E-ENGINEERING LTD

Khawaja Tower (13th Floor) 95, Bir Uttam AK Khandakar Road, Mohakhali C/A, Dhaka-1212 Date: 3/11/2020
Project - Development infrastructure / Support facilities for Operation of Payra Deep Sea Port
Package-02 Name of Sub-Contractor:- Mahin Enterprise
Billing Amount Number of Building: 24
A Type: 716 SFT B Type: 632 SFT
SL Particular A Type B Type A-10 A-11 A-15 A-16 A-17 A-18 A-19 A-20 A-21 A-22 A-48
Unit Rate
# Description of Items Total Qty Total Qty Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount
1 Mixing of Concrete (COLUMN 2nd Lift) cum 565 1.37 1.93 1.37 774.05 1.37 774.05 0 0 0 0 0 0 0 0 0 0 0 0 1.37 774.05 1.37 774.05 0 0
2 Steel shutter at (COLUMN 2nd Lift) Sqm 194 21.77 25.96 21.77 4223.77 21.77 4223.77 0 0 0 0 0 0 0 0 0 0 0 0 21.77 4223.4 21.77 4223.4 0 0
3 Mixing of Concrete (RB,Roof Slab) cum 636 14.03 13.22 14.03 8923.08 14.03 8923.08 0 0 0 0 0 0 0 0 14.03 8923.1 14.03 8923.1 14.03 8923.1 14.03 8923.1 0 0
4 shutter at (RB,Roof Slab) 123.63 98.45
Sqm 151 123.63 18668.13 123.63 18668.1 0 0 0 0 0 0 0 0 123.63 18668 123.63 18668 123.63 18668 123.63 23984 0 0
5 Deformed bar fabrication, (10 to 16mm) 1.6 1.43 1.6 1.6 1.6
Ton 5000 1.6 8000 1.6 8000 0 0 0 0 0 0 0 0 1.6 8000 8000 8000 8000 0 0
6 Single layer Polythene Sheet
Sqm 11 59.2 57.42 59.2 651.2 59.2 651.2 0 0 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2 59.2 651.2
7 Leveling & Compaction of Floor
Sqm 11 72.75 42.43 72.75 800.25 72.75 800.25 0 0 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25 72.75 800.25
8 Brick flat soling in floor
Sqm 32 60 42.43 60 1920 60 1920 0 0 60 1920 60 1920 60 1920 60 1920 60 1920 60 1920 60 1920 60 1920
9 Mixing of Concrete (GF, lintel,sunshed)
cum 565 6.52 5.75 6.52 3683.8 6.52 3683.8 0 0 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8 6.52 3683.8
10 Steel shutter at GF, lintel, sunshed etc
Sqm 194 52.85 44.26 52.85 10252.9 52.85 10252.9 0 0 52.85 10253 52.85 10253 52.85 10253 52.85 10253 52.85 10253 52.85 10253 52.85 10253 52.85 10253
11 125 mm brick works
Sqm 97 127.63 111.17 127.63 12380.11 127.63 12380.1 26.71 2590.9 127.63 12380 127.63 12380 127.63 12380 127.63 12380 127.63 12380 127.63 12380 127.63 12380 127.63 12380
12 250mm Bricks works
Cum 494 9.61 9.2 9.61 4747.34 9.61 4747.34 3.84 1897 3.84 1897 9.61 4747.3 3.84 1897 9.61 4747.3 3.84 1897 9.61 4747.3 9.61 4747.3 3.84 1897
13 Deformed bar fabrication, (8 to 12mm)
Ton 5000 0.55 0.54 0.55 2750 0.55 2750 0 0 0.55 2750 0.55 2750 0.55 2750 0.55 2750 0.55 2750 0.55 2750 0.55 2750 0.55 2750
14 12 mm thick cement sand plaster for wall
Sqm 108 383.03 324.82 383.03 41367.24 383.03 41367.2 383.03 41367 383.03 41367 383.03 41367 383.03 41367 383.03 41367 383.03 41367 383.03 41367 383.03 41367 383.03 41367
15 6 mm thick cement sand plaster at ceiling.
Sqm 118 182.42 167.24 182.42 21525.56 182.42 21525.6 182.42 21526 182.42 21526 182.42 21526 182.42 21526 182.42 21526 182.42 21526 182.42 21526 182.42 21526 182.42 21526
16 Neat cement finishing for dado, plinth etc
Sqm 11 51.89 43.92 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79 51.89 570.79
17 Drip course/nosing at sunshade or cornice
Rm 30 63.7 64.24 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911 63.7 1911
18 Up to 38 mm thick patent stone at ground floor Sqm 97 57.31 48.26 57.31 5559.07 57.31 5559.07 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1 57.31 5559.1
19 Up to 38 mm thick patent stone at 1st floor
Sqm 108 88.23 82.25 88.23 9528.84 88.23 9528.84 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8 88.23 9528.8
20 Door and window frames fitting/fixing
No 350 14 14 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900
21 Fitting & fixing uPVC plastic door frame
No 250 2 2 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500
22 Fitting & fixing veranda/window grills
Sqm 75 20.79 17.74 20.79 1559.25 20.79 1559.25 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3 20.79 1559.3
23 Apron
Sqm 38 24.37 22.77 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06 24.37 926.06

DUE WORK TO BE DONE BY THIRD PARTY Total= 166,122 166,122 92,836 122,683 125,533 122,683 161,125 158,274 166,122 171,438 122,683

AS PER WORK ORDER LABOUR BILL BER BUILDING TK 285/SFT 204,060 204,060 204,060 204,060 204,060 204,060 204,060 204,060 204,060 204,060 204,060

REMAINING BILLING AMOUNT OF MAHIN ENTERPRISE

37,938 37,938 111,224 81,377 78,527 81,377 42,935 45,786 37,938 32,622 81,377
PER BUILDING

TOTAL BILLING AMOUNT OF MAHIN ENTERPRISE

 A-51 A-61 A-62 B-04 B-05 B-06 B-21 B-22 B-23 B-24 B-25 B-109 B-112

Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount

0 0 0 0 0 0 1.93 1090.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 25.96 5036.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 13.22 8407.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.22 8407.92 0 0
0 0 0 0 0 0 98.45 19099 0 0 0 0 0 0 0 0 0 0 0 0 0 0 98.45 19099.3 0 0
0 0 0 0 0 0 1.43 7150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.43 7150 0 0

59.2 651.2 59.2 651.2 59.2 651.2 57.42 631.62 57.42 631.62 57.42 631.62 0 0 0 0 0 0 57.42 631.62 0 0 57.42 631.62 57.42 631.62

72.75 800.25 72.75 800.25 72.75 800.25 42.43 466.73 42.43 466.73 42.43 466.73 0 0 0 0 0 0 42.43 466.73 0 0 42.43 466.73 42.43 466.73

60 1920 60 1920 60 1920 42.43 1357.8 42.43 1357.8 42.43 1357.76 0 0 0 0 0 0 42.43 1357.76 0 0 42.43 1357.76 42.43 1357.76

6.52 3683.8 6.52 3683.8 6.52 3683.8 5.75 3248.8 5.75 3248.8 5.75 3248.75 1.1 621.5 1.1 621.5 1.1 621.5 5.75 3248.75 5.75 3248.75 5.75 3248.75 5.75 3248.75

52.85 10253 52.85 10252.9 52.85 10253 44.26 8586.4 44.26 8586.4 44.26 8586.44 44.26 8586.44 44.26 8586.44 44.26 8586.44 44.26 8586.44 44.26 8586.44 44.26 8586.44 44.26 8586.44

127.63 12380 127.63 12380.11 127.63 12380 111.17 10783 111.17 10783 111.17 10783.49 28.27 2742.19 50.5 4898.5 111.17 10783.49 111.17 10783.49 111.17 10783.49 111.17 10783.49 111.17 10783.49

3.84 1897 9.61 4747.34 3.84 1897 9.2 4544.8 3.67 1813 3.67 1812.98 3.67 1812.98 3.67 1812.98 3.67 1812.98 3.67 1812.98 3.67 1812.98 3.67 1812.98 2 988

0.55 2750 0.55 2750 0.55 2750 0.54 2700 0.54 2700 0.54 2700 0.54 2700 0.54 2700 0.54 2700 0.54 2700 0.327 1635 0.54 2700 0.54 2700

383.03 41367 383.03 41367.24 383.03 41367 324.82 35081 324.82 35081 324.82 35080.56 324.82 35080.56 324.82 35080.56 324.82 35080.56 324.82 35080.56 324.82 35080.56 324.82 35080.56 324.82 35080.56

182.42 21526 182.42 21525.56 182.42 21526 167.24 19734 167.24 19734 167.24 19734.32 167.24 19734.32 167.24 19734.32 167.24 19734.32 167.24 19734.32 167.24 19734.32 167.24 19734.32 167.24 19734.32

51.89 570.79 51.89 570.79 51.89 570.79 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12 43.92 483.12

63.7 1911 63.7 1911 63.7 1911 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2 64.24 1927.2
57.31 5559.1 57.31 5559.07 57.31 5559.1 48.26 4681.2 48.26 4681.2 48.26 4681.22 48.26 4681.22 48.26 4681.22 48.26 4681.22 48.26 4681.22 48.26 4681.22 48.26 4681.22 48.26 4681.22

88.23 9528.8 88.23 9528.84 88.23 9528.8 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883 82.25 8883

14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900 14 4900

2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500 2 500

20.79 1559.3 20.79 1559.25 20.79 1559.3 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5 17.74 1330.5

24.37 926.06 24.37 926.06 24.37 926.06 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26 22.77 865.26

125,533 125,533 122,683 151,489 107,973 107,973 94,848 97,005 102,890 107,973 104,452 142,630 107,148

204,060 204,060 204,060 180,120 180,120 180,120 180,120 180,120 180,120 180,120 180,120 180,120 180,120

78,527 78,527 81,377 28,631 72,147 72,147 85,272 83,115 77,230 72,147 75,668 37,490 72,972

1,584,288