Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

ESPULGAR, SOFIA J.

ENG411 FORM 3- RESOURCES

A. MATERIALS
What Quantity Quality When Source? Unit Cost Amount
needed?
Sand ₱1200/cu.
50cu.m River sand Construction ALU Merch. ₱60,000
m
Gravel ₱1450/cu. ₱47,125
32.5cu. m Construction ALU Merch.
M
Portland Cement 700 bags Portland Construction ALU Merch. ₱290/bag ₱203,000
Hollow Block 6500 pcs Construction ALU Merch. ₱ 12/pc ₱78000
Steel Bars 3500 pcs 25mm Construction ALU Merch. ₱400/pc ₱ 1,400,000
Tie Wire 165 kg #16 Construction ALU Merch. ₱ 75/kg ₱12,375
Angle Bars 325 pcs 4” diameter Construction ALU Merch. ₱ 653/pc ₱212,225
Welding Rods Structural- ₱ 130/kg ₱21,450
165 kg Construction ALU Merch.
6011
Plywood 416 pcs Marine Construction ALU Merch. ₱ 600/pc ₱249,600
Lumber 332 pcs 2x2Rough Construction ALU Merch. ₱ 86/bd.ft ₱28,552
Ceramic Tiles Wall tile(30x30) ₱ 55/pc ₱214,500
3900 pcs Construction ALU Merch.
Floor tile(30x30)
Granite Tiles 3500 pcs Construction ALU Merch. ₱488/pc ₱1,708,000
Nails 26 kgs Finishing Construction ALU Merch. ₱65/kg ₱1690
Paint 165 gal. Boysen Construction ALU Merch. ₱590/gal ₱97,350
Sub-total______₱4,333,867______
B.
EQUIPMENT
Quantity Quality Period Source? Rental Rate Amount
needed?
Concrete Mixer 2 1 Bagger Pouring ALU Merch. ₱560/day ₱3360
Backhoe 1 Excavation ALU Merch. ₱4800/day ₱ 14400
Dump Trucks 2 Clearing ALU Merch. ₱4000/day ₱8000

Air Compressor 1 ALU Merch. ₱4500/day ₱13500


Construction
Chainsaw 2 Clearing ALU Merch. ₱1700/day ₱5100
Concrete
2 Pouring ALU Merch. ₱400/day ₱2400
Vibrator

Welding Machine 4 ALU Merch. ₱469/day ₱28140


Construction
Sub-total___₱_74900__
C. MANPOWER
Quantity When Source? Pay rate Amount
needed?
Laborers 20 Construction ₱1,960,00
ALU Merch. ₱ 400/day
0
ESPULGAR, SOFIA J.
ENG411 FORM 3- RESOURCES

Gen. Foreman 1 Construction ALU Merch. ₱800/day ₱196,000


Skilled Laborer 30 Construction ₱3,675,00
ALU Merch. ₱500/day
0
Sub-total____₱5,831,000_____
D. OTHERS
Door Knobs 40 Door
ALU Merch. ₱400/pc ₱16,000
installation
Water Tank 4 Construction ALU Merch. ₱15,000/pc ₱60,000
Wires 10 boxes installation
of Electrical ALU Merch. ₱6554/box ₱65,540
circuits
Circuit Breaker 36 installation
of Electrical ALU Merch. ₱1062/pc ₱38,232
circuits
Shovel 15 Construction ALU Merch. ₱300/pc ₱4,500
Level Hose 40 m Marking
ALU Merch. ₱120/10m ₱480
Elevations
Sub-total_____₱__184,752______

Total Direct Cost Budget____₱_10,641,212.35_____

*Add 5% on the price of the Construction materials for defectives to be replaced


₱4,333,867 x 5% = ₱216.693.35
Total Materials cost = ₱4,550,560.35

You might also like