Professional Documents
Culture Documents
Cost Structure and Inventory Control of RSRM
Cost Structure and Inventory Control of RSRM
Cost Structure and Inventory Control of RSRM
Every work must have an objective. The main objective of our study is
to gather practical knowledge about cost structure and inventory contract
system of
(a private company) RSRM. The objectives of the study are summarized
below:
1. To determine the cost of product per ton
2. To examine inventory planning policy of the company.
3. To examine the effectiveness of the techniques followed by
RSRM
4. To assess inventory control of the firm
5. To analysis the cost structure of the company
6. To gather information regarding the organizational set up of the
store department
7. To find out the major problems in inventory control system in the
selected company.
8. To determine the ratios of Financial Statement of the company.
9. To ascertain the overhead of cost sheet.
10. To examine the overall Financial Performance of the company.
Methodology of the study
A. General:
1. Legal form of the Enterprise:
The company was incorporated on 28th December, 1960 A.D. as a
Private Limited Company under the Companies Act, 1913.
2. Capital of the company:
The capital of the company is Tk. 2,00,00,000 .
B. Balance Sheet:
1. Fixed Assets : Written Down Value of assets at 31st December, 2008
is
Tk. 52195389.57
2. Inventories : Tk. 104024466.78
This made up as follows:
Raw materials Tk. 591796.78
Stores & spares Tk. 17240570.00
Finished goods Tk. 80862100.00
Total Tk. 104024466.78
3. Investments: (Tk. 38400300.00)
This made up as follows :
Share of Modern Steeel Ltd. Tk.2640000.00
South Asia Capital Limited Tk.1200000.00
Shares of Islamic Steam Ship Co. Ltd Tk. 300.00
Total Tk.3840300.00
1. On the closing date of the year the company has 150 staff , officials
and workers on its payroll.
2. Only 25 of staffs and officers get salary above Tk. 36000 per month.
3. During the years a sum of Tk. 780000.00 was paid to directors as their
remuneration.
Introduction
6. BACKGROUND
Ratanpur steel re-rolling Mills Ltd. having 40 years experience
exclusively in steel making, is the only fully automatic steel re-rolling
mill in the country. The company was incorporated on 28th December,
1960 as a private limited company under the Company Act, 1913.
The founder of the company was Mr. Maksudur Rahaman and is now
managed by his sons and nephews. The head office of the company is
situated at Muradpur Road, (Nahar Mansion) in chittagong.
What makes RSRM different and distinctive from others is that the mill
can only use M.S. Billets of regular shape and proper size which means
it is a hundred percent billet based mill. No scrap or ingot can be rolled
and hence there is no possibility of using any sub-standard raw material
which in itself is a guarantee of the mills production quality.
8. LIST OF PERSONNEL:
Mr. Maksudur Rahman– (C.E.O) EXISTING
MRAbul kashem. – (G.M)
MRMINAL KANTI – (CHIEF
ACCOUNTANT)
4. Organogram of RSRM
M.D. / CHAIRMAN
G. M G. M
(HEAD (DHAKA
OFFICE) OFFICE)
FACTOR
Y A.G.M.
CHIEF
ACCOUNTANT ENGINEE
R
APPLICATION OF FUND
1. Fixes Assets
a) Gross Block 202674588 194339482
Less Depreciation 150479199 138948781
b) Net Block 52195389 55390700
BMRE(work – in – progress) 7430827 6618521
59626216 62009222
2. INVESTMENT 3840300 3840300
3. CURRENT ASSETS, LOAN &
ADVANCES
Inventories 102066466 109280698
Sundry Debtors 120296145 93553631
Cash at bank 12408822 11943339
Cash in hand 1138423 2230749
Advance, Deposit & Pre-payment 177790469 100022057
Loan to associate company 18741824 16513694
432442151 333544171
Less Current Liabilities and Provisions 531183499 442371576
(98741348) (108827404)
4. Profit & Loss Account 67343329 70498196
Grand Total (1+2+3+4) 32068497 27520313
RATANPUR STEEL RE-ROLLING MILLS LTD.
CHITTAGONG
MANUFACTURING, TRADING, PROFIT & LOSS ACCOUNT
For the year ended 31st December, 2008
Particular 31.12.2008 31.12.2007
(Taka) (Taka)
Sales(Local) 1106451628 753566178
Sales (Export) 151026893 225101878
1257478500 978668056
Less: Cost of goods sold 1170389652 904944098
87088869 73723957
Less: Depreciation 10136227 10968514
Gross profit 76952642 62755443
Less: Administrative expenses 8450167 7521083
Selling and distribution expenses 20954777 16789086
Financial expenses 43164490 38865365
72569435 63175535
4383207 (420092)
Add: Profit on imported D-Bar 976382 -----
5359589 (420092)
Add: Other Income
Misc. Sales 654827 540424
Profit or losses of sales of car 118672 87045
Rent received 1665849 1379452
2439348 2007011
Net Profit 7798937 1586919
Less: Provision for taxation 3016000 635000
4782937 951919
Add : Loss brought forward from previous year (70498196) (71450115)
(65715258) (70498196)
Add: Short Provision for Taxation in previous (1628071) --
year
Balance Transfer to Balance Sheet (67343329) (70498196)
RATANPUR STEEL RE-ROLLING MILLS LTD.
CHITTAGONG
COST SHEET
For the year ended 31st December, 2008
Particular 31.12.2008 31.12.2007
(Taka) (Taka)
Opening stock of raw materials 36945540 68512014
Add: Material purchased 1077294165 766533152
1114239705 835045166
Less : Closing stock of raw materials 5921796 36945540
Material consumed 1108317908 798099625
Add: Direct expenses 9413972 7610944
13846155 12076833
Factory overhead
22830346 14484697
Power consumed 15187717 16886385
Gas consumed 1362058 266467
1109692 1613819
Welding gas/ lq. Oxygen consumed 3147219 3343351
Fuel & lubricant 19365979 20664674
1. SALES
Taka Taka
Sales of Tor Steel 290615597 285048154
Sales of Angles 97411059 68513016
Sales of Deformed Bar 741021712 513224020
Sales of Rod 9912367 12623857
Sales of Coil 5332623 16707255
Sales of Channel 37161269 33374196
Sales of Square Bar 44156111 36376757
Sales of Spring Steel 5424117 1599933
Melting Scrap 5633438 4239909
Sales of Mis Rolls 20810224 6960953
1257478522 978668056
Sales (Local) 1106451628 753566178
Sales(Export) 151026893 225101878
1257478522 978668056
2.
QUANTITY ANALYSIS OF RAW MATERIALS PURCHASE
Consumption , production of finished goods & closing stocks are given
below:
31.12.2008 31.12.2007
M. Tons M. Tons
Bonded stock: Opening Stock ----------- ----------
Receipts : Raw Material 9983.665 5124.650
9983.665 5124.650
Closing Stock ----------- -----------
Transfer to Raw Materials 9983.665 5124.650
Raw Materials:Opening Stock 2517.896 4283.056
Receipts : Imported 9983.665 5124.650
Local 57607.050 47488.580
70108.611 56896.286
Less: Wastage 4184.101 3263.209
65924.510 53633.077
Closing Stock 373.620 2517.896
Manufacturered Goods 65550.890 51115.181
d) Cost Concept:
A fundamental concept of accounting closely related to the going
concern concept is that an assets is ordinarily entered on the accounting
records at price paid to acquire it that is at its cost and that this cost is the
basis for all subsequent accounting for the assets.
RSRM follows the Historical cost concept,
e) Dual aspect concept:
Accounting systems are set up in such a way that a records is
made of two aspects of each event that affect these records and essence
this aspects are changes in assets and changes in equations. Hence every
transaction brings it corresponding effect on the accounting equation.
f) Accounting Period :
It relatively easy to measure income for the whole life of a
business. Accountant choose some convenient segment of time and they
measure the income for that period of time. The time interval chosen is
called the accounting period.
Accounting period of RSRM is January to December.
Accounts section of RSRM.
Daily Transactions
Cash
Voucher
Bank
Computer Entry
Computer Processing
Report
Chief Accountant
Tk .1194581051 .36
= 65550.890
= Tk. 18223.72
Tk .1108317908 .98
= 65550.890
= Tk. 16907.75
Direct Expenses
Manufactured goods
Tk .9413972.42
= 65550.890
= Tk. 143.61
Factory Overhead
Manufactured goods
Tk .13846155.01
= 65550.890
= Tk. 2113.62
5. Power Consumed Per Ton
Power consumed
Manufactured goods
Tk .22830346.01
= 65550.890
= Tk. 348.28
Gas Consumed
Manufactured goods
Tk .15187717.85
= 65550.890
= Tk. 231.69
Tk .1362058.41
= 65550.890
= Tk. 20.77
Tk .1109692.95
= 65550.890
= Tk. 16.93
Tk .19365979.89
= 65550.890
= Tk. 295.43
Tk .1170389652 .10
= 64516.894
= Tk. 18140.83
Factory Overhead
100
Total Cost of Production
13846155.01
= 100
1194581051.36
= 1.16%
= 7.07%
3. Selling and distribution expenses
Selling and Distribution Expenses
100
Cost of Sales
20954777.75
= 100
1170389652.10
= 1.80%
= 0.36%
2. Inventory Principles:
These basic assumption regarding objectives / importance of
inventory control leads to the following inventory principles for
manufacturing concerns:
1. the highest degree of utilization of material is achieved by
providing the required quantity, quality and conditions of those
materials at the required time and place.
2. authority and responsibility for inventory management should be
entrusted to the enterprise.
3. increasing material turnover reduces the expenses of material
control.
4. inventory policies and procedures should be formulated and
initiated prior to the exercise of the control functions.
A. Physical control:
Physical control inventory is one of the most important function in
the inventory management. For physical control of stores it is
essential that material of correct quantity is available as and when
required with due attention to economy in storage. The work involves
the following process:
a) assessing the items to be held in stock
b) determining the extent of stock holding.
c) Regulating the impact of stock holding.
d) Controlling the issue of stock from the store houses.
The following conditions are essential for effective physical control
a) area of responsibility should be specified and identified.
b) Storage facilities should be adequate.
c) Accounting records should be efficient.
d) Proper identification and coding system should be installed.
There are two process in this method :
a) control through coding
there are several methods of codification in use. But the following are
commonly used-
Alphabetical system:
Under this system , the first alphabet of the name of the material is the
starting point of codification.
Numerical system:
This System Is Based on number rather than alphabet. The numbers are
allotted as codes and the numbering may be simple number , block
number or stock number.
Combination of numerical and alphabetical system:
This system is a mixture of both the system alphabetic and numeric. The
system has the merits of the two systems.
Level of Control:
One of the basic methods of controlling stock by quantity is level
control. Stock levels are marked on the stock records and subsequently
used as a means of indicating when action is necessary. As a planning
function the management decides well in advance what quantities of raw
materials should be maintained decisions with regard to the quantity of
materials to be stocked are reached after considering the lead time,
investment in inventories, storing capacity, consumption, nature of
material, market condition, cost of storage, economic order quantity, and
risk of loss due to bailing price, depreciation, obsolescence etc. There
are various kinds of stock levels but fundamental among them are
minimum, ordering and maximum level.
Maximum level.
This is the level beyond which stock should not be maintained. The main
object is to avoid overstocking and thereby using working capital in a
proper way.
The formula to ascertain maximum level of store is:
Reorder level + reorder quantity – (Minimum consumption
during the period × minimum time required for delivery)
Minimum level:
This is the level below which the stock of an item should not fall. This is
also known as safety stock or buffer stock.
The formula for calculating reorder level is :
Reorder Level – (Normal Consumption ×Average Lead
Time)
Minimum stock level of RSRM are 1400 tons
Reorder level:
It is the point fixed between maximum and minimum stock level at
which it is necessary to initiate purchase requisitions for fresh supplies.
The formula to find out this level is :
Maximum consumption per day/week / month × maximum
period required for delivery.
Reorder stock level of RSRM are 1600 tons
Danger level:
It is generally fixed below the minimum level.
There are no danger stock level in RSRM.
B. Stock Verification:
C. Budgetary control:
Budgetary control involves setting of standard, comparison between the
actual and standard and taking of corrective action. Where complete
budgetary control is in operation the inventory control will be integrated
these with and will be a part of the total system. It is a system of
planning and controlling cost.
5. Inventory Financing
Inventory management denotes not only the ownership of the physical
goods but also the amount of funds which raw invested in inventory.
Financial management is vitally connected with the aspects of funds
invested in inventory, since it is responsible for the efficient use of the
firms capital. As such, it is essential too manage inventories efficiently
so as to avoid unnecessary investment in them.
Planning departments:
Planning process
Budgeting
Procurement plan
We have worked with them and visited the factory. We have studied
their books, their inventory system , production procedure, costing and
accounting system.
I think my best that RSRM can follow the following recommendation
for their better performance in all levels:
1. Introduce a separate MIS division to get the available information
needed.
2. Set up a separate costing division for determining the cost of
product.
3. They should use EOQ method in estimating the required raw
material.
4. Factory space should expanded for containing rapid production
process.
5. Maintain proper financial report for future planning.
Analysis of financial statements
= 0.62%
3. Operating Ratio
Cost of Goods Sold Operating Exp.
100
Net Sales
11778839820
= 100
1257478522.06
= 93.74%
1170389652 .10
= 68766400.00
= 17 Times
= 24.09 Times
= 2.54
7. Current Ratio
Current Assets
Current Liabilities
432442151106
= 531183499.73
= 0.81
8. Proprietor Ratio
Proprietors fund
Total Assets
24171970.96
= 32068497.81
= 0.075
9. Debt-Equity Ratio
Outside Liabilities
Proprietors Fund
7896526.85
= 24171970.96
= 0.33
24171971
= 7896526.85
= 3.06
11. Fixed Asset Ratio
Fixed Assets
Proprietor' s Fund
52195389.57
= 24171970.96
= 2.16
Proprietor' s Fund
Total Liabilities
24171970.96
= 32068497.81
= 0.75
4782937.77
= 100
20796526.85
= 23%
Significance of the Ratios
The analysis of the financial statements of the RSRM shows the
following significance:
1. The Gross Profit Ratio is 6.12% which shows that the gross profit is
not satisfactory. The standard ratio is 20% to 30% for such industry.
So the G. P. Ratio of the company is below standard.
2. The net profit ratio is very small i.e. 0.62%. Hence
the overall profitability is not satisfactory.
3. The Operating Ratio is 93.74%. The operating is in
satisfactory level and the operating expenses are under control.
4. Stock Turnover ratio is well. It means the company
has good selling efforts.
5. Fixed Assets Turnover ratio is satisfactory , i.e.
24.09 times.
6. Assets Turnover Ratio is not quite satisfactory.
7. The Current Ratio is 0.81, this means, the company
has little ability to pay current liabilities from current assets.
8. Proprietary Ratio is not satisfactory.
9. Debt-Equity Ratio is not satisfactory.
10. Capital Gearing Ratio is satisfactory according to
standard rate.
11. Fixed Asset ratio is well.
12. Proprietor's Fund Ratio is not satisfactory.
13. The company earns a satisfactory ROI. i.e. 23%. It
is a good return on investment.
Conclusion
SUPERVISED BY
MR. BAZLUR RAHMAN
ASSISTANT PROFESSOR
DEPARTMENT OF MARKETING STUDIES
AND INTERNATIONAL MARKETING
UNIVERSITY OF CHITTAGONG
PREPARED BY
MD.ALAUDDINKAIUM
EXAM. ROLL NO. 2007/70
CLASS ROLL NO. 15096
SESSION : 2006-2007
DEPARTMENT OF MARKETING STUDIES
AND INTERNATIONAL MARKETING
UNIVERSITY OF CHITTAGONG.
To
Assistant professor Md. Bazlur Rahman
Department of Marketing Studies & International Marketing
University of Chittagong
Chittagong
Dear Sir;
I am pleased to inform you that I have completed the internship report in
compliance with your skillful guidance.
I intend to submit the internship report for your kind perusal with hearty
consideration.
Your sincerely
_____________________________
Md. Alauddin Kaium
Class roll: 15096
REG-10826
Exam roll: 2007/70
Session : 2006-2007
Department of Marketing Studies &
International Marketing
University of Chittagong
Preface
Modern business is very challenging. As an MBA student every
one must have to gather practical knowledge about this challenging
business. After completion of MBA program one must have to
introduce with the practical field in order to be a successful career
builder. Without practical knowledge one cannot take a challenging
profession. Internship program is one of the most important thing that
can help a student to compare his theoretical knowledge with the
practical aspects. A perfect co-ordination between theory and practice is
of paramount importance in the context of modern business world. In the
global and international market one have to face a lot of challenges and
complexities. In order to get a clear idea about these challenges and
complexities one must have to gather practical knowledge in the global
business arena. There are far differences between theoretical and
practical knowledge. In order to resolve the dichotomy between these
two areas, the department of accounting of chittagong university
arranges internship program as a part of final examination in MBA
course. This program brings students to the business practical and
thereby help them to substantiate their knowledge to build up a
successful career. Under the internship program every student is attached
to an organization with a view to achieve practical knowledge. Each
student is required to prepare a report on the selected organization under
the guidance of his / her co-coordinator and the report should be
approved by the examination committee before awarding MBA degree.
Acknowledgement