Professional Documents
Culture Documents
Abo Fpso Supply
Abo Fpso Supply
Abo Fpso Supply
1,000,000 LITRES
INCOME
Sales of Product N 240 QUOTE
COST OF SALE
Cost of Product 150,000,000.00
Cost of Loading 12,559,894.38
Cost of Transport 29,600,000.00
Total Cost of Sale 192,159,894.38
COST OF MONEY
Interest Rate 25% 3,948,490.98
COT 201,767.89
Total Cost of Money 4,150,258.87
TRANSACTION PROFITABILITY
Total Sales Income 240,000,000.00
Total Cost of Sale 192,159,894.38
Total Cost of Money 4,150,258.87
Net Income 43,689,847
ASSUMPTIONS
Product Cost 150
Transport Cost
VESSEL FREIGHT Daily@ 8,000.00
10DAYS 80,000.00 29,600,000.00
EXCH RATE
370