Sip For 25 Years 5000/month Year Sno Investment Capital Roi Acumulated

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 38

SIP FOR 25 YEARS 5000/MONTH

Year S No Investment Capital ROI ACUMULATED


2020 1 60000 60000 7200 67200
2021 2 60000 127200 15264 142464
2022 3 60000 202464 24296 226760
2023 4 60000 286760 34411 321171
2024 5 60000 381171 45741 426911
2025 6 60000 486911 58429 545341
2026 7 60000 605341 72641 677982
2027 8 60000 737982 88558 826539
2028 9 60000 886539 106385 992924
2029 10 60000 1052924 126351 1179275
2030 11 60000 1239275 148713 1387988
2031 12 60000 1447988 173759 1621747
2032 13 60000 1681747 201810 1883556
2033 14 60000 1943556 233227 2176783
2034 15 60000 2236783 268414 2505197
2035 16 60000 2565197 307824 2873020
2036 17 60000 2933020 351962 3284983
2037 18 60000 3344983 401398 3746381
2038 19 60000 3806381 456766 4263147
2039 20 60000 4323147 518778 4841924
2040 21 60000 4901924 588231 5490155
2041 22 60000 5550155 666019 6216174
2042 23 60000 6276174 753141 7029314
2043 24 60000 7089314 850718 7940032
2044 25 60000 8000032 960004 8960036
1500000
****SUMMARY****
Investment 60000
Tenure 25 Years
Returns 8960000
ROI 14933%

Fund Managers

Equities High Risk High Reward


bonds Low Low
Debt Investments Low Low
Govt bonds Low Low
ETF Low Low
Disclaimer : This illustration is just a vision to Motivate Your Long Term Investment, W
Dont Recommend / Handle any stock ideas or PMS. Investing in Stock Market is Subj
to Market Risk. You may Loose your Entire Capital if you handle market with out pro
knowledge. Please discuss with your investment advisor before investing
Plan your Investment

Target
Monthly 3% on
Investm Capital to Equities / Targeted
Year S No ents Reinvest Month Profit
Jun-20 1 0 0 0.00 0
Jul-20 2 0 0 0.00 0
Aug-20 3 0 0 0.00 0
Sep-20 4 0 0 0.00 0
Oct-20 5 0 0 0.00 0
Nov-20 6 0 0 0.00 0
Dec-20 7 0 0 0.00 0
Jan-21 8 0 0 0.00 0
Feb-21 9 0 0 0.00 0
Mar-21 10 0 0 0.00 0
Apr-21 11 0 0 0.00 0
May-21 12 0 0 0.00 0
Jun-21 13 0 0 0.00 0
Jul-21 14 0 0 0.00 0
Aug-21 15 0 0 0.00 0
Sep-21 16 0 0 0.00 0
Oct-21 17 0 0 0.00 0
Nov-21 18 0 0 0.00 0
Dec-21 19 0 0 0.00 0
Jan-22 20 0 0 0.00 0
Feb-22 21 0 0 0.00 0
Mar-22 22 0 0 0.00 0
Apr-22 23 0 0 0.00 0
May-22 24 0 0 0.00 0
Jun-22 25 0 0 0.00 0
Jul-22 26 0 0 0.00 0
Aug-22 27 0 0 0.00 0
Sep-22 28 0 0 0.00 0
Oct-22 29 0 0 0.00 0
Nov-22 30 0 0 0.00 0
Dec-22 31 0 0 0.00 0
Jan-23 32 0 0 0.00 0
Feb-23 33 0 0 0.00 0
Mar-23 34 0 0 0.00 0
Apr-23 35 0 0 0.00 0
May-23 36 0 0 0.00 0
Jun-23 37 0 0 0.00 0
Jul-23 38 0 0 0.00 0
Aug-23 39 0 0 0.00 0
Sep-23 40 0 0 0.00 0
Oct-23 41 0 0 0.00 0
Nov-23 42 0 0 0.00 0
Dec-23 43 0 0 0.00 0
Jan-24 44 0 0 0.00 0
Feb-24 45 0 0 0.00 0
Mar-24 46 0 0 0.00 0
Apr-24 47 0 0 0.00 0
May-24 48 0 0 0.00 0
Jun-24 49 0 0 0.00 0
Jul-24 50 0 0 0.00 0
Aug-24 51 0 0 0.00 0
Sep-24 52 0 0 0.00 0
Oct-24 53 0 0 0.00 0
Nov-24 54 0 0 0.00 0
Dec-24 55 0 0 0.00 0
Jan-25 56 0 0 0.00 0
Feb-25 57 0 0 0.00 0
Mar-25 58 0 0 0.00 0
Apr-25 59 0 0 0.00 0
May-25 60 0 0 0.00 0
Jun-25 61 0 0 0.00 0
Jul-25 62 0 0 0.00 0
Aug-25 63 0 0 0.00 0
Sep-25 64 0 0 0.00 0
Oct-25 65 0 0 0.00 0
Nov-25 66 0 0 0.00 0
Dec-25 67 0 0 0.00 0
Jan-26 68 0 0 0.00 0
Feb-26 69 0 0 0.00 0
Mar-26 70 0 0 0.00 0
Apr-26 71 0 0 0.00 0
May-26 72 0 0 0.00 0
Jun-26 73 0 0 0.00 0
Jul-26 74 0 0 0.00 0
Aug-26 75 0 0 0.00 0
Sep-26 76 0 0 0.00 0
Oct-26 77 0 0 0.00 0
Nov-26 78 0 0 0.00 0
Dec-26 79 0 0 0.00 0
Jan-27 80 0 0 0.00 0
Feb-27 81 0 0 0.00 0
Mar-27 82 0 0 0.00 0
Apr-27 83 0 0 0.00 0
May-27 84 0 0 0.00 0
Jun-27 85 0 0 0.00 0
Jul-27 86 0 0 0.00 0
Aug-27 87 0 0 0.00 0
Sep-27 88 0 0 0.00 0
Oct-27 89 0 0 0.00 0
Nov-27 90 0 0 0.00 0
Dec-27 91 0 0 0.00 0
Jan-28 92 0 0 0.00 0
Feb-28 93 0 0 0.00 0
Mar-28 94 0 0 0.00 0
Apr-28 95 0 0 0.00 0
May-28 96 0 0 0.00 0
Jun-28 97 0 0 0.00 0
Jul-28 98 0 0 0.00 0
Aug-28 99 0 0 0.00 0
Sep-28 100 0 0 0.00 0
Oct-28 101 0 0 0.00 0
Nov-28 102 0 0 0.00 0
Dec-28 103 0 0 0.00 0
Jan-29 104 0 0 0.00 0
Feb-29 105 0 0 0.00 0
Mar-29 106 0 0 0.00 0
Apr-29 107 0 0 0.00 0
May-29 108 0 0 0.00 0
Jun-29 109 0 0 0.00 0
Jul-29 110 0 0 0.00 0
Aug-29 111 0 0 0.00 0
Sep-29 112 0 0 0.00 0
Oct-29 113 0 0 0.00 0
Nov-29 114 0 0 0.00 0
Dec-29 115 0 0 0.00 0
Jan-30 116 0 0 0.00 0
Feb-30 117 0 0 0.00 0
Mar-30 118 0 0 0.00 0
Apr-30 119 0 0 0.00 0
May-30 120 0 0 0.00 0
Jun-30 121 0 0 0.00 0
Jul-30 122 0 0 0.00 0
Aug-30 123 0 0 0.00 0
Sep-30 124 0 0 0.00 0
Oct-30 125 0 0 0.00 0
Nov-30 126 0 0 0.00 0
Dec-30 127 0 0 0.00 0
Jan-31 128 0 0 0.00 0
Feb-31 129 0 0 0.00 0
Mar-31 130 0 0 0.00 0
Apr-31 131 0 0 0.00 0
May-31 132 0 0 0.00 0
Jun-31 133 0 0 0.00 0
Jul-31 134 0 0 0.00 0
Aug-31 135 0 0 0.00 0
Sep-31 136 0 0 0.00 0
Oct-31 137 0 0 0.00 0
Nov-31 138 0 0 0.00 0
Dec-31 139 0 0 0.00 0
Jan-32 140 0 0 0.00 0
Feb-32 141 0 0 0.00 0
Mar-32 142 0 0 0.00 0
Apr-32 143 0 0 0.00 0
May-32 144 0 0 0.00 0
Jun-32 145 0 0 0.00 0
Jul-32 146 0 0 0.00 0
Aug-32 147 0 0 0.00 0
Sep-32 148 0 0 0.00 0
Oct-32 149 0 0 0.00 0
Nov-32 150 0 0 0.00 0
Dec-32 151 0 0 0.00 0
Jan-33 152 0 0 0.00 0
Feb-33 153 0 0 0.00 0
Mar-33 154 0 0 0.00 0
Apr-33 155 0 0 0.00 0
May-33 156 0 0 0.00 0
Jun-33 157 0 0 0.00 0
Jul-33 158 0 0 0.00 0
Aug-33 159 0 0 0.00 0
Sep-33 160 0 0 0.00 0
Oct-33 161 0 0 0.00 0
Nov-33 162 0 0 0.00 0
Dec-33 163 0 0 0.00 0
Jan-34 164 0 0 0.00 0
Feb-34 165 0 0 0.00 0
Mar-34 166 0 0 0.00 0
Apr-34 167 0 0 0.00 0
May-34 168 0 0 0.00 0
Jun-34 169 0 0 0.00 0
Jul-34 170 0 0 0.00 0
Aug-34 171 0 0 0.00 0
Sep-34 172 0 0 0.00 0
Oct-34 173 0 0 0.00 0
Nov-34 174 0 0 0.00 0
Dec-34 175 0 0 0.00 0
Jan-35 176 0 0 0.00 0
Feb-35 177 0 0 0.00 0
Mar-35 178 0 0 0.00 0
Apr-35 179 0 0 0.00 0
May-35 180 0 0 0.00 0
Jun-35 181 0 0 0.00 0
Jul-35 182 0 0 0.00 0
Aug-35 183 0 0 0.00 0
Sep-35 184 0 0 0.00 0
Oct-35 185 0 0 0.00 0
Nov-35 186 0 0 0.00 0
Dec-35 187 0 0 0.00 0
Jan-36 188 0 0 0.00 0
Feb-36 189 0 0 0.00 0
Mar-36 190 0 0 0.00 0
Apr-36 191 0 0 0.00 0
May-36 192 0 0 0.00 0
Jun-36 193 0 0 0.00 0
Jul-36 194 0 0 0.00 0
Aug-36 195 0 0 0.00 0
Sep-36 196 0 0 0.00 0
Oct-36 197 0 0 0.00 0
Nov-36 198 0 0 0.00 0
Dec-36 199 0 0 0.00 0
Jan-37 200 0 0 0.00 0
Feb-37 201 0 0 0.00 0
Mar-37 202 0 0 0.00 0
Apr-37 203 0 0 0.00 0
May-37 204 0 0 0.00 0
Jun-37 205 0 0 0.00 0
Jul-37 206 0 0 0.00 0
Aug-37 207 0 0 0.00 0
Sep-37 208 0 0 0.00 0
Oct-37 209 0 0 0.00 0
Nov-37 210 0 0 0.00 0
Dec-37 211 0 0 0.00 0
Jan-38 212 0 0 0.00 0
Feb-38 213 0 0 0.00 0
Mar-38 214 0 0 0.00 0
Apr-38 215 0 0 0.00 0
May-38 216 0 0 0.00 0
Jun-38 217 0 0 0.00 0
Jul-38 218 0 0 0.00 0
Aug-38 219 0 0 0.00 0
Sep-38 220 0 0 0.00 0
Oct-38 221 0 0 0.00 0
Nov-38 222 0 0 0.00 0
Dec-38 223 0 0 0.00 0
Jan-39 224 0 0 0.00 0
Feb-39 225 0 0 0.00 0
Mar-39 226 0 0 0.00 0
Apr-39 227 0 0 0.00 0
May-39 228 0 0 0.00 0
Jun-39 229 0 0 0.00 0
Jul-39 230 0 0 0.00 0
Aug-39 231 0 0 0.00 0
Sep-39 232 0 0 0.00 0
Oct-39 233 0 0 0.00 0
Nov-39 234 0 0 0.00 0
Dec-39 235 0 0 0.00 0
Jan-40 236 0 0 0.00 0
Feb-40 237 0 0 0.00 0
Mar-40 238 0 0 0.00 0
Apr-40 239 0 0 0.00 0
May-40 240 0 0 0.00 0
Total Investment 0 Projection
if u spend 2 hours in a month

alternate Sunday 1 hour


10000000 1 Cr 8
100000000 10Cr 9
1000000000 100CR 10
our Long Term Investment, We Update your
esting in Stock Market is Subject Planned 0
handle market with out proper Monthly
advisor before investing Investment

ROI/Month 0.00
From Delivery
Accumulated Capital Trades
0
0
0
0 ****SUMMARY****
0 Investment 0
0 Tenure 20 Years
0 Returns 0
0 ROI #DIV/0!
0 MONTHLY ROI 3%
0
0
0
0
0 1
0 2
0 3
0 4
0 5
0 6
0 7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 CR 5 Lakh Rs Loss
10 Part 95 Lakh

identify stock

put alert for Entry Price


SL
Target
100

30 calender
3-5 days

7.5-15%

ONLY TRADE IN STOCKS -


EQUITY
ONLY DELIVERY TRADING
NO FUTURE & OPTIONS( NO DERRIVATIVES)
HOLDING PERIOD 5 - 15 DAYS PER TRADE
STRICT SL OF 5% PER ENTRY
TRADING SHOULD BE DONE ONLY BY YOU
MONEY MANAGEMENT
Disclaimer : This illustration is just a vision to Motivate Your Long Term
Investment, We Dont Recommend / Handle any stock ideas or PMS. Investing
in Stock Market is Subject to Market Risk. You may Loose your Entire Capital if
you handle market with out proper knowledge. Please discuss with your
Investment Advisor before investing
Plan your Investment

Target
5% on
Monthly Capital to Equities / Targeted
Year S No Investments Reinvest Month Profit
Jun-20 1 0 0 0.00 0
Jul-20 2 0 0 0.00 0
Aug-20 3 0 0 0.00 0
Sep-20 4 0 0 0.00 0
Oct-20 5 0 0 0.00 0
Nov-20 6 0 0 0.00 0
Dec-20 7 0 0 0.00 0
Jan-21 8 0 0 0.00 0
Feb-21 9 0 0 0.00 0
Mar-21 10 0 0 0.00 0
Apr-21 11 0 0 0.00 0
May-21 12 0 0 0.00 0
Jun-21 13 0 0 0.00 0
Jul-21 14 0 0 0.00 0
Aug-21 15 0 0 0.00 0
Sep-21 16 0 0 0.00 0
Oct-21 17 0 0 0.00 0
Nov-21 18 0 0 0.00 0
Dec-21 19 0 0 0.00 0
Jan-22 20 0 0 0.00 0
Feb-22 21 0 0 0.00 0
Mar-22 22 0 0 0.00 0
Apr-22 23 0 0 0.00 0
May-22 24 0 0 0.00 0
Jun-22 25 0 0 0.00 0
Jul-22 26 0 0 0.00 0
Aug-22 27 0 0 0.00 0
Sep-22 28 0 0 0.00 0
Oct-22 29 0 0 0.00 0
Nov-22 30 0 0 0.00 0
Dec-22 31 0 0 0.00 0
Jan-23 32 0 0 0.00 0
Feb-23 33 0 0 0.00 0
Mar-23 34 0 0 0.00 0
Apr-23 35 0 0 0.00 0
May-23 36 0 0 0.00 0
Jun-23 37 0 0 0.00 0
Jul-23 38 0 0 0.00 0
Aug-23 39 0 0 0.00 0
Sep-23 40 0 0 0.00 0
Oct-23 41 0 0 0.00 0
Nov-23 42 0 0 0.00 0
Dec-23 43 0 0 0.00 0
Jan-24 44 0 0 0.00 0
Feb-24 45 0 0 0.00 0
Mar-24 46 0 0 0.00 0
Apr-24 47 0 0 0.00 0
May-24 48 0 0 0.00 0
Jun-24 49 0 0 0.00 0
Jul-24 50 0 0 0.00 0
Aug-24 51 0 0 0.00 0
Sep-24 52 0 0 0.00 0
Oct-24 53 0 0 0.00 0
Nov-24 54 0 0 0.00 0
Dec-24 55 0 0 0.00 0
Jan-25 56 0 0 0.00 0
Feb-25 57 0 0 0.00 0
Mar-25 58 0 0 0.00 0
Apr-25 59 0 0 0.00 0
May-25 60 0 0 0.00 0
Jun-25 61 0 0 0.00 0
Jul-25 62 0 0 0.00 0
Aug-25 63 0 0 0.00 0
Sep-25 64 0 0 0.00 0
Oct-25 65 0 0 0.00 0
Nov-25 66 0 0 0.00 0
Dec-25 67 0 0 0.00 0
Jan-26 68 0 0 0.00 0
Feb-26 69 0 0 0.00 0
Mar-26 70 0 0 0.00 0
Apr-26 71 0 0 0.00 0
May-26 72 0 0 0.00 0
Jun-26 73 0 0 0.00 0
Jul-26 74 0 0 0.00 0
Aug-26 75 0 0 0.00 0
Sep-26 76 0 0 0.00 0
Oct-26 77 0 0 0.00 0
Nov-26 78 0 0 0.00 0
Dec-26 79 0 0 0.00 0
Jan-27 80 0 0 0.00 0
Feb-27 81 0 0 0.00 0
Mar-27 82 0 0 0.00 0
Apr-27 83 0 0 0.00 0
May-27 84 0 0 0.00 0
Jun-27 85 0 0 0.00 0
Jul-27 86 0 0 0.00 0
Aug-27 87 0 0 0.00 0
Sep-27 88 0 0 0.00 0
Oct-27 89 0 0 0.00 0
Nov-27 90 0 0 0.00 0
Dec-27 91 0 0 0.00 0
Jan-28 92 0 0 0.00 0
Feb-28 93 0 0 0.00 0
Mar-28 94 0 0 0.00 0
Apr-28 95 0 0 0.00 0
May-28 96 0 0 0.00 0
Jun-28 97 0 0 0.00 0
Jul-28 98 0 0 0.00 0
Aug-28 99 0 0 0.00 0
Sep-28 100 0 0 0.00 0
Oct-28 101 0 0 0.00 0
Nov-28 102 0 0 0.00 0
Dec-28 103 0 0 0.00 0
Jan-29 104 0 0 0.00 0
Feb-29 105 0 0 0.00 0
Mar-29 106 0 0 0.00 0
Apr-29 107 0 0 0.00 0
May-29 108 0 0 0.00 0
Jun-29 109 0 0 0.00 0
Jul-29 110 0 0 0.00 0
Aug-29 111 0 0 0.00 0
Sep-29 112 0 0 0.00 0
Oct-29 113 0 0 0.00 0
Nov-29 114 0 0 0.00 0
Dec-29 115 0 0 0.00 0
Jan-30 116 0 0 0.00 0
Feb-30 117 0 0 0.00 0
Mar-30 118 0 0 0.00 0
Apr-30 119 0 0 0.00 0
May-30 120 0 0 0.00 0
Total Investment 0 Projection
if u spend 2 hours in a month

alternate Sunday 1 hour identify stock

put alert for


10000000 1 Cr 8
100000000 10Cr 9
1000000000 100CR 10
Your Long Term
s or PMS. Investing Update your 0
our Entire Capital if Planned
scuss with your Monthly
Investment

ROI/Month
From 0.00
Accumulat Delivery
ed Capital Trades
0
0
0
0 ****SUMMARY****
0 Investment 0
0 Tenure 10 Years
0 Returns 0
0 ROI #DIV/0!
0 MONTHLY ROI 5%
0 0
0
0
0
0 1
0 2
0 3
0 4
0 5
0 6
0 7
0
0
0
0
0
0
0
0
0
0
0 95% LOSS
0 5% PROFIT
0 3% INSTITUTIONS
0 2% RETAIL
0
0
0
0 100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 CR 5 Lakh Rs Loss
10 Part 95 Lakh

identify stock

put alert for Entry Price


SL
Target
10000 500 5%

4 sundays you have to research for 2 hours

GuideLines We will Stop Trading


ONLY TRADE IN STOCKS - EQUITY We will Stop Investing
ONLY DELIVERY TRADING Market crash
NO FUTURE & OPTIONS( NO DERRIVATIVES) Instances
HOLDING PERIOD 5 - 15 DAYS PER TRADE Wrong Trade
STRICT SL OF 5% PER ENTRY Stop Loss
TRADING SHOULD BE DONE ONLY BY YOU Emotion
MONEY MANAGEMENT Time Management
Trade Disciplene
Lack of Patience
Digital World

500
Price Alert
Moves Above 500 give me a alert

1000-2000

5-10K

Stock Name Logic Buy Above


jan

p Trading
p Investing

agement
SL Target Holding Period

You might also like