CB Angela Manjarres PDF

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

INFORMACIÓN DEL CLIENTE POR INSTRUCCIONES DEL CLIENTE, SE REALIZARAN LOS SIGUIENTES PAGOS A TERCEROS

Pagaduría CASUR Seguro de vida La Equidad Seguros O.C. $1.890.556


Nombre MANJARRES YAGUARA ANGELA ROSA Giro a terceros JHON WILBER ARIZA, CC: 1000212104 $1.260.371
Identificación 52097258 COMPRA DE CARTERA Y/O RETANQUEOS
Tipo de crédito COMPRA CARTERA Rubro Nombre Valor Cuota

DATOS INICIALES CRÉDITO Retanqueo $0

Monto aprobado $31.509.279 Compra cartera No.1 AS TV MEDIOS $375.324

Cuota $700.000 Compra cartera No.2 COOPERAS $87.183

Plazo (Meses) 120 Compra cartera No.3 COOMULSERPOL $188.072

Tasa de interés (MV) 2,02 % Compra cartera No.4 $0

Tasa de interés (EA) 27,18 % SANEAMIENTOS


Rubro Nombre Monto
Saneamiento No.1 $0
Saneamiento No.2 $0

PROYECCIÓN DE PAGOS
No.Cuota Cuota Interés Capital Saldo No.Cuota Cuota Interés Capital Saldo No.Cuota Cuota Interés Capital Saldo
0 $0.00 $0.00 $0.00 $31,509,279.00 37 $700,000.00 $569,524.00 $130,476.00 $28,063,774.00 74 $700,000.00 $426,544.00 $273,456.00 $20,842,568.00
1 $700,000.00 $636,487.00 $63,513.00 $31,445,766.00 38 $700,000.00 $566,888.00 $133,112.00 $27,930,662.00 75 $700,000.00 $421,020.00 $278,980.00 $20,563,588.00
2 $700,000.00 $635,204.00 $64,796.00 $31,380,971.00 39 $700,000.00 $564,199.00 $135,801.00 $27,794,861.00 76 $700,000.00 $415,384.00 $284,616.00 $20,278,972.00
3 $700,000.00 $633,896.00 $66,104.00 $31,314,867.00 40 $700,000.00 $561,456.00 $138,544.00 $27,656,318.00 77 $700,000.00 $409,635.00 $290,365.00 $19,988,608.00
4 $700,000.00 $632,560.00 $67,440.00 $31,247,427.00 41 $700,000.00 $558,658.00 $141,342.00 $27,514,975.00 78 $700,000.00 $403,770.00 $296,230.00 $19,692,377.00
5 $700,000.00 $631,198.00 $68,802.00 $31,178,625.00 42 $700,000.00 $555,803.00 $144,198.00 $27,370,778.00 79 $700,000.00 $397,786.00 $302,214.00 $19,390,163.00
6 $700,000.00 $629,808.00 $70,192.00 $31,108,433.00 43 $700,000.00 $552,890.00 $147,110.00 $27,223,667.00 80 $700,000.00 $391,681.00 $308,319.00 $19,081,845.00
7 $700,000.00 $628,390.00 $71,610.00 $31,036,823.00 44 $700,000.00 $549,918.00 $150,082.00 $27,073,585.00 81 $700,000.00 $385,453.00 $314,547.00 $18,767,298.00
8 $700,000.00 $626,944.00 $73,056.00 $30,963,767.00 45 $700,000.00 $546,886.00 $153,114.00 $26,920,472.00 82 $700,000.00 $379,099.00 $320,901.00 $18,446,397.00
9 $700,000.00 $625,468.00 $74,532.00 $30,889,235.00 46 $700,000.00 $543,794.00 $156,206.00 $26,764,265.00 83 $700,000.00 $372,617.00 $327,383.00 $18,119,015.00
10 $700,000.00 $623,963.00 $76,037.00 $30,813,198.00 47 $700,000.00 $540,638.00 $159,362.00 $26,604,904.00 84 $700,000.00 $366,004.00 $333,996.00 $17,785,019.00
11 $700,000.00 $622,427.00 $77,573.00 $30,735,625.00 48 $700,000.00 $537,419.00 $162,581.00 $26,442,323.00 85 $700,000.00 $359,257.00 $340,743.00 $17,444,276.00
12 $700,000.00 $620,860.00 $79,140.00 $30,656,484.00 49 $700,000.00 $534,135.00 $165,865.00 $26,276,458.00 86 $700,000.00 $352,374.00 $347,626.00 $17,096,651.00
13 $700,000.00 $619,261.00 $80,739.00 $30,575,745.00 50 $700,000.00 $530,784.00 $169,216.00 $26,107,242.00 87 $700,000.00 $345,352.00 $354,648.00 $16,742,003.00
14 $700,000.00 $617,630.00 $82,370.00 $30,493,375.00 51 $700,000.00 $527,366.00 $172,634.00 $25,934,608.00 88 $700,000.00 $338,188.00 $361,812.00 $16,380,191.00
15 $700,000.00 $615,966.00 $84,034.00 $30,409,341.00 52 $700,000.00 $523,879.00 $176,121.00 $25,758,487.00 89 $700,000.00 $330,880.00 $369,120.00 $16,011,071.00
16 $700,000.00 $614,269.00 $85,731.00 $30,323,610.00 53 $700,000.00 $520,321.00 $179,679.00 $25,578,809.00 90 $700,000.00 $323,424.00 $376,576.00 $15,634,495.00
17 $700,000.00 $612,537.00 $87,463.00 $30,236,147.00 54 $700,000.00 $516,692.00 $183,308.00 $25,395,501.00 91 $700,000.00 $315,817.00 $384,183.00 $15,250,312.00
18 $700,000.00 $610,770.00 $89,230.00 $30,146,917.00 55 $700,000.00 $512,989.00 $187,011.00 $25,208,490.00 92 $700,000.00 $308,056.00 $391,944.00 $14,858,368.00
19 $700,000.00 $608,968.00 $91,032.00 $30,055,885.00 56 $700,000.00 $509,212.00 $190,789.00 $25,017,701.00 93 $700,000.00 $300,139.00 $399,861.00 $14,458,507.00
20 $700,000.00 $607,129.00 $92,871.00 $29,963,014.00 57 $700,000.00 $505,358.00 $194,642.00 $24,823,059.00 94 $700,000.00 $292,062.00 $407,938.00 $14,050,569.00
21 $700,000.00 $605,253.00 $94,747.00 $29,868,267.00 58 $700,000.00 $501,426.00 $198,574.00 $24,624,485.00 95 $700,000.00 $283,821.00 $416,179.00 $13,634,390.00
22 $700,000.00 $603,339.00 $96,661.00 $29,771,606.00 59 $700,000.00 $497,415.00 $202,585.00 $24,421,899.00 96 $700,000.00 $275,415.00 $424,585.00 $13,209,805.00
23 $700,000.00 $601,386.00 $98,614.00 $29,672,992.00 60 $700,000.00 $493,322.00 $206,678.00 $24,215,222.00 97 $700,000.00 $266,838.00 $433,162.00 $12,776,643.00
24 $700,000.00 $599,394.00 $100,606.00 $29,572,386.00 61 $700,000.00 $489,147.00 $210,853.00 $24,004,369.00 98 $700,000.00 $258,088.00 $441,912.00 $12,334,731.00
25 $700,000.00 $597,362.00 $102,638.00 $29,469,749.00 62 $700,000.00 $484,888.00 $215,112.00 $23,789,257.00 99 $700,000.00 $249,162.00 $450,838.00 $11,883,893.00
26 $700,000.00 $595,289.00 $104,711.00 $29,365,038.00 63 $700,000.00 $480,543.00 $219,457.00 $23,569,800.00 100 $700,000.00 $240,055.00 $459,945.00 $11,423,947.00
27 $700,000.00 $593,174.00 $106,826.00 $29,258,211.00 64 $700,000.00 $476,110.00 $223,890.00 $23,345,910.00 101 $700,000.00 $230,764.00 $469,236.00 $10,954,711.00
28 $700,000.00 $591,016.00 $108,984.00 $29,149,227.00 65 $700,000.00 $471,587.00 $228,413.00 $23,117,498.00 102 $700,000.00 $221,285.00 $478,715.00 $10,475,996.00
29 $700,000.00 $588,814.00 $111,186.00 $29,038,042.00 66 $700,000.00 $466,973.00 $233,027.00 $22,884,471.00 103 $700,000.00 $211,615.00 $488,385.00 $9,987,611.00
30 $700,000.00 $586,568.00 $113,432.00 $28,924,610.00 67 $700,000.00 $462,266.00 $237,734.00 $22,646,738.00 104 $700,000.00 $201,750.00 $498,250.00 $9,489,361.00
31 $700,000.00 $584,277.00 $115,723.00 $28,808,887.00 68 $700,000.00 $457,464.00 $242,536.00 $22,404,202.00 105 $700,000.00 $191,685.00 $508,315.00 $8,981,046.00
32 $700,000.00 $581,940.00 $118,060.00 $28,690,827.00 69 $700,000.00 $452,565.00 $247,435.00 $22,156,767.00 106 $700,000.00 $181,417.00 $518,583.00 $8,462,463.00
33 $700,000.00 $579,555.00 $120,445.00 $28,570,381.00 70 $700,000.00 $447,567.00 $252,433.00 $21,904,333.00 107 $700,000.00 $170,942.00 $529,058.00 $7,933,405.00
34 $700,000.00 $577,122.00 $122,878.00 $28,447,503.00 71 $700,000.00 $442,468.00 $257,532.00 $21,646,801.00 108 $700,000.00 $160,255.00 $539,745.00 $7,393,660.00
35 $700,000.00 $574,640.00 $125,360.00 $28,322,143.00 72 $700,000.00 $437,265.00 $262,735.00 $21,384,066.00 109 $700,000.00 $149,352.00 $550,648.00 $6,843,012.00
36 $700,000.00 $572,107.00 $127,893.00 $28,194,250.00 73 $700,000.00 $431,958.00 $268,042.00 $21,116,024.00 110 $700,000.00 $138,229.00 $561,771.00 $6,281,241.00

La información continua en la segunda hoja

Pág 1 de 2
No.Cuota Cuota Interés Capital Saldo
111 $700,000.00 $126,881.00 $573,119.00 $5,708,122.00
112 $700,000.00 $115,304.00 $584,696.00 $5,123,426.00
113 $700,000.00 $103,493.00 $596,507.00 $4,526,919.00
114 $700,000.00 $91,444.00 $608,556.00 $3,918,363.00
115 $700,000.00 $79,151.00 $620,849.00 $3,297,514.00
116 $700,000.00 $66,610.00 $633,390.00 $2,664,124.00
117 $700,000.00 $53,815.00 $646,185.00 $2,017,939.00
118 $700,000.00 $40,762.00 $659,238.00 $1,358,701.00
119 $700,000.00 $27,446.00 $672,554.00 $686,147.00
120 $700,000.00 $13,860.00 $686,140.00 $0.00
Por favor tenga en cuenta las siguientes observaciones:
NOTA 1: La proyección de pagos, se presenta asumiendo que (i) los NOTA 2: El valor de las compras de cartera, pueden variar por las NOTA 3: En el caso de presentar inquietudes, le agradecemos NOTA 4: Vive Créditos realizará la inscripción para débitos
pagos se hacen en las fechas convenidas y (ii) la tasa de interés de modificaciones que el acreedor correspondiente efectue con comunicarse con nuestro departamento de servicio al cliente, en automáticos, de la cuenta bancaria del cliente informada en la
usura. La amortización del crédito puede diferir de la proyección de posterioridad a la fecha de aprobación del presente cupo de crédito. el e-mail(servicioalcliente@vivecreditos.com) y/o en la línea Vive solicitud de crédito.
pagos, en caso de que no se cumpla cualquiera de los supuestos Estas diferencias serán cargadas o sumadas al valor total a girar al de su ciudad, consulta el número en nuestra página web Este proceso se realiza preventivamente, en desarrollo del
mencionados. cliente. (www.vivecreditos.com) documento denominado, autorización de descuento bancario.

NOTA 5: Tenga presente que el incumplimiento en los pagos puede


generar reportes negativos en las centrales de información financiera.

De acuerdo con los valores antes relacionados, confirmo que me encuentro de acuerdo con las condiciones en que se aprobó el crédito, por tanto registro mi firma y huella.

Nombre:

Identificación:

Fecha: Firma:

19-06-2020

Pág 2 de 2

You might also like