_ PROVINCE OF ILOILO: = MUNICIPALITY OF CALINOG Office of the Municipal Engineer LOCAL ACCESS ROAD Brgy. Gama Pequeno-Jamin-ay-Tahing, Calinog, lloilo . Date: July 4, 2018 BILL OF MATERIALS AND COST ESTIMATES 1 EXCAVATION,CLEARING AND GRUBBING LENGTH = 300m a) EQUIPMENT. z 1 unit. Grader ( Rent) @ 12,000.00 /day 7 Pp e Pp 84,000.00 b) FUEL 480 liters Auto Diesel Fuel @ 55.00 iter 26,400.00 Sub-Total P 26,400.00 Il, BASE PREPARATION ‘Volume L = 300m, w= §:00m, t= 0.15%) v 270.00 a) Materials 270.00 225 cum. Base Coarse @ 500.00 /eum Pp 412,500.00 P 112,500.00 b) Equipment 1 unit Vidrator/Roller @ 12,000.00 ‘day 7 Pp 84,000.00 1 unit Grader @ 12,000.00 ‘day 7 84,000.00 P 168,000.00 c) FUEL, OIL & SPAREPARTS 960 liters Auto Diesel Fuel @ 55.00 iter 52,800.00 Sub-Total Pp ‘52,800.00 Ill, PCCP ( Portland Cement Concrete Pavement ) Tahing 20m Gama Pequeno 1=140,00, w = 5, t= 0.20m Jamin-ay 1=30.00, w= 5, t= 0.20m Pavement L= 270m, w= 500m, t= 0.2018") v 270.00 a. Materials Veotal 270.00 2295 bags Portland Cement e 290.00 fag Pp 665,550.00 135 cum. Sand @ 600.00. /cu.m. 81,000.00 270 cum. Gravel @ 900.00 /cu.m. 243,000.00 86 © pes. 16 mex 6MRSB @ 481.00 pe 41,366.00 25 © pos 12mme x 6MRSB @ 275.00 Ipc 6,875.00 50 pos. 2"x 8" x10' Lumber @ 454.00 /pc 22,700.00 35 pes. PVC Concrete Pail @ 64.00 /pe 2,240.00 30 kgs 4" C.W.Nails e 28.00 /kg 2,640.00 20 © kgs 2.1/2" C.W.Nails @ 89.00 /kg 1,780.00 40 pes Hacksaw Blade Sandcut @ 69.00 pe 2,760.00 ‘Sub-Total Pp 1,069,911.00 ) Equipment Rental 1 unit 1-bagger Concrete Mixer 38 days -Free rental ( Municipal Equipment ) c.) FUEL, OIL & SPAREPARTS 570 liters Gasoline @ 60.00 liter P 34,200.00 ‘Sub-Total P 34,200.00 4.) Itemized Labor 1 Foreman e 480,00 Idayfor 38 days 17,100.00 & — Mason/ Carpenter @ 360,00 /dayfor 38 days 106,400.00 8 Helpers @ 300.00 /dayfor 38 days 91,200.00 16 Laborers @ 250.00 Mdayfor 38 days 152,000.00 P 366,700.00