Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

E-ENGINEERING LTD

Khawaja Tower (13th Floor) 95, Bir Uttam AK Khandakar Road, Mohakhali C/A, Dhaka-1212 Date: 6/23/2020
Project - Development infrastructure / Support facilities for Operation of Payra Deep Sea Port
Package-01 Name of Sub-Contractor:- Mahin Enterprise
Billing Amount Number of Building: 16
A Type:716 SFT B Type: 632 SFT
SL Particular A Type B Type A-07 A-08 A-09 A-10 A-20 A-21 A-22 A-23 A-24 A-25 A-26 A-27 A-28 B-15 B-16 B-17
Unit Rate
# Description of Items Total Qty Total Qty Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount Qty Amount

1 Single layer Polythene Sheet


Sqm 11 86.24 83 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 0 0 0 0 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 57.42 631.62 57.42 631.62 57.42 631.62
2 Leveling & Compaction of Floor
Sqm 11 72.75 42.43 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 0 0 0 0 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 42.43 466.73 42.43 466.73 42.43 466.73
3 Brick flat soling in floor
Sqm 32 72.75 55.34 60 1920 60 1920 60 1920 60 1920 72.75 2328 0 0 0 0 60 1920 72.75 2328 72.75 2328 72.75 2328 72.75 2328 72.75 2328 42.43 1357.76 42.43 1357.76 42.43 1357.76
Mixing of Concrete (footing, Neck column, Grade
4
Beam, Column, lintel, Ground Floor slab.) cum 565 30.67 29.48 4.23 2389.95 4.23 2389.95 6.52 3683.8 6.52 3683.8 6.52 3683.8 0 0 0 0 4.23 2389.95 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8 4.23 2389.95 5.75 3248.75 5.75 3248.75 5.75 3248.75
Any mixing of concrete (stone chips or brick chips)
5
for roof slab cum 636 10.22 8.91 0 0 0
6 Shutter for GF, lintel, sunshed etc
Sqm 194 247.22 231.13 5.82 1129.08 5.82 1129.08 52.85 10252.9 52.85 10252.9 52.85 10252.9 0 0 0 0 5.82 1129.08 52.85 10252.9 52.85 10252.9 52.85 10252.9 52.85 10252.9 5.82 1129.08 44.26 8586.44 44.26 8586.44 44.26 8586.44
7 Shutter for Slab
Sqm 151 78.42 69.03 0 0 0 0
Up to 75mm thick Damp proof course (DPC)
8 Sqm 43 6.41 4.88 0 0 0 0
including formwork

9 125 mm brick works


Sqm 97 127.63 111.17 0 0 106.05 10286.85 127.63 12380.11 127.63 12380.11 127.63 12380.11 0 0 0 0 94.41 9157.77 127.63 12380.11 127.63 12380.11 127.63 12380.11 115.99 11251.03 94.41 9157.77 100.69 9766.93 100.69 9766.93 89.16 8648.52
10 250mm Bricks works Cum 494 9.61 9.2 7.05 3482.7 7.04 3477.76 7.04 3477.76 7.04 3477.76 7.04 3477.76 0 0 0 0 7.04 3477.76 7.04 3477.76 6.63 3275.22 7.04 3477.76 7.04 3477.76 7.04 3477.76 6.63 3275.22 6.63 3275.22 6.63 3275.22
11 Deformed bar fabrication
Ton 5000 4.1 3.89 0.1 500 0.33 1650 0.55 2750 0.55 2750 0.55 2750 0 0 0 0 0.33 1650 0.55 2750 0.55 2750 0.55 2750 0.55 2750 0.33 1650 0.54 2700 0.54 2700 0.54 2700
12 12 mm thick cement sand plaster for wall
Sqm 108 383.03 324.82 0 0 0 0 73.29 7915.32 73.29 7915.32 0 0 0 0 0 0 0 0 249.96 26995.68 0 0 0 0 0 0 0 0 324.82 35080.56 252.69 27290.52 0 0
13 6 mm thick cement sand plaster at ceiling. Sqm 118 182.42 167.24 60.42 7129.56 0 0 66.54 7851.72 66.54 7851.72 0 0 0 0 0 0 0 0 182.42 21525.56 0 0 0 0 0 0 0 0 58.73 6930.14 58.73 6930.14 0 0
14 Neat cement finishing for dado, plinth etc Sqm 11 51.89 43.92 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 43.92 483.12 0 0 0 0
15 Drip course/nosing at sunshade or cornice Rm 30 63.7 64.24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 64.24 1927.2 64.24 1927.2 0 0
16 Up to 38 mm thick patent stone at ground floor Sqm 97 57.31 48.26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17 Up to 38 mm thick patent stone at 1st floor Sqm 108 88.23 82.25 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 0 0 0 0 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 88.23 -9528.84 82.25 -8883 82.25 -8883 82.25 -8883
18 Door and window frames fitting/fixing No 350 14 14 0 0 0 0 0 0 8 2800 8 2800 0 0 0 0 0 0 8 2800 8 2800 8 2800 0 0 0 0 14 4900 6 2100 0 0
19 Fitting & fixing uPVC plastic door frame
No 250 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 Fitting & fixing veranda/window grills
Sqm 75 20.79 17.74 0 0 0 0 0 0 15.12 1134 15.12 1134 0 0 0 0 0 0 15.12 1134 0 0 15.12 1134 0 0 0 0 17.74 1330.5 0 0 0 0
21 Apron Sqm 38 24.37 22.77 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FINISHING WORK DONE BY MAHIN ENTERPRISE Total= 8,474 12,776 42,154 46,088 30,729 - - 11,647 79,250 29,393 30,729 25,666 12,055 71,802 59,398 20,032
AS PER WORK ORDER 60% LABOUR BILL BER BUILDING
TK 285/SFT 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 122,436 108,072 108,072 108,072
(Roof slab casting done)

BILLING AMOUNT OF MAHIN ENTERPRISE PER BUILDING 130,910 135,212 164,590 168,524 153,165 122,436 122,436 134,083 201,686 151,829 153,165 148,102 134,491 179,874 167,470 128,104

TOTAL BILLING AMOUNT OF MAHIN ENTERPRISE 2,625,221


E-ENGINEERING LTD
Khawaja Tower (13th Floor) 95, Bir Uttam AK Khandakar Road, Mohakhali C/A, Dhaka-1212
Project - Development infrastructure / Support facilities for Operation of Payra Deep Sea Port

BILLING AMOUNT OF MAHIN ENTERPRISE

Package-01 Package-02 Package-03


Building Septic Tank Building Septic Tank Building Septic Tank
Sl No Description of Item Remarks
Amount Amount
(Tk) (Tk)
1 As per work order labour bill per building/septic tank 3,601,260
2 Due work to be done by third party 1,529,798
3 Billing amount of Mahin Enterprise 2,071,462 -
4 Sub Total=
5 Grand Total=

You might also like