Professional Documents
Culture Documents
ACCOUNTING FOR CORPORATES (BBBH233) - 001 Module 1 - 1573561029351
ACCOUNTING FOR CORPORATES (BBBH233) - 001 Module 1 - 1573561029351
CONTENT
Meaning – Features - Advantages, Capital Structure of Joint Stock Companies, Kinds of
Shares and debentures, Preparation of Income Statement/Statement of Profit and Loss and
Balance Sheet – (vertical) in accordance with the provisions of the Companies Act 2013
Introduction
Meaning of Joint Stock Companies
Definition of JSC
Features of JSC
Advantages and Disadvantages of JSC
Types of Companies
Capital Structure of JSCs
Source of finance available to JSCs
Kinds of Shares
Kinds of Preference shares
Kinds of Debentures
Financial Statements of JSCs
Provisions relating to financial statements under Indian Companies Act 2013
Format of Balance Sheet
Format of Statement of Profit and Loss
Preparation of Balance Sheet
Preparation of Statement of Profit and Loss
Comprehensive illustrations
Exercise Questions
INTRODUCTION
One can do his/her business in any one of the forms of business organizations namely
sole proprietorship or partnership or Hindu Undivided Family (HUF) or Cooperative form or
Joint Stock Company (JSC) form. Lot of disadvantages is there in many of the forms of business
organizations except JSC. Many business organizations are nowadays in the form of JSC;
because it is suitable for large scale operations. So most preferred form of business organization
in the modern economy is joint stock companies.
The never-ending human desire to grow and grow further has given rise to the expansion
of business activities, which in turn has necessitated the need to increase the scale of operations
so as to provide goods and services to the ever-increasing needs of the growing population of
consumers. Large amount of money, modern technology, large human contribution etc. is
required for it, which is not possible to arrange under partnership or proprietorship. To overcome
this difficulty, the concept of ‘Company’ or ‘Corporation’ came into existence.
While the invention of steam power ignited the human imagination to build big machines
for the mass production of goods, the need to separate the management from ownership gave
birth to a form of organization today known as ‘company’. Company form of organization is one
of the ingenious creations of human mind, which has enabled the business to carry on its wealth
creation activities through optimum utilisation of resources. In course of time, company has
become an important institutional form for business enterprise, which has carved out a key place
for itself in the field of business operations as well as in the wealth-generating functions of
society.
TYPES OF COMPANIES
Companies can be classified either on the basis of the liability of its members or on the
basis of the number of members or on any other basis as it suits such basis. Here are some of the
classifications of companies which we may come across in our daily life.
1. Government Company:
According to Section 2(45) of the Companies Act, 2013, “Government company” means any
company in which not less than fifty-one per cent of the paid-up share capital is held by the
Central Government, or by any State Government or Governments, or partly by the Central
Government and partly by one or more State Governments, and includes a company which is a
subsidiary company of such a Government company.
2. Foreign Company:
According to Section 2 (42) of the Companies Act, 2013, “Foreign company” means any
company or body corporate incorporated outside India which –
(a) Has a place of business in India whether by itself or through an agent physically or through
electronic mode; and
(b) Conducts any business activity in India in any other manner.
3. Private Company:
Section 2(68) of the Companies Act, 2013 defines ‘Private company’ as a company which by its
articles,
i. Restricts the right to transfer its shares;
ii. Except in case of One Person Company limits the number of its members to two hundred;
Provided that where two or more persons hold one or more shares in a company jointly, they
shall, for the purposes of this sub-clause, be treated as a single member:
Provided further that—
(A) Persons who are in the employment of the company; and
(B) Persons who, having been formerly in the employment of the company, were members of the
company while in that employment and have continued to be members after the employment
ceased, shall not be included in the number of members; and
(iii) Prohibits any invitation to the public to subscribe for any securities of the company. Shares
of a Private Company are not listed on Stock Exchange.
4. Public Company:
Section 2(71) of the Companies Act, 2013 defines Public Company as a company which— (a) is
not a private company; provided that a company which is a subsidiary of a company, not being a
private company, shall be deemed to be public company for the purposes of this Act even where
such subsidiary company continues to be a private company in its articles.
A company which is a listed public company if it gets unlisted continues to be a public company.
No Minimum Paid-up Share Capital: The minimum paid-up share capital requirement of INR
1,00,000 (in case of a private company) and INR 5,00,000 (in case of a public company) has
been done away with under Companies Act, 2013. Accordingly, no minimum paid-up capital
requirements will now apply for incorporating private as well as public companies in India.
5. One Person Company:
Section 2 (62) of the Companies Act, 2013 defines “One Person Company” as a company which
has only one person as a member.
6. Small Company:
Section 2(85) of the Companies Act, 2013 defines “Small company” means a company, other
than a public company
(i) paid-up share capital of which does not exceed fifty lakh rupees or such higher amount as
may be prescribed which shall not be more than five crore rupees; or
(ii) turnover of which as per its last profit and loss account does not exceed two crore rupees or
such higher amount as may be prescribed which shall not be more than twenty crore rupees:
Note: The status of a company as a Small Company may change from year to year.
7. Listed Company:
As per Section 2 (52) of the Companies Act, 2013,''listed company” means a company which has
any of its securities listed on any recognized stock exchange. The company, whose shares are not
listed on any recognized stock exchange, is called ‘‘Unlisted Company’’. An unlisted company
can be a public company or a private company.
8. Unlimited Company:
Section 2 (92) of the Companies Act, 2013 defines ''Unlimited company” means a company not
having any limit on the liability of its members.
9. Company limited by Shares:
As per Section 2(22) of the Companies Act, 2013, “Company limited by shares” means a
company having the liabilities of its members limited by the memorandum to the amount if any
unpaid on the shares respectively held by them.
SOURCES OF FINANCE
The companies in this modern world can raise their capital and make their capital
structure by using the following sources of finance.
Shares
o Equity shares
o Preference shares
Debentures / Bonds
Bank Loan
Public Deposits
Retained Earnings
Equity Warrants
Secured Premium Note
SHARES
Shares refer to the units into which the total share capital of a company is divided. Thus,
a share is a fractional part of the share capital and forms the basis of ownership interest in a
company. The persons who contribute money through shares are called shareholders. In other
words share is one of the equal parts into which a company's capital is divided, entitling the
holder to a proportion of the profits.
The amount of authorized capital, together with the number of shares in which it is
divided, is stated in the Memorandum of Association but the classes of shares in which the
company’s capital is to be divided, along with their respective rights and obligations, are
prescribed by the Articles of Association of the company. As per The Companies Act, a
company can issue two types of shares (1) preference shares, and (2) equity shares (also called
ordinary shares).
KINDS OF SHARES
Equity Shares
o Ordinary Shares
o Shares with differential rights
o No Par Stock
o Deferred Stock or Founders Shares
o Sweat Equity
Preference Shares
o Cumulative and Non Cumulative
o Participating and Non Participating
o Redeemable and Irredeemable
o Convertible and Non Convertible
Equity Shares
“An equity share, commonly referred to as ordinary share represents the form of fractional or
part ownership in which a shareholder, as a fractional owner, undertakes the maximum
entrepreneurial risk associated with a business venture. The holders of such shares are members
of the company and have voting rights.” https://www.moneycontrol.com/glossary/stocks/what-
are-equity-shares_3907.html
Ordinary Shares
Common stock is a form of corporate equity ownership, a type of security. The terms voting
share and ordinary share are also used frequently in other parts of the world; "common stock"
being primarily used in the United States. They are known as Equity shares or Ordinary shares in
the UK and other Commonwealth realms. In other words, without any additional features
attached to an equity share, it can be known as ordinary shares.
No Par Stock
No par value stock is shares that have been issued without a par value listed on the face of the
stock certificate. So, no-par value stock is issued without the specification of a par value
indicated in the company's articles of incorporation or on the stock certificate.
Sweat Equity
Sweat equity shares means such equity shares as are issued by a company to its directors or
employees at a discount or for consideration, other than cash, for providing their know-how or
making available rights in the nature of intellectual property rights or value additions, by
whatever name called.
PREFERENCE SHARES
Preference shares are those shares which carry certain special or priority rights. Firstly, dividend
at a fixed rate is payable on these shares before any dividend is paid on equity shares. Secondly,
at the time of winding up of the company, capital is repaid to preference shareholders prior to the
return of equity capital. Preference shares do not carry voting rights. However, holders of
preference shares may claim voting rights if the dividends are not paid for two years or more on
cumulative preference shares and three years or more on non-cumulative preference shares.
There are various types of preference shares with differences in their structure. Some of these are
cumulative, non-cumulative, participating, non-participating, redeemable, irredeemable,
convertible, non-convertible, callable, adjustable rate preference shares.
DEBENTURES
A debenture is a (medium or long-term) debt instrument used by large companies to
borrow money, at a fixed rate of interest from the public. The legal term "debenture" originally
referred to a document that either creates a debt or acknowledges it. In the international market,
it can be referred as corporate bond. In India Corporate bonds are known as debentures only. The
term bond is used in India for Government Issue of debt securities.
FEATURES OF DEBENTURES
1. Debentures are the debt instruments.
2. Debenture holders are the creditors of the company
3. Debentures carry a fixed rate of interest.
4. Debenture is redeemed after a fixed period of time.
5. Debentures may be either secured or unsecured.
6. Interest payable on a debenture is a charge against profit and hence it is tax deductible
expenditure.
7. Debenture holders do not enjoy any voting right.
8. Interest on debenture is payable even if there is a loss, so debenture holders bear no risk.
Companies may prefer the debentures in their capital structure because of the following reasons.
Issue of debenture does not result in dilution of interest of equity shareholders as they do
not have right either to vote or take part in the management of the company.
Interest on debenture is tax deductible expenditure and thus it saves income tax.
Cost of debenture is relatively lower than preference shares and equity shares.
Issue of debentures is advantageous during times of inflation.
The following are few of the disadvantages of using debentures in the capital structure of the
company.
(a) Payment of interest on debenture is obligatory and hence it becomes burden if the
company incurs loss.
(b) Debentures are issued to trade on equity but too much dependence on debentures
increases the financial risk of the company.
(c) Redemption of debenture involves a larger amount of cash outflow.
(d) During depression, the profit of the company goes on declining and it becomes
difficult for the company to pay interest.
KINDS OF DEBENTURES
The debt instrument debenture may be issued with different features. Based on such
features the instrument carries, one can classify the debentures in to various categories as
mentioned below.
Simple or Naked or unsecured debenture
Secured or Mortgaged debentures
Bearer debenture
Registered debenture
Redeemable debenture
Irredeemable debenture
Convertible debenture
Non convertible debenture
Zero coupon debenture
First debenture
Second debenture
Guaranteed debenture
Collateral debenture
Callable debenture
Putable debenture
Floating interest rate debenture
Inflation adjusted debenture
Deep discount debenture
Bearer debenture
These debentures are easily transferable. They are just like negotiable instruments. The
debentures are handed over to the purchaser without any registration deed. Anybody purchasing
them with a consideration and in good faith becomes the lawful owner of the debentures. The
coupons for interest are attached to the debentures. The bearer can get interest from the
company’ bank when it becomes due.
Registered Debentures:
Registered debentures are those debentures where names, address, serial number, etc., of the
debenture holders are recorded in the register book of the company. Such debentures cannot be
easily transferred to another person
Redeemable debenture
Any debentures which are to be redeemed on the expiry of a certain period are called as
redeemable debentures. The interest on the debentures is paid periodically but the principal
amount is returned after a fixed period. The time for redeeming the debentures is fixed at the
time of their issue
Irredeemable debenture
Irredeemable debentures are those debentures which are not redeemable during the life time of
the company. They are payable either on the winding up of the company or at the time of any
default on the part of the company. The company can retain the right to redeem these debentures
after giving due notice to the debenture-holders.
Convertible debenture
Sometimes convertible debentures are issued by a company and the debenture-holders are given
an option to exchange the debentures into equity shares after the lapse of a specified period.
However, debentures issued at discount can be converted either into the equivalent number of
shares (representing the nominal amount of debentures), credited as paid-up in proportion to the
cash originally paid on the nominal value of debentures or into the proportionately reduced
number of fully paid- up shares.
Convertible debentures give an investor the privilege of being a secured creditor of the company
and to change his status to that of a shareholder if the returns are lucrative and the company is
financially strong.
Convertible debentures may be either’ Fully Convertible Debentures’ (FCD’s) or ‘Partly
Convertible Debentures’ (PCD’s) with or without buy back facilities. Fully convertible
debentures are converted into equity shares after the lapse of a certain period specified at the
time of issue of such debentures. PCD’s are converted into equity shares partly and the balance is
not converted into equity.
The unconvertible part of the PCD is redeemed after the lapse of the specified period. A
company may offer PCD’s with a buy back facility also, whereby; a mention is made in the
application form that the portion of debenture which is not convertible into equity can be sold by
its holder within a specified period at a predetermined (discounted) price.
Guaranteed debenture
These are debentures or bonds on which the payment of interest and principal of .is guaranteed
by third parties, generally, banks and Government, etc.
Collateral debenture
A company may issue debentures in favour of a lender of money, generally the banks and
financial institutions, as collateral, i.e., subsidiary or secondary, security for a loan raised by it.
These debentures are called collateral debentures and these become effective only when the
company makes a default in the repayment of the loan against which these have been issued.
Callable debenture
A callable bond is a bond that can be called in and paid off by the issuer at a price, called the
‘call price’, stipulated in the bond contract. It gives the advantage to Issuer Company to call the
existing bonds if the interest rates fall in the market below the bond’s coupon rate.
Putable debenture
Generally a company who is in bad need of money will issue Puttable debenture. In this case
debenture holders can ask the company to redeem their debenture and ask for principal
repayment. This type of security can be issued by the company to avoid hostile takeover.
Equity Warrants
The equity warrant is a paper attached to a bond or preferred stock that gives the holder the right
to buy a fixed number of company’s equity shares at a predetermined price at a future date. The
equity warrant increases the marketability of debt instruments.
When it is issued, it usually has no value but it becomes valuable when the market price of
equity shares moves above the fixed price at which the investor is permitted to buy the equity
shares.
Note:
Students or the readers of this book are advised to go through any material or website or text
book for gaining better understanding on formation of a company and other related matters.
ACCOUNTING OF JSC
Just like any other form of business organizations joint stock companies do maintain books of
accounts nowadays in electronic form. But the maintenance of books of accounts is to be
according to the companies Act 2013.
Authorized Capital:
It is the amount of capital with which the company is registered. This capital is mentioned in the
memorandum of 'Association'. A mention is also made of the number of shares into which this
total capital is divided, and of the par value of shares. In later year, if the company wants to
either increase or decrease this capital, certain legal requirements must be met. This capital is
also known as nominal capital or registered capital.
Issued Capital:
Share offered to the general public for contribution are known as shares issued. The total par
value of such shares is called issued capital. To begin with, a company seldom offers all of its
shares for subscription. Therefore, the amount of issued capital is generally less then the
authorized capital. If a company has an authorized capital of Rs. 10,00,000 divided into 10,000
shares of Rs. 100 each, it may decided of offer 5,000 shares to the general public. In this case the
issued capital is said to be Rs. 5,00,000 divided into 5,000 shares of Rs. 100 each. The
remainder, that is, the difference between the authorized and issued capital is known as unissued
capital.
Subscribed Capital:
Out of the capital number of shares offered by the company, that number of shares which is
taken up by the public is known as shares subscribed. The total par value of shares is called
subscribed capital. For example, out of the 5,000 shares issued by the company, if the public
takes up 4,500 shares, the subscribed share capital is Rs. 4,50,000.
Called-Up Capital:
A company may require payment of the par value either in installments or in one lump sum. This
amount is known as the called-up capital.
Reserve Capital:
It is the portion of the 'Subscribed Capital' which the company, through a special resolution,
reserves to call in the event of window up. Assume that 4,500 shares Rs. 100 are subscribed, the
company decided to call Rs. 70 per share and passed a special resolution to the effect that Rs. 30
per share will be called up in the event of window up. The company is said to have reserve
capital without leave of the court, and it cannot be dealt with or charged by creditors.
Note: It is to be noted by the readers that in today’s capital issue by the companies, through IPO
or FPO or any other mode, the companies collect all the money as a lump sum mainly in book
building process. So the called up, paid up may not be much relevant for those companies.
Provisions relating to financial statements under Indian Companies Act 2013 (w.e.f. 01-04-
2014)
1. Section 129 of Companies Act 2013 provides for preparation of financial statements.
2. Section 2(40) to include balance sheet, profit and loss account/income and expenditure
account, cash flow statement, statement of changes in equity and any explanatory note annexed
to the above.
3. New section 129 corresponds to existing section 210. It provides that the financial statements
shall give a true and fair view of the state of affairs of the company and shall comply with the
accounting standards notified under new section 133.
4. It is also provided that the financial statements shall be prepared in the form provided in new
schedule III of Companies Act, 2013.
5. It may be noted that in the new schedule III the provisions for preparation of balance sheet and
statement of profit and loss have been given which are on the same lines as in the previously
existing schedule VI.
6. Further, in the new Schedule III detailed instructions have been given for preparation of
consolidated financial statements as consolidation of accounts of subsidiary companies is now
made mandatory in section 129.
7. It may be noted that for the first time a provision has been made in the new section 129(3)that
if a company has one or more subsidiaries it will have to prepare a consolidated financial
statement of the company and of all the subsidiaries in the form provided in the new schedule
III of Companies Act, 2013.
8. The company has also to attach along with its financial statement, a separate statement
containing the salient features of the financials of the subsidiary companies in such form as may
prescribed by the rules.
9. It is also provided that if the company has interest in any associate company or a joint venture
the accounts of that company as well as joint venture shall be consolidated.
10. For this purpose associate company has been defined in new section 2(6) company has
significant influence i.e. it has. 20% of the total share capital of the company or has control on
the business decision under an agreement.
11. The Central Government has power to exempt any companies from complying with any of
the requirements made under the section.
Books of Accounts to be maintained by Joint Stock Companies
Section 128 of the Companies Act, 2013 requires that every company shall prepare and keep all
its registered office books of accounts and other relevant books and papers and financial
statements for every financial year which give a true and fair view of the state of affairs of the
company, including that of its branch office or offices, if any, and explain the transactions
effected both at the registered office and its branches and such books will be kept on accrual
basis and according to the double entry system of accounting.
All or any of the books of account aforesaid and other relevant papers may be kept at such other
place in India as the Board of Directors may decide and where such a decision is taken, the
company shall, within seven days thereof, file with the registrar a notice in writing giving full
address of that other place.
The company may keep such books of account or other relevant papers in electronic mode in
such manner as may be prescribed.
Under Section 129 of the Companies Act, 2013, at the annual general meeting of a company, the
Board of Directors of the company should lay financial statements before the company:
Financial Statements as per Section 2(40) of the Companies Act, 2013, inter-alia include
(i) a balance sheet as at the end of the financial year;
(ii) a profit and loss account, or in the case of a company carrying on any activity not for
profit, an income and expenditure account for the financial year;
(iii) cash flow statement for the financial year;
(iv) a statement of changes in equity, if applicable; and
(v) any explanatory note annexed to, or forming part of, any document referred to in (i) to
(iv) above:
Provided that the financial statement, with respect to One Person Company, small company
and dormant company, may not include the cash flow statement.
Provisions Applicable
(1) Specific Act is Applicable
For instance, any
(a) insurance company
(b) banking company or
(c) any company engaged in generation or supply of electricity1∗ or
(d) any other class of company for which a Form of balance sheet or Profit and
loss account has been prescribed under the Act governing such class of
company
EXPLAINATION
I Revenue from operations
(Cash sales Plus Credit sales Less Sales returns Less Excise Duty)
II Other Income (All incomes other than sales)
III Total Revenue (I + II)
IV Expenses
a) Cost of materials consumed (it given specifically; No need to calculate if not given)
b) Purchases of stock-in-trade (purchases)
c) Changes in inventories of finished goods, work-in-progress & stock-in-trade.
(Opening stock less closing stock)
d) Employees Benefits Expenses (salaries, wages, canteen expenses, their entire employee
welfare expenses, PF contribution of the employer)
e) Finance cost (Interest on borrowings)
f) Depreciation & Amortisation expenses (Dep. On fixed tangible assets & amortisation of
intangible asset)
g) Other expenses (All other revenue expenses & losses + loss by theft/fire etc.
Source: http://www.rajapalayammills.co.in/investors/financial-report/
Source: http://www.rajapalayammills.co.in/investors/financial-report/
PREPARATION OF BALANCE SHEET AND STATEMENT OF PROFIT AND LOSS
Solution
Siraj Co. Ltd
Statement of Profit and Loss as on 31st March, 2018
Particulars Note No Amount
(I) Revenue from Operations 1 12,00,000
(II) Other Income -
Note to accounts
1 Revenue from Operations
Sales 12,40,000
Less Sales Returns 40,000
12,00,000
2 Changes in Inventories
Opening Stock 40,000
Less Closing Stock (1,20,000)
(80,000)
3 Employees benefit expenses
Salaries 1,14,000
PF Contribution 86,000
Bonus to employees 20,000
2,20,000
4 Depreciation & Amortisation
Depreciation on premises 8,000
Depreciation on machinery 18,000
26,000
5 Other Expenses
Bad debts 3,800
Conveyance 4,000
Loss on sale of machinery 20,000
Insurance 16,200
44,000
Illustration 2
From the following trial balance of Glory Co. Ltd., as on 31st March 2018, prepare a statement
of Profit and Loss as per schedule III of the companies Act
Glory Co. Ltd.
Trial Balance as on 31st March, 2018
Particulars Amount Particulars Amount
Interest on
Debentures 32,400 Share Transfer Fees 15,000
Travelling Expenses 10,200 12% Debentures 2,70,000
Delivery van expenses 5,100 Commission received 7,400
Bad Debts 6,500 Sales 6,45,500
Discount 7,000 Share Capital 5,00,000
Purchases 3,15,800
Opening Stock 72000
Freight outward 8,400
Free samples 5,000
Depreciation 38,900
Showroom expenses 11,400
Bank balance 1,58,600
Wages 93,000
Land & Building 4,00,000
Office Equipment 1,45,000
Insurance 6,000
Furniture 1,22,600
Total 14,37,900 Total 14,37,900
Additional information:
Closing stock was valued at Rs.85,500
Solution
Glory Co. Ltd.
Statement of Profit and Loss as on 31st March,2018
Particulars Note No Amount
(I) Revenue from Operations 6,45,500
(II) Other Income 1 22,400
(III) Total revenue 6,67,900
(IV) Expenses:
(a)Material Consumed 0
(b) Purchases 3,15,800
(c) Changes in Inventories 2 (13,300)
(d) Employees benefit expenses 93,000
(e) Finance Cost 32,400
(f) Depreciation and Amortization Exp 38,900
(g) Other Expenses 3 59,600
Total Expenses 5,26,400
(V) Profit & Loss before Tax (III-IV) 1,41,500
(VI) Provision for Tax 0
(VII) Profit Loss after Tax (V-VI) 1,41,500
Notes to Accounts
1 Other Income
Share Transfer Fees 15,000
Commission Received 7,400
22,400
2 Changes in Inventories
Opening Stock 72,000
Less Closing Stock (85,500)
(13,500)
3 Other Expenses
Travelling Expenses 10,200
Delivery van Expenses 5,100
Bad Debts 6,500
Discount 7,000
Freight Outward 8,400
Free samples 5,000
Showroom expenses 11,400
Insurance 6,000
59,600
Illustration 3
You are given the following extracts of ledger balances taken from Vihar Co. Ltd., for the year
ending 31st March 2018. Prepare a statement of P & L a/c as per revised schedule III
Particulars Rs
Excise Duty 8,000
Provision for tax 10,000
Depreciation on Machinery 3,300
Sundry expenses 7,000
Rent 4,000
Salaries 7,500
Materials consumed 90,000
Machinery 25,000
Directors remuneration 20,000
Factory expenses 2,500
Sales 4,55,000
Returns inward 5,000
Purchases 2,35,000
Closing stock 75,000
opening stock 82,000
Wages 30,000
Bank loan 40,000
Interest on Bank loan 4,000
Interest on Investment 5,000
Rent received 3,000
Motive power 12,000
Transport Charges 1,000
Solution
Vihar Co. Ltd.
Statement of Profit and Loss as on 31st March, 2018
Particulars Note No Amount
(I) Revenue from Operations 1 4,42,000
(II) Other Income 2 8,000
Notes
1. Revenue from Operations
Sales 4,55,000
Less Sales Returns 5,000
Less Excise Duty 8,000
4,42,000
2. Other Income
Interest on investment 5,000
Rent received 3,000
8,000
3. Changes in Inventories
Opening Stock 82,000
Less Closing Stock (75,000)
7,000
Wages 30,000
37,500
5. Other Expenses
Sundry expenses 7,000
Rent 4,000
Directors remuneration 20,000
Factory expenses 2,500
Motive power 12,000
Transport charges 1,000
46,500
Illustration 4
You are given the following extracts of ledger balances taken from Chanakya Co. ltd. for the
year ending 31st March 2018. Prepare a statement of P & L A/C as per revised schedule III
Particulars Rs.
opening stock of finished goods 1,90,500
Cost of material consumed 2,92,000
Salaries to office staff 68,000
Closing stock of finished goods 2,03,000
Interest on debentures paid 16,250
General expenses 8,250
Discount earned 4,900
Cash sales 2,66,000
Credit sales 3,87,500
Income tax refund 11,500
Provision for taxation 30,000
Goodwill written off 18,000
Sales returns 17,000
Provision for bad debts 8,200
Delivery Expenses 7,200
Printing & stationery 22,600
Factory expenses 82,000
Bonus to employees 32,000
Depreciation on Plant & machinery 50,000
Solution
Chanakya Co Ltd.,
Statement of Profit and Loss as on 31st March, 2018
Particulars Note No Amount
I. Revenue from Operations 1 6,36,500
(II)Other Income 2 16,400
(III)Total revenue 6,52,900
(IV) Expenses:
(a)Material Consumed 2,92,000
(b)Purchases 0
(c)Changes in Inventories 3 (12,500)
(d)Employees benefit expenses 4 1,00,000
(e)Finance Cost 16,250
[f] Depreciation and Amortization Exp 5 68,000
(g)Other Expenses 6 1,28,250
Total Expenses 5,92,000
(V)Profit & Loss before Tax (III-IV) 60,900
(VI)Provision for Tax (30,000)
(VII)Profit Loss after Tax (V-VI) 30,900
Notes
1 Revenue from Operations
Cash sales 2,66,000
Credit sales 3,87,500
Less: sales returns (17,000)
6,36,000
2 Other Income
Discount earned 4,900
Income tax refund 11,500
16,400
3 Changes in Inventories
Opening Stock 1,90,500
Less Closing Stock (2,03,000)
(12,500)
6 Other Expenses
General expenses 8,250
Provision for Bad debts 8,200
Freight on purchases 7,200
Printing & stationery 22,600
Factory expenses 82,000
1,28,250
Illustration.5
Following ledger balances are taken from Virupaksh Ltd., for the year ending 31/3/2018.
Prepare P & L Account in vertical form with major heads.
Particulars Rs
Stock of finished goods as on 01-04-2017 2,90,000
Stock of work-in-progress as on 01-04-2017 3,93,000
Stock of finished goods as on 31-03-2018 1,84,000
Stock of work-in-progress as on 31-03-2018 2,60,000
Material consumed 3,15,000
Wages 74,000
Coal & Coke 87,500
Live stock 1,00,600
Patents written off 25,200
Directors fees 57,000
Sales 10,95,000
Depreciation on plant 38,000
Bad debts 16,570
Provision for taxation 18,000
Royalty received 18,300
Bank loan 4,00,000
Administrative expenses 37,400
Interest on loan 60,000
Solution
Virupaksh Co. Ltd.
Statement of Profit and Loss as on 31st March, 2018
Particulars Note No Amount
(I) Revenue from Operations 10,95,000
(II)Other Income 18,300
(III)Total revenue 11,13,300
(IV) Expenses:
(a) Material Consumed 3,15,000
(b) Purchases 0
(c) Changes in Inventories 1 2,39,000
(d) Employees benefit expenses 74,000
(e) Finance Cost 60,000
(f) Depreciation and Amortization Exp 2 63,200
(g )Other Expenses 3 1,98,470
Total Expenses 9,49,670
(V) Profit & Loss before Tax (III-IV) 1,63,630
(VI) Provision for Tax (18,000)
(VII) Profit Loss after Tax (V-VI) 1,45,630
Notes
1 Changes in Inventories
Opening Stock of :
Work-in-progress 3,93,000
Finished Goods 2,90,000 6,83,000
Less Closing Stock of:
Work-in-progress 2,60,000
Finished Goods 1,84,000 (4,44,000)
2,39,000
3 Other Expenses
Coal & coke 87,500
Bad debts 16,570
Administrative expenses 37,400
Directors fees 57,000
1,98,470
Balance Sheet
COMPREHENSIVE ILLUSTRATIONS
The following is the Trial Balance of Detergent Company Ltd. as on 31.03.2018. The company
has 20,000 shares of Rs 100 each as registered capital.
Dr Cr
Shares(3,000 Shares of Rs 100each) 3,00,000
Calles in Arrears 16,000
Reserve Fund 2,50,000
Buildings 1,80,000
Fixed Deposits 1,00,000
Wages 30,000
Machinery 89,000
Furniture 80,000
Purchases and Sales 2,10,000 5,25,000
Salary 60,000
Debtors and Creditors 2,20,000 1,50,000
B/R and B/P 61,000 90,000
Directors Fees 20,000
Returns 15,000 20,000
Freight 10,000
Manufacturing Expenses 5,000
Opening Stock 65,000
Interim Dividend 21,368
Corporate Dividend Tax on Interim Dividend 3,632
Audit Fees 15,000
Profit and Loss Account -- 27,000
Tools 38,000
Preliminary Expenses 60,000
Debentures 1,00,000
Interest on Debentures 14,000
Investments 2,50,000
Goodwill 52,000
Insurance and Taxes 20,000
Printing and Stationery 15,000
Cash and Bank Balances 12,000
15,62,000 15,62,000
Adjustments:
a. Directors proposed a total dividend of 25% on Paid up share capital
b. Write off 25% of preliminary expenses and 10% of goodwill
c. Depreciate buildings by 2% and furniture by 5%
d. Transfer to reserve fund Rs 60,000
e. Insurance prepaid Rs 1,500
f. Closing Stock Rs 80,000
Solution
Detergent Company Ltd
Statement of Profit and Loss for the year ending 31-03-2018
Note
Particulars Amount
No
(I) Revenue from Operations 12 510000
(II) Other Income -
(III) Total revenue 510000
(IV) Expenses:
(a) Material Consumed
(b) Purchase of stock in trade 13 190000
(c) Changes in Inventories (Finished
goods, work-in-progress & stock-in-
trade) 14 -15000
(d) Employees benefit expenses 15 90000
(e) Finance Cost 14000
(f) Depreciation and Amortization Exp 16 12800
(g) Other Expenses 17 98500
Total Expenses 390300
(V) Profit before Tax (III-IV) 119700
(VI) Provision for Tax -
(VII) Profit after Tax (V-VI) 119700
Detergent Company Ltd
Balance Sheet as on 31-03-2018
Particulars Note Amount
No. (Rs.)
I.EQUITY AND LIABILITIES
1 Shareholders’ Funds:
(a) Share Capital 1 284000
(b) Reserves and surplus 2 325700
(c) Money received against share warrants
2 Share Application Money pending
allotment:
3 Non - Current Liabilities:
(a) Long-term borrowings 3 200000
(b) Deferred Tax Liabilities (Net)
(c) Other Long Term Liabilities
(d) Long-term provisions
4 Current Liabilities:
(a) Short-term borrowings
(b) Trade payables 4 240000
(c) Other current liabilities
(d) Short-term provisions 5 46000
TOTAL [1 +2+3+4] 1095700
II.ASSETS
1 Non-Current Assets:
(a) Fixed Assets
(i) Tangible Assets 6 341400
(ii) Intangible Assets 7 46800
(b) Non-Current Investments 250000
(c) Long Term Loans &Advances
(d) Other Non-Current Assets 8 45000
2 Current Assets:
(a) Current investments
(b) Inventories 09 118000
(c) Trade receivables 10 281000
(d) Cash and cash equivalents 12000
(e) Short-term loans and advances -
(f) Other current assets 11 1500
TOTAL [1 + 2] 1095700
Note 1
Share Capital
3000 shares of Rs 100 each 300000
Less: calls in arrears 16000
284000
Note 2
Reserves and Surplus
Reserve fund (Opening) 250000
Add: Current Year Transfer from P and L 60000
Total Reserves 310000
Surplus 15700
325700
Note 3
Long-term borrowings
Fixed Deposits 100000
Debentures 100000
200000
Note 4
Trade payables
Creditors 150000
90000
240000
Note 5
Short term Provisions
Proposed Dividend (71000 – 25000) 46000
46000
Note 6
Tangible Assets
Buildings 180000 3600 176400
Machinery 89000 89000
Furniture 80000 4000 76000
341400
Note 7
Intangible Assets
Goodwill 52000 5200 46800
46800
Note 8
Other Non Current assets
Preliminary Exp (60000 – 15000) 45000
45000
Note 9
Inventories
Closing Stock 80000
Tools 38000
118000
Note 10
Trade receivables
Debtors 220000
Bills Receivable 61000
281000
Note 11
Other current assets
Prepaid Insurance 1500
1500
Note 12
Revenue from operations
Sales 525000
Less : Returns 15000
510000
Note 13
Purchase of stock in trade
Purchases 210000
Less Returns 20000
190000
Note 14
Changes in Inventories
Opening Stock 65000
Less: losing Stock 80000
-15000
Note 15
Employees benefit expenses
Wages 30000
Salaries 60000
90000
Note 16
Depreciation and Amortisation
Building 2% on 180000 3600
Furniture 5 % on 80000 4000
Goodwill written off 10 % on 52000 5200
12800
Note 17
Other Expenses
Directors Fess 20000
Freight 10000
Manufacturing Exp 5000
Audit Fees 15000
Insurance & Taxes (20000 – 1500) 18500
Preliminary Exp written off 15000
Printing & Stationery 15000
98500
Appropriation of Profits
Opening balance of Profit and Loss a/c 27000
Net Profit 119700
Total 146700
Less: Appropriation of Profits
Interim Dividend (21368+3632) 25000
Proposed Dividend (71000-25000) 46000
Transfer to Reserve 60000
Balance 15700
The following balances are extracted from the books of Anbu Trading Co. Ltd as at 31st March
2018.
Particulars Debit Credit
Share Capital:
30000 Equity shares of Rs 10 each 300000
2000 Preference Shares of Rs 10 each 20000
Stock on 01 - 04 - 2017 204000
Purchases and Sales 880000 1320000
General trade Expenses 7200
Returns 15200
Wages 48000
Salaries 74800
Travelling Exp 12800
Advertisement 6200
Rent 19600
Discount 8800
Bank Interest 3400
Bad debts 10000
Buildings 700000
Furniture 72000
Debtors and Creditors 180000 122000
Loans (secured ) 400000
Cash in hand 5600
Reserve fund 92000
Preliminary Exp 44000
Profit and Loss a/c 20000
2282800 2282800
Additional Information
a. Provide a provision of Rs 54000 for taxation
b. Proposed equity dividend is at 10%
c. Transfer Rs 4000 to reserve fund
d. Stock as on 31st March 201d was valued at Rs 160000
e. Charge 10 % depreciation on furniture and building
f. Outstanding wages and salaries amounted to Rs 6400 and 8000 respectively
Prepare statement of Profit and Loss and Balance sheet for the company.
Ashoka Manufacturing Company ltd was registered with a nominal capital of Rs 600000 in
equity shares of Rs 10 each. The following is the list of balances extracted from its books of
accounts on 31st March 2010
Furniture 7200 Frieght and carriage 13115
Calls in arrears 7500 Salaries 14500
Plant and Machines 330000 Director's fess 5725
Business Premises 300000 Bad debts 2110
Interim dividend paid 37500 Debenture interest paid 18000
Stock (1.4,2009) 75000 Subscribed called up and paid up capital 400000
Sundrry Debtors 87000 12% Debentures 300000
Goodwill 25000 Profit and Loss A/C 14500
Cash in hand 250 Bills Payable 38000
Cash at bank 30900 Sundry Creditora 59000
Purchases 185000 Sales 415000
Preliminary expenses 5000 General Reserves 25000
Wages 84865 Bad Debts Reserve 3500
Advertising 10000 General Expenses 6835
The following adjustments are to be made
1. Depreciate plant and machine at the rate of 5%, Business premises by 2% write off Rs
1200 on furniture
2. Write off Rs 1000 from Preliminary Expenses
3. Provide for half year debenture interest
4. The reserve for bad debts on 31 March 2010 should be equal to 1% on sales
5. Director fee is outstanding to the extent of Rs275 and salaries Rs 500
6. Goods to the value of Rs 1500 are distributed as free samples during this year. But no
entry in this regard was made.
Prepare Profit and loss account, profit and loss appropriation account and balance sheet
(GP Rs 171520, NP Rs 68725 Surplus Rs 39350 B/S Rs 879000)
PROBLEMS FOR PRACTICE
Problem No.1
You are given the following extracts of ledger balances taken from Abhinav Co. Ltd., for the
year ending 31 March, 2018. Prepare P & L A/c as per schedule III of the companies Act.
Particulars Rs.
Salary 40,000
Selling expenses 18,750
Interest on loan (Debit) 17,500
Closing stock 7,75,000
Purchases 2,42,500
Wages 51,000
Manufacturing expenses 18,000
Sales 5,25,500
Sales returns 7,500
Opening stock 2,75,000
Audit fees 20,000
Interest on debentures 12,000
Depreciation on Plant & machinery 27,000
Depreciation on furniture 13,000
Provision for tax 12,500
Interest on investment 16,750
Machinery 2,00,000
Furniture 1,00,000
Discount on issue of shares written off 2,000
Directors fees 20,000
Problem No.2
You are given the following extracts of ledger balances taken from Ashirvad Co. Ltd.,for the
year ending 31 March, 2015. Prepare P & L A/c as per revised schedule III of the companies
Act.
Particulars Rs.
Closing stock 50,000
Sales 4,25,000
Purchases 3,00,000
Bonus to workers 27,500
Discount received 3,150
Opening stock 91,500
Discount allowed 4,200
Insurance 3,040
consumables 2,600
Trade marks 8,000
Repairs 6,950
Printing & stationery 2,400
Interest on debenture 8,500
Depreciation machinery 7,200
Machinery 80,000
Rent from sub-let 36,000
Loss by fire 4,700
Wages 65,000
Problem No. 3
Following ledger balances are taken from the books of Navbharat Trading Co. for the year
ending 31/3/2013. Prepare P & L A/c as per revised schedule III
Particulars Rs.
Profit on sale of furniture 58,780
Cash purchases 2,58,120
Credit purchases 1,02,560
Sales 5,36,000
Returns outward 15,050
Royalty paid 36,000
Salesman's commission 24,000
Bad debts 2,540
Depreciation on furniture 9,800
Opening stock of finished 1,03,000
Opening stock of work-in-process 2,58,000
Rentals 26,000
Closing stock of work-in-process 32,500
Closing stock of finished goods 1,89,500
Interest on Bank overdraft 14,580
Freight Outward 5,790
Share transfer fees 11,200
Provision for tax 53,000
Question No. 1
From the following trial balance of Vishal Ltd., prepare the Balance Sheet of the company as on
31st March 2018 as per Schedule III of the Companies Act.
Debit Rs. Credit Rs.
Advances to employees 3,00,000 Equity Share Capital 52,00,000
Cash at Bank 3,14,320 Capital Reserve 60,000
Furniture & Fixture 7,50,000 Loan from SBI 8,00,000
Premises 41,09,940 Provision for Employees Welfare Fund 6,00,000
Patents 10,00,000 Proposed Dividend 1,64,000
Discount on issue of 25,000 Short term loan from bank 4,90,200
Shares (unwritten off)
Question No. 2
From the following Ledger balances of Varun Ltd., prepare the Balance Sheet of the company as
on 31st March 2018 as per Schedule III of the Companies Act.
Particulars Rs. Particulars Rs.
Plant & machinery 6,00,000 Immovable property 10,00,000
8% Debenture 8,00,000 Public deposit 5,00,000
Employee’s provident Fund 1,30,000 Provision for taxation 1,80,000
Securities premium 80,000 Drafts on hand 5,00,000
Cash at bank 34,000 Bills Receivable 2,40,000
24000 fully paid equity shares of 12,00,000 Brokerage on issue of 1,10,000
Rs.100 each Rs. 50 called up shares
Sundry Creditors 1,16,000 Bank overdraft 1,50,000
Loan to Manager 70,000 Security Deposit 1,24,000
Deposits with ICICI Bank (5 years) 1,98,000 Trade marks 1,80,000
Prepaid insurance 1,00,000
Question No. 3
From the following ledger balances of Regal Limited as on 31 st March 2018, you are required
to prepare the Balance Sheet as on 31st March 2018 as per Revised schedule III of the Indian
Companies Act.
Particulars Rs Particulars Rs
Question No 4
Prepare balance sheet of Darshan Ltd., in the prescribed proforma as on 31st March 2018 from
the following Trial balance.
Trial Balance as on 31st March 2018
Particulars Rs. Particulars Rs.
Leasehold property 16,00,000
Bank balance 1,05,000 Share Capital 20,65,000
Plant & Machinery 9,00,000 Staff Provident fund 8,00,000
Goodwill 3,00,000 Capita redemption reserve 2,20,000
Investment in a subsidiary Co. 11,50,000 General reserve 1,90,000
P & L A/c 70,000 Deposits from public 9,00,000
Stock of finished goods 1,20,000 Accounts payable 2,10,000
Accounts receivable 2,40,000 Short Term loan from SBI 1,78,000
Preliminary Expenses 39,000 Unclaimed dividend 6,000
Underwriting commission 45,000
45,69,000 45,69,000
Question No.5
From the following ledger balances of Sunshine Co. Ltd., prepare the Balance Sheet of the
company as on 31st March 2018 as per Schedule VI of the Companies Act.
Particulars Rs. Particulars Rs.
Equity Share Capital 26,00,000 Advances to employees 1,50,000
Discount on issue of
General Reserves 30,000 debentures(unwritten off) 12,500
12% Debenture 4,00,000 Tools and equipment 3,75,000
Land & Buildings 15,54,970 Gratuity Fund 3,00,000
Goodwill 10,00,000 Debtors 1,38,520
Bank Overdraft 2,45,100 Cash at Bank 1,57,160
Proposed Dividend 82,000 Stores & Spares 1,77,800
Prepaid insurance 25,000 Profit & Loss A/c (credit) 21,490
Mutual Fund 1,68,000 Bills Receivable 44,600
Interest payable 32,400 Sundry Creditors 92,560
Question No. 6
The following Trial Balance has been extracted from the books of Agro India Ltd. On
31.03.2018
Trial Balance as on 31st March 2018
Debit Rs. Credit Rs.
Plant & Machinery 9,00,000 Sinking Fund 1,00,000
Stock of raw material 1,75,000 Sundry Creditors 1,00,000
Live stock 4,30,000 Equity Share capital 15,00,000
Loan to director 1,35,000 15% Debentures 25,000
IFCI Bonds 2,00,000 Outstanding salary 10,000
Profit & Loss A/c 10,000 Proposed dividend 2,00,000
Patents 3,74,000 Revaluation Reserve 1,65,000
Discount on issue of
shares 25,000 Mortgage Loan 2,54,000
Interest Accrued 1,05,000
23,54,000 23,54,000
Prepare the Balance sheet of the company as per schedule III of the Companies Act 2013.
Question No. 7
From the following Ledger balances of Mahan LTD., prepare a Balance Sheet of the company as
on 31st March 2018 as per Schedule III of the Companies Act 2013.
Particulars Rs. Particulars Rs.
Question No. 8
From the following Ledger balances of PREMIER CO. LTD., prepare a Balance Sheet of the
company as on 31st March 2018 as per Schedule III of the Companies Act, 2013.
Particulars Rs. Particulars Rs.
Question No. 9
You are given the following information from the books of Suraj Co. Ltd., as on 31 st March
2018.
Suraj Co. Ltd
Trial Balance as on 31st March, 2018
Particulars Amount Particulars Amount
Additional information:
Closing stock was valued at Rs.1, 10,000.
Question No. 10
You are given the following extracts of ledger balances taken from Bihar Co. Ltd., for the year
ending 31st March 2018. Prepare a statement of P & L as per revised schedule III.
Particulars Rs
Share Capital 102000
Excise Duty 8000
Provision for tax 10000
Depreciation on Machinery 3300
Sundry expenses 7000
Rent 4000
Salaries 7500
Materials consumed 90000
Machinery 25000
Directors remuneration 20000
Factory expenses 2500
Sales 455000
Returns inward 5000
Purchases 2,35,000
Closing stock 75,000
Opening stock 182000
Wages 30000
Bank loan 40000
Interest on Bank loan 14000
Interest on Investment 15000
Rent received 13000
Motive power 12000
Transport Charges 10700
Question No. 11
You are given the following extracts of ledger balances taken from Chanakya co. ltd. for the year
ending 31st March 2018. Prepare a statement of P & L A/C as per revised schedule III.
Particulars Rs
Opening stock of finished goods 1,90,500
Cost of material consumed 2,92,000
Salaries to office staff 68,000
Closing stock of finished goods 2,03,000
Interest on debentures paid 16,250
General expenses 8,250
Discount earned 4,900
Cash sales 2,66,000
Credit sales 3,87,500
Income tax refund 11,500
Provision for taxation 30,000
Goodwill written off 18,000
Sales returns 17,000
Provision for bad debts 8,200
Delivery Expenses 7,200
Printing & stationery 22,600
Factory expenses 82,000
Bonus to employees 32,000
Depreciation on Plant & machinery 50,000
Question No. 12
Following ledger balances are t aken from Virupaksh Ltd., for the year ending 31/3/2018,
Prepare P & L Account in vertical form with major heads.
Particulars Rs
Stock of finished goods as on 01-04-2017 2,90,000
Stock of work-in-progress as on 01-04-2017 3,93,000
Stock of finished goods as on 31-03-2018 1,84,000
Stock of work-in-progress as on 31-03-2018 2,60,000
Material consumed 3,15,000
Wages 74,000
Coal & Coke 87,500
Live stock 1,00,600
Patents written off 25,200
Directors fees 57,000
Sales 10,95,000
Depreciation on plant 38,000
Bad debts 16,570
Provision for taxation 18,000
Royalty received 18,300
Bank loan 4,00,000
Administrative expenses 37,400
Interest on loan 60,000
Question No. 13
You are given the following extracts of ledger balances taken from Abhinav Co. Ltd., for the
year ending 31 March, 2018. Prepare P & L A/c as per schedule III of the companies Act.
Particulars Rs
Salary 40,000
Selling expenses 18,750
Interest on loan (Debit) 17,500
Closing stock 7,75,000
Purchases 2,42,500
Wages 51,000
Manufacturing expenses 18,000
Sales 5,25,500
Sales returns 7,500
Opening stock 2,75,000
Audit fees 20,000
Interest on debentures 12,000
Depreciation on Plant & machinery 27,000
Depreciation on furniture 13,000
Provision for tax 12,500
Interest on investment 16,750
Machinery 2,00,000
Furniture 1,00,000
Discount on issue of shares written off 2,000
Directors fees 20,000
Question No. 14
You are given the following extracts of ledger balances taken from Ashirvad Co. Ltd., for the
year ending 31 March, 2018. Prepare P & L A/c as per revised schedule III of the companies
Act.
Particulars Rs.
Closing stock 50,000
Sales 4,25,000
Purchases 3,00,000
Bonus to workers 27,500
Discount received 3,150
Opening stock 91,500
Discount allowed 4,200
Insurance 3,040
Consumables 2,600
Trademarks 8,000
Repairs 6,950
Printing & stationery 2,400
Interest on debenture 8,500
Depreciation machinery 7,200
Machinery 80,000
Rent from sub-let 36,000
Loss by fire 4,700
Wages 65,000
Question No. 15
Following ledger balances are taken from the books of Navbharat Trading Co. for the year
ending 31/3/2018. Prepare P & L A/c as per revised schedule III
Particulars Rs
Profit on sale of furniture 58,780
Cash purchases 2,58,120
Credit purchases 1,02,560
Sales 5,36,000
Returns outward 15,050
Royalty paid 36,000
Salesman’s commission 24,000
Bad debts 2,540
Depreciation on furniture 9,800
Opening stock of finished 1,03,000
Opening stock of work-in-process 2,58,000
Rentals 26,000
Closing stock of work-in-process 32,500
Closing stock of finished goods 1,89,500
Interest on Bank overdraft 14,580
Freight Outward 5,790
Share transfer fees 11,200
Provision for tax 53,000
Exercise 1
From the following information extracted from the books of XY Ltd., prepare a Balance Sheet of
the company as at 31st March, 2018 as per Schedule-III of the Indian Companies Act 2013.
Particulars Amount
Long-Term Borrowings 500
Trade Payables 30
Share Capital 400
Reserve and surplus 90
Fixed assets (tangible) 800
Inventories 20
Trade receivables 80
Cash and cash equivalents 120
Exercise 2
Exercise 3
The following is the Trial Balance of Bharat Company Ltd., as on 31.03.2018
Particulars Dr (Rs) Cr(Rs)
Paid-up Capital - 1,00,000
Reserve Fund - 17,000
Provided Fund - 3,000
Goodwill 15,000 -
Machinery 25,000 -
Live Stock 5,000 -
Buildings 37,000 -
8% Mortgage Loans - 30,000
Sundry Debtors 45,000 -
Sundry Creditors - 16,000
Opening Stock 46,000 -
B/R and B/P 4,000 5,490
Advance payment of Income Tax 4,000 -
Cash at Bank 11,000 -
Purchase of Raw materials 88,000 -
Sales - 1,83,700
Returns 2,400 1,000
Discount 2,000 1,000
Investments 8,000 -
Manufacturing Wages 32,000 -
Carriage Inwards 1,000 -
Factory Expenses 14,000 -
Office Salary 6,500 -
Office Furniture 5,000 -
Preliminary Expenses 5,000 -
Bad debts 1,500 -
Provident fund contribution 500 -
Directors fees 1,200 -
Interest on Mortgage Loan 1,200 -
Dividend on Investments - 480
P&L A/C (01.04.2007) - 2,630
Total Rs 3,60,300 3,60,300
Prepare the Prepare Financial Statements for the year ended 31.03.2018 and the Balance sheet as
on that date after considering the following adjustments:
Closing stock was valued at Rs 38,380
Write off 50% of preliminary expenses.
Interest on Mortgage Loan is paid for 6 months up30.09.2017.
Depreciate machinery @10%, Buildings@5% and office furniture@6%.
Transfer Rs 2,000 to Reserve fund.
Exercise 4
The following is the Trial Balance of Chaitra Ltd as at 31-03-2018.
Particulars Dr (Rs) Cr (Rs)
Equity Share Capital 3,00,000
12% Preference Share Capital 2,00,000
Reserve Fund 1,50,000
Buildings 5,00,000
10% Debentures 2,00,000
Plant & Machinery 2,00,000
Purchases and Sales 2,50,000 6,00,000
Salary 60,000
Debtors & Creditors 2,30,000 1,75,000
Bills 80,000 90,000
Director Fees 20,000
Bad debts 5,000
Returns 15,000 20,000
Wages 15,000
Opening Stock 45,000
Profit& Loss A/C on 01,04,2007 60,000
Loose tools 60,000
Goodwill 80,000
Discount on issue of shares 20,000
Cash & Bank Balances 33,000
12% Investments(01.04.2007) 2,00,000
Interest on Investments 18,000
18,13,000 18,13,000
Adjustments:
Closing Stock is valued at Rs 1,40,000.
Outstanding wages Rs 2,500.
Write off 10% discount on issue of shares.
Debenture interest is outstanding for the whole year.
Building and Plant & Machinery to be depreciated by 5% and 10% respectively
Transfer Rs 25,000 to reserve.
The directors propose 15% dividend to equity shareholders
Prepare the financial statements of the company
Exercise 5
The following is the Trial Balance of Mangalore Trading Co. Ltd as at 31st March 2018.
Dr ( Rs) Cr( Rs)
Share Capital 80,000
8,000 equity shares of Rs 10 each -
Stock on 01.04.2017 51,000
Purchases & Sales 2,20,000 3,30,000
Returns 3,800 -
Trade Expenses 1,800 -
Wages 12,000 -
Salaries 18,700 -
Traveling Expenses 3,200 -
Advertising 1,550 -
Rent & Taxes 4,900 -
Discount - 2,200
Bank Interest 850
Bad Debts 2,500
Freehold Premises 95,000
Plant& Machinery 98,000
Sundry Debtors & Creditors 45,000 55,500
Secured Loan -- 75,000
Cash 1,400
Reserve Fund - 23,500
Preliminary Expenses 11,000 -
P& L a/c ( 01.04.2017) 5,000
5,70,700 5,70,700
Adjustments:
Provide Rs 25,000 for taxation.
Dividend at 10% on Equity shares to be provided.
Transfer RS 10,000 Reserve Fund
Closing stock was values at Rs 32,000
Write off preliminary Expenses 10%
Salary outstanding Rs 300
Exercise 6
The following is the Trial Balance of Smart Co. Ltd as at 31st March 2018
Dr. ( Rs) Cr. ( Rs)
Share Capital
10% Preference Shares - 10,000
Equity shares 49,000
Share Premium - 2,500
Secured Loan - 7,800
Unclaimed Dividend - 1,000
P & L Appropriation a/c ( 01.04.2017) - 13,300
Loan to Director 5,000 -
Directors Fees 3,000 -
Audit Fees 2,000 -
Debentures - 10,000
Stock on 01.04.2012 6,000
Purchases & Sales 72,000 98,000
Discounts 2,200 4,400
Rent 6,000 -
Salaries 12,000 -
Miscellaneous Expenses 500 --
Dividend for the year 2016-17(including CDT) 4,900 -
Bank Interest 3,900 -
Plant& Machinery 25,000 -
Sundry Debtors & Creditors 28,000 -
Cash 25,500 -
1,96,000 1,96,000
Adjustments
i. Transfer Rs 10,000 to Reserve Fund
ii. Closing stock was valued at Rs 12,000
iii. Depreciate Machinery by 10%
iv. Commission earned but not received is Rs 10,000
Prepare the Final Accounts of the Company.
Exercise 7
The following are the ledger balance of the Krishna Trading co. Ltd. As on 31-12-2017
Ordinary capital
(authorized Rs. 1,00,000 in Rs 10 /- per share)
Called up (Rs. 5 / share called up and Paid up) 50,000
Trade debtors 6,000
Calls in arrears 2,000
Sales 25,420
Land & building 6,000
Reserve for bad debts 300
Stock on 1st January 8,000
Trade creditors 6,364
Plant & machinery 18,500
Wages 1,283
Investments 2,000
P&L A/C 1st January 1,640
Interest on investment 75
Cash at bank 7,275
Salaries 1,430
Directors salary 1,000
Bad debts 225
Gas & water 501
Rates & insurance 150
Goodwill 10,500
Manufacturing expenses. 1,600
Director fee’s 300
Dividend on shares 2,250
Trade expanses 120
Purchases 14,210
Preliminary expanses 500
Return outwards 730
Discount (dr.) 265
Return inwards 420
Adjustments
a. The stock on 31st December 2011 was valued at Rs. 8100/-
b. Depreciate plan and machinery at 10%
c. Write off one-half of the preliminary expenses
d. Make reserve for bad debts up to Rs. 400/-
e. Transfer Rs. 1000/- to general reserve
Prepare P&L A/C & Balance Sheet.
Exercise 8
The following Trial Balance has been extracted from the books of Agro India Ltd. on
31.03.2018
Trial Balance as on 31st March 2018
Debit Rs. Credit Rs.
Plant & Machinery 9,00,000 Sinking Fund 1,00,000
Stock of raw material 1,75,000 Sundry Creditors 1,00,000
Live stock 4,30,000 Equity Share capital 15,00,000
Loan to director 1,35,000 15% Debentures 25,000
IFCI Bonds 2,00,000 Outstanding salary 10,000
Profit & Loss A/c 10,000 Proposed dividend 2,00,000
Patents 3,74,000 Revaluation Reserve 1,65,000
Discount on issue of shares 25,000 Mortgage Loan 2,54,000
Interest Accrued 1,05,000
23,54,000 23,54,000
Prepare the Balance sheet of the company as per schedule III of the Companies Act 2013.
Exercise 9
Prepare Balance sheet of Samarth Ltd. in a prescribed proforma as on 31-03-2018 from the
following trial balance.
Trial balance as on 31st March 2018
Debit Rs. Credit Rs.
Lease hold premises 13,00,000 Debenture redemption reserve 3,75,000
Plant & Equipment 9,45,000 Provision for warranties 1,35,000
Book debts 3,44,000 Short Term loan from Ambica Ltd. 2,65,000
Bank balance 1,45,000 Profit & loss A/c 2,69,000
Advance Income tax 85,000 12% Debentures 4,55,000
Licenses & Franchise 2,25,000 Commission payable 44,000
Redeemable pref. shares in 32000 equity shares of Rs. 100
Sonata Ltd. 6,30,000 each, Rs.50 called up 16,00,000
Cheques on hand 95000 Provision for tax 46,000
Rent paid in advance 36000 Interest accrued 54,000
Mortgage loan from IDBI 5,62,000
38,05,000 38,05,000
Exercise 10
From the following Ledger balances of Mahan LTD., prepare a Balance Sheet of the
company as on 31st March 2014 as per Schedule III of the Companies Act 2013.
Particulars Rs. Particulars Rs.
Exercise 11
From the following Ledger balances of Premier Co. Ltd., prepare a Balance Sheet of the
company as on 31st March 2015 as per Schedule III of the Companies Act, 2013:
Particulars Rs. Particulars Rs.
Plant & machinery 3,00,000 Premises 5,00,000
6% Debenture 4,00,000 Fixed Deposits with Banks 2,50,000
Provision for workmen, 65,000 Provision for taxation 90,000
compensation
General Reserves 40,000 Loan from Bank of India 2,50,000
Cash in hand 17,000 Discount on issue of 55,000
Debentures (unwritten off)
Exercise 12
From the following ledger balances of Akshar Co. Ltd., prepare a Balance Sheet of the company
as on 31st March 2015 as per Schedule III of the Companies Act, 2013.
Particulars Rs. Particulars Rs.
Equity Share Capital 26,00,000 Advances to employees 1,50,000
General Reserves 30,000 Discount on issue of 12,500
debentures(unwritten off)
12% Debenture 4,00,000 Tools and equipment 3,75,000
Land & Buildings 15,54,970 Gratuity Fund 3,00,000
Goodwill 10,00,000 Debtors 1,38,520
Bank Overdraft 2,45,100 Cash at Bank 1,57,160
Proposed Dividend 82,000 Stores & Spares 1,77,800
Prepaid insurance 25,000 Profit & Loss A/c [Cr.] 21,490
Mutual Fund 1,68,000 Bills Receivable 44,600
Interest payable 32,400 Sundry Creditors 92,560
Exercise 13
You are given the following extracts of ledger balances taken from Muthu Co. Ltd., for the year
ending 31 March, 2018. Prepare P & L A/c as per schedule III of the companies Act.
Particulars Rs.
Salary 1,20,000
Selling expenses 56,250
Interest on loan (Debit) 52,500
Closing stock 23,25,000
Purchases 7,27,500
Wages 1,53,000
Manufacturing expenses 54,000
Sales 15,76,500
Sales returns 22,500
Opening stock 8,25,000
Audit fees 60,000
Interest on debentures 36,000
Depreciation on Plant & machinery 81,000
Depreciation on furniture 39,000
Provision for tax 37,500
Interest on investment 50,250
Machinery 6,00,000
Furniture 3,00,000
Discount on issue of shares written off 6,000
Directors fees 60,000
Exercise 14
You are given the following extracts of ledger balances taken from Bashirvad Co. Ltd., for the
year ending 31 March, 2018. Prepare P & L A/c as per revised schedule III of the companies
Act.
Particulars Rs.
Closing stock 100,000
Sales 8,50,000
Purchases 6,00,000
Bonus to workers 55,000
Discount received 6,300
Opening stock 1,83,000
Discount allowed 8,400
Insurance 6,080
consumables 5,200
Trade marks 16,000
Repairs 13,900
Printing & stationery 4,800
Interest on debenture 17,000
Depreciation machinery 14,400
Machinery 1,60,000
Rent from sub-let 72,000
Loss by fire 9,400
Wages 1,30,000
Exercise 15
Following ledger balances are taken from the books of Digital Bharath Trading Co. Ltd. for the
year ending 31/03/2018. Prepare P & L A/c as per revised schedule III
Particulars RS.
Profit on sale of furniture 5,87,080
Cash purchases 25,81,200
Credit purchases 10,25,600
Sales 53,60,000
Returns outward 1,50,500
Royalty paid 3,60,000
Salesman’s commission 2,40,000
Bad debts 25,400
Depreciation on furniture 98,000
Opening stock of finished 10,30,000
Opening stock of work-in-process 25,80,000
Rentals 2,60,000
Closing stock of work-in-process 3,25,000
Closing stock of finished goods 18,95,000
Interest on Bank overdraft 1,45,800
Freight Outward 57,900
Share transfer fees 1,12,000
Provision for tax 5,30,000
PROBLEM NO 1
Aditya Ltd. Mysore, a limited company, registered with an authorized capital of Rs. 30,00,000 in
equity shares of Rs. 10 each is in to a manufacturing business. The following is the list of
balances extracted from its books on 31.032018
Particulars Rs. Particulars Rs.
Materials consumed 9,00,000 Sundry debtors 4,36,000
Purchases of stock in trade 25,000 General expenses 84,175
Wages 4,24,000 Stock on 1.4.18 3,75,000
Manufacturing expenses 65,575 Cash in hand 1,00,000
Salaries 70,000 Goodwill 28,750
Bad debts 10,550 Cash at bank 1,99,500
Director’s fees 31,125 Subscribed and fully called up capital 20,00,000
Debenture interest paid 45,000 Profit & Loss A/c 72,500
Preliminary expenses 25,000 6% Debentures 15,00,000
Calls-in-arrears 37,500 Sundry creditors 2,90,000
Plant & Machinery 15,00,000 Bills payable 1,67,500
Premises 16,50,000 Sales 20,75,000
Interim dividend paid 1,87,000 General reserve 1,25,000
Furniture and fittings 35,000
You are required to prepare Trading and Profit & Loss account for the year ended 31.03.18
and the Balance Sheet as on the date, after making the following adjustments.
a. Depreciate Plant & Machinery by 10%.
b. Provide half years interest on debentures and also write off Rs.2,500 from preliminary
expenses.
c. Make provision for bad and doubtful debts of Rs.4,250 on sundry debtors.
d. Stock on 31st March 2018 was Rs.4,55,000.
PROBLEM NO 2
From the under mentioned Trial balance of Balu Brothers Ltd., prepare a statement of profit &
loss for the ended March 31, 2018 and the balance sheet as at that date:
Debit balances Rs. Credit balances Rs.
Opening stock 30,000 Equity share capital 1,00,000
Rent and taxes 6,000 1,000 shares of Rs. 100 each
Purchases 60,900 5% debentures 25,000
Wages 55,200 Sales 1,75,000
Discount 1,500 Creditors 8,000
Fuel 2,570 Bank overdraft 12,000
Building 70,000 Discount 2,200
61
Carriage inwards 1,175 Transfer fees 100
Debtors 20,000 Return outwards 100
Goodwill 28,000
Plant & machinery 25,000
Loose tools 6,000
Advertisement 3,000
General expenses 4,400
Bad debts 1,030
Debenture interest (for half year) 625
Miscellaneous expenses 3,000
Insurance 1,000
Cash 3,000
3,22,400 3,22,400
a. The authorized capital of the company is Rs.2,00,000.
b. Stock on December 31, 1996 is Rs.2,00,000.
c. Depreciation plant & machinery at 9% and Revalue tools at Rs.4,100
d. Allow 2.5% discount on debtors and 2% as bad debts reserve.
PROBLEM NO 3
The following is the trial balance of ABC Company Ltd., as on 31-03-2018. Prepare profit &
loss account and balance sheet.
Particulars Dr Cr
Authorized capital : 50,000 shares of Rs. 10 each 5,00,000
Subscribed capital : 10,000 shares of Rs. 10 each 1,00,000
Calls-in-arrears
Land 6,400
Building 10,000
Machinery 25,000
Furniture 15,000
Carriage inward 3,200
Wages 2,300
Salary 21,400
Bad debts reserve (1.4.17) 4,600 1,400
Sales 80,000
Sales returns
Bank charges 1,700
Coal 100
Rates and taxes 700
Purchases 800
Purchase returns 50,000 3,400
Bills receivable
General expenses 1,200
Sundry debtors 1,900
Sundry creditors 42,800 13,200
Stock on 1-4-17
Fire insurance 25,000
62
Cash at bank 400
Cash in hand 13,000
Securities premium 2,500 6,000
General reserve 24,000
2,28,000 2,28,000
a. Charge depreciation on buildings at 2.5%, on machinery at 10% and on furniture
at 10%.
b. Make a reserve of 5% on debtors for bad debts.
c. Carry forward the following unexpired amount: Fire insurance Rs.120.
d. Provide for liabilities: Wages Rs.3,200, Salaries Rs.500 and Rates Rs.200.
e. The value of stock on 31-03-2018 was Rs.30,000.
PROBLEM NO 4
The following are the balances of B.B. Lal Co., Ltd., as on 31st March 2018.
Debit balances Rs. Credit balances Rs.
Cash and bank balances 2,03,250 Sales 20,75,000
Purchases 9,25,000 General reserve 1,25,000
Preliminary expenses 25,000 Creditors 2,00,000
Wages 4,89,900 Bills payable 1,85,000
General expenses 34,175 Share capital 20,00,000
Salaries 1,01,125 12% Debentures 15,00,000
Bad debts 10,550 Profit & loss A/c 1,31,250
Debenture interest paid 90,000 Provision for bad debts 17,500
Premises 15,36,000
Plant and machinery 16,50,000
Stock (1-1-98) 3,75,000
Debtors 4,35,000
Goodwill 1,25,000
Calls-in-arrears 37,500
Interim dividend paid 1,96,250
------------ -----------------
62,33,750 62,33,750
You are required to prepare profit & loss A/c for the year ended 31 st March 2018 and balance
sheet as on that date after taking into account the following adjustments:
a. Stock on 31st March 2018 was valued at Rs.4,75,000.
b. Provide depreciation @ 15% on plant & machinery.
c. Create 5% provision for doubtful debts on debtors; Write off Rs.2,500 from preliminary
expenses;
d. Half year’s debenture interest outstanding; Create provision for taxation @ 50%.
e. A claim of Rs.30,000 for workmen’s compensation is being disputed by the company.
PROBLEM NO 5
The following trial balance of Nallis Ltd as at 31st March 2018 is given to you. You are required
to prepare profit & loss account for the year ended 31.03.2018 and balance sheet as on that date.
Debit balances Rs. Credit balances Rs.
Stock (1.4.2017) 80,000 8,000 equity shares of
63
Bank 17,600 Rs. 100 each, Rs. 75 paid 6,00,000
Patents 60,000 6% debentures 2,00,000
Calls in arrears 20,000 Sundry creditors 1,00,000
Returns inwards 30,000 General reserve 80,000
Purchases 7,72,000 Sales 10,00,000
Wages 1,08,000 Returns outward 20,000
Insurance prepaid 400 P&L a/c Cr. 12,000
Bills receivable 30,000
Sundry debtors 80,000
Discount on issue of debentures 10,000
Plant and machinery 4,00,000
Land and buildings 3,00,000
Insurance 4,000
General expenses 40,000
Establishment expenses 60,000
20,12,000 20,12,000
st
a. The value of stock on 31 March 2018 was Rs. 74,000
b. Outstanding wages totaled Rs. 10,000
c. A provision 5% is to be credited on sundry debtors for doubtful debts
d. Depreciate patents @ 10% and Plant and machinery @ 7 ½ % and on land and buildings
@ 4%.
PROBLEM NO 6
The following is the Trial Balance of the Yonis Co., Ltd., as at 31 st December 2017, with an
authorized capital of Rs.6,00,000 in 60,000 shares of Rs.10 each of which 40,000 shares have
been issued and fully paid up. You are required to prepare the final accounts of the company.
Debit balance Rs. Credit balance Rs.
Stock (1-1-17) 75,000 Sales 4,15,000
Cash in hand 750 Subscribed and fully paid up capital 4,00,000
Cash at bank 47,400 6% debentures 3,00,000
Freehold premises 3,00,000 P & L A/c (1.1.17) 14,500
Plant & machinery 3,30,000 Sundry creditors 88,000
Furniture & fixtures 7,200 Provision for bad debts 3,500
Purchases 1,85,000
Wages 84,864
Carriage inward 10,668
Bad debts 2,110
Debenture interest paid 9,000
General expenses 6,160
Directors’ fees 5,724
Salaries 20,874
Repairs & renewals 4,300
Preliminary expenses 5,000
Fuel and power 2,450
Sundry debtors 87,000
Interim dividend paid on 1.10.17 37,500
64
12,21,00 12,21,000
0
a. Stock on 31-12-2017was Rs.94,000.
b. Write off Rs.1,000 from preliminary expenses.
c. Create a provision for bad debts @ 5% on sundry debtors.
d. Provide 10% depreciation on the cost of plant and machinery.
e. During the year a machine whose book value was nil was sold for Rs.14,000. The amount
is included in sales.
f. Included in plant & machinery is newly acquired machine (on 30 th June) costing Rs.60,000.
The cost of the remaining machinery is Rs.4,00,000.
PROBLEM NO 7
From the following balances as on 31st December 2017 of a limited company, prepare profit &
loss A/c for the year ended and balance sheet as on that date:
Debit balances Rs. Credit balances Rs.
Stock 1-1-17 33,380 Subscribed and paid up capital 50,000
Discounts 6,788 Sales 1,46,268
Land 22,000 Sundry receipts 200
Plant & machinery 10,700 Creditors 39,532
Purchases 91,888 Provision for bad debts 5,300
Furniture 2,750 Discounts (Cr) 5,904
Debtors 63,600 Bank overdraft 13,823
P & L A/c (Dr) 4,960 Customer’s deposit 400
Carriage 3,780
Wages 9,016
Bad debts 1,820
Office expenses 10,275
Cash on hand 470
The following adjustments have to be made:
a. Stock on 31-12-2017 Rs.35,460
b. Depreciation on plant & machinery at 10% and furniture at 6%.
c. Provide 10% for bad and doubtful debts.
d. Customer’s deposit has been forfeited. Proposed dividend at 10%.
e. Provision for taxation Rs.7,500.
f. The managing director is entitled to 10% commission on net profits before charging such
commission.
PROBLEM NO 8
The following is the Trial balance of Chennai Limited as on 31 st March, 2018. Prepare P&L A/c
and balance Sheet as on that date.
Debit balances Rs. Credit balances Rs.
Land & Building 7,00,000 Share Capital(20,000 ordinary
Preliminary expenses 20,000 share of Rs.100 Rs.50 paid up) 10,00,000
Rent, rates & insurance 14,000 General Reserve 1,50,000
Bank 1,20,000 8% Debentures 5,00,000
Salaries 40,000 Bank loan 20,000
65
Cash 10,000 Sundry Creditors 80,000
Printing 6,000 Securities Premium 50,000
Closing stock as on 31.3.2018 6,40,000 Debentures Redemption reserve 2,00,000
Furniture 40,000 Gross profit 5,20,000
Trade investment 30,000 P&L A/c Balance 30,000
Debenture interest 20,000
Advance payment of Tax 40,000
Sundry debtors 3,50,000
Director fees 10,000
Machinery 5,00,000
Interest on bank loan 10,000
25,50,00 25,50,000
0
a. Outstanding expenses: Audit fees Rs.10,000; Interest on debentures for six months
Rs.20,000 ; Provision for income Tax Rs.1,20,000.
b. Machinery worth of Rs.2,00,000 was purchased and installed on 1 st October 1992.Provide
depreciation on land & building @ 2.5% and on machinery @ 10% per annum.
c. Prepaid insurance Rs.4,000; Transfer Rs.50,000 to debenture redemption reserve and
Rs.20,000 to general reserve.
d. Write off 50% of preliminary expenses.;
e. Directors propose 8% dividend on share capital.
f. Authorized capital consists of 50,000 equity shares of Rs.100 each.
**********************
References:
http://www.accountingnotes.net/debentures/debenture-types-top-13-types-of-
debenture/8076
http://principles-of-accounting1.blogspot.com/p/joint-stock.html
https://www.accountingtools.com/articles/what-are-the-types-of-preference-shares.html
https://www.sapling.com/8156262/preference-shares-vs-ordinary-shares
66