Professional Documents
Culture Documents
Chapter 3
Chapter 3
Prepare the journal entries to record the installment sales transactions to each year.
SOLUTION: Under Installment Sales Method
DUBE Company record (Journal entries for the year 2005, 2006 and 2007 using perpetual
inventory system).
Gross profit rate = 1000,000 – 700,000 = 30%
1000,000
Year Cash collected Gross profit rate Realized gross
(Birr) profit
2005 Br. 400,000 30% 120,000
2006 400,000 30% 120,000
2007 200,000 30% 60,000
Total Br. 1,000,000 Br 300,000
2) To record cash collection from installment sales to customers during 2005, 2006 and
2007 when DUBE’s collected cash from installment customers of 400,000, 400,000 and
200,000 respectively.
Ledger accounts and 2005 2006 2007
explanations of transactions Dr. Cr. Dr. Cr. Dr. Cr.
Cash 400,000 400,000 200,000
Installment A/Receivable 400,000 400,000 200,000
(To record cash collection)
Deferred Gross Profit 120,000 120,000 60,000
Realized Gross Profit 120,000 120,000 60,000
(To record gross profit on sales)
As shown above, the entire amount of gross profit from Year 2005 sales is recognized as
deferred gross profit in that year.
When Birr 400,000 is collected, Birr 120,000 is recognized as realized gross profit. The
remaining balance of Birr 180,000, the balance in deferred gross profit is carried forward to Year
2006.
In Year 2006, when Birr 400,000 of the receivable is collected, an amount of Birr 120,000 is
realized as realized gross profit and,
In Year 2007, Birr 60,000 is recognized as gross profit (30% of Birr 200, 000).
2. Financial Statements
The installment accounts receivable and deferred gross profit accounts are reported on
December 31, 2005 balance sheet and income statement as follows.
DUBE COMPANY
Balance Sheet
For the Year Ended December 31, 2005
Installment Accounts Receivable (2005) Birr 600,000
Less: Deferred Gross Profit 180,000
Net Installment Accounts Receivable (2005) (70 % x 600,000) Birr 420,000
NB.
Installment Accounts Receivable (Beg. 2005)------------------------Birr 1,000,000
Less: Cash collections-------------------------------------------------------------400,000
Installment Accounts Receivable (End. 2005)---------------Birr 600,000
Deferred gross profit (Beg. 2005)------------------------------------------Birr 300,000
Less: Gross profit recognized in 2005------------------------------------------120,000
Deferred gross profit (End. 2005)------------------------------Birr 180,000
DUBE COMPANY
Income Statement
For the Year Ended December 31, 2005
Installment Sales Birr 1,000,000
Less: Cost of installment 700,000
Deferred gross profit on sales Birr 300,000
Less: Deferred gross profit 180,000
Realized gross profit (30% X 400,000) Birr 120,000
The journal entry associated with these transactions would be as follows. To record the
installment sales for the current fiscal year:
Debit Credit
Installment Accounts Receivable $7,500,000
Installment Sales $7,500,000
The journal entry to record the collection of cash from customers:
Debit Credit
Cash $3,000,000
Installment Accounts Receivable $3,000,000
The journal entry to record the cost of goods sold:
Debit Credit
Cost of Installment Sales $6,000,000
Inventory (Goods Sold on Installment) $6,000,000
The journal entry to record the installment sales:
Debit Credit
Installment Sales $7,500,000
Cost of Installment Sales $6,000,000
Deferred Gross Profit (Installment Sales) $1,500,000
The journal entry to record the realized gross profit:
Debit Credit
Deferred Gross Profit (Installment Sales) $600,000
Realized Gross Profit (Installment Sales) $600,000
Consignment occurs when goods are sent by their owner (the consignor) to an agent (the
consignee), who undertakes to sell the goods. The consignor continues to own the goods until
they are sold, so the goods appear as inventory in the accounting records of the consignor, not
the consignee. If the consignee is unable to sell all goods, they are able to return the goods to the
consignor (before a specified date). Therefore, the consignor bears the risks and rewards of
ownership while the consignee is not required to pay for the goods until they are sold.
A Consignment Agreement is a document between two parties, called the "Consignor" and the
"Consignee," where one party (the Consignee) agrees to sell goods on behalf of the other party
(the Consignor). The Consignor is the person to whom the goods belong. Often, this is just an
individual looking for an easy and quick way to sell goods. The Consignee is the person who is
permitted to sell the goods on behalf of the Consignor. Often, this is the storefront or business
that runs specifically for this reason - most are called Consignment Shops.
Consignment Agreements can be drafted for any sort of consignment sale between two parties.
They can be used to sell just one product or a series of products. In Consignment Agreements,
the Consignee agrees to sell the product under certain conditions (such as that delivery is made,
they get a specific fee, etc.) and the Consignor gives Consignee the right to sell under those same
conditions. For the Consignor, these agreements can be very effective because the Consignor
does not have to do the work of sale themselves.
In a Consignment Agreement, the most important details of the parties' relationship will be
entered: things such as a description of the product being offered for sale, as well as pricing
information, and how the fees will be split. A good Consignment Agreement will also have both
parties covered in case anything goes wrong: things such as dispute resolution and governing
law should be included.
When the consignor sends goods to the consignee, there is no need to create an accounting entry
related to the physical movement of goods. It is usually sufficient to record the change in
location within the inventory record keeping system of the consignor. In addition, the consignor
should consider the following maintenance activities:
Periodically send a statement to the consignee, stating the inventory that should be on the
consignee's premises. The consignee can use this statement to conduct a periodic
reconciliation of the actual amount on hand to the consignor's records.
Request from the consignee a statement of on-hand inventory at the end of each
accounting period when the consignor is conducting a physical inventory count. The
consignor incorporates this information into its inventory records to arrive at a fully
valued ending inventory balance.
It may also be useful to occasionally conduct an audit of the inventory reported by the
consignee.
From the consignee's perspective, there is no need to record the consigned inventory, since it is
owned by the consignor. It may be useful to keep a separate record of all consigned inventory,
for reconciliation and insurance purposes.
Consignment Accounting - Sale of Goods by Consignee
When the consignee eventually sells the consigned goods, it pays the consignor a pre-arranged
sale amount. The consignor records this prearranged amount with a debit to cash and a credit to
sales. It also purges the related amount of inventory from its records with a debit to cost of goods
sold and a credit to inventory. A profit or loss on the sale transaction will arise from these two
entries.
Depending upon the arrangement with the consignee, the consignor may pay a commission to the
consignee for making the sale. If so, this is a debit to commission expense and a credit to
accounts payable.
From the consignee's perspective, a sale transaction triggers a payment to the consignor for the
consigned goods that were sold. There will also be a sale transaction to record the sale of goods
to the third party, which is a debit to cash or accounts receivable and a credit to sales.
EXAMPLES
Suppose a consignor (owner) agrees to consign goods to a consignee (agent) to sell by
consignment. The consignor will purchase the goods and pay for them to the transported to the
consignee. The consignee in return for a commission of 10%, will arrange for the goods to be
distributed and sold. The consignor (owner) has the following transactions relating to the
purchase and transfer of the consignment goods:
Purchase of goods – 3,000
Carriage and freight expense – 350 and the consignee (agent) has similar transactions
relating to the collection and storage
Import duty – 200
Selling expenses – 300
Revenue – 7,000
Goods Transferred by the Consignor
Normally the goods will have been purchased together with other purchases and form part of the
inventory of the consignor. The consignment accounting journal entry records the transfer of the
goods from inventory to a consignment inventory account to indicate that the goods have been
consigned to an agent.
Consignor Accounts – Goods transferred by consignor
consignee
Account Debit Credit
Consignment inventory 3,000
Inventory 3,000
The consignment inventory accounting journal represents the transfer of inventory from the
normal inventory account to a separate consignment inventory account. The inventory is still the
property of the consignor, and no entry is made by the consignee.
No entry is made by the consignee.
Consignor Pays Expenses
The consignor pays the carriage and freight expenses.
Consignor Accounts – Consignor pays expenses
Account Debit Credit
The selling and commission expenses relate only to goods which have been sold and can be
taken direct to the appropriate expense account.
In this simple example the debit entry to cash represents the remittance from the consignee with
the account sales report, had the consignee not sent cash at the same time, the debit entry would
have gone to the personal account of the consignee representing monies due (accounts
receivable) from the consignee.
No entry is made by the consignee.
Consignor Records the Consignment Cost of Goods Sold
The consignor must now transfer the cost of goods sold from the consignment inventory account
to the cost of goods sold account.
Consignor Accounts – Consignor records cost
of goods sold
Account Debit Credit
Cost of goods sold 3,550
Consignment inventory account 3,550
In this example, as all the inventory has been sold, the total on the consignment inventory
account (3,000 inventory, 350 carriage and freight and 200 import duty) is transferred to the cost
of goods sold account. Had the entire inventory not been sold, then only a proportion of the
inventory would be transferred and the balance would represent inventory still held by the
consignee.
No entry is made by the consignee.
The net effect of these postings is summarized in the memorandum income statement below.
Consignment Accounting Memorandum Income Statement
Revenue 7,000
Purchases 3,000
Import duty 200
Freight and carriage 350
Cost of goods sold 3,550
Gross margin 3,450
Selling expenses 300
Commission 700
Total Operating expenses 1,000
Net income 2,450
The 2,450 reflects the profit made by the consignor on this consignment.
EXAMPLE OF CONSIGNMENT SALES
On January 1, Company A sends 100,000 copies of its magazines to retailers to sell on
consignment. The company also specifies that the deadline to return unsold goods is January 31.
In this scenario, Company A is the consignor while the retailers are the consignee.
The retail price per magazine is $10 and the price charged by Company A selling to the retailers
is $5. Throughout the month of January, the retailers manage to sell 50,000 copies (the retailers
notify Company A on January 30). Therefore, there were unsold magazines of 50,000 to which
the retailers returned to Company A on January 31. Additionally, each magazine costs Company
A $1 to make.