES NO
1. Do you want to have a coffee shop in front of
University of Luzon?
2. Do you want a millennial concept of a coffee
shop?
APPENDIX C
APPENDIX D
APPENDIX E
APPENDIX F
APPENDIX G
SURVEY RESULTS
SURVEY
RESPONSE
QUESTION
Yes No NO ANSWER
No. Mean % No. Mean % NO. Mean %
1. Do you
want to
have a
coffee shop 43 0.86 86% 7 0.14 14%
in front of
University
of Luzon?
2. Do you
want a
millennial
concept of a
45 0.9 90% 5 0.1 10%
coffee shop?
(Specifically
an art
gallery café)
3. Executing
an
affordable
48 0.96 96% 2 0.04 4%
coffee shop
for the
students?
4. Do you
appreciate
46 0.82 82% 4 0.08 8%
art in a
coffee shop?
5. If you were
to see an
artwork, 29 0.58 58% 20 0.4 40% 1 0.02 2%
will you buy
it?
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09177895412
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09156943202
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09951313218
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 19
SEX: Female
CONTACT #: 09159849360
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09772662258
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 17
SEX: Female
CONTACT #:09052304023
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09099167106
EDUCATIONAL BACKGROUND
Curriculum Vitae
AGE: 18
SEX: Female
CONTACT #: 09568806784
EDUCATIONAL BACKGROUND