Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 157

Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SUMMARY OF COST ESTIMATE

MDR-78 Jaure Pul to Babanpur Bridge


Bill
Description Amount (INR)
No.
1 Site Clearance 6,600,499

2 Earthworks 20,022,800

3 Sub-Base Course & Base Course 114,158,729

4 Base and Surface courses (Bituminous) 82,862,560

5 Culverts and Cross Drainages Works 2,000,000

6 Bridges 15,000,000

7 Drainage and Protection works 48,600,000

8 Traffic Signs, Markings & Other Road Appurtenances 5,731,287

9 Maintenance, Repair & Rehabilitation 0

10 Miscellaneous & Traffic Safety 0

11 Day Works 0

12 Environmental Measures 0

A Total Construction Cost 294,975,875

Total Length (km) 26.43

Total Construction Cost per km (Lacs INR) 111.61

B Contingencies 3% including cost of vehicles 8,849,276


Construction Supervision Charges .5% On Construction &
1,519,126
Contingencies Cost
C
Agency Charges 0.5% on (Construction & Contingencies cost) 0

D Escalation Cost 10% On (Construction +Contingencies) Cost 0

E Total Cost (A+B+C+D) (INR) 305,344,277

Total Completion Cost

F Land Acquisition 500,000.00

G Cost of Forest and Environmental Clearance 45,000,000

H Utility Relocation Cost 1,000,000

Total Completion Cost (E+F+G+H) (INR) 351,844,277

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SUMMARY BILL OF QUANTITIES


MDR-78 Jaure Pul to Babanpur Bridge

TOTAL AMOUNT
Item No. DESCRIPTION
(IN RUPEES)
1 SITE CLEARANCE 6,600,499

2 EARTH WORKS 20,022,800

3 SUB-BASE COURSE & BASE COURSE (Non Bituminous) 114,158,729

4 BASE AND SURFACE COURSES (Bituminous) 82,862,560

5 CULVERTS (PIPE & SLAB) 0

6 BRIDGES 0

7 DRAINAGE AND PROTECTION WORK 48,600,000

8 TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES 5,731,287

9 MAINTENANCE, REPAIR & REHABILITATION 0

10 MISCELLANEOUS AND TRAFFIC SAFETY 0

11 DAY WORKS 0

12 ENVIRONMENTAL MEASURES 0

TOTAL BID SUM Rs : 277,975,875

TOTAL BID AMOUNT WRITTEN IN WORDS RUPEES :

Rupees__________________________________________________________________________

_______________________________________________________________________________

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL OF QUANTITIES
for
MDR-78 Jaure Pul to Babanpur Bridge
Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
SITE CLEARANCE
1.01 Clearing and grubbing for road land, embankment, drain, as per detail 30.00 ha. 92 41,074 3,778,808
cross drainage structures complete as per technical
specification clause 201.

Total Carried to page collection 5,757,620

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
1.03 Removal of stumps and roots of trees girth above 300 mm left
over after trees have been cut by any other agency and
backfilling with approved material to the required compaction
in depression/pit as per technical specification section 200.
i) Above 300mm to 600mm girth 3,500.00 No. 5,157 70 358,412

ii) 600 mm to 900 mm girth 5,000.00 No. 3,439 134 460,826

iii) 900 mm to 1800 mm girth 1,500.00 No. 1,136 86 97,696

iv) Above 1800 mm girth 200.00 No. 1,954 451 880,277

1.04 Dismantling structures and pavements including disposal of


dismantled material and / or salvaging useful material
complete as per technical specification clause 202 and
section 2800.
a) Brick Masonry 100 Cu.m 1680 184 309,120

b) Stone Masonry Cu.m 20 184 3,680

c) Plain cement concrete 10 Cu.m 160 335 53,600

d) Reinforced cement concrete including straitening and cutting 10 Cu.m 400 535 214,000
of bars and separating them completely.

Total Carried to page collection 2,377,611

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
e) Pavement Structure

i) Bituminous Course 1610.4 Cu.m 1785 398 710,430

ii) Sub base/Base Course 12078 Cu.m 2920 295 861,400

f) Hume Pipes, guard rails, gutters and fencing LM 125 54 6,750

g) Guard stones/KM stones/Sign Post/Hectometre Stones 100 No. 90 122 10,980

h) Dismantling of Railing LM 240 10 2,400

i) Dismantling of Kerb LM 240 10 2,400

j) Stone Pitching/boulder apron/brick soling/stone soling Cu.m 200 138 27,600

Total Carried to page collection 1,621,960

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 2 - EARTHWORKS
2.01 Roadway excavation necessary for construction of roadway 55,000.00
and drainage includes dressing, trimming and compacting the
cut formation in accordance with requirements of lines,
grades and cross fall complete as per technical specification
clause 301. and disposal of all cut material including
necessary stacking of suitable material with all lifts and leads
up to 5000m.

a) In all types of Soil Cu.m. 541,905 43 23,301,915

2.02 Construction of embankment with approved material from 105,400.00 Cu.m. 18,225 140 2,551,500
borrow areas complete as per drawing and technical
specification clause 305 with all leads and lifts complete

2.03 Construction of sub grade with approved material from Cu.m. 370,265 172 63,685,580
approved borrow areas as per technical specification clause
305 including all leads and lifts complete.

2.04 Construction of embankment and sub-grade with suitable Cu.m. 243,810 81 19,748,610
materials deposited at site from roadway and drainage
excavation and foundation of other structure complete as per
technical specification clause 305
Total Carried to page collection 109,412,745

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
2.08 Loosening and recompacting existing sub-grade and shoulder
to the required density in all kinds of soil as per technical
specification clauses 301 and 305.
a) 200 mm from stripped level Cu.m. 780 57 44,460

b) 400 mm from stripped level 92,400.00 Cu.m. 780 57 44,460

2.11 Scarifying existing Bituminous road surface 50mm to 75mm Sq.m 7,000 3 21,000
thickness and disposal of scarified material within all lifts and
lead as per technical specification clauses 305 and 501.

Total Carried to page collection 5,433,000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 3 – SUB-BASE COURSE & BASE COURSE (Non Bituminous)
3.01 Construction of close-graded granular sub-base (GSB) and 51,775.88 Cu.m 182,200 1,201 218,822,200
shoulder using approved material complete as per drawing
and technical specification clause 401, Table 400-1, Grading-
1
3.02 Construction of Wet Mix Macadam (WMM) base with 38,021.88 Cu.m 166,200 1,367 227,195,400
approved material complete as per drawing and technical
specification clause 406.

Total Carried to page collection 446,017,600

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 4 – BASE AND SURFACE COURSES (Bituminous)
4.01 Providing and laying bituminous prime coat over granular 145,475.00 Sq.m 588,600 26 15,303,600
surface with bituminous emulsion complete as per technical
specification clause 502 @ 6 kg. to 9 kg. Per 10 Sq.m.

4.02 Providing and laying bituminous tack coat with bituminous


emulsion complete as per technical specification clause 503

a) Over granular surface treated with primer (@ 2.5 kg to 3.0 145,475.00 Sq.m. 562,600 12 6,751,200
kg/10m2)

b) Over bituminous surface (@ 2 kg to 2.5 kg./ 10m2 ) Sq.m 1,056,200 9 9,505,800

4.03 Providing and laying Bituminous Macadam of VG 30 Grade 7,273.75 Cu.m. 15,920 5,820 92,654,400
BM - grading 2) as per technical specification clause 504.

Total Carried to page collection 493,134,000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
4.06 Providing and Laying Semi Dense Bituminous concrete of 4,364.25 Cu.m. 5,230 8,020 41,944,600
VG-30 Grade SDBC grade -2 with modifier Bitumen as per
technical specification clause 508.

Total Carried to page collection 404,688,070

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 5 – CULVERTS
5.01 Earth work in excavation of foundation for structure complete
including all leads and lifts as per drawing and technical
specification clauses 304 and 2903.
In all types of Soil Cu.m. 5,410 32 173,120

5.02 Providing backfilling behind abutment, wing wall, return wall Cu.m. 3,430 328 1,125,040
or any other area with selected granular materials of
approved quality complete as per drawing or technical
specification clause 305.
5.03 Providing and laying filter media behind abutment, wing wall Cu.m. 1,960 1,298 2,544,080
and return wall complete as per drawing and technical
specification clauses 309 and 2504..

5.04 Providing and laying stone pitching in slope and apron (300 Cu.m. 700 797 557,900
mm thick) for earth protection complete as per drawing or
technical specification clause 2504

5.05 Providing and laying filter material underneath stone pitching Cu.m. 350 1,376 481,600
complete as per drawing and technical specification Section
2500.

5.06 Providing & laying plain cement concrete in levelling course, Cu.m.
foundation, Pipe bedding, below approach slab, bed
protection etc complete as per drawing and technical
specification sections 1500, 1700 & 2100.
a) M-15 Grade 1,370 3,914 5,362,180

Total Carried to page collection 10,243,920

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
5.07 Providing and laying plain cement concrete / reinforced
cement concrete for Head wall of pipe culvert, foundation,
Sub-structure, Super Structure of Culvert and Profile
corrective course excluding cost of reinforcement with all
leads and lifts as per drawing, technical specification sections
1500, 1700, 2100 & 2200 and as directed by Engineer.

a) Grade M-20 Cu.m. 3,285 4,540 14,913,900

5.08 Providing, cutting & fixing in position TMT bar reinforcement Ton. 355 53,928 19,144,440
complete as per drawing & technical specification section
1600.

5.09 Providing and fixing in Position 20mm thick compressible fiber Sq.m 105 714 74,970
board in expansion joint including sealing with a joint sealing
compound as per drawing and technical specification section
2600 and direction of the Engineer.
5.10 Providing and fixing the Tar paper bearings complete Sq.m 440 150 66,000
reinforced with bitumen laminated Kraft paper conforming to
IS-1398 and as per drawing and technical specification
section 2000.
5.11 Providing and laying selected granular material for pipe Cu.m. 50 1,298 64,900
bedding as per drawing and technical specification clause
2904

5.12 Providing, laying and jointing NP-4 (as per IS: 458-1988)
Hume pipes for culverts complete as per drawing and
technical specification section 2900 and IRC : SP : 13-1973.
i) Diameter 450 mm LM. 20 2,230 44,600

ii) Diameter 600 mm LM. 15 2,973 44,595

Total Carried to page collection 34,353,405

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
iii) Diameter 1000 mm LM. 25 4,955 123,875

iv) Diameter 1200 mm LM. 90 6,371 573,390

5.13 Providing and fixing PVC pipe of 100mm dia. for weep holes No. 2,000 160 320,000
in abutment, wing wall and return wall complete as per
technical specification clause 2706.

5.14 Providing, laying and erecting cement concrete grade M-30 in Cu.m. 270 5,571 1,504,170
Crash Barrier excluding the cost of reinforcement complete as
per drawing and technical specification clause 809 and
sections 1500,1600 & 1700.
5.15 Providing & laying reinforced cement concrete (grade M-20) Cu.m. 1,535 4,080 6,262,800
in approach slab excluding reinforcement complete as per
drawing and technical specification section 1500,1600, 1700
& 2700.
5.16 Providing & laying brick tiling with tile brick of class 100N in Sqm 600 250 150,000
cement Mortar 1:3 as per Drawing and technical
specifications

5.17 Providing and applying two coat epoxy resin bonding agent on Sqm 100 400 40,000
surface for placing new concrete in hardened concrete

5.18 Painting of Culvert No. and span arrangement as per No. 49


technical specification section 800.

Total Carried to page collection 8,974,235

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 6 – BRIDGES
6.01 Earth work in excavation of foundation for structure complete
including all leads and lifts as per drawing and technical
specification clause 304
a) In all types of Soil Cu.m. 3,920 46 180,320

6.02 Providing approved Sand filling in foundation trenches, behind Cu.m. 1,760 295 519,200
abutment, wing wall, return wall or any other area complete
as per drawing or technical specification clause 1008 and
confirming to IS -383.
6.03 Backfilling behind abutment, wing wall and return wall or any Cu.m. 4,170 1,322 5,512,740
other area with selected granular materials of approved
quality complete as per drawing or technical specification
clause 305.
6.04 Providing and laying filter media behind abutment, wing wall Cu.m. 165 1,470 242,550
and return wall complete as per drawing and technical
specification clauses 309 and 2504.

6.05 Providing and laying cement concrete M-15 grade in cut off Cu.m. 55 4,431 243,705
wall complete as per drawing and technical specifications
clause 2507 and sections 1500 and 1700.

6.06 Providing and laying stone pitching for earth protection Cu.m. 210 1,624 341,040
complete as per drawing and technical specification clause
2504.

6.07 Providing and laying filter material underneath stone pitching Cu.m. 105 1,558 163,590
on slopes complete as per drawing and technical specification
section 2500.

Total Carried to page collection 7,203,145

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
6.08 Providing and laying plain cement concrete for levelling Cu.m.
course below base slab,pile cap, curtain wall, return wall, floor
apron, approach slab, foundation and Substructure complete
as per drawing and technical specification sections 1500,
1700 and 2100.

a) M-15 Grade 700 4,431 3,101,700

6.09 Providing and laying plain cement concrete/reinforced cement


concrete for Foundation and Sub-structure excluding cost of
reinforcement with all leads and lifts as per drawing, technical
specification sections 1500, 1700, 2100, 2200 and 2300 and
as directed by Engineer.

a) Grade M-30 Cu.m. 730 5,545 4,047,850

b) Grade M-35 Cu.m. 201 5,651 1,135,851

6.10 Providing and laying reinforced/Pre stressed cement concrete


in superstructure including erection of Pre cast girder
complete etc. excluding reinforcement as per drawing and
technical specification sections 1500, 1700 2100, 2200 and
2300.
a) Grade M-30 Cu.m. 550 6,224 3,423,200

b) Grade M-35 Cu.m. 335 6,264 2,098,440

c) Grade M-40 Cu.m. 360 6,552 2,358,720

Total Carried to page collection 16,165,761

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
6.11 Providing, cutting and fixing in position TMT bar reinforcement Ton. 381 61,051 23,260,431
complete as per drawing and technical specification section
1600.

6.12 Bituminous wearing course (62 mm thick) comprising 50 mm Sq.m 1,580 768 1,213,440
thick Bituminous concrete in two layers using bitumen of
60/70 grade over 12 mm thick mastic asphalt, with a prime
coat complete as per drawing and technical specification
section 509, 515 and 2702
6.13 Providing and fixing galvanized drainage spouts complete as No. 40 3,309 132,360
per drawing and technical specification clause 2705.

6.14 Providing and fixing the following type expansion joints


complete as per drawing and technical specification section
2600.
a) Providing elastomeric slab strip expansion Joints of LM 56 11,109 622,104
movement capacity +/- 70mm, complete as directed by the
Engineer and as per Specifications.

b) Providing copper strip expansion joint, complete as directed LM 78 1,500 117,000


by the Engineer and as per Specifications.

6.15 Providing and fixing tar paper bearings complete as per Sq.m 31.00 150 4,650
drawing and technical specification section 2000.

6.16 Providing, laying and erecting cement concrete grade M-40 in Cu.m. 240 6,552 1,572,480
Crash Barrier excluding the cost of reinforcement complete as
per drawing and technical specification clause 809 and
sections 1500,1600 and 1700.
6.17 Providing and laying reinforced cement concrete (grade M-30) Cu.m. 75 5,070 380,250
in approach slab excluding reinforcement complete as per
drawing and technical specification sections 1500,1600, 1700
and 2700.
Total Carried to page collection 27,302,715

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
6.18 Providing and fixing PVC pipe 75 / 100mm dia. for weep holes No. 145 166 24,070
in abutment, wing wall and return wall complete as per
technical specification clause 2706.

6.19 Providing and casting bored/cast in situ vertical piles for


bridge foundation excluding reinforcement but including all
initial and routine tests complete as per drawing and technical
specification sections 1100,1600 and 1700
a) Vertical Piles 1000 mm dia piles (M-35 grade concrete) LM 845 7,875 6,654,375

b) Permanent steel liner for piles including supply, fabrication MT 10 54,797 547,970
and placing complete as per drawing and technical
specification clause 1100.

6.20 Providing and laying reinforced cement concrete of M-35 Cu.m. 495 5,437 2,691,315
grade in pile caps for bridges excluding steel reinforcement
complete as per drawing and technical specification sections
1100, 1500 and 1700
6.21 Providing and fixing MS pipe of 75mm f, ISI marked LM 361 250 90,250
conforming to specification for utility services

6.22 Providing HTS strands of 15.2mm low relaxation type MT 21 101,987 2,141,727
(IS:14268) including all accessories, stressing, grouting etc.
all complete as per drawing and technical specification
sections 1000 and 1800.
6.23 (A) Providing and fixing Bearings to support the PSC
Superstructure with following types and load capacities as per
drawing and technical specifications clause 2006

i) Fixed Bearings of vertical load capacity 330t(Normal), No. 1 49,500 49,500


360t(Seismic) and horizontal load Capacity 33t(Normal),
92t(Seismic).

Total Carried to page collection 12,199,207

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
ii) Fixed Bearings of vertical load capacity 140t(Normal), No. 1 21,000 21,000
110t(Seismic) and horizontal load Capacity 22t(Normal),
60t(Seismic).

iii) Free PTFE/POT Bearings of Vertical load Capacity 330 No. 1 49,500 49,500
t(Normal), 360 t(Seismic) ;
D = +45mm, -20mm

iv) Free PTFE/POT Bearings of Vertical load Capacity 170 No. 2 25,500 51,000
t(Normal), 140 t(Seismic) ;
D = +30mm, -15mm

v) Transverse Guided POT Bearings of vertical load capacity No. 1 49,500 49,500
330t(Normal), 360t(Seismic) and horizontal load Capacity 33
t(Normal), 92 t (Seismic) and D = +10mm, -10mm

vi) Transverse Guided POT Bearings of vertical load capacity No. 2 25,500 51,000
170t(Normal), 140t(Seismic) and horizontal load Capacity 20
t(Normal), 30 t(Seismic) and D = +10mm, -10mm

vii) Longitudinally Guided POT Bearings of vertical load capacity No. 1 49,500 49,500
330t(Normal), 330t(Seismic) and horizontal load Capacity 33
t(Normal), 92 t(Seismic) and D = +45mm, -20mm

Total Carried to page collection 271,500

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
viii) Longitudinally Guided POT Bearings of vertical load capacity No. 1 21,000 21,000
140t(Normal), 110t(Seismic) and horizontal load Capacity 20
t(Normal), 60t(Seismic) and D = +30mm, -15mm

6.23(B) Providing and fixing Bearings to support the RCC


Superstructure with following types and load capacities as per
drawing and technical specification clause 2006

i) Fixed Bearings of vertical load capacity 100t(Normal), No. 1 15,000 15,000


70t(Seismic) and horizontal load Capacity 10t(Normal),
33t(Seismic).

ii) Free PTFE/POT Bearings of Vertical load Capacity 120 No. 2 18,000 36,000
t(Normal), 90 t(Seismic) ;
D = +10mm, -6mm

iii) Transverse Guided POT Bearings of vertical load capacity No. 2 18,000 36,000
120t(Normal), 90t(Seismic) and horizontal load Capacity 10
t(Normal), 30 t(Seismic) and D = +10mm, -10mm

iv) Longitudinally Guided POT Bearings of vertical load capacity No. 1 15,000 15,000
100t(Normal), 70t(Seismic) and horizontal load Capacity 10
t(Normal), 33 t(Seismic) and D = +10mm, -6mm

6.24 Painting of Bridge No. and span arrangement as per technical No. 3 150 450
specification section 800.

Total Carried to page collection 123,450

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 7– DRAINAGE AND PROTECTION WORK
7.01 Providing and laying turfing on embankment slopes, verges, Sq.m 43,500 19 826,500
earthen shoulders and other locations with green sods as per
drawing and technical specification clause 307.

7.02 Providing and laying filter media below stone pitching and Cu.m. 2,920 1,377 4,020,840
behind return wall etc. complete as per drawing and technical
specification clause 2500.

7.03 Providing and laying stone pitching (300mm thick) on Cu.m. 5,840 797 4,654,480
Embankment slopes, toe drain, pitched drain and for earth
protection complete as per drawing and technical specification
clause 2500.
7.04 Providing approved Sand filling behind retaining walls, return Cu.m. 3,000 260 780,000
wall, below manhole, or any other area complete as per
drawing and technical specification clause 1008 and
confirming to IS -383.
7.05 Backfilling behind retaining walls, return wall, below pipes, Cu.m. 4,050 329 1,332,450
underneath of pitching or any other area with selected
granular materials of approved quality complete as per
drawing and technical specification clause 305 and 2500..
7.06 Providing and laying plain cement concrete in Road side
drain, Median drain, Utility ducts, Abutment, Retaining wall,
Head wall, etc. with all leads and lifts as per drawing and
technical specification sections 1500, 1700, 2100 and 2200
and as directed by Engineer.

i) Grade M-15 Cu.m. 5,750 3,914 22,505,500

ii) Grade M-20 Cu.m. 360 4,540 1,634,400

Total Carried to page collection 35,754,170

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
7.07 Providing and laying reinforced cement concrete for Road
side drain, Median drain, Utility ducts, Abutment, Retaining
wall, Head wall, etc.. excluding cost of reinforcement with all
leads and lifts as per drawing, technical specification sections
1500, 1700, 2100 and 2200 and as directed by Engineer.

a) Grade M-20 Cu.m. 37,875 4,389 166,233,375

b) Grade M-25 Cu.m. 6,680 4,806 32,104,080

7.08 Providing reinforced cement concrete Cover Slab ( M-25 Cu.m. 6,690 11,503 76,955,070
grade ) including cost of reinforcement for drains as per
drawing and technical specification sections 1500, 1600 and
1700
7.09 Providing, cutting and fixing in position TMT bar or HYSD bar Ton. 2,755 53,928 148,571,640
reinforcement complete as per drawing and technical
specification section 1600.

7.10 Providing and installing Single Metal Beam Crash Barrier 20,000.00 LM. 5,465 2,430 13,279,950
system comprising of "W" profile beams, posts, spacer
channels, terminal pieces, reflectors and requisite number of
fasteners including Foundation complete as per the Drawings
and technical specification clause 810

7.11 Providing, laying and jointing reinforced cement concrete


RCC NP-4 Pipes including testing of joints all complete as per
drawing and technical specifications
i) 600mm dia Lm. 2,390 3,186 7,613,345

ii) 900mm dia Lm. 2,270 4,778 10,846,628

Total Carried to page collection 455,604,088

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
7.12 Providing and laying 38 mm thick precast cement concrete Sq m 14,010 755 10,577,550
chequered tiles of grade M-20 in ordinary grey cement without
chips laid in cement mortar 1:3 over 50 mm thick cement
concrete M-15 grade over 150 thick granular sub-base
including pointing of tiles with neat cement as per drawing and
technical specification clause 409.

7.13 Construction of 300 mm dia semi-circular drainage chute in Lm. 1,980 986 1,952,280
cement concrete M 20 with M-15 foundation concrete as per
drawings and technical specifications sections 1500 and 1700
including construction of bell mouth at entry.
7.14 Construction of energy dissipation basin at toe of chutes in M Nr. 285 2,273 647,805
20 as per drawing and technical specifications sections 1500
and 1700.

7.15 Edging with 2nd class bricks, laid dry lengthwise, including Sq m 5,005 250 1,251,250
excavation, refilling, consolidation, with a hand packing and
spreading nearly surplus earth within a lead of 50 metres as
per drawing and Technical specification clause 407 and as
per direction of Engineer.

Total Carried to page collection 14,428,885

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 8 – TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES
8.01 Providing and laying plain cement concrete Kerb ( M-20
Grade ) complete as per drawing and technical specification
clause 408 sections 1500, 1700 and 400
(a) For kerb without channel 2,000.00 LM 78,390 340 26,652,600

(b) For kerb with channel 2,000.00 LM 7,335 592 4,342,320

8.02 Supplying and fixing sign boards including the cost of posts,
fixtures, foundation, fitting and fixing. Sheeting will be made of
encapsulated lens type of Retro-reflective type and
messages/ borders will be screen printed complete as per
technical specification clause 801 and as directed by
Engineer.

a) Informatory Sign, direction sign and destination sign. 40.50 Sq.m 260 9,744 2,533,440

b) Cautionary/ Warning signs, Regulatory signs and Mandatory


signs.

i) Triangular 900 mm/Square 600mm X 600mm side 50.00 No. 215 3,420 735,300

ii) Triangular 600 mm/Circular 600mm side 30.00 No. 11 2,760 30,360

iii) Octagon 900 mm side 10.00 No. 2 6,550 13,100

Total Carried to page collection 34,307,120

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
iv) Chevron Sign 1800mm X 600mm 20.00 No. 38 10,520 399,760

8.03 Providing and fixing in position encapsulated lens type of 1.00 No. 4 500,000 2,000,000
retro-reflective sheeting (AASHTO micro prismatic type VIII
and IX-D 4956-01) Overhead type Gantry signage informatory
board (10m x 1.5m) made out of 2mm thick Aluminium sheet
painted on back with epoxy paint of standard make as per
drawing and Technical Specification.
8.04 Providing and fixing in position encapsulated lens type of 4.00 No. 4 170,000 680,000
retro-reflective sheeting (AASHTO micro prismatic type VIII
and IX - D 4956-01) Overhead cantilever type Gantry signage
informatory board (6m x 1.2m) made out of 2mm thick
Aluminium sheet painted on back with epoxy paint of standard
make as per drawing and Technical Specification.

8.05 Providing and laying pavement marking with hot applied


thermoplastic paints conforming to ASTM D-36/ BS 3262
(Part-I) complete as per drawing & technical specification
clause 803
i) Lane/ centreline / edge marking / transverse and any other 1,584.00 Sq.m. 29,110 622 18,106,420
marking.

ii) directional arrows, lettering etc. as per drawing No. 61 of No. 1,550 454 703,793
technical Type Design and Intersection of National Highways

iii) Diagonal/Chevron marking No. 90 7,464 671,760

8.06 Providing 2 coats of synthetic enamel painting over one coat 2,000.00 Sq.m. 3,200 79 252,800
of cement primer on Kerb, Median opening and other
Structural as per Additional technical specification A-1
8.07 Providing and fixing RCC/PCC hectometre, kilometre and 5th
kilometre stones complete as per drawing and technical
specification clause 804 (including cost of reinforcement,
painting and marking)
a) Hectometre stone 2.00 No. 312 438 136,656

Total Carried to page collection 22,951,189

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
b) Kilometre Stone 26.00 No. 62 1,586 98,332

c) 5th km. Stone 5.00 No. 16 2,679 42,864

8.08 Providing and fixing Road Delineators complete as per


drawing and technical specification clause 805 and direction
of the Engineer
a) Roadway Indicators with Reflectors 500.00 No. 940 583 548,020

b) Hazard Markers 40.00 No. 12 1,500 18,000

c) Object Markers No. 80 2,500 200,000

8.09 Providing and erecting R. C. boundary stone/ pillars including 100.00 No. 394 377 148,538
cost of reinforcement and two coats of painting with ready mix
oil bound paint complete as per drawing and technical
specification clause 806.
8.10 Providing utility ducts of 300mm dia NP-3 RCC Hume pipe in LM 700 1,487 1,040,900
urban areas / Service road as per drawing and technical
specification section 3300

8.11 Supplying and fixing of Road Studs (Raised Pavement 500.00 Nr. 9,150 350 3,202,500
Markers) Conforming to ASTM D4280 type "H" in position as
indicated on the drawings or as directed by Engineer as per
technical specification clause 812.
8.12 Providing and constructing traffic calming measures as per Nr. 7 40,312 282,184
drawing and technical specifications and as per direction of
the Engineer

Total Carried to page collection 5,581,338

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 9 - MAINTENANCE, REPAIR & REHABILITATION
Total Carried to page collection 31,600,171

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
Total Carried to page collection 2,049,617

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
Total Carried to page collection 114,000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY
Total Carried to page collection 18,121,750

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
Total Carried to page collection 342,030

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Quantity of item Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
No L B D/H Quantity in figures
Total Carried to page collection 20,068,620

BILL NO: 11 DAY WORKS


Total Carried to page collection 265,100

11.02 SCHEDULE (B)- MATERIAL


11.03 SCHEDULE (C)- CONTRACTOR'S EQUIPMENT (With Operator, POL, Etc..)
Total Carried to page collection 465,000

BILL NO: 12 ENVIRONMENTAL MEASURES


Total Carried to page collection 2,183,060

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL OF QUANTITIES
for
MDR-78 Jaure Pul to Babanpur Bridge
Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)
No. Qty.
in figures
SITE CLEARANCE
1.01 Clearing and grubbing for road land, embankment, drain, ha. 30 41,074 1,232,220
cross drainage structures complete as per technical
specification clause 201.

1.02 Cutting, Logging, Stacking, Guarding of marked trees -


including loading, unloading and transporting of logged tress
abiding the local authority rules and as per the direction of the
Engineer, complete in all respect including protection of all
highways properties, all buildings / structures , all utilities,
personnel etc., from injury or damage as per clause 201 and
112 safety measure technical specification.

i) Above 300mm to 600mm girth No. - 70 0

ii) 600 mm to 900 mm girth No. - 134 0

iii) 900 mm to 1800 mm girth No. - 245 0

iv) Above 1800 mm girth No. - 451 0

Total Carried to page collection 1,232,220

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
1.03 Removal of stumps and roots of trees girth above 300 mm left
over after trees have been cut by any other agency and
backfilling with approved material to the required compaction
in depression/pit as per technical specification section 200.
i) Above 300mm to 600mm girth No. 3,500 70 243,250

ii) 600 mm to 900 mm girth No. 5,000 134 670,000

iii) 900 mm to 1800 mm girth No. 1,500 86 129,000

iv) Above 1800 mm girth No. 200 451 90,100

1.04 Dismantling structures and pavements including disposal of


dismantled material and / or salvaging useful material
complete as per technical specification clause 202 and
section 2800.
a) Brick Masonry Cu.m 100 184 18,400

b) Stone Masonry Cu.m - 184 0

c) Plain cement concrete Cu.m 10 335 3,350

d) Reinforced cement concrete including straitening and cutting Cu.m 10 535 5,350
of bars and separating them completely.

Total Carried to page collection 1,159,450

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
e) Pavement Structure

i) Bituminous Course Cu.m 1,610 398 640,939

ii) Sub base/Base Course Cu.m 12,078 295 3,563,010

f) Hume Pipes, guard rails, gutters and fencing LM - 54 0

g) Guard stones/KM stones/Sign Post/Hectometre Stones No. 40 122 4,880

h) Dismantling of Railing LM - 10 0

i) Dismantling of Kerb LM - 10 0

j) Stone Pitching/boulder apron/brick soling/stone soling Cu.m - 138 0

Total Carried to page collection 4,208,829

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 2 - EARTHWORKS
2.01 Roadway excavation necessary for construction of roadway
and drainage includes dressing, trimming and compacting the
cut formation in accordance with requirements of lines,
grades and cross fall complete as per technical specification
clause 301. and disposal of all cut material including
necessary stacking of suitable material with all lifts and leads
up to 5000m.

a) In all types of Soil Cu.m. - 43 0

2.02 Construction of embankment with approved material from Cu.m. 105,400 140 14,756,000
borrow areas complete as per drawing and technical
specification clause 305 with all leads and lifts complete

2.03 Construction of sub grade with approved material from Cu.m. - 172 0
approved borrow areas as per technical specification clause
305 including all leads and lifts complete.

2.04 Construction of embankment and sub-grade with suitable Cu.m. - 81 0


materials deposited at site from roadway and drainage
excavation and foundation of other structure complete as per
technical specification clause 305
2.05 Back Filing with approved granular material in the Deep wells Cu.m. - 141 0
as per technical specification clause 202.4 and as directed by
the Engineer

2.06 Stripping top soil including stacking for reuse and disposal of Cu.m - 50 0
unsuitable soil up to lead 5000m as per technical specification
clauses 301and305.

2.07 Reapplication of top soil on slope of embankment/median Cu.m - 75 0


including spreading, dressing etc. up to a lead 5000m as per
technical specification clause 305.

Total Carried to page collection 14,756,000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
2.08 Loosening and recompacting existing sub-grade and shoulder
to the required density in all kinds of soil as per technical
specification clauses 301 and 305.
a) 200 mm from stripped level Cu.m. - 57 0

b) 400 mm from stripped level Cu.m. 92,400 57 5,266,800

2.09 Construction of raised median / Island Fill with approved Cu.m. - 124 0
material with all leads and lifts complete as per technical
specification clauses 305 and 407.

2.10 Transportation and disposal of surplus material beyond initial Cu.m - 25 0


lead of 5000 m up to additional lead of 5000 m to 10000 m
complete as per technical specification clauses 201 and 301.

2.11 Scarifying existing Bituminous road surface 50mm to 75mm Sq.m - 3 0


thickness and disposal of scarified material within all lifts and
lead as per technical specification clauses 305 and 501.

Total Carried to page collection 5,266,800

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 3 – SUB-BASE COURSE & BASE COURSE (Non Bituminous)
3.01 Construction of close-graded granular sub-base (GSB) and Cu.m 51,776 1,201 62,182,826
shoulder using approved material complete as per drawing
and technical specification clause 401, Table 400-1, Grading-
1
3.02 Construction of Wet Mix Macadam (WMM) base with Cu.m 38,022 1,367 51,975,903
approved material complete as per drawing and technical
specification clause 406.

Total Carried to page collection 114,158,729

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 4 – BASE AND SURFACE COURSES (Bituminous)
4.01 Providing and laying bituminous prime coat over granular Sq.m 145,475 26 3,782,350
surface with bituminous emulsion complete as per technical
specification clause 502 @ 6 kg. to 9 kg. Per 10 Sq.m.

4.02 Providing and laying bituminous tack coat with bituminous -


emulsion complete as per technical specification clause 503

a) Over granular surface treated with primer (@ 2.5 kg to 3.0 Sq.m. 145,475 12 1,745,700
kg/10m2)

b) Over bituminous surface (@ 2 kg to 2.5 kg./ 10m2 ) Sq.m - 9 0

4.03 Providing and laying Bituminous Macadam of penetration Cu.m. 7,274 5,820 42,333,225
grade S65 (60/70 Grade BM - grading 2) as per technical
specification clause 504.

4.04 Providing and laying Dense graded Bituminous Macadam of Cu.m. - 6,870 0
penetration grade S65 (60/70 Grade DBM - grading 2) as per
technical specification clause 507.

Total Carried to page collection 47,861,275

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
4.05 Providing and laying Bituminous Macadam of penetration Cu.m. - 6,870 0
grade S65 (60/70 Grade BM - grading 2) for profile corrective
course as per technical specification clause 504.

4.06 Providing and Laying Semi Dense Bituminous concrete of Cu.m. 4,364 8,020 35,001,285
penetration grade S65 (60/70 Grade SDBC grade -2) with
modifier Bitumen as per technical specification clause 508.

4.07 Providing and laying Bituminous concrete of penetration Cu.m. - 8,424 0


grade S65 (60/70 Grade) with Modifier Bitumen complete as
per technical specification clause 521 and Publication
IRC:SP:53-1999.
4.08 Supplying and laying Fog seal as per technical specification Sq.m - 32 0
clause 3000.3.2.

4.09 Supplying and laying Slurry seal as per technical specification Sq.m - 25 0
Clauses 516 and 3004.5.

Total Carried to page collection 35,001,285

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 5 – CULVERTS
5.01 Earth work in excavation of foundation for structure complete
including all leads and lifts as per drawing and technical
specification clauses 304 and 2903.
In all types of Soil Cu.m. - 32 0

5.02 Providing backfilling behind abutment, wing wall, return wall Cu.m. - 328 0
or any other area with selected granular materials of
approved quality complete as per drawing or technical
specification clause 305.
5.03 Providing and laying filter media behind abutment, wing wall Cu.m. - 1,298 0
and return wall complete as per drawing and technical
specification clauses 309 and 2504..

5.04 Providing and laying stone pitching in slope and apron (300 Cu.m. - 797 0
mm thick) for earth protection complete as per drawing or
technical specification clause 2504

5.05 Providing and laying filter material underneath stone pitching Cu.m. - 1,376 0
complete as per drawing and technical specification Section
2500.

5.06 Providing & laying plain cement concrete in levelling course, Cu.m. -
foundation, Pipe bedding, below approach slab, bed
protection etc complete as per drawing and technical
specification sections 1500, 1700 & 2100.
a) M-15 Grade - 3,914 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
5.07 Providing and laying plain cement concrete / reinforced
cement concrete for Head wall of pipe culvert, foundation,
Sub-structure, Super Structure of Culvert and Profile
corrective course excluding cost of reinforcement with all
leads and lifts as per drawing, technical specification sections
1500, 1700, 2100 & 2200 and as directed by Engineer.

a) Grade M-20 Cu.m. - 4,540 0

5.08 Providing, cutting & fixing in position TMT bar reinforcement Ton. - 53,928 0
complete as per drawing & technical specification section
1600.

5.09 Providing and fixing in Position 20mm thick compressible fiber Sq.m - 714 0
board in expansion joint including sealing with a joint sealing
compound as per drawing and technical specification section
2600 and direction of the Engineer.
5.10 Providing and fixing the Tar paper bearings complete Sq.m - 150 0
reinforced with bitumen laminated Kraft paper conforming to
IS-1398 and as per drawing and technical specification
section 2000.
5.11 Providing and laying selected granular material for pipe Cu.m. - 1,298 0
bedding as per drawing and technical specification clause
2904

5.12 Providing, laying and jointing NP-4 (as per IS: 458-1988) -
Hume pipes for culverts complete as per drawing and
technical specification section 2900 and IRC : SP : 13-1973.
i) Diameter 450 mm LM. - 2,230 0

ii) Diameter 600 mm LM. - 2,973 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
iii) Diameter 1000 mm LM. - 4,955 0

iv) Diameter 1200 mm LM. - 6,371 0

5.13 Providing and fixing PVC pipe of 100mm dia. for weep holes No. - 160 0
in abutment, wing wall and return wall complete as per
technical specification clause 2706.

5.14 Providing, laying and erecting cement concrete grade M-30 in Cu.m. - 5,571 0
Crash Barrier excluding the cost of reinforcement complete as
per drawing and technical specification clause 809 and
sections 1500,1600 & 1700.
5.15 Providing & laying reinforced cement concrete (grade M-20) Cu.m. - 4,080 0
in approach slab excluding reinforcement complete as per
drawing and technical specification section 1500,1600, 1700
& 2700.
5.16 Providing & laying brick tiling with tile brick of class 100N in Sqm - 250 0
cement Mortar 1:3 as per Drawing and technical
specifications

5.17 Providing and applying two coat epoxy resin bonding agent on Sqm - 400 0
surface for placing new concrete in hardened concrete

5.18 Painting of Culvert No. and span arrangement as per No. -


technical specification section 800.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 6 – BRIDGES
6.01 Earth work in excavation of foundation for structure complete
including all leads and lifts as per drawing and technical
specification clause 304
a) In all types of Soil Cu.m. - 46 0

6.02 Providing approved Sand filling in foundation trenches, behind Cu.m. - 295 0
abutment, wing wall, return wall or any other area complete
as per drawing or technical specification clause 1008 and
confirming to IS -383.
6.03 Backfilling behind abutment, wing wall and return wall or any Cu.m. - 1,322 0
other area with selected granular materials of approved
quality complete as per drawing or technical specification
clause 305.
6.04 Providing and laying filter media behind abutment, wing wall Cu.m. - 1,470 0
and return wall complete as per drawing and technical
specification clauses 309 and 2504.

6.05 Providing and laying cement concrete M-15 grade in cut off Cu.m. - 4,431 0
wall complete as per drawing and technical specifications
clause 2507 and sections 1500 and 1700.

6.06 Providing and laying stone pitching for earth protection Cu.m. - 1,624 0
complete as per drawing and technical specification clause
2504.

6.07 Providing and laying filter material underneath stone pitching Cu.m. - 1,558 0
on slopes complete as per drawing and technical specification
section 2500.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
6.08 Providing and laying plain cement concrete for levelling Cu.m.
course below base slab,pile cap, curtain wall, return wall, floor
apron, approach slab, foundation and Substructure complete
as per drawing and technical specification sections 1500,
1700 and 2100.

a) M-15 Grade - 4,431 0

6.09 Providing and laying plain cement concrete/reinforced cement -


concrete for Foundation and Sub-structure excluding cost of
reinforcement with all leads and lifts as per drawing, technical
specification sections 1500, 1700, 2100, 2200 and 2300 and
as directed by Engineer.

a) Grade M-30 Cu.m. - 5,545 0

b) Grade M-35 Cu.m. - 5,651 0

6.10 Providing and laying reinforced/Pre stressed cement concrete -


in superstructure including erection of Pre cast girder
complete etc. excluding reinforcement as per drawing and
technical specification sections 1500, 1700 2100, 2200 and
2300.
a) Grade M-30 Cu.m. - 6,224 0

b) Grade M-35 Cu.m. - 6,264 0

c) Grade M-40 Cu.m. - 6,552 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
6.11 Providing, cutting and fixing in position TMT bar reinforcement Ton. - 61,051 0
complete as per drawing and technical specification section
1600.

6.12 Bituminous wearing course (62 mm thick) comprising 50 mm Sq.m - 768 0


thick Bituminous concrete in two layers using bitumen of
60/70 grade over 12 mm thick mastic asphalt, with a prime
coat complete as per drawing and technical specification
section 509, 515 and 2702
6.13 Providing and fixing galvanized drainage spouts complete as No. - 3,309 0
per drawing and technical specification clause 2705.

6.14 Providing and fixing the following type expansion joints -


complete as per drawing and technical specification section
2600.
a) Providing elastomeric slab strip expansion Joints of LM - 11,109 0
movement capacity +/- 70mm, complete as directed by the
Engineer and as per Specifications.

b) Providing copper strip expansion joint, complete as directed LM - 1,500 0


by the Engineer and as per Specifications.

6.15 Providing and fixing tar paper bearings complete as per Sq.m - 150 0
drawing and technical specification section 2000.

6.16 Providing, laying and erecting cement concrete grade M-40 in Cu.m. - 6,552 0
Crash Barrier excluding the cost of reinforcement complete as
per drawing and technical specification clause 809 and
sections 1500,1600 and 1700.
6.17 Providing and laying reinforced cement concrete (grade M-30) Cu.m. - 5,070 0
in approach slab excluding reinforcement complete as per
drawing and technical specification sections 1500,1600, 1700
and 2700.
Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
6.18 Providing and fixing PVC pipe 75 / 100mm dia. for weep holes No. - 166 0
in abutment, wing wall and return wall complete as per
technical specification clause 2706.

6.19 Providing and casting bored/cast in situ vertical piles for -


bridge foundation excluding reinforcement but including all
initial and routine tests complete as per drawing and technical
specification sections 1100,1600 and 1700
a) Vertical Piles 1000 mm dia piles (M-35 grade concrete) LM - 7,875 0

b) Permanent steel liner for piles including supply, fabrication MT - 54,797 0


and placing complete as per drawing and technical
specification clause 1100.

6.20 Providing and laying reinforced cement concrete of M-35 Cu.m. - 5,437 0
grade in pile caps for bridges excluding steel reinforcement
complete as per drawing and technical specification sections
1100, 1500 and 1700
6.21 Providing and fixing MS pipe of 75mm f, ISI marked LM - 250 0
conforming to specification for utility services

6.22 Providing HTS strands of 15.2mm low relaxation type MT - 101,987 0


(IS:14268) including all accessories, stressing, grouting etc.
all complete as per drawing and technical specification
sections 1000 and 1800.
6.23 (A) Providing and fixing Bearings to support the PSC -
Superstructure with following types and load capacities as per
drawing and technical specifications clause 2006

i) Fixed Bearings of vertical load capacity 330t(Normal), No. - 49,500 0


360t(Seismic) and horizontal load Capacity 33t(Normal),
92t(Seismic).

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
ii) Fixed Bearings of vertical load capacity 140t(Normal), No. - 21,000 0
110t(Seismic) and horizontal load Capacity 22t(Normal),
60t(Seismic).

iii) Free PTFE/POT Bearings of Vertical load Capacity 330 No. - 49,500 0
t(Normal), 360 t(Seismic) ;
D = +45mm, -20mm

iv) Free PTFE/POT Bearings of Vertical load Capacity 170 No. - 25,500 0
t(Normal), 140 t(Seismic) ;
D = +30mm, -15mm

v) Transverse Guided POT Bearings of vertical load capacity No. - 49,500 0


330t(Normal), 360t(Seismic) and horizontal load Capacity 33
t(Normal), 92 t (Seismic) and D = +10mm, -10mm

vi) Transverse Guided POT Bearings of vertical load capacity No. - 25,500 0
170t(Normal), 140t(Seismic) and horizontal load Capacity 20
t(Normal), 30 t(Seismic) and D = +10mm, -10mm

vii) Longitudinally Guided POT Bearings of vertical load capacity No. - 49,500 0
330t(Normal), 330t(Seismic) and horizontal load Capacity 33
t(Normal), 92 t(Seismic) and D = +45mm, -20mm

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
viii) Longitudinally Guided POT Bearings of vertical load capacity No. - 21,000 0
140t(Normal), 110t(Seismic) and horizontal load Capacity 20
t(Normal), 60t(Seismic) and D = +30mm, -15mm

6.23(B) Providing and fixing Bearings to support the RCC -


Superstructure with following types and load capacities as per
drawing and technical specification clause 2006

i) Fixed Bearings of vertical load capacity 100t(Normal), No. - 15,000 0


70t(Seismic) and horizontal load Capacity 10t(Normal),
33t(Seismic).

ii) Free PTFE/POT Bearings of Vertical load Capacity 120 No. - 18,000 0
t(Normal), 90 t(Seismic) ;
D = +10mm, -6mm

iii) Transverse Guided POT Bearings of vertical load capacity No. - 18,000 0
120t(Normal), 90t(Seismic) and horizontal load Capacity 10
t(Normal), 30 t(Seismic) and D = +10mm, -10mm

iv) Longitudinally Guided POT Bearings of vertical load capacity No. - 15,000 0
100t(Normal), 70t(Seismic) and horizontal load Capacity 10
t(Normal), 33 t(Seismic) and D = +10mm, -6mm

6.24 Painting of Bridge No. and span arrangement as per technical No. - 150 0
specification section 800.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 7– DRAINAGE AND PROTECTION WORK
7.01 Providing and laying turfing on embankment slopes, verges, Sq.m - 19 0
earthen shoulders and other locations with green sods as per
drawing and technical specification clause 307.

7.02 Providing and laying filter media below stone pitching and Cu.m. - 1,377 0
behind return wall etc. complete as per drawing and technical
specification clause 2500.

7.03 Providing and laying stone pitching (300mm thick) on Cu.m. - 797 0
Embankment slopes, toe drain, pitched drain and for earth
protection complete as per drawing and technical specification
clause 2500.
7.04 Providing approved Sand filling behind retaining walls, return Cu.m. - 260 0
wall, below manhole, or any other area complete as per
drawing and technical specification clause 1008 and
confirming to IS -383.
7.05 Backfilling behind retaining walls, return wall, below pipes, Cu.m. - 329 0
underneath of pitching or any other area with selected
granular materials of approved quality complete as per
drawing and technical specification clause 305 and 2500..
7.06 Providing and laying plain cement concrete in Road side -
drain, Median drain, Utility ducts, Abutment, Retaining wall,
Head wall, etc. with all leads and lifts as per drawing and
technical specification sections 1500, 1700, 2100 and 2200
and as directed by Engineer.

i) Grade M-15 Cu.m. - 3,914 0

ii) Grade M-20 Cu.m. - 4,540 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
7.07 Providing and laying reinforced cement concrete for Road
side drain, Median drain, Utility ducts, Abutment, Retaining
wall, Head wall, etc.. excluding cost of reinforcement with all
leads and lifts as per drawing, technical specification sections
1500, 1700, 2100 and 2200 and as directed by Engineer.

a) Grade M-20 Cu.m. - 4,389 0

b) Grade M-25 Cu.m. - 4,806 0

7.08 Providing reinforced cement concrete Cover Slab ( M-25 Cu.m. - 11,503 0
grade ) including cost of reinforcement for drains as per
drawing and technical specification sections 1500, 1600 and
1700
7.09 Providing, cutting and fixing in position TMT bar or HYSD bar Ton. - 53,928 0
reinforcement complete as per drawing and technical
specification section 1600.

7.10 Providing and installing Single Metal Beam Crash Barrier LM. 20,000 2,430 48,600,000
system comprising of "W" profile beams, posts, spacer
channels, terminal pieces, reflectors and requisite number of
fasteners including Foundation complete as per the Drawings
and technical specification clause 810

7.11 Providing, laying and jointing reinforced cement concrete -


RCC NP-4 Pipes including testing of joints all complete as per
drawing and technical specifications
i) 600mm dia Lm. - 3,186 0

ii) 900mm dia Lm. - 4,778 0

Total Carried to page collection 48,600,000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
7.12 Providing and laying 38 mm thick precast cement concrete Sq m - 755 0
chequered tiles of grade M-20 in ordinary grey cement without
chips laid in cement mortar 1:3 over 50 mm thick cement
concrete M-15 grade over 150 thick granular sub-base
including pointing of tiles with neat cement as per drawing and
technical specification clause 409.

7.13 Construction of 300 mm dia semi-circular drainage chute in Lm. - 986 0


cement concrete M 20 with M-15 foundation concrete as per
drawings and technical specifications sections 1500 and 1700
including construction of bell mouth at entry.
7.14 Construction of energy dissipation basin at toe of chutes in M Nr. - 2,273 0
20 as per drawing and technical specifications sections 1500
and 1700.

7.15 Edging with 2nd class bricks, laid dry lengthwise, including Sq m - 250 0
excavation, refilling, consolidation, with a hand packing and
spreading nearly surplus earth within a lead of 50 metres as
per drawing and Technical specification clause 407 and as
per direction of Engineer.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 8 – TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES
8.01 Providing and laying plain cement concrete Kerb ( M-20
Grade ) complete as per drawing and technical specification
clause 408 sections 1500, 1700 and 400
(a) For kerb without channel LM 2,000 340 680,000

(b) For kerb with channel LM 2,000 592 1,184,000

8.02 Supplying and fixing sign boards including the cost of posts, -
fixtures, foundation, fitting and fixing. Sheeting will be made of
encapsulated lens type of Retro-reflective type and
messages/ borders will be screen printed complete as per
technical specification clause 801 and as directed by
Engineer.

a) Informatory Sign, direction sign and destination sign. Sq.m 41 9,744 394,632

b) Cautionary/ Warning signs, Regulatory signs and Mandatory -


signs.

i) Triangular 900 mm/Square 600mm X 600mm side No. 50 3,420 171,000

ii) Triangular 600 mm/Circular 600mm side No. 30 2,760 82,800

iii) Octagon 900 mm side No. 10 6,550 65,500

Total Carried to page collection 2,577,932

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
iv) Chevron Sign 1800mm X 600mm No. 20 10,520 210,400

8.03 Providing and fixing in position encapsulated lens type of No. 1 500,000 500,000
retro-reflective sheeting (AASHTO micro prismatic type VIII
and IX-D 4956-01) Overhead type Gantry signage informatory
board (10m x 1.5m) made out of 2mm thick Aluminium sheet
painted on back with epoxy paint of standard make as per
drawing and Technical Specification.
8.04 Providing and fixing in position encapsulated lens type of No. 4 170,000 680,000
retro-reflective sheeting (AASHTO micro prismatic type VIII
and IX - D 4956-01) Overhead cantilever type Gantry signage
informatory board (6m x 1.2m) made out of 2mm thick
Aluminium sheet painted on back with epoxy paint of standard
make as per drawing and Technical Specification.

8.05 Providing and laying pavement marking with hot applied -


thermoplastic paints conforming to ASTM D-36/ BS 3262
(Part-I) complete as per drawing & technical specification
clause 803
i) Lane/ centreline / edge marking / transverse and any other Sq.m. 1,584 622 985,248
marking.

ii) directional arrows, lettering etc. as per drawing No. 61 of No. - 454 0
technical Type Design and Intersection of National Highways

iii) Diagonal/Chevron marking No. - 7,464 0

8.06 Providing 2 coats of synthetic enamel painting over one coat Sq.m. 2,000 79 158,000
of cement primer on Kerb, Median opening and other
Structural as per Additional technical specification A-1
8.07 Providing and fixing RCC/PCC hectometre, kilometre and 5th -
kilometre stones complete as per drawing and technical
specification clause 804 (including cost of reinforcement,
painting and marking)
a) Hectometre stone No. 2 438 876

Total Carried to page collection 2,534,524

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
b) Kilometre Stone No. 26 1,586 41,236

c) 5th km. Stone No. 5 2,679 13,395

8.08 Providing and fixing Road Delineators complete as per -


drawing and technical specification clause 805 and direction
of the Engineer
a) Roadway Indicators with Reflectors No. 500 583 291,500

b) Hazard Markers No. 40 1,500 60,000

c) Object Markers No. - 2,500 0

8.09 Providing and erecting R. C. boundary stone/ pillars including No. 100 377 37,700
cost of reinforcement and two coats of painting with ready mix
oil bound paint complete as per drawing and technical
specification clause 806.
8.10 Providing utility ducts of 300mm dia NP-3 RCC Hume pipe in LM - 1,487 0
urban areas / Service road as per drawing and technical
specification section 3300

8.11 Supplying and fixing of Road Studs (Raised Pavement Nr. 500 350 175,000
Markers) Conforming to ASTM D4280 type "H" in position as
indicated on the drawings or as directed by Engineer as per
technical specification clause 812.
8.12 Providing and constructing traffic calming measures as per Nr. - 40,312 0
drawing and technical specifications and as per direction of
the Engineer

Total Carried to page collection 618,831

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 9 - MAINTENANCE, REPAIR & REHABILITATION
9.01 Carrying out routine maintenance of Highway embankment by Km-month - 3,661 0
restoration of rain cuts, earthen shoulder as per technical
specification 3000 and as per the direction of the Engineer
(excluding bituminous work)
9.02 Carrying out treatment and repairs to pot holes and any -
necessary patching to existing bituminous carriageway
surfacing using bitumen of 60/70 grade complete as per
technical specification clause 3004 and as per the directions
of the Engineer
a) Shallow potholes (depth < 75 mm) Sq.m - 371 0

b) Deep potholes (depth > 75 mm) Sq.m - 700 0

9.03 Providing renewal coat with 25mm thick Semi Dense Sq.m - 201 0
Bituminous concrete (grade -2) including tack coat to the
areas of the existing carriageway as per technical
specification clause 508 and as directed by the Engineer.
9.04 Providing preparation for joining the new slab of RCC M30 Sq.m - 952 0
grade with the existing RCC deck slab after suitable
adjustment of seat, and or straightening of bar, cutting of
reinforcement and painting of surface as per drawing and as
directed by Engineer.
9.05 Careful cutting/removal/dismantling of existing construction -
material in order to achieve proper connection between the
existing and new structure required for widening the existing
bridge and disposal of the dismantled material clearing the
area as per technical specification section 2800.

a) RCC in deck slab. girder, dirt wall, pier cap, abutment cap Cu.m - 535 0

b) PCC / Masonry in pier, abutment, return wall and wing wall Cu.m - 335 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
9.06 Supplying and installing drainage spouts complete as per No. - 1,056 0
drawing and technical specification sections 2700, 2800

9.07 Providing RCC M30 grade approach slab including formwork Cu.m - 5,070 0
and reinforcement complete as per drawing and technical
specification sections 1500, 1700, 2700 and 2800.

9.08 Providing and fixing in position "Buried" type of Expansion LM - 10,000 0


joints including strip seal to be installed under supervision of
the approved manufacturer complete as per drawing and
technical specification section 2600.
9.09 Bituminous wearing coat 62 mm thick consisting of 50 mm Sq.m - 768 0
thick bituminous concrete (BC) laid in two layers, overlaid by
12 mm thick mastic asphalt layer with a prime coat as per
technical specification clause 515 and section 2700.
9.10 Reinstating the existing handrail in the damaged portion as LM - 1,137 0
per specification section 2800.

9.11 Removing, repairing and servicing of Existing bearing and No. - 10,000 0
fixing in position as per technical specification section 2000.

9.12 Providing and inserting nipples with approved fixing No. - 169 0
compound after drilling holes for injection including
subsequent cutting, removal of nipples and sealing of the
holes of the nipples after completion of injection with cost of
labour, tool, material, equipment as per technical specification
section 2800.

9.13 Dismantling of the existing damaged / working expansion Lm - 100 0


joints and portion of the deck slab for the installation of Strip
Seal type expansion Joints as per the specifications in IRC:
SP: 69 and drawings including cost of all labour,machinery,
tools, plants etc and the disposal of the debris etc.
Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
9.14 Closing of joints as specified in the drawings for slab bridges Lm - 50 0
with PMC mortar 1:2:5 after opening and clearing the existing
expansion gap and prior to laying profile corrective course on
the existing deck slab as per standard drawings and technical
specification clause 2604.2

9.15 Repairs to leached/ honey combed and spalled concrete -


surface and exposed reinforcement complete as per drawing
and technical specifications section 2800 and as per direction of
Engineer

a) Epoxy mortar Sq. M - 700 0

b) Cement Mortar Sq. M - 500 0

9.16 Extension of drain pipes 100 mm dia for required lengths in Lm - 500 0
slab and girder bridges as shown in drawings inclusive all
bends,clamps, other fixtures, labour, material etc

9.17 Sealing of fine cracks (less than 0.5mm) by application of LM - 200 0


PMC mortar after making grooves 10 x 20mm in size
complete as per technical specification section 2800.

9.18 Sealing of wide cracks (more than 0.5mm) with cement grout Kg - 100 0
by injection process through nipples complete as per technical
specification section 2800.

9.19 Sealing of wide cracks (more than 0.5mm) with epoxy grout Kg - 300 0
by injection process through nipples complete as per technical
specification section 2800.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY
10.01 Providing services for co-ordinating towards all pre- Km - 5,000 0
construction activities including land acquisition, utilities,
trees, structures, temples etc. as per technical specification
clause 110 and as per the direction of the Engineer.
10.02 Construction of temporary diversion and providing traffic -
safety and control where necessary and as per direction of
the Engineer including maintenance thereof complete as per
drawing and technical specification clause 112
i) 7.0 m wide LM. - 5,250 0

ii) 5.25 m wide LM. - 3,986 0

iii) 3.75 m wide LM. - 2,857 0

10.03 Providing and Maintaining Safety barricading during -


construction with necessary markings, warning lights, sign
boards, flags etc.. Complete as per drawing and technical
specification clause 112 and as per the direction of the
Engineer.
a) For Deviation and Barricading LM- Month - 97 0

10.04 Providing and Maintaining additional safety boards and safety -


apparatus as per drawing and technical specification clause
112 and as per the direction of the Engineer.
a) Temporary Crash barrier (Steel Type) LM- Month - 182 0

b) Cautionary/ Warning signs No. Month - 485 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
c) Cones No. Month - 112 0

d) Flashing Lights No. Month - 91 0

e) Red tapes LM. - 4 0

10.05 Supplying, Practicing and Maintaining safety wares by -


Contractors, Engineers, Supervisors and workers at site as
per drawing and technical specification clause 112 and as per
the direction of the Engineer.
a) Safety wares No. - 560 0

b) Safety shoe No. - 1,290 0

c) Safety Helmet No. - 330 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
10.06 Construction of quality control laboratory fully equipped for
Engineer and Employer but excluding equipment for quality
control field lab as per drawing and technical specification
clause 121.
a) Providing field laboratory building as per drawing and Sq.m - 6,000 0
technical specification clause 121

b) Providing concrete paved area for storing sample as per Sq.m - 500 0
drawing and technical specifications clause 121.2

c) Providing covered area for storing sample as per drawing Sq.m - 2,000 0
and technical specifications clause 121.2

10.07 Maintenance and running of field laboratory making payment Month - 10,000 0
towards power and water supply and providing standby power
unit for uninterrupted supply as per technical specification
clause 121.
10.08 Supply of testing equipments for Engineer and Employer and LS - 4,000,000 0
their erection for Quality Control Laboratory as per technical
specification clause 121.

10.09 Colour photographs (2 prints of 15cm X 10cm each) with soft No. - 125 0
copy stored in CD and printed photos in album as per
technical specification clause 125.

10.10 Same as above – but additional prints (size 15cm X 10cm )of No. - 35 0
colour record photographs.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
10.11 Supplying colour video cassette and CD ROM records before Set - 3,370 0
the construction, during construction stage and after
construction, consisting of each set of edited master
cassettes and C.D. with 4 copies each of cassettes and CD
ROMs complete as per technical specification clause 126

10.12 Preparation and supply of completion drawing ( As built Set - 500,000 0


drawing )as per direction of Engineer-in-Charge including
supply of four soft copies in CD ROMs (two copies of printed
drawing) as per technical specification and as per direction of
Engineer.

10.13 Providing passenger shelter in Bus Bays as per drawing and No. - 151,900 0
technical specification and as per direction of Engineer.

10.14 Providing, installing, commissioning and testing of street -


lighting system of suitable height with all brackets,
luminaries, pillar box, photo cell timer cum contactor, cabling ,
earthing and all other necessary accessories and
arrangement for making street lighting system complete and
functional as shown in drawing and technical specification
and as directed by Engineer.

i)Lighting Standard with Single Arm/ Luminaire No. - 25,000 0

ii)Lighting Standard with Double Arm/ Luminaire No. - 30,000 0

10.15 Supplying Sound level meter (with data logger) 34-134 db No. - 150,000 0
(A), 3 ranges with 64 bytes memory as per direction of
Engineer.

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures

BILL NO: 11 DAY WORKS


11.01 SCHEDULE (A) - LABOUR
a) Operator Hour - 40 0

b) Bitumen labour Hour - 33 0

c) Blacksmith Hour - 45 0

d) Carpenter Hour - 45 0

e) Fabricator / Fitter / Welder Hour - 35 0

f) Blaster Hour - 31 0

g) Labourer Hour - 28 0

h) Mason Hour - 45 0

i) Chowkidar for watch & Ward Hour - 20 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures

11.02 SCHEDULE (B)- MATERIAL


a) Bitumen 60/70 grade (bulk) conforming to IS:73 Tonne - 22,715 0

b) Modifier Bitumen Tonne - 50,312 0

c) cement conforming to IS : 8112 Tonne - 6,960 0

d) Coarse aggregate for concrete Cum - 1,013 0

e) Coarse sand as per MOST specification - 900 0

f) Brick as per IS:1077 Per 1000 - 4,833 0

11.03 SCHEDULE (C)- CONTRACTOR'S EQUIPMENT (With Operator, POL, Etc..)


a) Bull Dozer Size up to 200KW Eqpt hrs. - 5,040 0

b) Mobile concrete batching/mixing plant (1 cum) Eqpt hrs. - 880 0

c) Motor Grader Eqpt hrs. - 3,240 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures
d) Pneumatic Tyred Roller (20 tonne) Eqpt hrs. - 1,690 0

e) Pumping Set (5 hp) Eqpt hrs. - 150 0

f) Pumping Set (10 hp) Eqpt hrs. - 220 0

g) Roller Static (8-10 tonne) Eqpt hrs. - 630 0

h) Roller Vibratory (1-2 tonne width about 1 m) Eqpt hrs. - 370 0

i) Roller Vibratory (8-10 tonne static) Eqpt hrs. - 2,090 0

j) Truck (10/12 tonne) Eqpt hrs. - 420 0

k) Truck mounted water tanker (10 tonne) Eqpt hrs. - 370 0

l) Wheel Loader (1.5 cum) Eqpt hrs. - 1,100 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Item Description Unit Estimated Unit Rate (Rs.) Amount (Rs)


No. Qty.
in figures

BILL NO: 12 ENVIRONMENTAL MEASURES


12.01 Environmental Mitigation Measures as per drawing and
technical specification and direction of engineer
a) Construction and installation of silt fencing with Geotextile, Lm - 1,250 0
wire mesh and angle frame complete as per drawing and
technical specification and direction of engineer
b) Construction and installation of combined oil interceptor and Nr - 43,200 0
sedimentation chambers complete as per drawing and
technical specification and direction of engineer
c) Construction and installation of oil interceptor at vehicle Nr - 2,200 0
parking at camps complete as per drawing and technical
specification and direction of engineer
d) Construction of vegetative Noise barrier complete as per Nr - 400 0
drawing and technical specification and direction of engineer

e) Construction of Noise barrier including raising of the existing cum - 1,790 0


brick wall and plaster complete as per drawing and technical
specification and direction of engineer
12.01 Environmental Enhancement Measures -

a) Enhancement of Primary School Nr - 113,705 0

b) Enhancement of Temple/shrines Nr - 158,550 0

c) Access to Educational institutes Nr - 20,000 0

d) Plantation at Bus shelters Nr - 5,000 0

e) Sitting platforms Nr - 18,000 0

f) Waste water pond enhancement/plantation and maintenance Nr - 10,000 0


of shrubs
g) Enhancement of village gates/arches Nr - 20,000 0

h) Enhancement of Rotary junctions Nr - 50,000 0

Total Carried to page collection 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

PAGE COLLECTION
MDR-78 Jaure Pul to Babanpur Bridge

PAGE TOTAL TOTAL AMOUNT


Item No. DESCRIPTION AND PAGE NO.
(RUPEES) (RUPEES)
1 SITE CLEARANCE
Page no. IV-4 1,232,220
Page no. IV-5 1,159,450
Page no. IV-6 4,208,829
Total Amount 6,600,499
2 EARTH WORKS
Page no. IV-7 14,756,000
Page no. IV-8 5,266,800
Total Amount 20,022,800
3 SUB-BASE COURSE & BASE COURSE (Non Bituminous)
Page no. IV-9 114,158,729
Total Amount 114,158,729
4 BASE AND SURFACE COURSES (Bituminous)
Page no. IV-10 47,861,275
Page no. IV-11 35,001,285
Total Amount 82,862,560
5 CULVERTS (PIPE & SLAB)
Page no. IV-12 0
Page no. IV-13 0
Page no. IV-14 0
Total Amount 0
6 BRIDGES
Page no. IV-15 0
Page no. IV-16 0
Page no. IV-17 0
Page no. IV-18 0
Page no. IV-19 0
Page no. IV-20 0
Total Amount 0
7 DRAINAGE AND PROTECTION WORK
Page no. IV-21 0
Page no. IV-22 48,600,000
Page no. IV-23 0
Total Amount 48,600,000
C/O….. 272,244,588

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

PAGE COLLECTION
MDR-78 Jaure Pul to Babanpur Bridge

PAGE TOTAL TOTAL AMOUNT


Item No. DESCRIPTION AND PAGE NO.
(RUPEES) (RUPEES)
B/F….. 272,244,588
8 TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES
Page no. IV-24 2,577,932
Page no. IV-25 2,534,524
Page no. IV-26 618,831
Total Amount 5,731,287
9 MAINTENANCE, REPAIR & REHABILITATION
Page no. IV-27 0
Page no. IV-28 0
Page no. IV-29 0
Total Amount 0
10 MISCELLANEOUS AND TRAFFIC SAFETY
Page no. IV-30 0
Page no. IV-31 0
Page no. IV-32 0
Page no. IV-33 0
Total Amount 0
11 DAY WORKS
Page no. IV-34 0
Page no. IV-35 0
Page no. IV-36 0
Total Amount 0
12 ENVIRONMENTAL MEASURES
Page no. IV-37 0
Total Amount 0
Gross Total Amount 277,975,875

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SITE CLEARANCE AND DISMANTLING

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MoRT&H (Rs.) (Rs.)
Specification
E) Pavement Structures
(i) Bituminous courses
Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.060 151.44 9.09 L-03
Mazdoor for dismantling, loading and day 1.50 136.69 205.04 L-01
unloading 214.12
b) Machinery
Tractor-trolley hour 0.38 335.00 127.30 P&M-044
127.30
c) Overheads @ 6% on (a+b) % 341.42 0.06 20.49

d) Contractor's profit @ 10% on (a+b+c % 361.91 0.10 36.19


Rate per cum = a+b+c+d 398.10
Say 398.00 /cum

(ii) Subbase/Base Course


Unit = cum
Taking output = 1 cum

a) Labour
Mate day 0.04 151.44 6.06 L-03
Mazdoor for dismantling, loading and day 1.00 136.69 136.69 L-01
unloading 142.75
b) Machinery
Tractor-trolley hour 0.33 335.00 110.55 P&M-044
110.55
c) Overheads @ 6% on (a+b) % 253.30 0.06 15.20

d) Contractor's profit @ 10% on (a+b+c % 268.50 0.10 26.85


Rate per metre = a+b+c+d 295.35
Say 295.00 /cum
F) Pipes, guard rails, gutters and fencing
(i) Dismantling of guard rails by manual means
and disposal of dismantled materials with all
lifts and upto a lead of 1000 metres, stacking
servicable materials and unservicable materials
seperately
Unit = running metre
Taking output = 1 metre
a) Labour
Mate day 0.060 151.44 9.09 L-03
Mazdoor for dismantling, loading and day 0.15 136.69 20.50 L-01
unloading 29.59
b) Machinery
Tractor-trolley hour 0.05 335.00 16.75 P&M-044
16.75
c) Overheads @ 6% on (a+b) % 46.34 0.06 2.78

d) Contractor's profit @ 10% on (a+b+c % 49.12 0.10 4.91

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SITE CLEARANCE AND DISMANTLING

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MoRT&H (Rs.) (Rs.)
Specification
Rate per metre = a+b+c+d 54.03
Say 54.00 /cum
(ii) Dismantling of barbed wire fencing/wire meshfencing
including posts, foundation concrete,backfilling of pit by
manual means including disposal of dismantled materials
with all lifts andupto a lead of 1000 metres, stacking of
servicable and unservicable material seperately
Unit = running metre
Taking output = 30 metres
a) Labour
Mate day 0.150 151.44 22.72 L-03
Mazdoor including loading and uloadi day 3.00 136.69 410.07 L-01
Blacksmith day 0.75 223.36 167.52 L-08
600.31
b) Machinery
Tractor-trolley hour 0.15 335.00 50.25 P&M-044
50.25
c) Overheads @ 6% on (a+b) % 650.56 0.06 39.03

d) Contractor's profit @ 10% on (a+b+c % 689.59 0.10 68.96


Cost for 30 metres = a+b+c+d 758.55
Rate per metre = (a+b+c+d)/30 25.28
Say 25.00 /cum

G) Guard stones/KM stones/Sign Post/Hectometre Stones


Dismantling of kilometre stone including cutting of
earth, foundation,.and disposal of dismantled materials
with all lifts andupto a lead of 1000 metres and
backfillin of pit
Unit = running metre
Taking output = 1 metre
Unit = Each
Taking output = one KM stone

(i) 5th KM stone


a) Labour
Mate day 0.130 151.44 19.69 L-03
Mazdoor day 0.75 136.69 102.52 L-01
122.20
b) Machinery
Tractor-trolley hour 0.15 335.00 50.25 P&M-044
50.25
c) Overheads @ 6% on (a+b) % 172.45 0.06 10.35

d) Contractor's profit @ 10% on (a+b+c % 182.80 0.10 18.28


Rate for 5th KM stone = a+b+c+d 201.08
Say 201.00 /5th km stone

(ii) Ordinary Km stone


a) Labour
Mate day 0.020 151.44 3.03 L-03
Mazdoor day 0.50 136.69 68.35 L-01
71.37
b) Machinery

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SITE CLEARANCE AND DISMANTLING

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MoRT&H (Rs.) (Rs.)
Specification
Tractor-trolley hour 0.10 335.00 33.50 P&M-044
33.50
c) Overheads @ 6% on (a+b) % 104.87 0.06 6.29

d) Contractor's profit @ 10% on (a+b+c % 111.17 0.10 11.12


Rate for one KM stone = a+b+c+d 122.28
Say 122.00 / km stone

(iii) Hectometer stone


a) Labour
Mate day 0.004 151.44 0.61 L-03
Mazdoor day 0.10 136.69 13.67 L-01
14.27
b) Machinery
Tractor-trolley hour 0.02 335.00 6.70 P&M-044
6.70
c) Overheads @ 6% on (a+b) % 20.97 0.06 1.26

d) Contractor's profit @ 10% on (a+b+c % 22.23 0.10 2.22


Rate for Hectometer stone = a+b+c+d 24.46
Say 24.00 /Hect. stone

(h) Dismantling of RCC Railing


Unit = running metre
Taking output = 10 metre
a) Labour
Mate day 0.010 151.44 1.51 L-03
Mazdoor including loading and unloading day 0.150 136.69 20.50 L-01
22.02
b) Machinery
Tractor-trolley hour 0.200 335.00 67.00 P&M-044
67.00
c) Overheads @ 6% on (a+b) % 89.02 0.06 5.34

d) Contractor's profit @ 10% on (a+b+c) % 94.36 0.10 9.44


Cost for 10 m = a+b+c+d 103.79
Rate per metre = (a+b+c+d)/10 10.38
Say 10.00

(I) Dismantling of Kerb


Unit = running metre
Taking output = 10 metre
a) Labour
Mate day 0.010 151.44 1.51 L-03
Mazdoor including loading and unloading day 0.150 136.69 20.50 L-01
22.02
b) Machinery
Tractor-trolley hour 0.200 335.00 67.00 P&M-044
67.00
c) Overheads @ 6% on (a+b) % 89.02 0.06 5.34

d) Contractor's profit @ 10% on (a+b+c) % 94.36 0.10 9.44


Cost for 10 m = a+b+c+d 103.79
Rate per metre = (a+b+c+d)/10 10.38

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SITE CLEARANCE AND DISMANTLING

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MoRT&H (Rs.) (Rs.)
Specification
Say 10.00

(J) Stone Pitching/boulder apron/brick soling/stone soling


Unit = running metre
Taking output = 1.25 metre
a) Labour
Mate day 0.016 151.44 2.42 L-03
Mazdoor for dismantling, loading and unload day 0.40 136.69 54.68 L-01
57.10
b) Machinery
Tractor - trolley hour 0.27 335.00 90.45 P&M-044
90.45
c) Overheads @ 6% on (a+b) % 147.55 0.06 8.85

d) Contractor's profit @ 10% on (a+b+c) % 156.40 0.10 15.64


Cost for 1.25 cum = a+b+c+d 172.04
Rate per cum = (a+b+c+d)/1.25 137.63
Say 138.00 /m

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications

2.00 EARTH WORK

2.01 301 i) For ordinary soil


Roadway excavation necessary for construction of
roadway
In alland drainage
types of soil includes dressing, trimming
and compacting the cut formation in accordance
Unit = cum
with requirements of lines, grades and cross fall
Taking
completeoutput
as =per
360technical
cum specification section
301. and disposal of all cut material including
necessary
a) Labour stacking of suitable material with all lifts
and leads
Mate upto 5000m. day 0.08 151.44 12.12 L-03
Mazdoor day 2.00 136.69 273.38 L-01
285.50
b) Machinery
Hydraulic Excavator 0.9m cum bucket hour 6.00 1201.00 7206 P&M-026
capacity @cum
Tipper 5.5 60 cum per hour
capacity, 4 trips per hour hour 20.00 286.00 5720 P&M-049
12926
c) Overheads @ 6% on (a+b) % 13211.50 0.06 792.69

d) Contractor's profit @ 10 % on (a+b+c) % 14004.18 0.10 1400.42


Cost for 360 cum = a+b+c+d 15404.603
Rate per cum = (a+b+c+d)/360 42.79
Say 43.00 /cum

2.02 305 Construction of embankment with approved material


from approved borrow areas complete as per drawing
and technical specification clause 305 with all leads and
lifts complete

Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 151.44 6.06 L-03
Mazdoor day 1.00 136.69 136.69 L-01
142.75
b) Machinery
Hydraulic Excavator 1 cum bucket capacity @ hour 1.67 1201.00 2005.67 P&M-026
cum per hour
Tipper 10 tonne capacity t.km 160 x L 2.000 1920.00 P&M-048
L= 6
Add 10% of cost of carriage to cover cost of 192.00
loading and unloading

Dozer 80 HP for spreading @ 200 cum per hou hour 0.50 3432.00 1716.00 P&M-016

Motor grader for grading @ 100 cum per hour hour 1.00 2209.00 2209.00 P&M-031

Water tanker 6 KL capacity hour 4.00 250.00 1000.00 P&M-051

Vibratory roller 8-10 tonnes @ 100 cum per ho hour 1.00 1,421.00 1421.00 P&M-050
10463.67
c) Material
Cost of water KL 24 20.00 480.00 M-116
Compensation for earth taken from private land cum 100 9.00 900.00 M-53
1380.00

d) Overheads @ 6% on (a+b+c) % 11986.42 0.06 719.185

e) Contractor's profit @ 10 % on (a+b+c+d) % 12705.60 0.10 1270.560

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications
Cost for 100 cum = a+b+c+d+e 13976.16

Rate per cum = (a+b+c+d)/100 139.76


Say 140.00 /cum
2.03 305 Construction of sub grade with approved material from
approved borrow areas as per technical specification
clause 305 including all leads & lifts complete.

Unit = cum
Taking output = 100 cum

a) Labour
Mate day 0.04 151.44 6.06 L-03
Mazdoor day 1.00 136.69 136.69 L-01
142.75
b) Machinery
Hydraulic Excavator 1 cum bucket capacity @ hour 1.67 1201.00 2005.67 P&M-026
cum per hour
Tipper 10 tonne capacity t.km 175 x L 2.000 2100.00 P&M-048
L= 6
Add 10% of cost of carriage to cover cost of
loading and unloading 210.00

Dozer 80 HP for spreading @ 200 cum per hou hour 0.50 3432.00 1716.00 P&M-016

Motor grader for grading @ 50 cum per hour hour 2.00 2209.00 4418.00 P&M-031

Water tanker 6 KL capacity hour 4.00 250.00 1000.00 P&M-051

Vibratory roller 8-10 tonnes @ 100 cum per ho hour 1.25 1421.00 1776.25 P&M-050
13225.92
c) Material
Cost of water KL 24 20.00 480.00 M-116
Compensation for earth taken from private land cum 100 9.00 900.00 M-53
1380.00

d) Overheads @ 6% on (a+b+c) % 14748.67 0.06 884.92

e) Contractor's profit @ 10 % on (a+b+c+d) % 15633.59 0.10 1563.36


Cost for 100 cum = a+b+c+d+e 17196.95
Rate per cum = (a+b+c+d)/100 171.97
Say 172.00 /cum

2.04 Construction of embankment and sub-grade with


suitable materials deposited at site from roadway and
drainage excavation complete as per technical
specification clause 305

Unit = 1 cum
Taking output = 100 cum

a) Labour
Mate day 0.02 151.44 3.03 L-03
Mazdoor day 0.50 136.69 68.35 L-01
71.37
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hou hour 0.50 3432.00 1716.00 P&M-016
Motor grader for grading @ 100 cum per hour hour 1.00 2209.00 2209.00 P&M-031
Water tanker 6 KL capacity hour 4.00 250.00 1000.00 P&M-051
Vibratory roller 8-10 tonnes @ 100 cum per ho hour 1.00 1421.00 1421.00 P&M-050

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications
6346.00
c) Material
Cost of water KL 24 20.00 480.00 M-116

d) Overheads @ 6% on (a+b+c) % 6897.37 0.06 413.842428

e) Contractor's profit @ 10 % on (a+b+c+d) % 7311.22 0.10 731.12


Cost for 100 cum = a+b+c+d+e 8042.34
Rate per cum = (a+b+c+d)/100 80.42
Say 81.00 /cum
2.05 Back Filling with approved granular material in the Deep Cum
wells as per technical specification clause 202.4 and as
directed by the Engineer
Unit = Cum
Taking output = 50 Cum
a) Labour
Mate day 0.04 151.44 6.06
Mazdoor day 1.00 136.69 136.69
142.75
b) Machinery
Excavator -90CK hour 1.00 1201.00 1201.00
Tipper - 5.5 cum (lead 4Km, 6 tipper X 4 trips/hr.) hour 7.00 286.00 2002.00
Water tanker 6 KL capacity hour 4.00 250.00 1000.00
Plate compactor hour 4.00 0.00 0.00
4203.00
c) Materials
Cost of water KL 24.00 20.00 480.00
Compensation for earth taken from private land cum 100.00 3.00 300.00
Royalty cum 100.00 6.00 600.00
1380.00
Sub Total
d) Loading & Unloading 5% @ input on (a+b+c) % 5,726 0.05 286.29

e) Overhead charges 6% @ input on (a+b+c+d) % 6,012 0.06 360.72

f) Contractor's profit 10% @ input on (a+b+c+d+e) % 6,373 0.10 637.28

Cost for 50 cum = a+b+c+d+e+f 7010.03

Rate per cum = (a+b+c+d+e+f)/50 50 140.20


Say 141.00 /cum
2.06 Stripping top soil including stacking for reuse and Cum
disposal of unsuitable soil up to lead 5000m as per
technical specification clause 301&305.

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 151.44 30.29
Mazdoor day 5.00 136.69 683.45
713.74
b) Machinery
Dozer 80 HP @ 100 cum per hour hour 0.10 3432.00 343.20

c) Overhead charges 6% @ input on (a+b) % 1,057 0.06 63.42


d) Contractor's profit 10% @ input on (a+b+c) % 1,120 0.10 112.04
Cost for 10 cum = (a+b+c+d) 1232.39
Rate per cum = (a+b+c+d)/10 123.24
Say 124.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications
Only for stripping and storing (40% of above rate) 49.60
Say 50.00 /cum

2.07 Reapplication of top soil on slope of Cum


embankment/median including spreading, dressing etc.
upto a lead 5000m as per technical specification clause
305.
For Reapplication rate taken as 60% of stripping and reapplication 74.40
Say 75.00 /cum

2.08 Loosening and recompacting existing sub-grade and


shoulder to the required density in all kinds of soil as per
technical specification clause 301 & 305.

a) 200 mm from stripped level


Unit = cum
Taking output = 200 cum

a) Labour
Mate day 0.04 151.44 6.06 L-03
Mazdoor day 1.00 136.69 136.69 L-01
142.75
b) Machinery
Tractor with ripper attachment hour 3.00 360.00 1080.00 P&M-045
Motor grader for grading hour 2.00 2209.00 4418.00 P&M-031
Water tanker 6 KL capacity hour 1.33 250.00 333.33 P&M-051
Vibratory roller 8-10 tonne @ 80 cum/ hour hour 2.5 1421.00 3552.50 P&M-050
9383.83
c) Material
Cost of water KL 8 20.00 160.00 M-116

d) Overheads @ 6% on (a+b+c) % 9686.58 0.06 581.19

e) Contractor's profit @ 10 % on (a+b+c+d) % 10267.78 0.10 1026.78


Cost for 200 cum = a+b+c+d+e 11294.55
Rate per cum = (a+b+c+d)/200 56.47
Say 57.00 /cum

b) 400 mm from stripped level


Unit = cum
Taking output = 400 cum
a) Labour
Mate day 0.08 151.44 12.12 L-03
Mazdoor day 2.00 136.69 273.38 L-01
285.50
b) Machinery
Tractor with ripper attachment hour 6.00 360.00 2160.00 P&M-045
Motor grader for grading hour 4.00 2209.00 8836.00 P&M-031
Water tanker 6 KL capacity hour 2.67 250.00 666.67 P&M-051
Vibratory roller 8-10 tonne @ 80 cum/ hour hour 5.00 1421.00 7105.00 P&M-050
18767.67
c) Material
Cost of water KL 16.00 20.00 320.00 M-116

d) Overheads @ 6% on (a+b+c) % 19373.16 0.06 1162.39

e) Contractor's profit @ 10 % on (a+b+c+d) % 20535.55 0.10 2053.56


Cost for 400 cum = a+b+c+d+e 22589.11
Rate per cum = (a+b+c+d)/400 56.47
Say 57.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications

2.09 Clause Construction of raised median / Island Fill with approved


305 material with all leads and lifts complete as per technical
specification clause 305 & 407.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 151.44 6.06 L-03
Mazdoor day 1.00 136.69 136.69 L-01
142.75
b) Machinery
Hydraulic Excavator 1 cum bucket capacity @ hour 1.67 1201.00 2005.67 P&M-026
cum per hour
Tipper 10 tonne capacity t.km 160 x L 2.000 1920.00 P&M-048
L= 6
Add 10% of cost of carriage to cover cost of 192.00
loading and unloading
Dozer 80 HP for spreading @ 200 cum per hou hour 0.50 3432.00 1716.00 P&M-016
Motor grader for grading @ 100 cum per hour hour 1.00 2209.00 2209.00 P&M-031
Water tanker 6 KL capacity hour 4.00 250.00 1000.00 P&M-051
9042.67
c) Material
Cost of water KL 24 20.00 480.00 M-116
Compensation for earth taken from private land cum 100 9.00 900.00 M-53
1380.00
d) Overheads @ 6% on (a+b+c) % 10565.42 0.06 633.93

e) Contractor's profit @ 10 % on (a+b+c+d) % 11199.34 0.10 1119.93


Cost for 100 cum = a+b+c+d+e 12319.28
Rate per cum = (a+b+c+d)/100 123.19
Say 124.00 /cum

2.10 305.3.4 Transportation and disposal of surplus material beyond


initial
As perlead ofSchedule
State 5000 m upto additional
of Rates (5000m lead of 5000 m to
to 10000m) Rs 25 /cum
10000 m complete as per technical specification clauses
201 and 301.
2.11 305.4.3 Scarifying existing Bituminous road surface 50mm to
75mm thickness and disposal of scarified material within
all lifts and lead as per technical specification clause 305
and 501.
Unit = sqm
Taking output = 100 sqm
a) Labour
Mate day 0.01 151.44 1.51 L-03
Mazdoor day 0.25 136.69 34.17 L-01
35.69
b) Machinery
Tractor with ripper attachment @ 60 cum per h hour 0.080 360.00 28.80 P&M-045
Front end loader 1 cum bucket capacity @ 25 hour 0.200 744.00 148.80 P&M-024
per hour
Tipper 5.5 cum capacity, 4 trips per hour hour 0.230 286.00 65.78 P&M-048
243.38
c) Overheads @ 6% on (a+b) % 279.07 0.06 16.74

d) Contractor's profit @ 10% on (a+b+c) % 295.81 0.10 29.58


Cost for 100 metres = a+b+c+d 325.39
Rate sqm = (a+b+c+d)/100 3.25
Say 3.00 /sqm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

EARTH WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MORT&H (Rs.) (Rs.)
Specifications
2.12 Excavation in marshy or boggey soil with all leads and
lifts as per Technical Specifications 301 and direction of
Engineer.

Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.08 151.44 12.12
Mazdoor day 2.00 136.69 273.38
285.50
b) Machinery
Hydraulic excavator 0.90 cum bucket capacity hour 6.000 1201.00 7206.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 13.640 286.00 3901.04
11107.04
c) Overheads @ 6% on (a+b) % 11392.54 0.06 683.55

d) Contractor's profit @ 10% on (a+b+c) % 12076.09 0.10 1207.61


Cost for 300 cum = a+b+c+d 13283.70
Rate per cum = (a+b+c+d)/300 44.28
say 44.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SUB BASE AND BASE COURSES

Sl. Reference
No. to MORT&H Description Unit Quantity Rate Cost Remarks
Specifications (Rs.) (Rs.)

3.00 SUBBASE AND BASE COURSE

3.01 401 Construction of close-graded granular sub-base (GSB)


using approved material complete as per drawing and
technical specification clause No. 401.Table 400 - 1,
Grading - 1

Unit = cum
Taking out put=300 cum
a) Labour

Mate day 0.48 151.44 72.69 L-03


Mazdoor skilled day 2.00 164.69 329.38 L-02
Mazdoor unskilled day 10.00 136.69 1,366.90 L-01
1,768.97

b) Machinery
Motor grader 110 HP @ 50 cum hour 6.00 2,209.00 13254.00 P&M-031
Vibratory roller 8-10 tonne hour 6.00 1,421.00 8526.00 P&M-050
Tractor-Rotavator hour 12.00 294.00 3528.00 P&M-040
Water tanker hour 3.00 250.00 750.00 P&M-051
26058.00
c) Material
Close graded granular sub-base material as per
Table 400-1

For grading material


53 mm to 9.5 mm @ 50 per cent cum 192.00 633.80 121,690.46 M-13
9.5mm to 2.36 mm @ 20 per cent cum 76.00 847.30 64,394.92 M-14
2.36 mm below @ 30 per cent cum 115.20 821.05 94,585.45 M-17
Cost of water KL 18.00 20.00 360.00 M-116
281,030.84

d) Overheads @ 6% on (a+b+c) % 308857.81 0.06 18531.47

e) Contractor's profit @ 10% on (a+b+c+d) % 327389.28 0.10 32738.93

Cost for 300 cum = a+b+c+d+e 360128.20

Rate per cum=(a+b+c+d+e)/300 1200.43


Say 1,201.00 /cum

3.02 406 Construction of Wet Mix Macadam (WMM) base with


approved material complete as per drawing and
technical specification clause No. 406.

Unit = cum
Taking out put=225 cum (495 tonne)

a) Labour
Mate day 0.48 151.44 72.69 L-03
Mazdoor skilled day 2.00 164.69 329.38 L-02
Mazdoor day 10.00 136.69 1,366.90 L-01
1,768.97

b) Machinery
Wet mix plant of 75 tonne hourly capacity hour 6.60 1,111.00 7332.60 P&M-052
Electric generating set, 125 KVA hour 6.00 0.00 0.00 P&M-022
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464.00 P&M-024
Paver finisher hour 6.00 899.00 5394.00 P&M-033
Vibratory roller 8-10 tonne hour 6.00 x 0.65 1421.00 5541.90 P&M-050
Water tanker hour 3.00 250.00 750.00 P&M-051
Tipper t.km 495 x L 2.00 9900.00 P&M-048

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

SUB BASE AND BASE COURSES

Sl. Reference
No. to MORT&H Description Unit Quantity Rate Cost Remarks
Specifications (Rs.) (Rs.)

3.00 SUBBASE AND BASE COURSE


L = 10 km
Add 10 per cent of cost of carriage to cover
loading and unloading 9,900.00 0.10 990.00
34372.50
c) Material
Material as per Table 400-11
For grading material
45 mm to 22.4 mm @ 30 per cent =(331.40+261.40 cum 89.10 618.76 55131.57 M-15
22.40mm to 2.36 mm @ 40 per cent cum 118.80 832.26 98872.21 M-16
2.36 mm to 75 micron @ 30 per cent cum 89.10 821.05 73155.93 M-17
Cost of water KL 18.00 20.00 360.00 M-116
227519.71

d) Overheads @ 6% on (a+b+c) % 263661.18 0.06 15819.67

e) Contractor's profit @ 10% on (a+b+c+d) % 279480.85 0.10 27948.09


Cost for 225 cum = a+b+c+d+e 307428.94
Rate per cum=(a+b+c+d+e)/225 1366.35
Say 1,367.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

4.00 BITUMINOUS / CEMENT CONCRETE COURSES

4.01 502 Providing & laying bituminous prime coat over granular
surface with bituminous emulsion complete as per
technical specification clause No. 502 @ 6 kg. to 9 kg.
Per 10 Sq.m.
Unit = Sqm
Taking unit = 3500sqm

a) Labour
Mate day 0.08 151.44 12.12 L-03
Mazdoor day 2.00 136.69 273.38 L-01
285.50
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.80 329.00 921.20 P&M-030
Air compressor 250 cfm hour 2.80 295.00 826.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.00 990.00 1980.00 P&M-011
Water tanker 6 KL capacity @ 1 trip per hour hour 1.00 250.00 250.00 P&M-051
3977.20
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.10 35406.16 74352.94 M-29
Cost of water KL 6.00 20.00 120.00 M-116
74472.94
d) Overhead charges @ 6% on (a+b+c) % 78735.64 0.06 4724.14

e) Contractor's profit @ 10%(a+b+c+d) % 83459.78 0.10 8345.98


Cost for 3500 sqm = a+b+c+d+e 91805.76
Rate per sqm = (a+b+c+d+e)/3500 26.23
Say 26.00 /sqm

4.02 503 Providing and laying bituminous tack coat with


bituminous emulsion complete as per technical
specification clause 503

a) Over granular surface treated with primer (@ 2.5


kg to 3.0 kg/10m2)
Unit = Sqm
Taking unit = 3500sqm
a) Labour
Mate day 0.08 151.44 12.12 L-03
Mazdoor day 2.00 136.69 273.38 L-01
285.50
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.80 329.00 921.20 P&M-030
Air compressor 250 cfm hour 2.80 295.00 826.00 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.00 738.00 1476.00 P&M-018
3223.20
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.90 35406.16 31865.55 M-29

d) Overhead charges @ 6% on (a+b+c) % 35374.24 0.06 2122.45

e) Contractor's profit @ 10%(a+b+c+d) % 37496.70 0.10 3749.67


Cost for 3500 sqm = a+b+c+d+e 41246.37
Rate per sqm = (a+b+c+d+e)/3500 11.78
Say 12.00 /sqm

b)Over bituminous surface (@ 2 kg to 2.5 kg./ 10m2 )


Unit = Sqm
Taking unit = 3500sqm
a) Labour

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

Mate day 0.08 151.44 12.12 L-03


Mazdoor day 2.00 136.69 273.38 L-01
285.50
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.80 329.00 921.20 P&M-030
Air compressor 250 cfm hour 2.80 295.00 826.00 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.00 738.00 1476.00 P&M-043
3223.20
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.70 35406.16 24784.31 M-29

d) Overhead charges @ 6% on (a+b+c) % 28293.01 0.06 1697.58

e) Contractor's profit @ 10%(a+b+c+d) % 29990.59 0.10 2999.06


Cost for 3500 sqm = a+b+c+d+e 32989.65
Rate per sqm = (a+b+c+d+e)/3500 9.43
Say 9.00 /sqm
4.03 Providing & laying Bituminous Macadam of penetration
grade S65 (60/70 Grade BM - grading 2) as per
technical specification clause 504.
Unit = cum
Taking output = 205 cum (450 tonne)
a) Labour
Mate day 0.84 151.44 127.2096 L-03
Mazdoor working with HMP, mechanical broom, paver day 16 136.69 2187.04 L-01
asphalt cutter and assistance for setting out lines, levels and
layout of construction
Skilled mazdoor for checking line and levels day 5.00 164.69 823.45 L-02
3137.70
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.00 18781 112686 P&M-002
actual output P&M-003
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.20 329.00 723.8 P&M-030
Air compressor 250 cfm hour 2.20 295.00 649 P&M-001
Paver finisher hydrostatic with sensor control @ 75 hour 6.00 2467.00 14802 P&M-034
Generator 250 KVA hour 6.00 0.00 0 P&M-023
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464 P&M-024
Tipper 10 tonne capacity t.km 450 x L 2.0000 9000.00 P&M-048
Add 10 per cent of cost of carruage to voever cost of loading and 900.00
unloading
Smooth wheeled roller 8 tonnes for initial break down hour 6.00 x 0.65 425.00 1657.50 P&M-041
rolling
Vibratory roller 8 tonnes for intermediate rolling hour 6.00 x 0.65 1,421.00 5541.90 P&M-050
Finish rolling with 6-8 tonnes smooth wheeled tande hour 6.00 x 0.65 1,055.00 4114.50 P&M-043
roller
154538.7
c) Material
i) Bitumen @ 3.3 per cent of mix tonne 14.85 41625 618125.78 M-30
Weight of mix = 205 x 2.2 = 450 tonne

ii) Aggregate
Total weight of mix = 450 tonnes
Wieght of bitumen = 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.10 cum
Grading I (40 mm nominal size)
37.5 - 25 mm 15 per cent cum 43.51 852.07 37073.73 M-12
25 - 10 mm 45 per cent cum 130.55 867.12 113202.23 M-11
10 - 5 mm 25 per cent cum 72.53 847.30 61454.79 M-10

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

5 m and below 15 per cent cum 43.51 821.05 35724.07 M-17


865580.60
d) Overhead charges @ 6% on (a+b+c) % 1023257.00 0.06 61395.42

e) Contractor's profit @ 10% on (a+b+c+d) % 1084652.42 0.10 108465.24


Cost for 205 cum = a+b+c+d+e 1193117.66
Rate per cum = (a+b+c+d+e)/205 5820.09
Say 5,820.00 /cum

4.04 507&521 Providing & laying Dense graded Bituminous Macadam


of penetration grade S65 (60/70 Grade DBM - grading 2)
as per technical specification clause 507.

Unit = cum
Taking output = 195 cum (450 tonne)
a) Labour
Mate day 0.84 151.44 127.21 L-03
Mazdoor working with HMP, mechanical broom day 16.00 136.69 2187.04 L-01
paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction
Skilled mazdoor for checking line and levels day 5.00 164.69 823.45 L-02
3137.70
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.00 18781.00 112686.00 P&M-002
P&M-003
Pave finisher hydrostatic with sensor control hour 6.00 2467.00 14802.00 P&M-034
@ 75 cum per hour
Generator 250 KVA hour 6.00 0.00 0.00 P&M-023
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464.00 P&M-024
Tipper 10 tonne capacity t.km 450 x L 2.00 9000.00 P&M-048
Add 10 per cent cost of carriage to cover cost of
loading and unloading 900.00
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65 425.00 1657.50 P&M-041
break down rolling
Vibratory roller 8 tonne for intermediate rolling hour 6.00 x 0.65 1421.00 5541.90 P&M-050
Finish rolling with 6-8 tonne smooth wheeled hour 6.00 x 0.65 1055.00 4114.50 P&M-043
tandem roller
153165.90
c) Material
i) Bitumen @ 4.0 per cent of weight of mix tonne 18.00 41624.63 749243.36 M-30
ii) Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 19.13
Weight of aggregate = 450-19.13 = 430.87 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I 40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.19 852.07 53842.55 M-12
25-10 mm 13 per cent cum 37.34 867.12 32378.18 M-11
10 - 4.75 mm 19 per cent cum 54.58 847.30 46245.72 M-10
4.75 mm and below 44 per cent cum 126.39 821.05 103773.05 M-17
Filler @ 2 per cent of weight of aggregates tonne 8.62 821.05 7077.49 M-17
992560.35
d) Overhead charges @ 6% on (a+b+c) % 1148863.95 0.06 68931.84

e) Contractor's profit @ 10% on (a+b+c+d) % 1217795.79 0.10 121779.58


Cost for 195 cum = a+b+c+d+e 1339575.36
Rate per cum = (a+b+c+d+e)/195 6869.62
Say 6,870.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

4.05 507 Providing & laying Dense graded Bituminous Macadam


of penetration grade S65 (60/70 Grade DBM - grading 2)
for profile corrective course as per technical
specification clause 507.

Unit = cum
Taking output = 195 cum (450 tonne)
a) Labour
Mate day 0.84 151.44 127.21 L-03
Mazdoor working with HMP, mechanical broom day 16.00 136.69 2187.04 L-01
paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction
Skilled mazdoor for checking line and levels day 5.00 164.69 823.45 L-02
3137.70
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.00 18781.00 112686.00 P&M-002
P&M-003
Pave finisher hydrostatic with sensor control hour 6.00 2467.00 14802.00 P&M-034
@ 75 cum per hour
Generator 250 KVA hour 6.00 0.00 0.00 P&M-023
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464.00 P&M-024
Tipper 10 tonne capacity t.km 450 x L 2.00 9000.00 P&M-048
Add 10 per cent cost of carriage to cover cost of
loading and unloading 900.00
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65 425.00 1657.50 P&M-041
break down rolling
Vibratory roller 8 tonne for intermediate rolling hour 6.00 x 0.65 1421.00 5541.90 P&M-050
Finish rolling with 6-8 tonne smooth wheeled hour 6.00 x 0.65 1055.00 4114.50 P&M-043
tandem roller
153165.90
c) Material
i) Bitumen @ 4.0 per cent of weight of mix tonne 18.00 41624.63 749243.36 M-30
ii) Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 19.13
Weight of aggregate = 450-19.13 = 430.87 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum

Grading - I 40 mm (Nominal Size)


37.5 - 25 mm 22 per cent cum 63.19 852.07 53842.55 M-12
25-10 mm 13 per cent cum 37.34 867.12 32378.18 M-11
10 - 4.75 mm 19 per cent cum 54.58 847.30 46245.72 M-10
4.75 mm and below 44 per cent cum 126.39 821.05 103773.05 M-17
Filler @ 2 per cent of weight of aggregates tonne 8.62 821.05 7077.49 M-17
992560.35
d) Overhead charges @ 6% on (a+b+c) % 1148863.95 0.06 68931.84

e) Contractor's profit @ 10% on (a+b+c+d) % 1217795.79 0.10 121779.58


Cost for 195 cum = a+b+c+d+e 1339575.36
Rate per cum = (a+b+c+d+e)/195 6869.62
Say 6,870.00 /cum

4.06 508 Providing & Laying Semi Dense Bituminous concrete of


penetration grade S65 (60/70 Grade SDBC grade -2) as
per technical specification clause 508.

Unit = cum
Taking output = 195 cum (450 tonne)

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

a) Labour
Mate day 0.84 151.44 127.21 L-03
Mazdoor working with HMP, mechanical broom, paver, day 16.00 136.69 2187.04 L-01
roller,asphalt cutter and assistance for setting out lines,
levels and layout of construction
Skilled mazdoor for checking line and levels day 5.00 164.69 823.45 L-02
3137.70
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.00 18781.00 112686.00 P&M-002
P&M-003
Pave finisher hydrostatic with sensor control hour 6.00 2467.00 14802.00 P&M-034
@ 75 cum per hour
Generator 250 KVA hour 6.00 0.00 0.00 P&M-023
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464.00 P&M-024
Tipper 10 tonne capacity t.km 450 x L 2.00 9000.00 P&M-048
Taking L = 10 km
Add 10 per cent cost of carriage to cover cost of 900.00
loading and unloading
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65 425.00 1657.50 P&M-041
break down rolling
Vibratory roller 8 tonne for intermediate rolling hour 6.00 x 0.65 1421.00 5541.90 P&M-050
Finish rolling with 6-8 tonne smooth wheeled tandem roll hour 6.00 x 0.65 1055.00 4114.50 P&M-043
153165.90
c) Material
Grading I: (13 mm nominal size)
i) Bitumen @ 5.0 per cent of mix tonne 22.500 41926.13 943337.99 M-30
ii) Aggregate
Total weight of mix = 450 tonnes
Wieght of bitumen = 21.375 tonnes
Weight of aggregate = 450-21.375 = 428.63 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285.75 cum
13.2 - 10 mm 20 per cent cum 57.15 853.78 48793.43 M-06, M-04
10 - 5 mm 38 per cent cum 108.59 847.30 92004.25 M-10
5 mm and below 40 per cent cum 114.30 821.05 93846.50 M-17
Filler @ 20 per cent of weigth of aggregates tonne 8.57 821.05 7038.57 M-17
1185020.73
d) Overhead charges @ 6% on (a+b+c) % 1341324.33 0.06 80479.46

e) Contractor's profit @ 10% on (a+b+c+d) % 1421803.79 0.10 142180.38


Cost for 195 cum = a+b+c+d+e 1563984.17
Rate per cum = (a+b+c+d+e)/195 8020.43
Say 8,020.00 /cum

4.07 509 Providing & laying Bituminous concrete of penetration


grade S65 (60/70 Grade) with Modifier Bitumen CRMB
60 complete as per technical specification clause 521
and Publiacaiton IRC:SP:53-1999.
Unit = cum
Taking output =191 cum (450 tonnes)
a) Labour
Mate day 0.84 151.44 127.21 L-03
Mazdoor working with HMP, mechanical broom day 16.00 136.69 2187.04 L-01
paver, roller, asphalt cutter and assistance for
setting out lines,levels and layout of construction
Skilled mazdoor for checking line and levels day 5.00 164.69 823.45 L-02
3137.70
b) Machinery

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

Batch mix HMP @ 75 tonne per hour hour 6.00 18781.00 112686.00 P&M-002
P&M-003
Pave finisher hydrostatic with sensor control hour 6.00 2467.00 14802.00 P&M-034
@ 75 cum per hour
Generator 250 KVA hour 6.00 0.00 0.00 P&M-023
Front end loader 1 cum bucket capacity hour 6.00 744.00 4464.00 P&M-024
Tipper 10 tonne capacity t.km 450 x L 2.00 9000.00 P&M-048
Taking L=10 km
Add 10 per cent cost of carriage to cover cost of 900.00
loading and unloading
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65 425.00 1657.50 P&M-041
break down rolling
Vibratory roller 8 tonne for intermediate rolling hour 6.00 x 0.65 1421.00 5541.90 P&M-050
tandem roller
149051.40
c) Material
i) Bitumen @ 5 per cent of weight of mix tonne 22.50 41926.13 943337.99
ii) Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 22.50
Weight of aggregate = 450-22.50 = 427.50 tonne
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - I 19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.75 858.51 85635.88 M-04,M-07
10-5mm 23 per cent cum 65.55 847.30 55540.62 M-10
5 mm and below 40 per cent cum 114.00 821.05 93600.18 M-17
Filler @ 2 per cent of weight of aggregates tonne 8.55 5800.00 49590.00 M-37
1227704.67
d) Overhead charges @ 6% on (a+b+c) % 1379893.77 0.06 82793.63

e) Contractor's profit @ 10% on (a+b+c+d) % 1462687.40 0.10 146268.74


Cost for 191 cum = a+b+c+d+e 1608956.14
Rate per cum = (a+b+c+d+e)/191 8423.85
Say 8,424.00 /cum

4.08 3000 (a) Fog seal as per specification of section 3000 for sealing of
cracks.
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.12 151.44 18
Mazdoor day 3.00 136.69 410
428
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.00 329.00 1,974
Air compressor 250 cfm hour 6.00 295.00 1,770
Bitumen emulsion pressure distributor @ 1750 sqm p tonne 6.00 738.00 4,428
8,172
c) Material
Bitumen emulsion @ 0.75 kg per sqm tonne 7.88 35406.16 279,001

d) Overhead charges @ 6% on (a+b+c) % 287601 0.06 17,256

e) Contractor's profit @ 10% on (a+b+c+d) % 304857 0.10 30,486

Cost for 10500 sqm = a+b+c+d+e 335,343


Rate per sqm = (a+b+c+d+e)/10500 32
Say 32

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BITUMINOUS / CEMENT CONCRETE COURSES

Sl. Reference to Description Unit Quantity Rate Cost Remarks


No. MORT&H (Rs.) (Rs.)
Specifications

4.08 516 (b) Slurry seal as per Technical Specification Clause 516 for
sealing of wider cracks.
Unit = sqm
Taking output = 24000 sqm (36 cum)
a) Labour
Mate day 0.20 151.44 30
Mazdoor day 5.00 136.69 683
714
b) Machinery
Mechanical broom hour 6.00 329.00 1,974
Air compressor 250 cfm hour 6.00 295.00 1,770
Mobile slurry seal equipment hour 6.00 930.00 5,580
Front end loader 1 cum bucket capacity hour 6.00 744.00 4,464
Tipper 5.5 cum capacity for carriage of aggregate fromhour 6.00 286.00 1,716
Water tanker6 KL capacity hour 2.00 250.00 500
16,004
c) Material
Residual Binder @ 16 per cent of mix, 36 x 2.2 x 0. tonne 12.67 35406.16 448,596
Fine aggregate 2.36 mm and below,82 per cent of totcum 43.30 873.55 37,825
Filler @ 2 per cent of total mix = 36x 2.2 x 0.02 tonne 1.58 3200.00 5,056
Cost of water KL 12.00 20.00 240
491,717

d) Overhead charges @ 6% on (a+b+c) % 508435 0.06 30,506

e) Contractor's profit @ 10% on (a+b+c+d) % 538941 0.10 53,894

Cost for 24000 sqm = a+b+c+d+e 592,835


Rate per sqm = (a+b+c+d+e)/24000 25
Say 25

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

5.00 CULVERTS

5.01 Clauses Earth work in excavation of foundation for structure


304 & complete including all leads and lifts as per drawing and
2903 technical specification clause 304 and 2903.

I) Ordinary Soil
Unit = cum
Taking output = 300 cum

B. Mechanical means

i) Depth upto 3.0 m

a) Labour
Mate day 0.32 151.44 48.46 L-03
Mazdoor day 8.00 136.69 1093.52 L-01
1141.98
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1201.00 7206.00 P&M-026

c) Overheads @ 6% on (a+b) 0.06 500.88

d) Contractor's profit @ 10% on (a+b+c) 0.10 884.89

Cost for 300 cum = a+b+c+d 9733.75

Rate per cum = (a+b+c+d)/300 32.45


Say 32.00 /cum

5.02 710.1.4 of Providing backfilling behind abutment, wing wall, return


IRC:78 & wall or any other area with selected granular materials of
2200 approved quality complete as per drawing or technical
specification clause 305.

Unit = cu.m
Taking output = 10cum

Sandy material

a) Labour
Mate day 0.28 151.44 42.40 L-03
Mazdoor day 7.00 136.69 956.83 L-01
999.23
b) Material
Sand Cum 12.00 150.20 1802.40 M-92

c) Machinery
Plate Compactor/power rammer hour 2.50 0.00 0.00 P&M-035
Water Tanker hour 0.05 250.00 12.50 P&M-051
12.50

d) Overheads @ 6% on (a+b+c) 0.06 168.85

e) Contrator's profit @ 10% on (a+b+c+d) 0.10 298.30

Cost for 10 cum of granular backfill = a+b+c+d+e 3281.28

Rate per cum = (a+b+c+d+e)/10 328.13


Say 328.00 /cum

5.03 710.1.4 of Providing and laying filter media behind abutment, wing
IRC:78 wall and return wall complete as per drawing and technical
&2200 specification clause 309 and 2504..

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

Unit = cu.m.
Taking output = 10 cum

a) Labour
Mate day 0.32 151.44 48.46 L-03
Mazdoor for filling, watering , ramming , e day 7.00 136.69 956.83 L-01
Mazdoor skilled day 1.00 164.69 164.69 L-02
1169.98
b) Material
Filter material of stone aggregate conform Cum 12.00 828.93 9947.14
a Clause 2504.2.2 of MoRT&H Specifications

c) Machinery
Water tanker of 6 KL capacity hour 0.06 250.00 15.00 P&M-051

d) Overheads @ 6% on (a+b+c) 0.06 667.93

e) Contractor's profit @ 10% on (a+b+c+d) 0.10 1180.00

Cost for 10 cum of Filter Media = a+b+c+d+e 12980.05


Rate per cum = (a+b+c+d+e)/10 1298.01
Say 1,298.00 /cum
Sub Analysis
11.2mm @ 10%=0.1x 873.55 87.35
5.6mm @ 10% = 0.1x 847.30 84.73
2.8mm@ 80% = 0.8 x 821.05 656.84
828.93

5.04 2504 Providing and laying stone pitching on slopes (300


mm thick) for earth protection complete as per
drawing or technical specification clause 2504

Unit = cum
Taking output = 1 cum

a) Material
Stone weighing not less than 40 kg cum 1.00 332.71 332.71 M-18
Stone spalls of minimum 25 mm size cum 0.20 819.46 163.89 M-20
496.60
b) Labour
Mate day 0.04 151.44 6.06 L-03
Mason day 0.35 223.36 78.18 L-04
Mazdoor for laying stones, filling of quarry day 0.75 136.69 102.52 L-01
186.75

c) Overheads @ 6% (a+b) 0.06 41.001159

d) Contractor's profit @ 10% (a+b+c) 0.10 72.44

Rate per cum = (a+b+c+d) 796.79


Say 797.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

5.05 2504 Providing and laying filter material underneath stone


pitching on slopes complete as per drawing and
technical specification Section 2500.

Unit = cum
Taking output = 1 cum

a) Material
Graded stone aggregate of required size cum 1.20 828.93 994.71

b) Labour
Mate day 0.05 151.44 7.57 L-03
Mazdoor (skilled) day 0.25 164.69 41.17 L-02
Mazdoor day 1.00 136.69 136.69 L-01
185.43

c) Overheads @ 6% (a+b) 0.06 70.81

d) Contractor's profit @ 10% (a+b+c) 0.10 125.10

Rate per cum = (a+b+c+d) 1376.05


Say 1,376.00 /cum

Sub Analysi Sub Analysis


11.2mm @ 10%=0.1x 873.55 87.35
5.6mm @ 10% = 0.1x 847.30 84.73
2.8mm@ 80% = 0.8 x 821.05 656.84
828.93
5.06 1500 Providing & laying plain cement concrete in levelling
1700 & course, complete as per drawing and technical
2100 specification section 1500, 1700 & 2100.

1. PCC M-15 grade in foundation


Unit = cum
Taking output = 15 cum
a) Material
Cement MT 4.13 5800.00 23954.00 M-37
Coarse Sand Cum. 6.75 749.74 5060.77 M-91
40 mm aggregate Cum. 8.10 860.69 6971.56 M-08
20 mm aggregate Cum. 4.05 843.46 3416.02 M-07
10 mm aggregate Cum. 1.35 873.55 1179.29 M-04
Cost of water KL 18.00 20.00 360.00 M-116
40941.64
b) Labour
Mate day 0.86 151.44 130.24 L-03
Mason day 1.50 223.36 335.04 L-04
Mazdoor day 20.00 136.69 2733.80 L-01
3199.08
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 215.00 1290.00 P&M-012
Genarator 63 KVA hour 6.00 414.00 2484.00 P&M-020
Water tanker 6 KL capacity hour 2.00 250.00 500.00 P&M-051
4274.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

d) Formwork @ 4 % cost on cost of concrete


i.e cost of material and labour and machinery 1936.59

e) Overheads @ 6% on (a+b+c+d) 0.06 3021.08

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 5337.24

Cost for 15 cum = a+b+c+d+e+f 58709.62

Rate per cum = (a+b+c+d+e+f)/15 3913.97


Say 3,914.00 /cum
5.07 1500 Providing and laying plain cement concrete /
1700 & reinforced cement concrete for bedding of pipe
2100 culvert, foundation and Sub-structure excluding cost
of reinforcement with all leads and lifts as per
drawing, technical specification sections 1500, 1700,
2100 & 2200 or as directed by Engineer.

1. PCC M-15 grade in foundation & substructure


Unit = cum
Taking output = 15 cum

a) Material
Cement MT 4.13 5800.00 23954.00 M-37
Coarse Sand Cum. 6.75 749.74 5060.77 M-91
40 mm aggregate Cum. 8.10 860.69 6971.56 M-08
20 mm aggregate Cum. 4.05 843.46 3416.02 M-07
10 mm aggregate Cum. 1.35 873.55 1179.29 M-04
Cost of water KL 18.00 20.00 360.00 M-116
40941.64
b) Labour
Mate day 0.86 151.44 130.24 L-03
Mason day 1.50 223.36 335.04 L-04
Mazdoor day 20.00 136.69 2733.80 L-01
3199.08

c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 215.00 1290.00 P&M-012
Genarator 63 KVA hour 6.00 414.00 2484.00 P&M-020
Water tanker 6 KL capacity hour 2.00 250.00 500.00 P&M-051
4274.00

d) Formwork @ 10 % cost on cost of concrete


i.e cost of material and labour and machinery 4841.47

e) Overheads @ 6% on (a+b+c+d) 0.06 3195.37

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 5645.16

Cost for 15 cum = a+b+c+d+e+f 62096.71

Rate per cum = (a+b+c+d+e+f)/15 4139.78


Say 4,140.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

a. M 20 grade in substructure
Unit = cum
Taking output = 15 cum

a) Material
Cement MT 5.16 5800.00 29928.00 M-37
Coarse Sand Cum. 6.75 749.74 5060.77 M-91
40 mm aggregate Cum. 5.40 860.69 4647.71 M-08
20 mm aggregate Cum. 5.40 843.46 4554.69 M-07
10 mm aggregate Cum. 2.70 873.55 2358.58 M-04
46549.75
b) Labour
Mate day 0.86 151.44 130.24 L-03
Mason day 1.50 223.36 335.04 L-04
Mazdoor day 20.00 136.69 2733.80 L-01
3199.08
c) Machinery
Concrete mixer 0.40/0.28 cum capacity hour 6.00 215.00 1290.00 P&M-012
Generator 33 KVA hour 6.00 343.00 2058.00 P&M-020
3348.00

d) Formwork @ 10 % cost on cost of concrete


i.e cost of material and labour and machinery 5309.68

e) Overheads @ 6% on (a+b+c+d) 0.06 3504.39

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 6191.09

Cost for 15 cum = a+b+c+d+e+f 68101.99

Rate per cum = (a+b+c+d+e+f)/15 4540.13


Say 4,540.00 /cum
5.08 1600 Providing, cutting & fixing in position TMT bar
reinforcement complete as per drawing & technical
specification section 1600.

Unit = 1 MT
Taking output = 1MT
a) Materials
HYSD bars including 5% for laps and wa MT 1.05 42000 44100.00 M-99
Binding wire Kg. 8.00 40.00 320.00 M-28
44420.00
b) Labour for cutting, binding, tying and placing
in position
Mate day 0.44 151.44 66.63 L-03
Blacksmith day 3.00 223.36 670.08 L-08
Mazdoor day 8.00 136.69 1093.52 L-01
1830.23
c) Overheads @ 6% on (a+b) 0.06 2775.01
d) Contractor's profit @ 10% on (a+b+c) 0.10 4902.52

Rate per MT = (a+b+c+d) 53927.77


Say 53,928.0 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

5.13 Clause Bituminous wearing course (65 mm thick) comprising


2702 & 500 50 mm thick Bituminous concrete in two layers using
bitumen of 60/70 grade over 15 mm thick mastic
asphalt, with a prime coat complete as per drawing
and technical specification section 509, 515 & 2702.

Unit = sqm
Taking output = 57.97 sqm (2tonnes) (0.869 cum)
assuming a density of 2.30 tonnes/cum

a) Labour
Mate day 0.49 151.44 74.21 L-03
Mazdoor day 11.00 136.69 1503.59 L-01
Mazdoor skilled day 1.25 164.69 205.86 L-02
1783.66
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 329.00 19.74 P&M-030
Air compressor 250 cfm hour 0.06 295.00 17.70 P&M-001
Mastic cooker 1 tonne capacity hour 6.00 57.00 342.00 P&M-029
Bitumen boiler 1500 litres capactity hour 6.00 183.00 1098.00 P&M-010
Tractor for towing and positioning of mastic hour 1.00 335.00 335.00 P&M-044
cooker and bitumen boiler 1812.44

c) Material
Base Mastic (without coarse aggregates) = 60 per cent

Coarse aggregate (335 mm to 9.5 mm) = 40 per cent

Proportion of material required for mastic asphalt with


coarse aggregates ( based on mix design done by CRRI for a
specific case)

i) Bitumen 80/100 or 60/70 or 30/40 @ 10.20 per ce tonne 0.204 41624.63 8491.42 M-30
weight of mix = 2 x 10.20/100 =0.204

ii) ii) Fine aggregate passing 2.36mm and retained o cum 0.39 821.05 320.21 M-17
=2 x 31.9/100=0.638tonnes = 0.638/1.625 =0.39

iii) Lime stone dust filler with calcium content not MT 0.36 3200.00 1152.00 M-73
less than 80 per cent by weight @ 17.92 percent

by weight of mix = 2 x 17.92/100 = 0.36

iv) Coarse aggregates 3.35 mm to 9.50mm@ 40 per cum


cent by weight of mix = 2 x 40/100 = 0.80 MT = 0.55 847.30 466.02 M-04. M-23
0.80/1.456 = 0.55

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

v) Pre-coated stone chips of 13.2mm nominal size fo cum 0.029 834.01 24.19 M-06
skid resistance = 57.97x 0.005/10 = 0.029

vi) Bitumen for coating of chips @ 2 per cent by weight


= 0.029 x 1.456 x 2/100 = 0.00084 MT = 0.84 kg kg 0.84 41.62 34.96 M-30
10488.80
e) Overheads @ 6% on (a+b+c+d) 0.06 845.09

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 1493.00

Cost for 57.971 sqm = a+b+c+d+e+f 16422.99


Rate per sqm = (a+b+c+d+e+f)/57.971 283.30

Add for Pime coat 26.00

Add for BC 50 mm = 1 x 1 x 0.05


= 0.05 cum
Rate of BC/cum = 8424.00

For 0.05 cum = 421.20


Total = 730.00

5.09 2605 Providing & fixing in Position 20mm thick


compressible fibre board in expansion joint including
sealing with a joint sealing compound as per drawing
and technical specification section 2600 and direction
of the Engineer.

Unit = Sqm
Taking output = 12m

a) Labour
Mate day 0.01 151.44 1.51 L-03
Mazdoor day 0.2 136.69 27.34 L-01
Mazdoor (skilled) day 0.1 164.69 16.47 L-02
45.32
b) Material
Premoulded joint filler 12 m long, sqm 3.60 600.00 2160 M-104
20mm thick and 300mm deep

c) Overheads @ 6 % on (a+b) 0.06 132.32

d) Contractor's profit @ 10% on (a+b+c) 0.10 233.76

Cost for 12x0.3=3.6sqm = a+b+c+d 2571.40

Rate sqm = (a+b+c+d)/3.6 714.279


Say 714.00 /sqm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

5.10 Providing & fixing the Tar paper bearings complete


reinforced with bitumen laminated Kraft paper
conforming to IS-1398 and as per drawing and
technical specification section 2000.
Sqm Say 150.00 /sqm

5.11 Clause Providing and laying selected granular material for


2904 pipe bedding as per drawing and technical
specification clause 2904

Unit 1 cum.

Material

Filter medium (Gravel) (60% sand + 40% above Cum 1.20 794.12 952.94
40mm aggregate)

Labour
Mazdoor Each 1.00 136.69 136.69 L-01
Bhisti Each 0.05 173.76 8.69 L-09
Mate/Supervisor Each 0.10 151.44 15.14 L-03
160.52

c) Overheads @ 6% (a+b) 0.06 66.81

d) Contractor's profit @ 10% (a+b+c) 0.10 118.03

Rate per cum = (a+b+c+d) 1298.30


Say 1,298.00 /cum

5.12 Providing, laying and jointing NP-4 (as per IS: 458-
1988) Hume pipes for culverts complete as per
drawing and technical specification section 2900 and
IRC : SP : 13-2000.

Unit = metre
Material
Taking output = 12.50 metre ( 5 pipes of 2.5m length each)
i) 450 mm dia 2230.00 /m
ii) 600 mm dia 2973.00 /m
d) 900 mm dia 4460.00 /m
iii) 1000 mm dia
a) Labour
Mate day 0.18 151.44 27.26 L-03
Mason day 0.50 223.36 111.68 L-04
Mazdoor day 4.00 136.69 546.76 L-01
685.70

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

b) Material
Sand at site cum 0.07 0.00 0.00 M-91
Cement at site tonne 0.05 0.00 0.00 M-37
RCC pipe NP-4/presstressed concrete mtr 12.50 3890.00 48625.00
pipe including collar at site
Granular material passing 5.6 mm sieve for beddi cum 4.50 847.30 3812.86 M-10
52437.86

c) Overheads @ 6% (a+b) 0.06 3187.41

d) Contractor's profit @ 10 % (a+b+c) 0.10 5631.10

Cost for 12.50 metre = a+b+c+d 61942.07

Rate per metre = (a+b+c+d)/12.50 4955.37


Say 4,955.00 /m

iv) 1200 mm dia


a) Labour
Mate day 0.28 151.44 42.40 L-03
Mason day 1.00 223.36 223.36 L-04
Mazdoor day 6.00 136.69 820.14 L-01
1085.90
b) Material
Sand at site cum 0.09 749.74 67.48 M-91
Cement at site tonne 0.07 5800.00 406.00 M-37
RCC pipe NP-4/presstressed concrete mtr 12.50 5000.00 62500.00 M-79
pipe including collar at site
Granular material passing 5.6 mm sieve for beddi cum 5.00 847.30 4236.51 M-10
67209.99
c) Overheads @ 6% (a+b) 0.06 4097.75

d) Contractor's profit @ 10 % (a+b+c) 0.10 7239.36

Cost for 12.50 metre = a+b+c+d 79633.01

Rate per metre = (a+b+c+d)/12.50 6370.64


Say 6,371.00 /m

5.13 Providing & fixing PVC pipe of 100mm dia. for weep
holes in abutment, wing wall and return wall complete
as per technical specification clause No. 2706.

Unit - 1 Nr.
Taking output = 30 Nos

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

a) Material
AC pipe 100 mm dia. (including wastage @ 5 per
cent ) m 31.50 100.00 3150.00 M-01

M.S. clamp Each 30.00 10.00 300.00


Collar for AC pipe (average) taking 10% of above pipe rate) 315.00
Cement mortar 1:3 Cum 0.05 3874.00 193.70
3958.70
b) Labour
Mate Each 0.033 151.44 5.00 L-03
Mason Each 0.500 223.36 111.68 L-04
Mazdoor Each 0.250 136.69 34.17 L-01
150.85

c) Overheads @ 6% (a+b) 0.06 246.57

d) Contractor's profit @ 10% (a+b+c) 0.10 435.61

Cost for 30 m = a+b+c+d 4791.74


Rate per Nr. = (a+b+c+d)/30 159.72
Say 160.00 /Nr

5.14 Providing, laying and erecting cement concrete grade M-30 in


Crash Barrier excluding the cost of reinforcement complete as
per drawing and technical specification clause 809 & section
1500, 1700.
M-30 grade RCC
a) Material
Cement MT 48.80 5800.00 283040.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
Admixture @0.4% of cement Cum. 195.20 75.00 14640.00
430559.73
b) Labour
Mate day 0.94 151.44 142.35
Mason day 3.50 223.36 781.76
Mazdoor day 20.00 86.00 1720.00
2644.11
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

d) Formwork @ 23 % cost on cost of concrete


i.e cost of material and labour and machinery 107206.18

e) Overheads on (a+b+c+d) 6% 34399.20

f) Contractor's profit on (a+b+c+d+e) 10% 60771.92

Cost for 120 cum = a+b+c+d+e+f 668491.15


Rate per cum = (a+b+c+d+e+f)/120 5570.76
Say 5,571.00 /cum
5.15 Providing & laying reinforced cement concrete (grade M-20)
Sections
in approach slab including reinforcement & bituminous joint
1500,
filler between approach slab & dirt wall complete as per
1600,1700
drawing and technical specification section 1500,1600, 1700
& Clause
& 2700.
2704
Unit = cum
Taking output = 120 cum
A. M-20 Grade RCC
a) Material
Cement MT 41.28 5800.00 239424.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
372303.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 19.00 136.69 2597.11
3394.40
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 2.00 3000.00
Concrete pump hour 6.00 236.00 1416.00
35910.00
For Major Structure
d) Formwork @ 2 % cost on cost of concrete
i.e cost of material and labour and machinery 8232.16

e) Overheads on (a+b+c+d) 6% 25190.42

f) Contractor's profit on (a+b+c+d+e) 10% 44503.07

Cost for 120 cum = a+b+c+d+e+f 489533.78

Rate per cum = (a+b+c+d+e+f)/120 4080.00

(Rate as per Item No.) 4080.00


Say 4,080.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

CULVERTS

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

5.16 1300 Brick tiling with tile brick of class designation


100N in cement Mortar 1:3 in as per Drawing
and Technical Specifications

Unit = sqm
250.00 /sqm
Providing and applying two coat epoxy resin bonding agent on
5.17 surface for placing new concrete in hardened concrete
Unit = Sqm
Market Rate 400 /Sqm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification

6.00 BRIDGES/STRUCTURES

6.01 Clauses Earth work in excavation of foundation for structure


304 complete including all leads and lifts as per drawing and
technical specification clause 304

1. Ordinary Soil (depth upto 3.0m)


Unit = cum
Taking output = 240 cum

a) Labour
Mate day 0.32 151.44 48.46
Mazdoor day 8.00 136.69 1093.52
1141.98
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1,201.00 7206.00

c) Overheads on (a+b) 20% 1669.60

d) Contractor's profit on (a+b+c) 10% 1001.76

Cost for 240 cum =a+b+c+d 11019.33

Rate per cum = (a+b+c)/240 45.91


Say 46.00 /cum

Ordinary Soil (depth 3.0 to 6.0m)

Unit = cum
Taking output = 210 cum

a) Labour
Mate day 0.32 151.44 48.46
Mazdoor day 8.00 136.69 1093.52
1141.98

b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1201.00 7206.00

c) Overheads on (a+b) 20% 1669.60

d) Contractor's profit on (a+b+c) 10% 1001.76

Cost for 10 cum =a+b+c+d 11019.33

Rate per cum = (a+b+c)/210 52.47


Say 53.00 /cum
6.02 Providing approved Sand filling in foundation trenches,
behind abutment, wing wall, return wall or any other area
complete as per drawing or technical specification clause
1008 and confirming to IS -383.

Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 151.44 1.51
Mazdoor day 0.30 136.69 41.01
b) Material
Sand (assuming 20 per cent voids) cum 1.20 150.20 180.24

c) Overheads on (a+b) 20% 44.55

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
d) Contractor's profit on (a+b+c) 10% 26.73
294.05
Rate per cum = a+b+c+d Say 295.00 /cum

6.03 710.1.4 of Providing backfilling behind abutment, wing wall, return


IRC:78 & wall or any other area with selected granular materials of
2200 approved quality complete as per drawing or technical
specification clause 305.
Unit = cu.m
Taking output = 10cum

Sandy material
a) Labour
Mate day 0.28 151.44 42.40
Mazdoor day 7.00 136.69 956.83
999.23
b) Material
Sand Cum 12.00 749.74 8996.92

c) Machinery
Plate Compactor/power rammer hour 2.50 0.00 0.00
Water Tanker hour 0.05 250.00 12.50
12.50

d) Overheads on (a+b+c) 20% 2001.73

e) Contrator's profit on (a+b+c+d) 10% 1201.04

Cost for 10 cum of granular backfill = a+b+c+d+e 13211.42


Rate per cum = (a+b+c+d+e)/10 1321.14
Say 1,322.00 /cum
6.04 710.1.4 of Providing and laying filter media behind abutment, wing
IRC:78 & wall and return wall complete as per drawing and
2200 technical specification clause 309 and 2504..
Unit = cu.m.
Taking output = 10 cum

a) Labour
Mate day 0.32 151.44 48.46
Mazdoor for filling, watering , ramming , etc day 7.00 136.69 956.83
Mazdoor skilled day 1.00 164.69 164.69
1169.98
b) Material
Filter material of stone aggregate conforming to Cum 12.00 828.93 9947.14
2504.2.2 of MoRT&H Specifications

c) Machinery
Water tanker of 6 KL capacity hour 0.06 250.00 15.00

d) Overheads on (a+b+c) 20% 2226.42

e) Contractor's profit on (a+b+c+d) 10% 1335.85


Cost for 10 cum of Filter Media = a+b+c+d+e 14694.40

Rate per cum = (a+b+c+d+e)/10 1469.44


Say 1,470.00 /cum
Sub Analysis
11.2mm @ 10%=0.1x 873.55 = 87.35
5.6mm @ 10% = 0.1x 847.30 = 84.73
2.8mm@ 80% = 0.8 x 821.05 = 656.84
828.93

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
1500, Providing cement concrete M-15 grade in cut off wall complete
1700, as per drawing and Technical Specificationss Sections 1500 &
6.05 2507 1700 and Clause 2507.
Unit : Cum
PCC M-15 grade in foundation
Unit = cum
Taking output = 15 cum
a) Material
Cement MT 4.13 5800.00 23954.00
Coarse Sand Cum. 6.75 749.74 5060.77
40 mm aggregate Cum. 8.10 860.69 6971.56
20 mm aggregate Cum. 4.05 843.46 3416.02
10 mm aggregate Cum. 1.35 873.55 1179.29
Cost of water KL 18.00 20.00 360.00
40941.64
b) Labour
Mate day 0.86 151.44 130.24
Mason day 1.50 223.36 335.04
Mazdoor day 20.00 136.69 2733.80
3199.08
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 215.00 1290.00
Genarator 63 KVA hour 6.00 414.00 2484.00
Water tanker 6 KL capacity hour 2.00 250.00 500.00
4274.00
d) Formwork @ 4 % cost on cost of concrete
i.e cost of material and labour and machinery 1936.59
e) Overheads on (a+b+c+d) 20% 10070.26
f) Contractor's profit on (a+b+c+d+e) 10% 6042.16
Cost for 15 cum = a+b+c+d+e+f 66463.72

Rate per cum = (a+b+c+d+e+f)/15 4430.91


Say 4,431.00 /cum

6.06 2504 Providing and laying stone pitching on slopes (300 mm


thick) for earth protection complete as per drawing or
technical specification clause 2504

Unit = cum
Taking output = 1 cum

a) Material
Stone weighing not less than 40 kg cum 1.00 879.43 879.43
Stone spalls of minimum 25 mm size cum 0.20 819.46 163.89
1043.32
b) Labour
Mate day 0.04 151.44 6.06
Mason day 0.35 223.36 78.18
Mazdoor for laying stones, filling of quarry day 0.75 136.69 102.52
186.75

c) Overheads on (a+b) 20% 246.01424

d) Contractor's profit on (a+b+c) 10% 147.61

Rate per cum = (a+b+c+d) 1623.69


Say 1,624.00 /cum

6.07 2504 Providing and laying filter material underneath stone


pitching on slopes complete as per drawing and technical
specification Section 2500.
Unit = cum
Taking output = 1 cum

a) Material

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Graded stone aggregate of required size cum 1.20 828.93 994.71

b) Labour
Mate day 0.05 151.44 7.57
Mazdoor (skilled) day 0.25 164.69 41.17
Mazdoor day 1.00 136.69 136.69
185.43

c) Overheads on (a+b) 20% 236.03

d) Contractor's profit on (a+b+c) 10% 141.62

Rate per cum = (a+b+c+d) 1557.80


Say 1,558.00 /cum
Sub Analysis
11.2mm @ 10%=0.1x 873.55 87.35
5.6mm @ 10% = 0.1x 847.30 84.73
2.8mm@ 80% = 0.8 x 821.05 656.8
828.9

6.08 1500 Providing & laying plain cement concrete complete for
1700 & levelling course as per drawing and technical specification
2100 section 1500, 1700 & 2100.

1. PCC M-15 grade in foundation


Unit = cum
Taking output = 15 cum
a) Material
Cement MT 4.13 5800.00 23954.00
Coarse Sand Cum. 6.75 749.74 5060.77
40 mm aggregate Cum. 8.10 860.69 6971.56
20 mm aggregate Cum. 4.05 843.46 3416.02
10 mm aggregate Cum. 1.35 873.55 1179.29
Cost of water KL 18.00 20.00 360.00
40941.64
b) Labour
Mate day 0.86 151.44 130.24
Mason day 1.50 223.36 335.04
Mazdoor day 20.00 136.69 2733.80
3199.08
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 215.00 1290.00
Genarator 63 KVA hour 6.00 414.00 2484.00
Water tanker 6 KL capacity hour 2.00 250.00 500.00
4274.00
d) Formwork @ 4 % cost on cost of concrete
i.e cost of material and labour and machinery 1936.59
e) Overheads on (a+b+c+d) 20% 10070.26

f) Contractor's profit on (a+b+c+d+e) 10% 6042.16

Cost for 15 cum = a+b+c+d+e+f 66463.72

Rate per cum = (a+b+c+d+e+f)/15 4430.91


Say 4,431.00 /cum
6.09 1500 Providing and laying plain cement concrete/reinforced
1700 & cement concrete for Foundation and Sub-structure
2200 excluding cost of reinforcement with all leads and lifts as
per drawing, technical specification sections 1500, 1700,
2100, 2200 or as directed by Engineer.
a RCC M 30 grade in Substructure
Unit = cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Taking output = 120 cum
a) Material
Cement MT 48.80 5800.00 283040.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
415919.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 18.00 136.69 2460.42
3257.71
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00
For major structure
d) Formwork @ 11.50 % cost on cost of concrete
i.e cost of material and labour and machinery 51990.06

e) Overheads on (a+b+c+d) 20% 100815.50

f) Contractor's profit on (a+b+c+d+e) 10% 60489.30

Cost for 120 cum = a+b+c+d+e+f 665382.29

Rate per cum = (a+b+c+d+e+f)/120 5544.85


Say 5,545.00 /cum

b RCC M -35 grade in Substructure


Unit = cum
Taking output = 120 cum

a) Material
Cement MT 50.64 5800.00 293712.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
426591.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 18.00 136.69 2460.42
3257.71

c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

d) Formwork @ 11 % cost on cost of concrete


i.e cost of material and labour and machinery 50903.54

e) Overheads on (a+b+c+d) 20% 102732.60

f) Contractor's profit on (a+b+c+d+e) 10% 61639.56

Cost for 120 cum = a+b+c+d+e+f 678035.13

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Rate per cum = (a+b+c+d+e+f)/120 5650.29
Say 5,651.00 /cum

6.10 1500, Providing and laying reinforced cement concrete in


1600 superstructure complete etc. excluding reinforcement as
& 1700 per drawing and technical specification section 1500,
1700 2100, 2200 & 2300.

1. RCC M 30 GRADE IN SUPERSTRUCTURE

Unit = cum
Taking output = 120 cum
A. For solid super structure
a) Material
Cement MT 48.79 5800.00 282982.00
Coarse Sand Cum. 54.60 749.74 40935.98
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
416311.57
b) Labour
Mate day 0.88 151.44 133.27
Mason day 3.00 223.36 670.08
Mazdoor day 19.00 136.69 2597.11
3400.46
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00
d) Formwork @ 25 % cost on cost of concrete
i.e cost of material and labour and machinery 113155.51

e) Overheads on (a+b+c+d) 20% 113155.51

f) Contractor's profit on (a+b+c+d+e) 10% 67893.30

Cost for 120 cum = a+b+c+d+e+f 746826.35


Rate per cum = (a+b+c+d+e+f)/120 6223.55
Say 6,224.00 /cum

2. RCC/PSC M -35 GRADE IN SUPER STRUCTURE


Unit = cum
Taking output =120cum

(A) For solid super structure


a) Material
Cement MT 50.64 5800.00 293712.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
426591.73
b) Labour
Mate day 0.88 151.44 133.27
Mason day 3.00 223.36 670.08
Mazdoor day 19.00 136.69 2597.11
3400.46
c) Machinery

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

d) Formwork @ 23 % cost on cost of concrete


i.e cost of material and labour and machinery 106467.50

e) Overheads on (a+b+c+d) 20% 113873.94

f) Contractor's profit on (a+b+c+d+e) 10% 68324.36

Cost for 120 cum = a+b+c+d+e+f 751567.99

Rate per cum = (a+b+c+d+e+f)/120 6263.07


Say 6,264.00 /cum

3. PSC M-40 GRADE IN SUPER STRUCTURE


Unit = cum
Taking output = 120 cum

For Solid slab/Voided slab


a) Material
Cement MT 51.60 5800.00 299280.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
Admixture @0.4% of cement Kg 206.40 75.00 15480.00
447639.73
b) Labour
Mate day 0.94 151.44 142.35
Mason day 3.50 223.36 781.76
Mazdoor day 20.00 136.69 2733.80
3657.91
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

d) For formwork 23% of cost of concrete 111367.76

e) Overheads on (a+b+c+d) 20% 119115.08

f) Contractor's profit on (a+b+c+d+e) 10% 71469.05

Cost for 15 cum = a+b+c+d+e+f 786159.53


Rate per cum = (a+b+c+d+e+f)/120 6551.33
Say 6,552.00 /cum

6.11 1600 Providing, cutting & fixing in position TMT bar


reinforcement complete as per drawing & technical
specification section 1600.

Unit = 1 MT
Taking output = 1MT

a) Materials
HYSD bars including 5% for laps and wastage MT 1.05 42000 44100.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Binding wire Kg. 8.00 40.00 320.00
44420.00

b) Labour for cutting, binding, tying and placing


in position
Mate day 0.44 151.44 66.63
Blacksmith day 3.00 223.36 670.08
Mazdoor day 8.00 136.69 1093.52
1830.23

c) Overheads on (a+b) 20% 9250.05

d) Contractor's profit on (a+b+c) 10% 5550.03

Rate per MT = (a+b+c+d) 61050.31


Say 61,051.00 /t

6.12 Bituminous wearing course (62 mm thick) comprising 50


mm thick Bituminous concrete in two layers using bitumen
of 60/70 grade over 12 mm thick mastic asphalt, with a
prime coat complete as per drawing and technical
specification section 509, 515 & 2702
I) Mastic Asphalt 15mm thick

Unit = sqm
Taking output = 57.97 sqm (2tonnes) (0.869 cum)
assuming a density of 2.30 tonnes/cum

a) Labour
Mate day 0.49 151.44 74.21
Mazdoor day 11.00 136.69 1503.59
Mazdoor skilled day 1.25 164.69 205.86
1783.66
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 329.00 19.74
Air compressor 250 cfm hour 0.06 295.00 17.70
Mastic cooker 1 tonne capacity hour 6.00 57.00 342.00
Bitumen boiler 1500 litres capactity hour 6.00 183.00 1098.00
Tractor for towing and positioning of mastic hour 1.00 335.00 335.00
cooker and bitumen boiler 1812.44

c) Material
Base Mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (335 mm to 9.5 mm) = 40 per cent
Proportion of material required for mastic asphalt with
coarse aggregates ( based on mix design done by CRRI for a
specific case)
i) Bitumen 80/100 or 60/70 or 30/40 @ 10.20 per tonne 0.204 41624.63 8491.42
weight of mix = 2 x 10.20/100 =0.204
Fine aggregate passing 2.36mm and retained
on 0.075mm sieve @ 31.9 % by weight of mix 821.05
= 2 x 31.9/100 = 0.638 tonnes = 0.638/1.625 =
ii) 0.39 cum 0.39 320.21
=2 x 31.9/100=0.638tonnes = 0.638/1.625 =0.39
iii) Lime stone dust filler with calcium content not MT 0.36 3200.00 1152.00
less than 80 per cent by weight @ 17.92 percent
by weight of mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 3.35 mm to 9.50mm@ 40 pe cum
cent by weight of mix = 2 x 40/100 = 0.80 MT = 0.55 847.30 466.02
0.80/1.456 = 0.55
v) Pre-coated stone chips of 13.2mm nominal size f cum 0.029 834.01 24.19
skid resistance = 57.97x 0.005/10 = 0.029
vi) Bitumen for coating of chips @ 2 per cent by weight
= 0.029 x 1.456 x 2/100 = 0.00084 MT = 0.84 kg kg 0.84 41.62 34.96
10488.80
e) Overheads on (a+b+c+d) 20% 2816.98
f) Contractor's profit on (a+b+c+d+e) 10% 1690.19

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Cost for 57.971 sqm = a+b+c+d+e+f 18592.07
Rate per sqm = (a+b+c+d+e+f)/57.971 320.71
Add for Pime coat 26.00
Add for BC 50 mm = 1 x 1 x 0.05
= 0.05 cum
Rate of BC/cum = 8424.00
For 0.05 cum = 421.20
Total = 767.91
Say 768.00 /sqm

6.13 2705 Providing and fixing galvanized drainage spouts complete


as per drawing and technical specification clause 2705
Unit = 1 No.
Taking output = 1No
1. For Length = 6.0 m
a) Material
Corrosion resistant structural steel including 5% wast kg 4.00 30.00 120.00
GI pipe 100 mm dia m 6.00 325.00 1950.00
GI bolt 10 mm dia Nos. 6.00 3.00 18.00
Galvanised MS flat clamp Nos. 2.00 5.00 10.00
2098.00
b) Labour
For fabrication
Mason day 0.02 223.36 4.47
Skilled (Blacksmith, welder etc.) day 0.02 223.36 4.47
Mazdoor day 0.02 136.69 2.73
For fixing in position
Mate day 0.01 151.44 1.51
Mason day 0.01 223.36 2.23
Mazdoor day 2.00 136.69 273.38
288.80
Add @ 5 per cent of cost of material and labour 119.34
for electrodes, cutting gas, sealant, anticorrosive 408.14
bituminous paint, mild steel grating
c) Overheads on (a+b) 20% 501.23
d) Contractor's profit on (a+b+c) 10% 300.74
Rate per meter = (a+b+c+d) 3308.10
Say 3,309.00 /Nr
2. For Length = 1.0 m
a) Material
Corrosion resistant structural steel including 5% wast kg 4.00 30.00 120.00
GI pipe 100 mm dia m 1.00 325.00 325.00
GI bolt 10 mm dia Nos. 6.00 3.00 18.00
Galvanised MS flat clamp Nos. 2.00 5.00 10.00
473.00
b) Labour
For fabrication
Mason day 0.02 223.36 4.47
Skilled (Blacksmith, welder etc.) day 0.02 223.36 4.47
Mazdoor day 0.02 136.69 2.73
For fixing in position
Mate day 0.01 151.44 1.51
Mason day 0.01 223.36 2.23
Mazdoor day 2.00 136.69 273.38
288.80
Add @ 5 per cent of cost of material and labour 38.09
for electrodes, cutting gas, sealant, anticorrosive 326.89
bituminous paint, mild steel grating
c) Overheads on (a+b) 20% 159.98
d) Contractor's profit on (a+b+c) 10% 95.99
Rate per meter = (a+b+c+d) 1055.85
Say 1,056.00 /Nr

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
6.14 2605 Providing & fixing the following type expansion joints
complete as per drawing and technical specification
section 2600.

a) Providing elastomeric slab strip expansion Joints of


movement capacity +/- 70mm, complete as directed by
the Engineer and as per Specifications.

Unit = Running metre


Taking output = 12 m
a) Labour
Mate day 0.05 151.44 7.57
Mazdoor day 1.00 136.69 136.69
Mazdoor (skilled) day 0.25 164.69 41.17
185.43
b) Material
Supply of complete assembly of strip seal expansion RM 12 8000.00 96000.00
joint comprising of edge beams, anchorage, strip seal
element and complete accessories as per approved
specifications and drawings

Add 5% of cost of material for anchorage reinforcment, welding 4800.00


and other incidentals 100800.00
c) Overheads on (a+b) 20% 20197.09
d) Contractor's profit on (a+b+c) 10% 12118.25
Cost for 12 m = a+b+c+d 133300.77
Rate per metre = (a+b+c+d)/12 11108.40
Say 11,109.00 /m
Providing copper strip expansion joint, complete as
directed by the Engineer and as per Specifications.
b)
Unit = Running metre
Market Rate 1,500.00 /m

6.15 Providing & fixing the following type bearings complete as


per drawing and technical specification section 2000.

Tar paper bearing Sqm. M.R. 150.00


iii) Pot cum PTEF/Hybride
a) Pot Nr. 120000.00
b) Pin Nr. 45000.00
c) Guide Nr. 45000.00

6.16 Providing, laying and erecting cement concrete grade M-


40 in Crash Barrier excluding the cost of reinforcement
complete as per drawing and technical specification
clause 809 & section 1500, 1700.
M-40 grade RCC
a) Material
Cement MT 51.60 5800.00 299280.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
Admixture @0.4% of cement Cum. 206.40 75.00 15480.00
447639.73
b) Labour
Mate day 0.94 151.44 142.35
Mason day 3.50 223.36 781.76
Mazdoor day 20.00 136.69 2733.80
3657.91

c) Machinery

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00
d) Formwork @ 23 % cost on cost of concrete
i.e cost of material and labour and machinery 111367.76

e) Overheads on (a+b+c+d) 20% 119115.08

f) Contractor's profit on (a+b+c+d+e) 10% 71469.05

Cost for 120 cum = a+b+c+d+e+f 786159.53

Rate per cum = (a+b+c+d+e+f)/120 6551.33


Say 6,552.00 /cum
6.17 Providing & laying reinforced cement concrete (grade M-
Sections 30) in approach slab including reinforcement & bituminous
1500, joint filler between approach slab & dirt wall complete as
1600,170 per drawing and technical specification section
0& 1500,1600, 1700 & 2700.
Clause
2704
Unit = cum
Taking output = 120 cum

A. M-30 Grade RCC


a) Material
Cement MT 48.80 5800.00 283040.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
415919.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 19.00 136.69 2597.11
3394.40
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00
For Major Structure
d) Formwork @ 2 % cost on cost of concrete
i.e cost of material and labour and machinery 9044.48

e) Overheads on (a+b+c+d) 20% 92253.72

f) Contractor's profit on (a+b+c+d+e) 10% 55352.23

Cost for 120 cum = a+b+c+d+e+f 608874.57

Rate per cum = (a+b+c+d+e+f)/120 5070.00

(Rate as per Item No.) 5070.00


Say 5,070.00 /cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification

6.18 Providing & fixing PVC pipe 100mm dia. for weep holes in
abutment, wing wall and return wall complete as per
technical specification clause No. 2706.
Unit - 1 Nr.
Taking output = 30 Nos
a) AC
Material
pipe 100 mm dia. (including
wastage @ 5 per cent ) m 31.50 100.00 3150.00

M.S. clamp Each 30.00 5.00 150.00


Collar for AC pipe (average) taking 10% of above pipe rate) 315.00
Cement mortar 1:3 Cum 0.05 0.00 0.00
3615.00
b) Labour
Mate Each 0.033 151.44 5.00
Mason Each 0.500 223.36 111.68
Mazdoor Each 0.250 136.69 34.17
150.85
c) Overheads on (a+b) 20% 753.17
d) Contractor's profit on (a+b+c) 10% 451.90
Cost for 30 Nr. = a+b+c+d 4970.92
Rate per Nr. = (a+b+c+d)/30 165.70
Say 166.00 /Nr
6.19 1100, 1700 Providing and casting bored/cast in situ vertical piles for
bridge foundation Excluding reinforcement but including
routine tests complete as per drawing and Tech. Spec.
1100,1700
a) Vertical Piles 1000 mm dia piles (M-35 grade concrete)
Unit = metre
Taking output = 10 m

a) Materials
Concrete : M-35 Cum 7.85 5453.00 42806.05
Rate same as per Sub analysis

b) Machinery
Hire and running charges of hydraulic piling rig hour 6.00 4230.00 25380.00
with power unit and bentonite pump and complete
accessories including shifting from one bore
location to another

Hire and running charges of light crane for hour 0.50 329.00 164.50
lowering reinforcement cage

Hire and running charges of bentonite pump hour 6.00 0.00 0.00
(included in piling rig above)

Loader 1 cum bucket capacity hour 0.40 744.00 297.60

Tipper 5.5 cum capacity for disposal of muck hour 0.40 286.00 114.40
from pile bore hole

Bentonite kg 350.00 2.00 700.00


26656.50
c) Labour
Mate/Supervisor day 0.16 151.44 24.23
Mazdoor day 4.00 136.69 546.76
570.99
d) Overheads on (b+c) 20% 5445.50
e) Contractor's profit on (b+c+d) 10% 3267.30

Cost for 10 m =a+b+c+d+e 78746.34

Rate per metre = (a+b+c+d+e)/10 7874.63


Say 7,875.00 /m

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification

Sub Analysis :
RCC M 35 grade
Unit = cum `
Taking output = 120 cum

a) Material
Cement MT 50.28 5800.00 291624.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
Admixture kg 172.80 75.00 12960.00
437463.73
b) Labour
Mate day 0.88 151.44 133.27
Mason day 3.00 223.36 670.08
Mazdoor day 18.00 136.69 2460.42
3263.77
c) Machinery
Batching Plant @ 20 Cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum hour 6.00 744.00 4464.00
Transit Mixer 4 cum capacity lead upto 1 KM. hour 15.00 858.00 12870.00
Transit Mixer 4 cum capacity lead beyond 1 KM.
(L =5.0 Km.) t-km 300 x L 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

Add 5 percent of cost of material and labour towards


cost of forming sump, protective bunds, chiselling and
making arrangements for under water concreting
with tremie pipe 22036.37

d) Overheads on (a+b+c+d) 20% 99134.77

e) Contractor's profit on (a+b+c+d+e) 10% 59480.86

Cost for 120 cum = a+b+c+d+e+f 654289.51

Rate per cum = (a+b+c+d+e+f)/120 5452.41


Say 5,453.00 /cum

b) Permanet steel liner for piles including supply, fabrication


Unit =complete
and placing MT as per specification clause 1100.
Market rate 54797.00 /MT

6.20 1100, Reinforced concrete of M-35 grade in pile caps for bridges
1500 & excluding steel reinforcement complete as per drawing
1700 and Tech. Spec. Sec.1100,1500 and 1700

A) RCC M -35 grade


Unit = cum
Taking output = 15 cum

a) Material
Cement MT 6.33 5800.00 36714.00
Coarse Sand Cum. 6.75 749.74 5060.77
20 mm aggregate Cum. 8.10 843.46 6832.03
10 mm aggregate Cum. 5.40 873.55 4717.16
53323.97
b) Labour
Mate day 0.16 151.44 24.23
Mason day 0.38 223.36 84.88
Mazdoor for concreting day 2.50 136.69 341.73
Mazdoor for breaking pile head, bending bars, day 1.00 136.69 136.69

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification
cleaning etc. 587.52

c) Machinery
Batching Plant @ 20 Cum/hr hour 0.75 1716.00 1287.00
Generator 100 KVA hour 0.75 644.00 483.00
Loader 1 cum hour 0.75 744.00 558.00
Transit Mixer 4 cum capacity lead upto 1 KM. hour 2.00 858.00 1716.00
Transit Mixer 4 cum capacity lead beyond 1 KM.
(L = 5 Km.) t-km 37.5 x L 0.00 1650.00
Concrete pump hour 0.75 236.00 177.00
5871.00

d) Formwork @ 4 % cost on (a+b+c) 2391.30

e) Overheads on (a+b+c) 20% 11956.50

f) Contractor's profit on (a+b+c+d+e) 10% 7413.03

Cost for 15 cum = a+b+c+d+e+f 81543.31

Rate per cum = (a+b+c+d+e+f)/15 5436.22


Say 5,437.00 /cum

6.21 MS pipe, 75mm f, ISI marked conforming to specification for


utility services
Unit = Running metre
Market Rate 250.00 /Rm

6.22 1800.00 High tensile steel wires/strands including all


accessories for stressing, stressing operations and
grouting complete as per drawing and Technical
Specifications

Unit = 1 MT
Taking output = 0.377 MT
Details of cost for 12T13 strand 40 m long cable (weight = 0.377 MT)
a) Material
H.T. Strand @ 9.42 kg/m including 2 per cent for wastage atonne 0.39 50000.00 19250.00
Sheathing duct ID 66 mm along with 5 per cent extra lengt metre 42.00 45.00 1890.00
Tube anchorage set complete with bearing plate, permane each 2.00 1600.00 3200.00
Cement for grouting including 3 per cent wastage @ 3.00 k tonne 0.13 5800.00 725.00
Add 0.50 per cent cost of material for Spacers, Insulation tape and miscellaneous items 1253.25
b) Labour
i) For making and fixing cables, anchorages
Mate day 0.16 151.44 24.23
Blacksmith day 1.00 223.36 223.36
Mazdoor day 3.00 164.69 494.07
ii) For prestressing
Mate/Supervisor day 0.05 151.44 7.57
Prestressing operator / Fitter day 0.25 223.36 55.84
Mazdoor day 1.00 164.69 164.69
iii) For grouting
Mate/Supervisor day 0.05 151.44 7.57
Mason day 0.25 223.36 55.84
Mazdoor day 1.00 164.69 164.69
c) Machinery
Stressing jack with pump hour 2.50 119.00 297.50
Grouting pump with agitator hour 1.00 114.00 114.00
Generator 33 KVA. hour 3.50 343.00 1200.50
d) Overheads on (a+b+c) 20% 5825.62

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BRIDGES/STRUCTURES
Sl. Reference Description Unit Quantity Rate Cost Remark
No. to MOST (Rs.) (Rs.)
Specification

e) Contractor's profit on (a+b+c+d+e) 10% 3495.37


Rate per MT = (a+b+c+d+e)/0.377 101987.03
say 101987.00

6.23 Providing & fixing Bearings to support the PSC Superstructure


(A) 2006 with following types and load capacities
Unit = Nr.
Fixed Bearings of vertical load capacity 330t(Normal),
i) 360t(Seismic) & horizontal load Capacity 33t(Normal), 49500.00
92t(Seismic).
Fixed Bearings of vertical load capacity 140t(Normal),
ii) 110t(Seismic) & horizontal load Capacity 22t(Normal), 21000.00
60t(Seismic).
- Free PTFE/POT Bearings of Vertical load Capacity 330
iii) t(Normal), 360 t(Seismic) ; 49500.00
D = +45mm,
- Free -20mm
PTFE/POT Bearings of Vertical load Capacity 170
iv) t(Normal), 140 t(Seismic) ; 25500.00
D = +30mm, -15mm
- Transverse Guided POT Bearings of vertical load capacity
v) 330t(Normal), 360t(Seismic) & horizontal load Capacity 33 49500.00
-t(Normal), 92 Guided
Transverse t (Seismic)
POTand D = +10mm,
Bearings -10mm
of vertical load capacity
vi) 170t(Normal), 140t(Seismic) & horizontal load Capacity 20 25500.00
t(Normal), 30 t(Seismic)
- Longitudinally and D
Guided POT = +10mm,
Bearings -10mmload capacity
of vertical
vii) 330t(Normal), 330t(Seismic) & horizontal load Capacity 33 49500.00
-t(Normal), 92 t(Seismic)
Longitudinally and D
Guided POT = +45mm,
Bearings -20mmload capacity
of vertical
viii) 140t(Normal), 110t(Seismic) & horizontal load Capacity 20 21000.00
t(Normal), 60t(Seismic) and D = +30mm, -15mm

Providing & fixing Bearings to support the RCC Superstructure


6.23 with following types and load capacities as per drawing and
(B) 2006 Technical Specification clause 2006
Fixed Bearings of vertical load capacity 100t(Normal),
i) 70t(Seismic) & horizontal load Capacity 10t(Normal), 15000.00
33t(Seismic).
- Free PTFE/POT Bearings of Vertical load Capacity 120
ii) t(Normal), 90 t(Seismic) ; 18000.00
D = +10mm, -6mm
- Transverse Guided POT Bearings of vertical load capacity
iii) 120t(Normal), 90t(Seismic) & horizontal load Capacity 10 18000.00
-t(Normal), 30 t(Seismic)
Longitudinally and D
Guided POT = +10mm,
Bearings -10mmload capacity
of vertical
iv) 100t(Normal), 70t(Seismic) & horizontal load Capacity 10 15000.00
t(Normal), 33 t(Seismic) and D = +10mm, -6mm

6.24 Painting of Bridge No. and span arrangement as per technical


specification section 800. 150 /Nr

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

7.00 DRAINAGE AND PROTECTION WORK

7.01 Providing & laying turfing on embankment slopes, verges,


earthen shoulders & other locations with green sods as per
drawing & technical specification clause 307.
Unit = 1 Sqm
Taking output = 100 Sqm

a) Labour
Mate day 0.12 151.44 18.17
Mazdoor for preparation of ground and
fetching of sods day 3.00 136.69 410.07
428.24
b) Machinery
Water tanker including watering for 3 months hour 2.00 250.00 500.00
Tractor-trolley hour 1.00 335.00 335.00
835.00
c) Material
Farmyard manure @ 0.18 cum per 100 sqm at cum 0.18 500 90.00
site of work

Cost of water KL 12 20.00 240.00


330.00

d) Overheads @ 6% on (a+b+c) 0.06 95.595

e) Contractor's profit @ 10 % on (a+b+c+d) 0.10 168.88

II) Cost for 100 sqm = a+b+c+d+e 1857.72

Rate per sqm = (a+b+c+d)/100 18.58


Say 19.00

7.02 2504 Providing and laying filter media below stone pitching
and behind return wall etc. complete as per drawing
and technical specification clause 2500..
Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size cum 1.20 828.93 994.71
b) Labour
Mate day 0.05 151.44 7.57
Mazdoor (skilled) day 0.25 164.69 41.17
Mazdoor day 1.00 136.69 136.69
185.43
c) Overheads @ 6% (a+b) 0.06 70.81
d) Contractor's profit @ 10% (a+b+c) 0.10 125.10

Rate per cum = (a+b+c+d) 1376.05


Say 1,377.00
Sub Analysi Sub Analysis
11.2mm @ 10%=0.1x 873.55 87.35
5.6mm @ 10% = 0.1x 847.30 84.73
2.8mm@ 80% = 0.8 x 821.05 656.84
828.93

7.03 Providing and laying stone pitching (300mm thick) on


Embankment slopes, toe drain, pitched drain and for
earth protection complete as per drawing and technical
specification clause 2500.
Unit = cum
Taking output = 1 cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

a) Material
Stone weighing not less than 40 kg cum 1.00 332.71 332.71
Stone spalls of minimum 25 mm size cum 0.20 819.46 163.89
496.60
b) Labour
Mate day 0.04 151.44 6.06
Mason day 0.35 223.36 78.18
Mazdoor for laying stones, filling of quarry day 0.75 136.69 102.52
186.75

c) Overheads @ 6% (a+b) 0.06 41.001159

d) Contractor's profit @ 10% (a+b+c) 0.10 72.44

Rate per cum = (a+b+c+d) 796.79


Say 797.00

7.04 Providing Sand filling in foundation trenches behind


abutment, wing wall, return wall or any other area
complete as per drawing or technical specification
clause 1008 and Confirming to IS-383.

Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 151.44 1.51
Mazdoor day 0.30 136.69 41.01
b) Material
Sand (assuming 20 per cent voids) cum 1.20 150.20 180.24
c) Overheads @ 6% on (a+b) 0.06 13.37
d) Contractor's profit @ 10% on (a+b+c) 0.10 23.61
259.74
Rate per cum = a+b+c+d Say 260.00

7.05 710.1.4 of Providing backfilling behind abutment, wing wall, return


IRC:78 & wall or any other area with selected granular materials
2200 of approved quality complete as per drawing or
technical specification clause 305.

Unit = cu.m
Taking output = 10cum

Sandy material

a) Labour
Mate day 0.28 151.44 42.40
Mazdoor day 7.00 136.69 956.83
999.23
b) Material
Sand Cum 12.00 150.20 1802.40

c) Machinery
Plate Compactor/power rammer hour 2.50 0.00 0.00
Water Tanker hour 0.05 250.00 12.50
12.50
d) Overheads @ 6 % on (a+b+c) 0.06 168.85

e) Contrator's profit @ 10% on (a+b+c+d) 0.10 298.30

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

Cost for 10 cum of granular backfill = a+b+c+d+e 3281.28

Rate per cum = (a+b+c+d+e)/10 328.13


Say 329.00

7.06 Providing and laying plain cement concrete in Road


side drain, Median drain, Utility ducts, Abutment,
Retaining wall, Head wall, etc. with all leads and lifts as
per drawing and technical specification sections 1500,
1700, 2100 & 2200 or as directed by Engineer.

a) Grade M-15
As per item no. 5.06 Rs. 3914.00 /Cum

b) Grade M-20
As per item no. 5.07 Rs. 4540.00 /Cum

7.07 Providing and laying reinforced cement concrete for


Road side drain, Median drain, Utility ducts, Abutment,
Retaining wall, Head wall, etc.. excluding cost of
reinforcement with all leads and lifts as per drawing,
technical specification sections 1500, 1700, 2100 &
2200 or as directed by Engineer.

a) Grade M-20

a) Grade M-20

Using Batching plant


Unit = cum
Taking output = 120 cum

a) Material
Cement MT 41.66 5800.00 241628.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
374507.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 18.00 136.69 2460.42
3257.71

c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto 1km hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

d) Formwork @ 10 % cost on cost of concrete


i.e cost of material and labour and machinery 41067.54

e) Overheads @ 6% on (a+b+c+d) 0.06 27104.58

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 47884.76

Cost for 120 cum = a+b+c+d+e+f 526732.32

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

Rate per cum = (a+b+c+d+e+f)/120 4389.44


Say 4,389.00

b) Grade M-25
Using Batching plant
Unit = cum
Taking output = 120 cum

a) Material
Cement MT 48.38 5800.00 280604.00
Coarse Sand Cum. 54.00 749.74 40486.13
20 mm aggregate Cum. 64.80 843.46 54656.28
10 mm aggregate Cum. 43.20 873.55 37737.32
413483.73
b) Labour
Mate day 0.84 151.44 127.21
Mason day 3.00 223.36 670.08
Mazdoor day 18.00 136.69 2460.42
3257.71

c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1716.00 10296.00
Generator 100 KVA hour 6.00 644.00 3864.00
Loader 1 cum capacity hour 6.00 744.00 4464.00
Transit mixer 4.0 cum capacity lead upto hour 15.00 858.00 12870.00
Lead beyond 1 km. L-5.0km t.km 300x5 0.00 0.00
Concrete pump hour 6.00 236.00 1416.00
32910.00

d) Formwork @ 10 % cost on cost of concrete


i.e cost of material and labour and machinery 44965.14

e) Overheads @ 6% on (a+b+c+d) 0.06 29676.99

f) Contractor's profit @ 10% on (a+b+c+d+e) 0.10 52429.36

Cost for 120 cum = a+b+c+d+e+f 576722.93

Rate per cum = (a+b+c+d+e+f)/120 4806.02


Say 4,806.00 /cum

7.08 Providing reinforced cement concrete Cover Slab ( M-


25 grade ) including cost of reinforcement for drains as
per drawing and technical specification clause
No.1500, 1600 & 1700

Unit = Cum
Taking output = 15 Cum
75mm thick with one layer of reinforcement
a) Materials
Cement tonne 5.99 5,800.00 34,742.00
Coarse Sand cum 6.75 749.74 5,060.80
20 mm Aggregate cum 8.10 843.46 6,832.00
10 mm Aggregate cum 5.40 873.55 4,717.20
HYSD steel reinforcement including dowel bars tonne 1.80 42,000.0 75,600.00
Binding wire Kg 15.00 40.00 600.00
b) Labour
Mate day 0.86 151.44 130.20
Mason day 1.50 223.36 335.00
Mazdoor day 20.00 136.69 2,733.80
c) Machinery
Batching Plant ( Integrated ) -7m3 hour 4.00 600.00 2,400.00
Generator 33 KVA hour 4.00 343.00 1,372.00
Sub Total 134,523.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

d) Form work, Handling charges 10% @ input on % 134,523 10% 13,452.30


147,975.30
e) Overhead Charges 6% @ input on (a+b+c+d) % 147,975 0.06 8,878.50
Sub Total 156,853.80
f) Contractor's profit 10% @ input on (a+b+c+d+ % 156,854 0.10 15,685.40
Cost for 15 cum = a+b+c+d+e+f 172,539.20
Rate per cum = (a+b+c+d+e+f)/15 15 11,502.61
Say 11,503.00 /cum

7.09 1600 Providing, cutting & fixing in position TMT bar or HYSD
bar reinforcement complete as per drawing & technical
specification section 1600.

As per item no. 5.08 Rs. 53928.00 /Tonne

7.10 Providing and installing Single Metal Beam Crash


Barrier system comprising of "W" profile beams, posts,
spacer channels, terminal pieces, reflectors and
requisite number of fasteners including Foundation
complete as per the Drawings and Technical
Specification clause 810
Unit = Running metre
Taking output = 4.5 metre length

a) Labour
Mate day 0.06 151.44 9.0864
Blacksmith day 0.50 223.36 111.68
Mazdoor day 1.00 136.69 136.69
257.4564
b) Machinery
Tractor- trolley hour 0.1 335.00 33.5

c) Material
Corrugated sheet, 3 mm thick, "W" beam kg 41.21 35.00 1442.35
section railing, 4.50 m in length

Channel post 150 x 75 x 5mm, 1.8 m long, kg 88.56 35.00 3099.6


3 Nos. @ 16.4 kg per mtr

Spacer 150 x 75 x 5 mm channel 0.33m long, 3 kg 16.24 35.00 568.4


Nos. @ 16.40 kg per m

Nuts and bolts kg 20 35.00 700


5810.35
Add 10 percent of the cost of material for 581.035
fabrication, nuts, bolts, washer, etc.
Reflectors @ 15m spacing No. 0.3 150.00 45
Foundation No. 3 877.93 2633.796
9070.181
9070.18
d) Overheads @ 6% on (a+b+c) 0.06 561.67

e) Contractor's profit @ 10 % on (a+b+c+d) 0.10 992.28

Cost for 4.5 metre = a+b+c+d+e 10915.09


Rate per metre = (a+b+c+d+e)/4.5 2425.57
Say Rs. 2430.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

7.11 2900 Providing, laying and jointing reinforced cement


concrete RCC NP-4 Pipes including testing of joints all
complete as per drawing and Technical Specifications

Unit = Running metre

i) 600 mm dia
Rate /metre (from Item No. 5.12 3185.50
ii) 900 mm dia
Rate /metre (from Item No. 5.12 4778.25

7.12 409 Providing and laying 38 mm thick precast cement


concrete chequered tiles of grade M-20 in ordinary
grey cement without chips laid in cement mortar 1:3
over 50 mm thick cement concrete M-15 grade over
150 thick granular sub-base including pointing of tiles
with neat cement as per drawing and Tech.
Specificaiton cluase 409.

Unit=Sqm
a) Material
150mm thick GSB 0.15 1201.00 180.15
50mm M15 Conc Cum 0.05 3914.00 195.70
38mm thick precast tiles Cum 0.04 4362.00 165.76
Extra for pigment & chequered Impression L.S 20.00
Grouting and jointing (8.8 kg cement) Kg 8.80 6.35 55.91
12 mm cement mortar 1:3 Sqm 1.00 92.00 92.00
709.51
b) Labour
Add labour for laying tiles Mason Each 0.10 223.36 22.34
Add labour for laying tiles Labour Each 0.10 164.69 16.47
38.81
c) Overheads on (b) 0.06 2.33

d) Contractor's profit @ 10 % on (b+c) 0.10 4.11


Cost for 1 Sqm (a+b+c+d) 754.76
Rate per Sqm Say Rs. 755.00

7.13 1500, 1700 Construction of 300 mm dia semi-circular drainage


chute in cement concrete M 20 with M-10 foundation
concrete as per drawings and Technical Specifications
Sections 1500 and 1700 including construction of bell
mouth at entry.

Unit= Lm

Excavation, dressing and preparation of base L.S 10.00

Concrete grade M15 Cum 0.08 3914.00 313.12

Concrete grade M20 Cu.m 0.14 4362.00 630.99

Add form work 5% of Concrete 31.55


985.66
Say Rs. 986.00

7.14 1500, 1700 Construction of energy dissipation basin at toe of


chutes in M 20 as per drawing and Technical
Specifications Sections 1500 & 1700.
Unit= No.

Excavation Cu.m 0.65 32.45 21.02

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

DRAINAGE AND PROTECTION WORK

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. to MOST (Rs.) (Rs.)
Specification

PCC M15 Cu.m 0.14 3914.00 563.62

PCC M2 =(0.7+0.7+1+0.7)*0.15*0.8-(2*0.3*0.15*0.2) Cu.m 0.35 4540.00 1607.16

Add form work 5% of concrete Ls 80.36


2272.16
Say Rs. 2273.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification

8.00 TRAFFIC SIGN MARKING AND OTHER APPURTENANCES


8.01 Providing and laying plain cement concrete Kerb (M-20
Grade) complete as per drawing and technical
specification clauses 408 sections 1500, 1700 and 400

a) Kerb without Channel


Unit = Lm
Taking output = 1 metre
(1x0.45x0.165)
= 0.074 0.074 4540.00 337.1
Say 340.00
b) Kerb with channel
Unit = Running metre
Taking output = 1 metre
(1x0.415x0.225+1x0.165x0.225)
= 0.1305 0.131 4540.00 592.5
Say 592.00 /cum
8.02 801 Supplying and fixing sign boards including the cost of
posts, fixtures, foundation, fitting and fixing. Sheeting will
be made of encapsulated lens type of Retro-reflective
type and messages/borders will be screen
printedcomplete as per technical specification clause 801
and as directed by Engineer.
a) Informatory Sign, direction sign & destination sign.
Unit = sqm
Taking output = 0.9 sqm

i) Excavation for foundation cum 0.216 32 6.912


ii) Cement concrete M 15 grade cum 0.120 3914.00 469.68
iii) Painting angle iron post two coats sqm 0.430 150 64.5
541.09
a) Labour ( For fixing at site)
Mate day 0.01 151.44 1.5144
Mazdoor day 0.25 136.69 34.1725
35.69
b) Material

Mild steel angle iron 75 x 75 x 6 mm, kg 19.00 30.00 570


2.38 metressheeting
Aluminium long fixed with encapsulated lens
type reflective sheeting of size 0.9 sqm, sqm 0.9 7150 6435
Add 2 per cent of cost of angle iron towards cost of
drilling holes, nuts, bolts fabrication etc, 11.4
7016.4
c) Machinery
Tractor-trolley hour 0.02 257.40 5.148

d) Overheads @ 6% on (a+b+c) 0.06 423.43409

e) Contractor's profit @ 10% on (a+b+c+d) 0.10 748.0669

Cost for 0.9 sqm = (i)+(ii)+(iii)+a+b+c+d+e) 8769.83


Rate per sqm ( for sign having area upto 0.9 sqm) =((i)+ii)+iii)+a+b+c+d+e)/0.9 9744.25
Say 9,744.00 /sqm

With Standard Sizes mentioned


Cautionary/ Warning signs, Regulatory signs &
b) Mandatory signs.
i) Triangular 900 mm = 2x1/2x0.45x 0.78 x 9744 3420 /no

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification
ii) Circular 600mm side = 3.142/4x0.60x0.60 x 9744 2760 /no
iii) Octogonal ( 900 mm side) =0.672 9744 6550 /no
iv) Chevron (1800mm X 600 mm) 1.08 9744 10520 /no

Providing and fixing in position encapsulated lens type of


retro-reflective sheeting (AASHTO micro prismatic type
VIII and IX - D 4956-01) Overhead type Gantry signage
informatory board (10m x 1.5m) made out of 2mm thick
Aluminium sheet painted on back with epoxy paint of
standard make as per drawing and Technical
8.03 Specification.
Unit = No.
See attachment 500000

Providing and fixing in position encapsulated lens type of


retro-reflective sheeting (AASHTO micro prismatic type
VIII and IX - D 4956-01) Overhead cantilever type Gantry
signage informatory board (6m x 1.2m) made out of 2mm
thick Aluminium sheet painted on back with epoxy paint of
standard make as per drawing and Technical
8.04 Specification.
Unit = No.
See attachment 170000

8.05 Providing and laying pavement marking with hot applied


thermoplastic paints conforming to ASTM D-36/ BS 3262
(Part-I) complete as per drawing & technical specification
clause 803

(i) Lane/ centreline / edge marking / transverse and


any other marking.
Unit = sqm
Taking output = 600 sqm
a) Labour
Mate day 0.030 151.44 4.54
Mazdoor day 0.750 136.69 102.52
b) Machinery
Road marking machine @ 60 sqm per hour hour 10.000 86.00 860.00
Tractor-trolley hour 0.500 335.00 167.50
c) Material
Hot applied thermoplastic compound Litre 1500.000 200.00 300000.0
Reflectorising glass beads kg 150.000 125.00 18750.00
d) Overheads @ 6% on (a+b+c) 0.06 19193.07
e) Contractor's profit @ 10% on (a+b+c+d) 0.10 33907.76
Cost for 600 sqm = a+b+c+d+e 372985.4
Rate per sqm = a+b+c+d+e)/600 621.64
Say 622.00 /sqm
(ii) Directional arrows, lettering etc. as per drawing
No. 61 of technical Type Design & Intersection of
National Highways

Arrows
Unit= No.
Total average area of arrows (1.0+1.38+1.1)/3 Sqm 1.160 622.000 721.5
Rate per Arrow

Lettering
Unit= No.
Rate per letter Sqm 0.300 622.000 186.6

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification
Average rate 454.1

iii) Diagonal /Chevron marking & Pedestrian Crossing


Unit: Nr.
Sqm 12.000 622.000 7464.0

8.06 Providing 2 coats of synthetic enamel painting over


one coat of cement primer on Kerb, Median
opening and other Structural as per Additional
technical specification A-2

Unit = sqm
Taking output = 40 sqm

a)
Labour
Mate day 0.10 151.44 15.10
Painter Ist class day 2.00 223.36 446.70
Mazdoor day 1.00 136.69 136.70
b) Material
Paint -Enamel Litre 10.00 175.00 1,750.00
Tarpaper Litre 3.00 40.00 120.00
Sub Total 2,468.50
e) Brush, sundries etc.. 10% @ input on (a+b) % 2,469 10% 246.90
2,715.40
e) Overhead charges 6% @ input on (a+b+c+d) % 2,715 0.06 162.90
Sub Total 2,878.30
f) Contractor's profit 10% @ input on (a+b+c+d+e % 2,878 0.10 287.80
Cost for 40 Sqm = a+b+c+d+e+f 3,166.10
Rate per Sqm = (a+b+c+d+e+f)/40 40.00 79.15
Say 79.00 /sqm

8.07 Providing and fixing RCC/PCC hectometre,


kilometre and 5th kilometre stones complete as per
drawing and technical specification clause 804
(including cost of reinforcement, painting and
marking)
(i) Hectometer stone (precast)
Unit = Nos.
Taking output = 33 Nos.
a) M-15 grade of concrete cum 1.58 3914.00 6184.12
b) Steel reinforcement @ 5 kg per sqm kg 66.00 53.93 3559.25
c) Excavation in soil for foundation cum 1.39 32.00 44.48
d) Painting two coats on concrete surface per
sqmcm 6.27 79.00 495.33
per
e) Lettering on km post (average 1 letter 330.00 0.75 247.50
letter of 10 cm height each)

Transportation and fixing


f) Labour
Mate day 0.34 151.44 51.49
Mason day 1.50 223.36 335.04
Mazdoor day 7.00 136.69 956.83

g) Machinery
Tractor-trolley hour 6.00 335.00 2010.00

h) Overhead charges 6% on (f+g) 0.06 201.20


i) Contractor's profit 10% on (f+g+h) 0.10 355.46

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification
Cost for 33 Nos. Hectometer stone = (a+b +c +d+e+f+ g+h+i) 14440.70
Rate for each Hectometer stone = (a+b +c +d+e+f+ g+h+i) / 33 437.60
Say 438.00 /No

(ii) Ordinary kilometer stone (precast)


Unit = Nos.
Taking output = 14 Nos.

a) M-15 grade of concrete cum 3.77 3914.00 14755.78


b) Steel reinforcement @ 5 kg per sqm kg 26.32 53.93 1419.38
c) Excavation in soil for foundation cum 2.77 32.00 88.64
per cm
d) Painting two coats on concrete surface per
sqm 11.41 79.00 901.39
e) Lettering on km post ( average 12 letter 1680.00 0.75 1260.00
letters of 10 cm height each)

Transportation and fixing


f) Labour
Mate day 0.32 151.44 48.46
Mason day 1.00 223.36 223.36
Mazdoor day 7.00 136.69 956.83
g) Machinery
Tractor-trolley hour 6.00 335.00 2010.00

h) Overhead charges 6% on (f+g) 0.06 194.32

i) Contractor's profit 10% on (f+g+h) 0.10 343.30


Cost for 14 Nos. ordinary km stone = (a+b+ c +d+e+f+g+h+i) 22201.46
Rate for each ordinary km stone = (a+b+ c +d+e+f+g+h+j) /14 1585.82
Say 1,586.00 /No

(iii) 5th kilometre stone (precast)


Unit = Nos.
Taking output = 6 Nos.

a) M-15 grade of concrete cum 2.350 3914.00 9197.90


b) Steel reinforcement @ 5 kg per sqm kg 22.08 53.93 1190.73
c) Excavation in soil for foundation cum 1.68 32.00 53.76
per cm
d) Painting two coats on concrete surface sqm
per 9.85 79.00 778.15
e) Lettering on km post (average 30 letter 1800.00 0.75 1350.00
letters of 10 cm height each)

Transportation and fixing


f) Labour
Mate day 0.26 151.44 39.37
Mason day 0.60 223.36 134.02
Mazdoor including loading/unloading day 6.00 136.69 820.14

g) Machinery
Tractor-trolley hour 6.00 335.00 2010.00

h) Overhead charges 6% on (f+g) 0.06 180.21

i) Contractor's profit 10% on (f+g+h) 0.10 318.37

Cost for 6 Nos. 5th kilometer stone = (a+b+c+d+e+f+g+h) 16072.66

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification
Rate for each 5th km stone = (a+b+c+ d+e +f+g+h +i ) /6 2678.78
Say 2,679.00 /No

8.08 Providing & fixing Road Delineators complete as


per drawing and technical specification clause 805
and direction of the Engineer
a) Roadway Indicators with Reflectors or Object Markers
Unit = Each
Taking output= 30 Nos.
a) Labour
Mate day 0.040 151.44 6.06
Mazdoor for fixing day 1.000 136.69 136.69
b) Material
Cost of approved type of delineators from ISI
certified firm as per the standard drawing each 30.000 450.00 13500.00
given in IRC - 79

Add 10 per cent cost of material for installation 1350.00


c) Overheads @ 6% on (a+b) 0.06 899.56
d) Contractor's profit @ 10% on (a+b+c) 0.10 1589.23
Cost for 30 Nos. delineators = (a+b+ c+d) 17481.54
Rate per delineators = (a+b+c+d) /30 582.72
Say 583.00 /No
b) Hazard Marker
Market Rate 1,500.00 /No

c) Object Marker
Market Rate 2,500.00 /No

8.09 Providing and erecting R. C. boundary stone/


pillars including cost of reinforcement and two
coats of painting with ready mix oil bound paint
complete as per drawing & technical specification
clause 806.
Unit = Each
Taking output = 57 Nos.
a) M-15 grade of the boundary stone cum 1.250 3914.00 4892.50
b) Steel reinforcement kg 79.800 53.93 4303.45
c) Excavation in soil cum 10.720 32.00 343.04
d) Lettering, each 10 cm high per lette 2280.000 0.75 1710.00
Transportation and fixing
e) Labour
Mate day 0.570 151.44 86.32
Mazdoor day 14.250 136.69 1947.83
f) Machinery
Tractor-trolley hour 6.000 335.00 2010.00
g) Material
Stone spall cum 11.970 394.06 4716.90
h) Overheads @ 6% on (e+f+g) 0.06 525.66
I) Contractor's profit @ 10% on (e+f+g+h) 0.10 928.67
Cost for 57 Nos. boundary pillar = (a+b +c+d +e+ f+g+h+i ) 21464.38
Rate for each boundary pillar = (a+b+c+d+e+ f+g+h+i)/57 376.57
Say 377.00 /No
8.10 Providing utility ducts with RCC Hume pipe in
urban areas / Service road as per drawing &
technical specification section 3300

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

TRAFFIC SIGN MARKING AND OTHER APPURTENANCES

Sl. Reference Description Unit Quantity Rate Cost Remarks


No. of MOST (Rs.) (Rs.)
Specification
a) 300 mm dia NP-3 As per item no.5.18(a) 1487.00 /m

8.11 Supplying and fixing of Road Studs (Raised


Pavement Markers) Conforming to ASTM D4280
type "H" in position as indicated on the drawings or
as directed by Engineer as per Technical
Specificaton Clause 812.

Unit = Each
Market Rate 350.00 /Nr.

8.12 Providing and constructing traffic calming


measures as per drawing & direction of the
Engineer

Unit = Each
Huimp Qty (BC material) Cum 3.464 8424
Rumble strip Qty (BC material) Cum 0.384 8424
Road Marking Sqm 43.2 622.00
Gateway sign (S35) Nr. 1 13,154
Road hump warning sign (S20) Nr. 1 3420
Road hump informatory sign (S33) Nr. 1 3508
End of speed restriction sign Nr. 1 2760
40312.24
Say 40,312 /No

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS

Item No. Length (m)Width (m) Depth (m) Unit Quantity Cost Amount Remarks
Providing and fixing in position encapsulated lens type
of retro-reflective sheeting (AASHTO micro prismatic
type VIII and IX - D 4956-01) Overhead cantilever type
Gantry signage informatory board (6m x 1.2m) made out
of 2mm thick Aluminium sheet painted
1 Earthwork in excavation (CSR 6.6) 1 3.2 1.6 2.475 cum 12.672 3978.8 417.3 =686*(1+4.8)

2 PCC 1:5:12 (CSR 10.7b) 1 3.2 1.6 0.075 cum 0.384 1304.7 501.0 =269*(1+3.85)

3 a) M20 grade concrete (CSR 10.12+Note iv & v) 1 3.05 1.45 0.4 1.769
1 1.0 1.0 2.15 2.15
cum 3.919 2701.5 10587.0 =(531+20+6)*(1+3.85)

3 b) Shuttering for faces of concrete foundations (CSR 9.10) 2 3.05 - 0.4 2.44
2 - 1.45 0.4 1.16
4 1.0 - 2.15 8.6
sqm 12.2 96.3 1174.3 =25*(1+2.85)

4 Extra carriage of material LS 1000.0

Total
5 Reinforcement (CSR 18.18) No Diameter Weight Length Qunatity
Length
a) Pedestal 14 12 0.89 3.25 45.5 40.50
13 10 0.62 4.3 55.9 34.66
b) Footing 42 12 0.89 1.8 75.6 67.28
20 12 0.89 3.4 68 60.52
c) Anchor bolts (Foundation) 12 25 3.85 1.0 12 46.2
Qtl. 2.4916 3238.3 8068.5

6 Cost of tubular structure


@50 kg/m
a) Vertical post of 350 NB (medium) 1 6.0 6.0 300 38.5 11544.0
'@ Rs. 37/kg &4% ST
b) 80 NB (medium steel tube) 4 6.0 24.0
2 1.25 2.5
26.5 224.72 @8.48 kg/m

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS


c) 40 NB (medium steel tube)
Vertical members 14 1.04 14.6
Horizontal members 14 0.59 8.3
Cross members 12 1.39 16.7
12 1.09 13.1
4 1.53 6.1
58.7 211.91 @3.61 kg/m
Add 5% wastage
458.45835 36.4 16687.9
'@ Rs. 35/kg &4% ST

Total
7 MS Plate No. Area Weighth
Area
a) 8mm plate of size 1050x1050 at top of pedestal 1 1.1025 1.1025 69.237 @62.8 kg/sqm
12mm plate of size 1050x1050 at bottom of
b) 1 1.1025 1.1025 103.8555 @94.2 kg/sqm
vertical post
10mm plate of size 950x950 at between
c) 2 0.9025 1.805 141.6925 @78.5 kg/sqm
vertical post and tubular structure
10mm plate of size 150x150 connecting plates between
4 0.0225 0.09 7.065 @78.5 kg/sqm
haunches and structure
12mm plate of size 280x250 mm connecting
d) 8 0.047 0.376 35.4192 @94.2 kg/sqm
plates at top and bottm of vertical posta
Add 5% wastage
375.13266 36.4 13654.8
'@ Rs. 35/kg &4% ST

Nuts and bolts of clamps for supporting


8
sign board over strucutre
10 kg
Nuts/Bolts LS 10 36.4 364.0
'@ Rs. 35/kg &4% ST
12 nos
Clamps LS 12 90.0 1080.0
'@ Rs. 90 each

9 Material for painting of structure Primer LS 2 70.0 140.0 2 lt, '@ Rs.70/lt
Grey paint two coats LS 5 150.0 750.0 5 lt, '@ Rs.150/lt

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS


@5.6 kg/sqm
2mm thick aluminium sheet area for 6000x1200 'Add 5% wastage
10 6 1.2 7.56 42.336 215.5 9124.5
mm board '@ Rs. 185/kg &4% ST
& 12.5% VAT

@ Rs. 450/sqm &4% ST


Retro Reflective intensity grade
11 sqm 7.56 5667.4 42845.4 & 12.5% VAT or
Micro-Prosmatic sheeting area
'@ Rs. 5667.38/sqm

12 Overlay film area sqm 7.56 1791.0 13540.0 @ Rs. 1791/sqm

back support frame with angle iron of size @2.6 kg/m


13 =2*(6+1.2)+9*1.2 m 25.2 65.52 29.1 1907.9
35x35x5 mm (both sides) '@ Rs. 28 & 4% ST

14 Labour
a) Aluminium sheet cutting and grinding etc. LS 600.0
Preparing both surfaces of board by hot
b) phosphating applying one coat of putty and LS 2600.0
approved surive primer on back side only
Cutting and pressure pasting of micro prismatic
sheet on board including designing, processing,
c) LS 6000.0
cutting of overlay film on computer plotter and
psting over Micro-Prismatic sheet
d) Painting of tubular structure LS 500.0
Making holes in frame and aluminium sheet
e) LS 500.0
including riveting
Fabrication of tubular structure
f) LS 2000.0
(Cutting, Wekding and grinding)
Transportation charges including packing by
g) LS 3000.0
corrugated sheet and plastic sheet
Crane charges for loading/unloading in trucks from
h) LS 4000.0
factory and launching at site

Total 152586.4
Add contractor's profit 10% on item 6-12 10973.1
Add contractor's profit & over head charges
2880.0
15% on item 14
Grand Total 166439.5
Say Rs. 170000.0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS


No. Length (m)Width (m) Depth (m) Unit Quantity Cost Amount Remarks
Providing and fixing in position encapsulated lens type
of retro-reflective
sheeting (AASHTO micro prismatic type VIII and IX - D
4956-01) Overhead type Gantry signage informatory
board (10m x 1.5m) made out of 2mm thick Aluminium
sheet painted on back wi
1 Earthwork in excavation (CSR 6.6) 2 3.65 1.95 2.075 cum 29.538 3978.8 1175.3 =686*(1+4.8)

2 PCC 1:3:6 (CSR 10.10) 2 3.65 1.95 0.075 cum 1.068 1862.4 1988.3 =(358+20+6)*(1+3.85)

3 a) M20 grade concrete (CSR 10.12+Note iv & v) 2 3.5 1.8 0.04 0.504
2 1.0 1.0 1.6 3.2
cum 3.704 2701.5 10006.2 =(531+20+6)*(1+3.85)

3 b) Shuttering for faces of concrete foundations (CSR 9.10) 4 3.65 - 0.075 1.095
4 - 1.8 0.075 0.54
4 3.5 - 0.4 5.6
4 - 1.8 0.4 2.88
8 1.0 - 1.6 12.8
sqm 22.915 100.1 2293.8 =26*(1+2.85)

4 Extra carriage of material LS 1000.0

Total
5 Reinforcement (CSR 18.18) No Diameter Weight Length Qunatity
Length
a) Pedestal 48 12 0.89 1.7 81.6 72.62
24 12 0.89 3.4 81.6 72.62
b) Footing 16 12 0.89 2.0 32 28.48
16 10 0.62 3.7 59.2 36.70
16 10 0.62 2.56 40.96 25.40
c) Anchor bolts (Foundation) 24 25 3.85 1.0 24 92.4
Qtl. 3.2823 3238.3 10629.0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS


6 Cost of tubular structure
@50 kg/m
a) Vertical post of 350 NB (medium) 2 6.0 12.0 600 38.5 23088.0
'@ Rs. 37/kg &4% ST
b) 80 NB (medium steel tube) 4 10.0 40.0 339.2 @8.48 kg/m
c) 40 NB (medium steel tube)
Vertical members 20 1.34 26.80
Horizontal members 16 1.729 27.66
Cross members 20 0.59 11.80
16 1.297 20.75
4 1.64 6.56
93.58 337.81 @3.61 kg/m
Add 5% wastage
710.85983 36.4 25875.3
'@ Rs. 35/kg &4% ST

Total
7 MS Plate No. Area Weighth
Area
a) 8mm plate of size 1050x1050 at top of pedestal 2 1.1025 2.205 138.474 @62.8 kg/sqm
12mm plate of size 1050x1050 at bottom of
b) 2 1.1025 2.205 207.711 @94.2 kg/sqm
vertical post
10mm plate of size 950x950 at between
c) 4 0.9025 3.61 283.385 @78.5 kg/sqm
vertical post and tubular structure
10mm plate of size 150x150 connecting plates between
8 0.04 0.32 30.144 @94.2 kg/sqm
haunches and structure
12mm plate of size 280x250 mm connecting
d) 16 0.05 0.8 75.36 @94.2 kg/sqm
plates at top and bottm of vertical posta
Add 5% wastage
771.8277 36.4 28094.5
'@ Rs. 35/kg &4% ST

Nuts and bolts of clamps for supporting


8
sign board over strucutre
40 kg
Nuts/Bolts LS 40 36.4 1456.0
'@ Rs. 35/kg &4% ST
60 nos
Clamps LS 60 90.0 5400.0
'@ Rs. 90 each

9 Material for painting of structure Primer LS 6 70.0 420.0 6 lt, '@ Rs.70/lt
Grey paint two coats LS 16 150.0 2400.0 16 lt, '@ Rs.150/lt\

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

OVER HEAD GANTRY SIGNS

@5.6 kg/sqm
2mm thick aluminium sheet area for 10000x1500 'Add 5% wastage
10 31.5 176.4 215.5 38018.6
mm board ((30+1.5) sqm) '@ Rs. 185/kg &4% ST
& 12.5% VAT

@ Rs. 450/sqm &4% ST


Retro Reflective intensity grade
11 sqm 31.5 5667.4 178522.5 & 12.5% VAT or
Micro-Prosmatic sheeting area
'@ Rs. 5667.38/sqm

12 Overlay film area sqm 31.5 1791.0 56416.5 @ Rs. 1791/sqm

back support frame with angle iron of size


@2.6 kg/m
13 35x35x5 mm (both sides) (=2*(2*(10+10)+2*1.5+8*1.5)) 102.9 267.54 29.1 7790.8
'@ Rs. 28 & 4% ST
m)

14 Labour
a) For cutting of angle iron and fabrication, item no. 13 1605.2 @Rs 6 per kg
b) Aluminium sheet cutting and grinding etc. LS 1400.0
Preparing both surfaces of board by hot
c) phosphating applying one coat of putty and LS 10000.0
approved surive primer on back side only
Cutting and pressure pasting of micro prismatic
sheet on board including designing, processing,
d) LS 20000.0
cutting of overlay film on computer plotter and
psting over Micro-Prismatic sheet
e) Painting of tubular structure LS 1700.0
Making holes in frame and aluminium sheet
f) LS 1700.0
including riveting
Fabrication of tubular structure
g) LS 3500.0
(Cutting, Wekding and grinding)
Transportation charges including packing by
h) LS 3500.0
corrugated sheet and plastic sheet
Crane charges for loading/unloading in trucks from
h) LS 8500.0
factory and launching at site

Total 446480
Add contractor's profit 10% on item 6-12 35969
Add contractor's profit & over head charges
7545
15% on item 14
Grand Total 489994
Say Rs. 500000

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

BILL NO. 9 - MAINTENANCE, REPAIR & REHABILTATION

9.01 3000 Carrying out routine maintenance of


Highway embankment by restoration of rain
cuts, earthen shoulder as per technical
specification 3000 and as per the direction of
the Engineer (excluding bituminous work)

Unit = Km-Month
Taking output = 1 Km

By Mechanical Means
a) Labour
Mate day 0.16 151.44 24.20
Mazdoor day 20.00 136.69 2,733.80
b) Machinery
Excavator -90CK hour 6.00 1,201.00 7,206.00
Tipper - 5.5 cum hour 24.00 286.00 6,864.00
Tractor with Dozer hour 6.00 335.00 2,010.00
Plate compactor hour 12.00 - -
Sub Total 18,838.00
c) Overhead Charges 6% @ input on (a+b) % 18,838 0.06 1,130.30
Sub Total 19,968.30
d) Contractor's profit 10% @ input on (a+b % 19,968 0.10 1,996.80
Rate per Km = a+b+c+d 21,965.10
Assuming Once in 6 months Maintaince (a+b+c+d)/6 6 3,660.85
Say 3,661.00 Per Km-M

9.02 3004 Carrying out treatment and repairs to pot


holes and any necessary patching to existing
bituminous carriageway surfacing using
bitumen of 60/70 grade complete as per
technical specification clause 3004 and as
per the directions of the Engineerdirections
of the Engineer
(a) Shallow potholes (depth < 75 mm)
Unit = Sqm
Taking output = 3200Sqm (160 cum) (360 tonne)

a) Labour
Mate day 2.92 151.44 442.20
Mazdoor day 70.00 136.69 9,568.30
Skilled mazdoor day 3.00 164.69 494.10
b) Machinery
Batch mix HMP 100-120 TPH hour 6.00 18,120.00 108,720.00
Bitumen pressure distributor hour 6.00 990.00 5,940.00
Air compressor 250 cfm hour 6.00 295.00 1,770.00
Generator -325 KVA hour 6.00 1,000.00 6,000.00
Front end loader 1 cum bucket capacity hour 6.00 744.00 4,464.00
Tipper - 5.5 cum hour 48.00 286.00 13,728.00
Vibratory Roller 10/12 tonne hour 12.00 1,421.00 17,052.00
c) Materials
25 - 10 mm 40 per cent cum 96.00 867.12 83,243.30
10 - 5 mm 40 per cent cum 96.00 847.30 81,341.00
5 mm and below 20 per cent cum 48.00 821.05 39,410.60
Bitumen emulsion @ 0.4 kg per sqm tonne 1.28 35,406.16 45,319.90
Bitumen@ 4 per cent of mix tonne 14.40 41,624.63 599,394.70
Sub Total ###
d) Overhead Charges 6% @ input on (a+b+ % ### 0.06 61,013.30
Sub Total ###
e) Contractor's profit 10% @ input on (a+b % ### 0.10 107,790.10
Cost for 3200 Sqm = a+b+c+d+e ###
Rate per Sqm = (a+b+c+d+e)/3200 3200 370.53
Say 371.00 Per Sqm

(b) Deep potholes (depth > 75 mm)

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

Unit = Sqm
Taking output = 2000Sqm (200 cum) (450 tonne)

a) Labour
Mate day 2.92 151.44 442.20 L-14
Mazdoor day 70.00 136.69 9,568.30 L-17
Skilled mazdoor day 3.00 164.69 494.10 L-15
b) Machinery
Batch mix HMP 100-120 TPH hour 6.00 18,120.00 108,720.00 P&M-028
Bitumen pressure distributor hour 6.00 990.00 5,940.00 P&M-005
Air compressor 250 cfm hour 6.00 295.00 1,770.00 P&M-001
Generator -325 KVA hour 6.00 1,000.00 6,000.00 P&M-022
Front end loader 1 cum bucket capacity hour 6.00 744.00 4,464.00 P&M-020
Tipper - 5.5 cum hour 48.00 286.00 13,728.00 P&M-047
Vibratory Roller 10/12 tonne hour 12.00 1,421.00 17,052.00 P&M-056
c) Materials
25 - 10 mm 40 per cent cum 120.00 867.12 104,054.10 M-06
10 - 5 mm 40 per cent cum 120.00 847.30 101,676.20 M-04
5 mm and below 20 per cent cum 60.00 821.05 49,263.30 M-09
Bitumen emulsion @ 0.4 kg per sqm tonne 0.80 35,406.16 28,324.90 M-21
Bitumen@ 4 per cent of mix tonne 18.00 41,624.63 749,243.40 M-22
Sub Total ###
d) Overhead Charges 6% @ input on (a+b+ % ### 0.06 72,044.40 O-1
Sub Total ###
e) Contractor's profit 10% @ input on (a+b % ### 0.10 127,278.50 O-5
Cost for 2000 Sqm = a+b+c+d+e ###
Rate per Sqm = (a+b+c+d+e)/2000 2000 700.03
Say 700.00 Per Sqm

9.03 508
Providing renewal coat with 25mm thick
Semi Dense Bituminous concrete (grade -2)
including tack coat to the areas of the
existing carriageway as per technical
specification clause 508 or as directed by the
Engineer.8 or as directed by the Engineer.
Unit = Sqm Sqm 0.025 8020.00 200.5
Say 201.00 Per Sqm

9.04 509 Providing preparation for joining the new


slab of RCC M30 grade with the existing
RCC deck slab after suitable adjustment of
seat, and or straightening of bar, cutting of
reinforcement and painting of surface as per
drawing
Unit = Sqm
a) Labour
Mate day 0.052 151.44 7.87
Mazdoor day 1.00 136.69 136.69
Mazdoor (skilled) day 0.30 164.69 49.41
193.97
b) Material
Crushed stone aggregate 12.50 mm nominal
size cum 0.75 834.01 625.51
Bitumen kg 77.50 41.62 3225.91
Galvanised structural steel plate 200 mm
wide, 6 mm thick, kg 113.00 30.00 3390.00
24m long (4.8 sqm) @ 47.10 kg/sqm
including 5% wastage 7241.41

Add 1% for welding and foam


caulking/backer rod and 72.41
other incidentals 7313.83

c) Machinery
Mini hot mix plant hour 0.5 1270.0 635.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

Smooth 3-wheeled steel roller 8-10 capacity hour 0.5 326.7 163.35
798.35
d) Overheads @ 25% on (a+b+c) 0.25 2076.54

e) Contractor's profit @ 10% on (a+b+c+d) 0.10 1038.27

Cost for 12 m = a+b+c+d+e 11420.96


Rate per metre = (a+b+c+d+e)/12 951.75
Say 952.00 Per Sqm

9.05
Careful cutting/removal/dismantling of
existing construction material in order to
achieve proper connection between the
existing and new structure required for
widening the existing bridge and disposal of
the dismantled material clearing the area as
per technical specification clause No. 2814
a) RCC in dirt wall, pier cap, abutment cap
Rate as per Item no. 1.03(D) Rs. 535.00 /cum

b) PCC/Masonry in pier, abutment, return wall


and wing wall
Rate as per Item no. 1.03(C) Rs. 335.00 /cum

9.06 Supplying and installing drainage spouts


complete as per drawing and technical
specification clause No. 2705, 2817
As per Item 6.18 Rs. 1,056.00 Per No.

9.07 Providing RCC M30 grade approach slab


including formwork and reinforcement
complete as per drawing and technical
specification section 1500, 1700, 2700 and
clause 2824
As per Item 6.26 Rs. 5,070.00 Per Cum

9.08 Providing and fixing in position "Buried" type


of Expansion joints including strip seal to be
installed under supervision of the approved
manufacturer complete as per drawing and
technical specification section 2600. Lm Rs. 10000.00 Per Lm

9.09 Bituminous wearing coat 65 mm thick


consisting of 50 mm thick bituminous
concrete (BC) laid in two layers, overlaid by
15 mm thick mastic asphalt layer with a
prime coat as per technical specification 515
and 2700. Sqm
As per Item 6.17 Say 768.00 Per Sqm

9.10 Reinstating the existing handrail in the


damaged portion as per specification 2816 Lm
i) Hand-railing (cast-in-situ)

M-30 grade railing for bridges

Details of cost for 10.0 m

Concrete M 30 grade for R.C.C. cum 0.848 6220.00 5274.56


Rate as per 6.15(I)

HYSD Bar reinforcement (as per item no.6.16) Tonne 0.091 61050.00 5555.55
10830.11
Add for working on smaller size of sections and aggregates

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

@ 5% of cost 541.51

Rate for 10.0 m = 11371.62

Rate per m = 1137.16


Say 1,137.00 /m
Sub-analysis

Railing length = 10m


No. of posts = 6

Cement concrete M-30


Rails = 2 nos.
Length of each rail = 10 - 2 x 0.235 - 4 x 0.140 = 8.97 m
Quantity = 2 x 8.97 x 0.165 x 0.175 = 0.518 m³

Deduct for chamfer = 4 x 1/2 x 0.01 x 0.01 x 8.97 = 0.002 m³


\ Quantity = 0.518 - 0.002 = 0.516 m³
End posts = 2 nos.
Quantity = 2 [(0.845 x 0.260 x 0.265) - 2(0.165 x 0.125 x 0.025)]
= 0.114 m³
Central posts = 4 nos.
Quantity = 4 [(0.845 x 0.260 x 0.265) - 2(0.165 x 0.089 x 0.095) -
2 (0.165 x 0.125 x 0.025)]
= 0.218 m³
Total quantity of cement concrete M-30 = 0.516 + 0.114 + 0.218 = 0.848 m³

Steel reinforcement
Posts = 6 nos.
12 mm dia. bars
No. of bars = 4
Length = 845 + 12 x 12 - 25 = 964 mm = 0.964 m
Length of 4 bars = 4 x 0.964
Total length of 12 mm dia. bars for 6 posts = 6 x 4 x 0.964 = 23.136 m

8 mm dia. bars for stirrups


No. of bars = 8
Length = 6 x 8 (149 x 2 + 144 x 2 + 24 x 8) = 37344 mm = 37.344 m

Rails = 2
10 mm dia. bars
No. of bars = 4
Length = 2 x 4 (8.97 + 5 x 0.05 ) = 73.76 m

8 mm dia. bars for stirrups


No. of bars = 60
Length = 60 (59 x 2 + 49x 2 + 24 x 8) = 24480 mm = 24.48 m

8 mm dia. bars
Length = 37.344 + 24.48 = 61.824 m
Weight = 61.824 x 0.395 = 24.42 Kg

10 mm dia. bars
Length = 73.76 m
Weight = 73.76 x 0.617= 45.51Kg

12 mm dia. bars
Length =23.136m
Weight = 23.136 x 0.888 = 20.54 Kg

Total = 24.42 + 45.51 + 20.54 = 90.47 Kg , Say 91 Kg

Unit = cum
Taking output = 15 cum

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

9.11 Removing and repairing of Existing bearing


and fixing in position as per technical
specification section 2000. No Rm 10000

9.12 2823 Providing and inserting nipples with


approved fixing compound after drilling holes
for injection including subsequent cutting,
removal of nipples and sealing of the holes
of the nipples after completion of injection
with cost of labour, tool, material, equipment
as per technical specification clause 2823
`

Unit = Number
Taking output = 1 No.

a) Labour
Mate day 0.01 151.44 1.50
Mazdoor (Skilled) labour for drilling day 0.08 164.69 13.20
Mazdoor (Skilled) labour for fixing nipple and s day 0.08 164.69 13.20
Mazdoor for cutting and removing of nipples day 0.04 136.69 5.50
Add 10 per cent of labour cost for drilling hol % 10% 33.40 3.30
b) Material
Nipples each 1.000 75.00 75.00
Cement, fixing compound and consumables
@ 15 per cent of cost of nipple % 15% 75.00 11.30
Sub Total 123.00
c) Overhead charges 25% @ input on (a+b % 123 0.25 30.80
Sub Total 153.80
d) Contractor's profit 10% @ input on (a+b % 154 0.10 15.40
Cost for 1No = a+b+c+d 169.20
Rate per Nos = (a+b+c+d)/1 1 169.20
Say 169.00 Per No

9.13 Dismanting of old expansion joint as per drawing


and Technical specification and/or as directed by
the Engineer
Unit = Lm

Market Rate 100 /Rm

9.14 Closing of old expansion joints as per drawing


and Technical specification and/or as directed by
the Engineer.
Unit = Lm

Market Rate 50 /Rm

9.15 Repairs to leached/ honey combed and spalled


concrete surface and exposed reinforcement
complete as per drawing, MORTH specifications
2804 ans as per direction of Engineer
Unit = Sqm

a) Epoxy mortar

Market Rate 700 /Sqm

b) Cement mortar

Market Rate 500 /Sqm

Extension of drain pipes 100 mm dia for required


lengths in slab & girder bridges as shown in
drawings inclusive all bends,clamps, other
9.16 fixtures etc,labour ,material etc
Unit = Lm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Ref. to
Remarks/
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref.
Spec.

Market Rate 500 /Rm

Sealing of fine cracks (less than 0.5mm) by


application of PMC mortar after making grooves
10 x 20mm in size complete as per Technical
9.17 specification 2803
Unit = Lm

Market Rate 200 /Rm

Sealing of wide cracks (more than 0.5mm) with


cement grout by injection process through
nipples complete as per Technical specifications
9.18 2803
Unit = Kg

Market Rate 100 /Kg

Sealing of wide cracks (more than 0.5mm) with


epoxy grout by injection process through nipples
9.19 complete as per Technical specifications 2803

Unit = Kg

Market Rate 300 /Kg

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Ref. to Remark
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs s/ Input
Spec. ref.
10.01 Providing services for co-ordinating towards all
pre-construction activities including land
acquisition, utilities, trees, structures, temples
etc. as per technical specification clause 110
and as per the direction of the Engineer.
Km LS 5000 per Km

10.02 Construction of temporary diversion and


providing traffic safety and control where
necessary and as per direction of the Engineer
including maintenance thereof complete as per
drawing and technical specification clause 112

i) 7.0 m wide ( 7.0 M Carrage way & 2.5M


Earthen shoulders on bothsides )
For National Highway and State Highways
Unit = m

Details of cost for 300 m length

a) Earthwork
300 x (12+13.85)/2 x 0.5= 1938.75cum cum 1938.75 43.00 83366.25
b) GSB
300 x 7.45 x 0.2 = 447cum cum 447.00 1201.00 536847.00
c) WMM
300 x 7.0 x 0.225 =472.50cum cum 472.50 1367.00 645907.50
d) MSS
300 x 7.0 = 2100 sqm sqm 2100.00 147.00 308700.00

1574820.75
1574820.00
Rate /m 5249.40
Say 5250.00 /m
ii) 5.25 m wide ( 5.25 M Carrage way & 2.25M
Earthen shoulders on bothsides )
a) Earthwork
300 x (9.75+11.60)/2 x 0.5= 1601.50cum cum 1601.25 43.00 68853.75
b) GSB
300 x 5.70 x 0.2 = 342cum cum 342.00 1201.00 410742.00
c) WMM
300 x 5.25 x 0.225 =354.38cum cum 354.38 1367.00 484430.63
d) MSS
300 x 5.25 = 1575 sqm sqm 1575.00 147.00 231525.00

1195551.38
1195550.00
Rate /m 3985.17
Say 3986.00 /m

iii) 3.75 m wide ( 3.75 M Carrage way & 2.00M


Earthen shoulders on bothsides )
a) Earthwork
300 x (5.75+7.60)/2 x 0.5= 1001.25cum cum 1001.25 43.00 43053.75
b) GSB
300 x 4.20 x 0.2 = 252cum cum 252.00 1201.00 302652.00
c) WMM
300 x 3.75 x 0.225 =253.13cum cum 253.13 1367.00 346021.88
d) MSS
300 x 3.75 = 1125 sqm sqm 1125.00 147.00 165375.00

857102.63
857100.00
Rate /m 2857.00
Say 2857.00 /m

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Providing and Maintaining Safety barricading
10.03
during construction with necessary markings,
warning lights, sign boards, flags etc..
Complete as per drawing and technical
specification clause no. 112 and as per the
direction of the Engineer.
a) For Deviation & Barricading
Unit = Lm-Month
Taking output = 6000Lm-Month (500Lm X 12 Months)

a) Materials
Cautionary/ Warning signs Nos 9.00 3,420.00 30,780.00
Flashing Lights Nos 9.00 600.00 5,400.00
Delineators Nos 9.00 450.00 4,050.00
Safety Cones Nos 9.00 750.00 6,750.00
Temporary Crash barrier Lm 100.00 1,250.00 125,000.00
Barricades Lm 600.00 225.00 135,000.00
Red tapes Lm 15,000.00 3.00 45,000.00
b) Labour
Mate day 24.00 151.44 3,634.60
Flag man day 720.00 164.69 118,576.80
Carpenter I Class day 12.00 223.36 2,680.30
Mason (Ist class) day 12.00 223.36 2,680.30
Mazdoor day 36.00 136.69 4,920.80
c) Machinery
Tractor-trolley hour 36.00 335.00 12,060.00
Sub Total 496,532.80
d) Overhead Charges 6% @ input on (a+b+c) % 496,533 6% 29,792.00
Sub Total 526,324.80
e) Contractor's profit 10% @ input on (a+b+c+d) % 526,325 10% 52,632.50
Cost for 6000 LmM = a+b+c+d+e 578,957.30
Rate per LmM = (a+b+c+d+e)/6000 6,000 96.49
Per Lm
Say 97.00
Month

10.04 Providing and Maintaining additional safety


boards and safety apparatus as per drawing
and technical specification clause 112 and as
per the direction of the Engineer.
a) Temporary Crash barrier
Unit = Lm-Month
Taking output = 100 Lm-Month (10Lm X 10Month)

a) Materials
Temporary Crash barrier Lm 12.00 1,250.00 15,000.00
b) Labour
Mate day 0.02 151.44 3.00
Mason (Ist class) day 1.00 223.36 223.40
Mazdoor day 1.00 136.69 136.70
c) Machinery
Tractor-trolley hour 0.50 335.00 167.50
Sub Total 15,530.60
d) Overhead Charges 6% @ input on (a+b+c) % 15,531 6% 931.80
Sub Total 16,462.40
e) Contractor's profit 10% @ input on (a+b+c % 16,462 10% 1,646.20
Cost for 100 LmM = a+b+c+d+e 18,108.60
Rate per LmM = (a+b+c+d+e)/100 100 181.09
Say 182.00 Per Lm
Month

b) Cautionary/ Warning signs


Unit = No-Month
Taking output = 100 No-Month (10No X 10Month)

a) Materials
Cautionary/ Warning signs Nos 12.00 3,420.00 41,040.00
b) Labour
Mate day 0.02 151.44 3.00
Mason (Ist class) day 1.00 223.36 223.40
Mazdoor day 1.00 136.69 136.70
c) Machinery

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Tractor-trolley hour 0.50 335.00 167.50
Sub Total 41,570.60
d) Overhead Charges 6% @ input on (a+b+c) % 41,571 6% 2,494.20
Sub Total 44,064.80
e) Contractor's profit 10% @ input on (a+b+c % 44,065 10% 4,406.50
Cost for 100 No-M = a+b+c+d+e 48,471.30
Rate per No-M = (a+b+c+d+e)/100 100 484.71
Say 485.00 Per No
Month

c) Safty Cones
Unit = No-Month
Taking output = 100 No-Month (10No X 10Month)

a) Materials
Safety Cones Nos 12.00 750.00 9,000.00 M-37
b) Labour
Mate day 0.02 151.44 3.00 L-14
Mason (Ist class) day 1.00 223.36 223.40 L-13
Mazdoor day 1.00 136.69 136.70 L-15
c) Machinery
Tractor-trolley hour 0.50 335.00 167.50 P&M-052
Sub Total 9,530.60
d) Overhead Charges 6% @ input on (a+b+c) % 9,531 6% 571.80
Sub Total 10,102.40
e) Contractor's profit 10% @ input on (a+b+c % 10,102 10% 1,010.20
Cost for 100 No-M = a+b+c+d+e 11,112.60
Rate per No-M = (a+b+c+d+e)/100 100 111.13
Say 112.00 Per No
Month

d) Flashing Lights
Unit = No-Month
Taking output = 100 No-Month (10No X 10Month)

a) Materials
Flashing Lights Nos 12.00 600.00 7,200.00
b) Labour
Mate day 0.02 151.44 3.00
Mason (Ist class) day 1.00 223.36 223.40
Mazdoor day 1.00 136.69 136.70
c) Machinery
Tractor-trolley hour 0.50 335.00 167.50
Sub Total 7,730.60
d) Overhead Charges 6% @ input on (a+b+c) % 7,730.60 6% 463.80
Sub Total 8,194.40
e) Contractor's profit 10% @ input on (a+b+c % 8,194.40 10% 819.40
Cost for 100 No-M = a+b+c+d+e 9,013.80
Rate per No-M = (a+b+c+d+e)/100 100.00 90.14
Say 91.00 Per No
Month

e) Red tapes
Unit = Lm
Taking output = 100 Lm

a) Materials
Red tapes Lm 110.00 3.00 330.00
b) Labour
Mate day 0.01 151.44 1.50
Mazdoor day 0.10 136.69 13.70
Sub Total 345.20
c) Overhead Charges 6% @ input on (a+b) % 345.20 6% 20.70
Sub Total 365.90
d) Contractor's profit 10% @ input on (a+b+c) % 365.90 10% 36.60
Cost for 100 Lm = a+b+c+d 402.50
Rate per Lm = (a+b+c+d)/100 100.00 4.03
Say 4.10 Per Lm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


10.05 Supplying, Practicing and Maintaining safety
wares by Contractors, Engineers, Supervisors
and workers at site as per drawing and
technical specification 112 and as per the
direction of the Engineer.
a) Safety wares
Unit = Each
Taking output = I No

a) Materials
Safety wares No 1.00 475.00 475.00
Sub Total 475.00
b) Overhead Charges 6% @ input on (a) % 475.00 6% 28.50
Sub Total 503.50
c) Contractor's profit 10% @ input on (a+b) % 503.50 10% 50.40
Cost for 1 No = a+b+c 553.90
Rate per No = (a+b+c)/1 1.00 553.90
Say 560.00 Per No

b) Safety shoe
Unit = Each
Taking output = I No

a) Materials
Safety shoe No 1.00 1,100.00 1,100.00
Sub Total 1,100.00
b) Overhead Charges 6% @ input on (a) % 1,100.00 6% 66.00
Sub Total 1,166.00
c) Contractor's profit 10% @ input on (a+b) % 1,166.00 10% 116.60
Cost for 1 No = a+b+c 1,282.60
Rate per No = (a+b+c)/1 1.00 1,282.60
Say 1,290.00 Per No

c) Safety Helmet
Unit = Each
Taking output = I No

a) Materials
Safety Helmet No 1.00 275.00 275.00
Sub Total 275.00
b) Overhead Charges 6% @ input on (a) % 275.00 6% 16.50
Sub Total 291.50
c) Contractor's profit 10% @ input on (a+b) % 291.50 10% 29.20
Cost for 1 No = a+b+c 320.70
Rate per No = (a+b+c)/1 1.00 320.70
Say 330.00 Per No

10.06 Construction of quality control field laboratory


fully equipped for Engineer and Employer but
excluding equipment for quality control field lab
as per drawing and technical specification
clause 121.

a) Providing field laboratory building as per


drawing and Technical Specifications Clause
121
Market Rate Sq.m 6,000.00 /Sqm

b) Providing concrete paved area for storing


sample as per drawing and Technical
Specifications Clause 121.2

Market Rate Sq.m 500.00 /Sqm

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


c) Providing covered area for storing sample
as per drawing and Technical specifications
clause 121.2

Market Rate Sq.m 2,000.00 /Sqm

10.07
Maintenance and running of field laboratory
making payment towards power and water
supply and providing standby power unit for
uninterrupted supply as per technical
specification clause 121. Month 10,000.00

10.08 Supply of testing equipments and their erection


for Quality Control Laboratory as per technical
specification clause 121. LS 4,000,000.00

10.09 112 Providing & Maintenance of mobile phone of


Nokia, Samsung or equivalent make with SIM
card for the Employer and the Engineer
including roaming facility and using charges of
Rs. 2000 per month complete as per technical Moblile
Phone
specification clause 123.
-
Month
a) Providing mobile phones including simcard 10000
b) Making payment of monthly bills of mobile phones 2000

10.10 a)Providing and Maintaining vehicles for the


Employer, Engineer and other supervisory staff
including providing driver, POL etc. complete
as per technical specification clause 124
(Average mileage per month not exceeding
3000 km per vehicle.)
Market Rate Vehicle-month 40000 /vehicle month

b) Same as above but additional Km as per


Technical specification clause 124
Market Rate Km 7 /Km

10.11 125 Colour photographs (2 prints of 15cm X 10cm


each) with soft copy stored in CD & printed
photos in album as per TS 125
Unit = Per Sets
Taking output = 30 sets

a) Material
Couler Film No 3.00 125 375.00
Battery No 8.00 6 48.00
Camera Hire Day 3.00 100 300.00
Processing Film No 3.00 30 90.00
Print -Post card size No 114.00 5 570.00
Print 15cm x 10 cm No 60.00 10 600.00
Cumputer Hire Day 1.00 250 250.00
CD Rome No 1.00 25 25.00
Album No 1.00 150 150.00
b) Labour -
Mate day 0.10 151.44 15.10
Photographer day 4.00 175.00 700.00
Sub Total 3,123.10
c) Overhead charges 6% @ input on (a+b) % 3,123 6% 187.40
Sub Total 3,310.50
d) Contractor's profit 10% @ input on (a+b+c) % 3,311 10% 331.10
Cost for 30 Nos = a+b+c+d 3,641.60
Rate per No = (a+b+c+d)/30 30 121.39
Say 125.00 Per Set.

10.12 125 Same as above – but additional prints (size


15cm X 10cm )of colour record photographs.
Unit = Per Sets

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Taking output = 30 sets

a) Material
Print 15cm x 10 cm No 50.00 10 500.00
Album No 1.00 150 150.00
b) Labour -
Mate day 0.10 151.44 15.10
Photographer day 1.00 175.00 175.00
Sub Total 840.10
c) Overhead charges 6% @ input on (a+b) % 840 6% 50.40
Sub Total 890.50
d) Contractor's profit 10% @ input on (a+b+c) % 891 10% 89.10
Cost for 30 Sets = a+b+c+d 979.60
Rate per Sets = (a+b+c+d)/30 30 32.65
Say 35.00 Per Set.
10.13 126 Supplying colour video cassette & CD ROM
records before the construction, during
construction stage & after construction,
consisting of each set of edited master
cassettes & C.D. with 4 copies each of
cassettes & CD ROMs complete as per
technical specification clause 126
Unit = Per Sets
Taking output = 1 sets

a) Material
Video Cassette No 5.00 150 750.00
Battery No 8.00 6 48.00
Video Camera Hire Day 3.00 250 750.00
Processing Video No 3.00 150 450.00
Cumputer Hire No 3.00 250 750.00
CD Rome No 5.00 25 125.00
b) Labour -
Mate day 0.10 151.44 15.10
Photographer day 3.00 - -
Sub Total 2,888.10
c) Overhead charges 6% @ input on (a+b) % 2,888 6% 173.30
Sub Total 3,061.40
d) Contractor's profit 10% @ input on (a+b+c) % 3,061 10% 306.10
Cost for 1 set = a+b+c+d 3,367.50
Rate per Set = (a+b+c+d) 1 3,367.50
Say 3,370.00 Per Set.

10.14 Preparation and supply of completion drawing ( As


built drawing )as per direction of Engineer-in-
Charge including supply of four soft copies in CD
ROMs (two copies of printed drawing) as per
technical specification clause A-12. Set
L.S amount provided 500,000.00

10.15 127 Providing passenger shelter in Bus Bays as


per drawing and technical specification clause
A-13.
Unit = No
Taking output = 1 No
a) Genaral
Earth work excavation Cum 8.00 42.79 342.30 Bill 5.01
PCC M15 Cum 3.00 3,914.00 11,742.00 Bill 5.09
RCC M20 Cum 7.00 4,806.00 33,642.00 Bill 5.10
HYSD MT 0.07 53,928.00 3,775.00 Bill 5.12
CRS Walls Cum 16.00 3,914.00 62,624.00 Bill 5.05
Tiled Roof Sqm 27.00 300.00 8,100.00 M-109
RCC M-20 Slab Under Roof Cum 2.00 5,216.00 10,432.00 Bill 5.11
Ornamental Grill(CC type) Cum 1.00 6,030.00 6,030.00 Bill 7.09
Precast Plat Form (M 25) Cum 0.40 4,806.00 1,922.40 Bill 5.10
Sand Filling Cum 0.50 1,099.00 549.50 Bill 5.02
PCC for flooring Cum 1.50 3,914.00 5,871.00 Bill 5.09
Tiles for flooring Sqm 17.00 400.00 6,800.00 M-109
Cost for 1No = a 151,830.20
Rate per No. = (a)/1 1 151,830.20

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Say 151,900.00 Per No.

Sound Level Meter (market rate) 150,000.00 Per No.

10.16
Providing, installing, commissioning and
testing of street lighting system of suitable
height with all brackets, luminaires, pillar box,
photo cell timer cum contactor, cabling ,
earthing and all other necessary accessories
and arrangementfor making street lighting
system complete and functional as shown in
drawing and /or as directed by Engineer

i)Lighting Standard with Single Arm/ Luminaire


Market Rate 25000 /Nr.

ii)Lighting Standard with Double Arm/ Luminaire


Market Rate 30000 /Nr.

10.17 305 Construction of Bund Protection as per Technical


a specification and as per direction of Engineet
a) With Soil
Unit = Cum

Rate from Item No. 2.02 140.00 /Cum

10.17 1300 Brick Masonry work in cement Mortar 1:3 in Sub-structure complete
b excluding Pointing and Plastering, as per Drawing and Technical
Specifications
Unit = cum
Taking output = 1 cum

a) Material
Brick 1st class Nos. 500.00 1.640 820.00
Cement Mortar 1:3 cum 0.24 3874.00 929.76
1749.76
b) Labour
Mate day 0.06 151.44 9.09
Mason day 0.80 223.36 178.69
Mazdoor day 0.80 136.69 109.35
297.13

c) Overheads @ 6% on (a+b) 0.06 122.81

d) Contractor's profit @ 10% on (a+b+c) 0.10 216.97


Rate per cum = (a+b+c+d) 2386.67
Say 2,390.0
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum

a) Materials
Cement MT 0.51 5800.00 2958.00
Sand cum 1.05 749.74 787.23
3745.23
b) Labour
Mate day 0.04 151.44 6.06
Mazdoor day 0.90 136.69 123.02

129.08
Total material and Labour = (a+b) 3874.31
Say 3,874.00 /Cum

Plantation and maintenance of of shrubs as per


10.18 307 Technical specification 307
Unit = Nr.

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO. 10 - MISCELLANEOUS AND TRAFFIC SAFETY


Market Rate 40 /Nr.

10.19 1300 Brick Paving at enhancement site as per Technical


Specification and direction of Engineer.
Unit = cum
Rate same as Item No. 10.17b 2,390.0 /cum

10.20 1300 Costruction of Noise barrier including raising of the


existing brick wall complete as per drawing and
Technical specification
Unit = cum
Rate same as Item No. 10.17b 2,390.0 /cum

10.21 Construction and installation of of silt fencing with


Geotextile, wire mesh and angle frame complete as
per drawing, specification and direction of
engineer.
Unit = Lum

Market Rate 300 /Rm

Supplying Sound level meter (with data logger) 34-


134 db (A), 3 ranges with 64 bytes memory as per
10.22 direction of Engineer.
Unit = No.

Market Rate 150000 /No.

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

BILL NO :11 DAY WORKS


11.01 SCHEDULE (A) - LABOUR
Unit = Hour
Taking output = 6 Hours

a) Operator day 1.00 200.00 200.00 L-08


Benefits @ 20% % 200.00 20% 40.00
Sub Total 240.00
Cost for 6 Hours = a 240.00
Rate per Hour = a/6 6 40.00
Say 40.00 Per Hour

b) Bitumen labour day 1.00 164.69 164.70 L-03


Benefits @ 20% % 164.70 20% 32.90
Sub Total 197.60
Cost for 6 Hours = a 197.60
Rate per Hour = a/6 6 32.93
Say 33.00 Per Hour

c) Blacksmith day 1.00 223.36 223.40 L-01


Benefits @ 20% % 223.40 20% 44.70
Sub Total 268.10
Cost for 6 Hours = a 268.10
Rate per Hour = a/6 6 44.68
Say 45.00 Per Hour

d) Carpenter day 1.00 223.36 223.40 L-04


Benefits @ 20% % 223.40 20% 44.70
Sub Total 268.10
Cost for 6 Hours = a 268.10
Rate per Hour = a/6 6 44.68
Say 45.00 Per Hour

e) Fabricator / Fitter / Welder day 1.00 174.53 174.50 L-08


Benefits @ 20% % 174.50 20% 34.90
Sub Total 209.40
Cost for 6 Hours = a 209.40
Rate per Hour = a/6 6 34.90
Say 35.00 Per Hour

f) Blaster day 1.00 151.44 151.40 L-03


Benefits @ 20% % 151.40 20% 30.30
Sub Total 181.70
Cost for 6 Hours = a 181.70
Rate per Hour = a/6 6 30.28
Say 31.00 Per Hour

g) Labourer / Mazdoor day 1.00 136.69 136.70 L-15


Benefits @ 20% % 136.70 20% 27.30
Sub Total 164.00
Cost for 6 Hours = a 164.00
Rate per Hour = a/6 6 27.33
Say 28.00 Per Hour

h) Mason day 1.00 223.36 223.40 L-13


Benefits @ 20% % 223.40 20% 44.70
Sub Total 268.10
Cost for 6 Hours = a 268.10
Rate per Hour = a/6 6 44.68
Say 45.00 Per Hour

i) Chowkidar for watch & Ward day 1.00 100.00 100.00 L-15
Benefits @ 20% % 100.00 20% 20.00
Sub Total 120.00
Cost for 6 Hours = a 120.00
Rate per Hour = a/6 6 20.00
Say 20.00 Per Hour

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

11.02 SCHEDULE (B)- MATERIAL

Bitumen 60/70 grade (bulk) conforming to


a) IS:73 MT 1 41,624.63 41,624.63
Benefits @ 20% % 41,625 20% 8,324.93
49,949.56
Rate per MT 22,715.00
Say 22,715.00
b) Bitumen CRMB60 MT 1 41,926.13 41,926.13
Benefits @ 20% % 41,926 20% 8,385.23
50,311.36
Say 50,312.00
c) Cement conforming to IS : 8112 MT 1 5,800.00 5,800.00
Benefits @ 20% % 5,800 20% 1,160.00
6,960.00
6,960.00
d) Coarse aggregate for concrete cum 1 843.46 843.46
Benefits @ 20% % 843 20% 168.69
1,012.15
1,013.00
e) Coarse sand as per MOST specification cum 1 749.74 749.74
Benefits @ 20% % 750 20% 149.95
899.69
900.00

f) Brick as per IS:1077 Per 1000 1000 4.83 4,831.50


Benefits @ 20% % 5 20% 0.97
4,832.47
4,833.00

11.03 SCHEDULE (C)- CONTRACTOR'S EQUIPMENT (With Operator, FOL, Etc..)


Unit = Eqpt. Hour
Taking output = 6 Hours

a) Bull Dozer Size up to 200KW Hrs 8.00 3,432.00 27,456.00 P&M-016


Marching / Handling @ 10% % 27,456 10% 2,745.60
Sub Total 30,201.60
Cost for 6 Hours = a 30,201.60
Rate per Hour = a/6 6 5,033.60
Say 5,040.00 Per Hour

b) Mobile concrete batching/mixing plan Hrs 8.00 600.00 4,800.00 P&M-003


Marching / Handling @ 10% % 4,800 10% 480.00
Sub Total 5,280.00
Cost for 6 Hours = a 5,280.00
Rate per Hour = a/6 6 880.00
Say 880.00 Per Hour

c) Motor Grader Hrs 8.00 2,209.00 17,672.00 P&M-034


Marching / Handling @ 10% % 17,672 10% 1,767.20
Sub Total 19,439.20
Cost for 6 Hours = a 19,439.20
Rate per Hour = a/6 6 3,239.87
Say 3,240.00 Per Hour

d) Pneumatic Tyred Roller (20 tone) Hrs 8.00 1,147.00 9,176.00 P&M-038
Marching / Handling @ 10% % 9,176 10% 917.60
Sub Total 10,093.60
Cost for 6 Hours = a 10,093.60
Rate per Hour = a/6 6 1,682.27
Say 1,690.00 Per Hour

e) Pumping Set (5 hp) Hrs 8.00 100.00 800.00 P&M-039


Marching / Handling @ 10% % 800 10% 80.00
Sub Total 880.00
Cost for 6 Hours = a 880.00
Rate per Hour = a/6 6 146.67

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Say 150.00 Per Hour

f) Pumping Set (10 hp) Hrs 8.00 150.00 1,200.00 P&M-040


Marching / Handling @ 10% % 1,200 10% 120.00
Sub Total 1,320.00
Cost for 6 Hours = a 1,320.00
Rate per Hour = a/6 6 220.00
Say 220.00 Per Hour

g) Roller Static (8-10 tonne) Hrs 8.00 425.00 3,400.00 P&M-044


Marching / Handling @ 10% % 3,400 10% 340.00
Sub Total 3,740.00
Cost for 6 Hours = a 3,740.00
Rate per Hour = a/6 6 623.33
Say 630.00 Per Hour

h) Roller Vibratory (1-2 tonne width abo Hrs 8.00 250.00 2,000.00 P&M-037
Marching / Handling @ 10% % 2,000 10% 200.00
Sub Total 2,200.00
Cost for 6 Hours = a 2,200.00
Rate per Hour = a/6 6 366.67
Say 370.00 Per Hour

i) Roller Vibratory (8-10 tonne static) Hrs 8.00 1,421.00 11,368.00 P&M-056
Marching / Handling @ 10% % 11,368 10% 1,136.80
Sub Total 12,504.80
Cost for 6 Hours = a 12,504.80
Rate per Hour = a/6 6 2,084.13
Say 2,090.00 Per Hour

j) Truck / Tipper (10/12 tonne) Hrs 8.00 286.00 2,288.00 P&M-055


Marching / Handling @ 10% % 2,288 10% 228.80
Sub Total 2,516.80
Cost for 6 Hours = a 2,516.80
Rate per Hour = a/6 6 419.47
Say 420.00 Per Hour

k) Truck mounted water tanker (10 tonn Hrs 8.00 250.00 2,000.00 P&M-057
Marching / Handling @ 10% % 2,000 10% 200.00
Sub Total 2,200.00
Cost for 6 Hours = a 2,200.00
Rate per Hour = a/6 6 366.67
Say 370.00 Per Hour

l) Wheel Loader (1.5 cum) Hrs 8.00 744.00 5,952.00 P&M-020


Marching / Handling @ 10% % 5,952 10% 595.20
Sub Total 6,547.20
Cost for 6 Hours = a 6,547.20
Rate per Hour = a/6 6 1,091.20
Say 1,100.00 Per Hour

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Sr. No. Description Unit Rate as per Rate Adopted


Data Book for 2010-2011 L-M 2
year (2001-2002)
(A) Usage Rates of Plant and Machinery
P&M-001 Air Compressor 170-250 cfm per hour 206 295.00 295.00 295.00
P&M-002 Batch Mix HMP @ 120 TPH per hour 15100 21,593.00 21,593.00 21,593.00
P&M-003 Batch Mix HMP @ 100 TPH per hour 11167 15,969.00 15,969.00 15,969.00
P&M-004 Batch Mix HMP @ 60 to 90 TPH per hour 8930 12,770.00 12,770.00 12,770.00
P&M-005 Batch Mix HMP @ 40 to 60 TPH per hour 7150 10,225.00 10,225.00 10,225.00
P&M-006 Batching Plant ( Integrated ) -7m3 per hour - 600.00 600.00
P&M-007 Batching plant @ 20 cum/hr per hour 1200 1,716.00 1,716.00 1,716.00
P&M-008 Batching plant @ 55 cum/hr per hour - - -
P&M-009 Batching plant @ 175 cum/hr per hour - - -
P&M-010 Bitumen boiler oil fired per hour 128 183.00 183.00 183.00
P&M-011 Bitumen pressure distributor per hour 692 990.00 990.00 990.00
P&M-012 Concrete mixer 0.4/0.28 cum capacity per hour 150 215.00 215.00 215.00
P&M-013 Concrete pump of 45 & 30 cum capacity per hour 165 236.00 236.00 236.00
P&M-014 Crane 3 Tonnes Capacity per hour 230 329.00 329.00 329.00
P&M-015 Crane with drop bucket per hour - 660.00 660.00
P&M-016 Dozer D-80 -A 12 per hour 2400 3,432.00 3,432.00 3,432.00
P&M-017 Dozer D-50 A 15 per hour 1423 2,035.00 2,035.00 2,035.00
P&M-018 Emulsion pressure distributor per hour 516 738.00 738.00 738.00
P&M-019 Electric generator 33 KVA per hour 240 343.00 343.00 343.00
P&M-020 Electric generator 63 KVA per hour - 414.00 414.00
P&M-021 Electric generator 100 KVA per hour 450 644.00 644.00 644.00
P&M-022 Electric generating set 125 KVA per hour - - -
P&M-023 Electric genarator 250 KVA per hour - - -
P&M-024 Front end loader 1cum bucket capacity per hour 520 744.00 744.00 744.00
P&M-025 Grouting pump with agitator per hour - 96.00 96.00
P&M-026 Hydraulic excavator of 1 cum bucket capacity per hour 840 1,201.00 1,201.00 1,201.00
P&M-027 Hydraulic chip spreader per hour 1700 2,431.00 2,431.00 2,431.00
P&M-028 Kerb casting machine per hour 200 286.00 286.00 286.00
P&M-029 Mastic cooker per hour 40 57.00 57.00 57.00
P&M-030 Mechanical Broom Hydraulic per hour 230 329.00 329.00 329.00
P&M-031 Motor grader 3.35m blade per hour 1545 2,209.00 2,209.00 2,209.00
P&M-032 Mini Hot Mix Plant 6-10 TPH per hour - - -
P&M-033 Paver finisher Mechanical 100 THP per hour 629 899.00 899.00 899.00
(paving of WMM, DLC)
P&M-034 Pave finisher hydrostatic with sensor control per hour 1725 2,467.00 2,467.00 2,467.00
P&M-035 Plate compactor/power rammer per hour - - -
P&M-036 Piling Rig with bentonite pump Rm/ hour 3525 5,041.00 4,230.00 4,230.00
P&M-037 Pneumatic Road Roller per hour 802 1,147.00 1,147.00 1,147.00
P&M-038 Prestressing jack with pump & Access per hour 83 119.00 119.00 119.00
P&M-039 Road Marking Machine per hour 60 86.00 86.00 86.00
P&M-040 Rotavator with Tractor per hour - 294.00 294.00
P&M-041 Smooth wheeled roller 8-10 tonne per hour 297 425.00 425.00 425.00
P&M-042 Slip form paver with electronic sensor per hour - - -
P&M-043 Tandem roller per hour 738 1,055.00 1,055.00 1,055.00
P&M-044 Tractor trolley per hour 234 335.00 335.00 335.00
P&M-045 Tractor with ripper @ 60 cum per hour per hour 252 360.00 360.00 360.00
P&M-046 Transit mixer 4.0 cum capacity lead beyond 1 km, t-km - - -
P&M-047 Transit mixer per hour 600 858.00 858.00 858.00
P&M-048 Tipper 5.5 cum capacity t.km 1.74 2.00 2.00 2.00
P&M-049 Tipper / Dumper 10 Tons per hour 200 286.00 286.00 286.00
P&M-050 Vibratoty Roller 8-10 tonne per hour 994 1,421.00 1,421.00 1,421.00
P&M-051 Water tanker per hour 175 250.00 250.00 250.00
P&M-052 Wet mix plant per hour 777 1,111.00 1,111.00 1,111.00
P&M-053 Stressing Jack with pump per hour 83 119.00 119.00 119.00
P&M-054 Grouting pump with agitator per hour 80 114.00 114.00 114.00
P&M-055 Needle Vibrator/ Concrete vibrator per hour - - -
P&M-056 Mobile Slurry Seal Equipment Sqm/hr 650.00 930.00 930.00 930.00
-
(B) Labour
L-01 Mazdoor (Un-skilled) day 136.69 136.69
L-02 Mazdoor (Skilled) day 164.69 164.69
L-03 Mate day 151.44 151.44
L-04 Mason (Ist Class) day 223.36 223.36
L-05 Mason (IIst Class) day 190.00 190.00
L-06 Blaster day 151.44 151.44
L-07 Driller day 151.44 151.44
L-08 Blacksmith day 223.36 223.36
L-09 Bhisti day 173.76 173.76
L-10 Fitter day 223.36 223.36
L-11 Well Sinker day 335.06 335.06

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Sr. No. Description Unit Rate as per Rate Adopted


Data Book for 2010-2011 L-M 2
year (2001-2002)
L-12 Welder day 174.53 174.53
L-13 Painter day 223.36 223.36
L-14 Photographer day - -
L-15 Carpenter 1st Class day 223.36 223.36
(C) Materials
M-01 AC pipe 100 mm dia metre 100.00 100.00
M-02 AC pipe Colar for 100 mm dia nos 50.00 50.00
M-03 Admixture / Plastisicer kg 75.00 75.00
M-04 Aggregates 10 mm cum 873.55 873.55
M-05 Aggregates 11.2 mm cum 873.55 873.55
M-06 Aggregates 13.2/12.5 mm cum 834.01 834.01
M-07 Aggregates 20 mm cum 843.46 843.46
M-08 Aggregates 40 mm cum 860.69 860.69
M-09 Aggregates 63 mm to 40mm cum 394.06 394.06
M-10 Aggregates 10 mm to 5mm cum 847.30 847.30
M-11 Aggregates 25 mm to 10mm cum 867.12 867.12
M-12 Aggregates 37.5 mm to 25mm cum 852.07 852.07
M-13 Aggregates 53 mm to 9.50mm cum 633.80 633.80
M-14 Aggregates 9.5mm to 2.36 mm cum 847.30 847.30
M-15 Aggregates 45mm to 22.4 mm cum 618.76 618.76
M-16 Aggregates 22.4mm to 2.36 mm cum 832.26 832.26
M-17 Aggregates Stone Dust cum 821.05 821.05
M-18 Aggregates -Random Rubble Stone cum 332.71 332.71
M-19 Aggregates Stone Boulder 150 - 300mm cum 879.43 879.43
M-20 Aggregates Stone Spall cum 819.46 819.46
M-21 Aluminium sheeting with encapsulated lens type reflecti sqm 7,000.00 7,000.00
M-22 Aluminium studs 100 x 100 mm fitted with lense reflector nos 225.00 225.00
M-23 Bearing (Pot type /PTFE pads) 375 MT nos 45,000.00 45,000.00
M-24 Bearing PIN 200 MT nos 75,000.00 75,000.00
M-25 Bearing (PTFE sliding plate-80T) nos 25,000.00 25,000.00
M-26 Bearing -Elastomeric Cu Cm 0.45 0.45
M-27 Bentonite kg 15.00 15.00
M-28 Binding wire kg 40.00 40.00
M-29 Bitumen ( Cationic Emulsion ) tonne 35,406.16 35,406.16
M-30 Bitumen (60-70 grade) -Bulk tonne 41,624.63 41,624.63
M-31 Bitumen (60-70 grade) -Packed tonne -
M-32 Bitumen (80-100 grade ) tonne 40,619.63 40,619.63
M-33 Bitumen (CRMB 55) -Bulk tonne 41,951.26 41,951.26
Bitumen (CRMB 60) -Bulk tonne 41,926.13 41,926.13
M-34 Bitumen (CRMB 55) -Packed tonne -
M-35 Bitumen (Cutback ) tonne -
M-36 Brick 190mm X 90mm X 90mm each 4.83 4.83
M-37 Cement tonne 5,800.00 5,800.00
M-38 Compressible Fibre Board (20mm thick) sqm 550.00 550.00
M-39 Credit for excavated rock found suitable for use cum 40.00 40.00
M-40 Curing compound liter 80.00 80.00
M-41 Delineators as per IRC - 79 each 450.00 450.00
M-42 Object Markers with red Reflectors each 600.00 600.00
M-43 Cautionary/ Warning signs each 2,500.00 2,500.00
M-44 Flashing Lights each 600.00 600.00
M-45 Safty Cones each 750.00 750.00
M-46 Temporary Crash barrier Lm 1,250.00 1,250.00
M-47 Barricades Lm 225.00 225.00
M-48 Red tapes Lm 3.00 3.00
M-49 Safety wares each 475.00 475.00
M-50 Safety shoe each 1,100.00 1,100.00
M-51 Safety Helmet each 275.00 275.00
M-52 Diesel liter 34.00 34.00
M-53 Earth Cost ( Land cost ) cum 3.00 3.00
M-54 Earth Cost ( Royalty ) cum 6.00 6.00
M-55 Earth -Granular Material for GSB at site Cum 80.00 80.00
M-56 Earth -Gravel/Quarry spall at Site Cum 175.00 175.00
M-57 Earth -Moorum at Site cum 80.00 80.00
M-58 Electric Detonators Nos 2.00 2.00
M-59 Copper Strip Expansion Joint Lm 1,700.00 1,700.00
M-60 Burred Expansion Joint Lm 3,250.00 3,250.00
M-61 Elastomeric slab seal expansion joint -40mm Lm 6,500.00 6,500.00
M-62 Elastomeric slab seal expansion joint -80mm Lm 11,000.00 11,000.00
M-63 Filter media/Filter Material Cum 749.74 749.74
M-64 Galvanised MS flat clamp nos 5.00 5.00
M-65 Galvanised M.S plate /Steel kg 45.00 45.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Sr. No. Description Unit Rate as per Rate Adopted


Data Book for 2010-2011 L-M 2
year (2001-2002)
M-66 Galvanised carbon steel strips 60mm x 5mm Lm 100.00 100.00
M-67 Gelatin 80% kg 50.00 50.00
M-68 Geotextile -For Soil stabilisation sqm 250.00 250.00
M-69 Geotextile filter fabric sqm 30.00 30.00
M-70 GI Gratting nos 150.00 150.00
M-71 GI bolt 10 mm Dia nos 3.00 3.00
M-72 GI pipe 100 mm dia metre 325.00 325.00
M-73 Lime stone dust filler tonne 3,200.00 3,200.00
M-74 Hot applied thermoplastic compound litre 200.00 200.00

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Sr. No. Description Unit Rate as per Rate Adopted


Data Book for 2010-2011 L-M 2
year (2001-2002)
M-75 Cast Iron Manhole Cover 450mm dia. (17.5Kg) Nos 650.00 650.00
M-76 PVC pipe 200 mmDia. metre 85.00 85.00
M-77 PVC pipe 150 mmDia. metre 60.00 60.00
M-78 RCC Pipe NP 4 pipe 1000 mm dia metre 3,890.00 3,890.00
M-79 RCC Pipe NP 4 pipe 1200 mm dia metre 5,000.00 5,000.00
M-80 RCC Pipe NP 4 pipe 200 mm dia metre
M-81 RCC Pipe NP 4 pipe 300 mm dia metre
M-82 RCC Pipe NP 4 pipe 450 mm dia metre
M-83 RCC Pipe NP 4 pipe 600 mm dia metre
M-84 RCC Pipe NP 4 pipe 900 mm dia metre 3,080.00 3,080.00
M-85 NP-2 300mm Semi Circular Pipe metre 300.00 300.00
M-86 Reflectorising glass beads kg 125.00 125.00
M-87 Pre-packed polymer concrete based on epoxy system kg 170.00 170.00
M-88 Epoxy kg 475.00 475.00
M-89 Epoxy for bonding kg 300.00 300.00
M-90 Sand ( Crushed ) at Site cum -
M-91 Sand ( coarse ) at Site cum 749.74 749.74
M-92 Sand ( fine ) at Site cum 150.20 150.20
M-93 Sheething Tube -66mm dia. Lm 45.00 45.00
M-94 Sludge / Farm yard manure cum 50.00 50.00
M-95 Steel -Cold twisted bars (HYSD Bars) / TMT bars tonne 43,236.00 43,236.00
M-96 Steel -Corrosion resistant Structural steel kg 32.00 32.00
M-97 Steel -HTS strand tonne 50,000.00 50,000.00
M-98 Steel -M.S. Clamps nos 50.00 50.00
M-99 Steel -Mild Steel bars tonne 42,000.00 42,000.00
M-100 Steel -Mild Steel dowel bars tonne 42,000.00 42,000.00
M-101 Separation Membrane -125 micron thick sqm 15.00 15.00
M-102 Tube anchorage, bearing plate, wedges etc each 1,600.00 1,600.00
M-103 Groting Nipple each 75.00 75.00
M-104 Pre moulded Joint filler -25 mm thick sqm 600.00 600.00
M-105 Paint -Enamel Lit 175.00 175.00
M-106 Paint -Acrelic Lit 350.00 350.00
M-107 Paint -Cement Lit 100.00 100.00
M-108 Tar paper bearing sqm 40.00 40.00
M-109 Tilling -Roof sqm 300.00 300.00
M-109 Tilling -Floor sqm 400.00 400.00
M-110 Joint sealant kg 275.00 275.00
M-111 Sealant primer kg 550.00 550.00
M-112 Plastic sheath -1.25 mm thick sqm 10.00 10.00
M-113 Steel -Nuts and bolts kg 45.00 45.00
M-114 Steel -Structural Steel tonne 30,000.00 30,000.00
M-115 Wire Mesh kg 37.00 37.00
M-116 Water KL 20.00 20.00
M-117 Bricks Per 1000 1,640.00 1,640.00
(D) Others
O-1 Overhead charges @ input on (a+b) -Road & Culverts % 6% 6%
O-2 Overhead charges @ input on (a+b) -Minor Bridges % 20% 20%
O-3 Overhead charges @ input on (a+b) -Major Bridges % 20% 20%
O-4 Overhead charges @ input on (a+b) -Rehabiltation % 25% 25%
O-5 Contractor's profit @ input on (a+b+c) % 10% 10%

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

MDR-78 Jaure Pul to Babanpur Bridge


BASIC RATES FOR LABOUR ( As Per Punjab State Schedule of Rates)

CSR Item Rate Per day


Sl. No. Details of Labor Unit Basic Rate Premium
No. (Rs.)

1 1.67 Mazdoor (Un-skilled) each 136.69

2 1.66 Mazdoor (Skilled) each 164.69

3 1.62 Mate each 151.44

4 1.94 Mason (Ist Class) each 223.36

5 1.95 Mason (IIst Class) each 190.00

6 1.11 Blaster each 151.44

7 1.33 Driller each 151.44

8 1.9 Blacksmith (1st Class) each 223.36


9 1.7 Bhisti with Mushak each 173.76
10 1.43 Fitter and Turner (1st Class) each 223.36
11 1.106 Well Sinker each 335.06
12 1.22 Carpenter (1st Class) each 223.36
13 1.81 Painter each 223.36
14 Photographer each 0.00
15 1.105 Welder each 174.53

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Basic Rate for Road Work


Bitument (Per Tonne)
Source - Panipat Refinery
Ludhiana - Malerkotla (L - M) Road Project 40.00 Km
Panipat - Talwandi Chowk 317 Km
Talwandi Chowk To Site 26 Km
Average site 2 Km
Total Lead Distance 345 Km
Say 345
Cartage Cost
Round Trip Rate (Rs.) 1.5 1035.0
Say Rs. 1035.0

Central
Basic Cost State Sales Excise Duty Total Per
Grade Unit Sales Tax Cartage
(Rs.) Tax @ 4% @ 16.32%* Tonne
@ 4%
Bitumen ( Cationic Emulsion ) Packed 27360.00 MT 1273.01 1273.01 4465.152 1035.00 35406.16
Bitumen VG-30(60-70 grade) -Bulk 32310.00 MT 1503.32 1503.32 5272.992 1035.00 41624.63
Bitumen VG-10 (80-100 grade ) 31510.00 MT 1466.10 1466.10 5142.432 1035.00 40619.63
Bitumen (CRMB 60) -Bulk 32550.00 MT 1514.49 1514.49 5312.16 1035.00 41926.13
Bitumen (CRMB 55) -Bulk 32570.00 MT 1515.42 1515.42 5315.424 1035.00 41951.26

Road Metal (Per Cum)


Source - Pathankot
Average Lead Distance for Aggregate = 226 Km
Cartage Cost As Per Common Schedule Of Rates
Upto 40 Km Rs. 363.75
From 40-60 KM Rs. 67.50
60 Km to 226 Km i.e 166 Km Rs. 282.2
713.45 64.85 Less 10% contractor profit
Say Rs. 649.00 648.60

Loading
Cost at
and
Metal Size Quarry Unit VAT 4% Cartage Cost Total Cost
Unloadin
(Rs.)
g
Aggregates 10 mm 257.80 Cum 8.91 10.31 649.00 873.55 961
Aggregates 13.2/12.5 mm 220.72 Cum 8.91 8.83 649.00 834.01 917.5
Aggregates 20 mm 229.54 Cum 8.91 9.18 649.00 843.46 927.9
Aggregates 25 mm 229.54 Cum 8.91 9.18 649.00 843.46 927.9
Aggregates 40 mm 256.03 Cum 8.91 10.24 649.00 860.69 946.85
Aggregates 6 mm/Dust 218.95 Cum 8.91 8.76 649.00 821.05 903.25
Aggregates -Random Rubble
213.65 Cum 26.60 8.55 649.00 835.54
Stone
Aggregates Stone Boulder 150 -
256.00 Cum 26.60 10.24 649.00 879.43
300mm
Aggregates Stone Spall 213.65 Cum 8.91 8.55 649.00 819.46
Coarse Sand 123.60 Cum 26.60 4.94 649.00 749.74 824.8
Filter Media 123.60 Cum 26.60 4.94 649.00 749.74 824.8

Cement (Per Tonne)


Average Lead Distance 0 Km
Cartage Cost Rs. 0

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

Basic Rate for Road Work


Market Rate
Loading
Market and
Item Unit VAT 4% Cartage Cost Total Cost
Cost (Rs.) Unloadin
g
Cement (Per Tonne) 5800.00 MT 0.00 5800.00

Steel (Per Tonne)


Average Lead Distance 0 Km
Say Rs. 0
Market Rate
Loading
Market and
Item Unit VAT 4% Cartage Cost Total Cost
Cost (Rs.) Unloadin
g
Steel (Per Tonne) 42000.00 MT 0.00 42000.00

Bricks
Average Lead Distance 5 Km
Cartage Cost As Per Common Schedule Of Rates
Upto 5.0 Km Rs. 244.48
Say Rs. 244.00
Market Rate
Loading
Market and
Item Unit VAT 4% Cartage Cost Total Cost
Cost (Rs.) Unloadin
g
Bricks (Per 1000) 4500.00 No. 87.50 0.00 244.00 4831.50

CIDCON Central Works Division Ferozpur


Strengthening NH-15 (New -54) From KM 223+750 to 223+800) Faridkot Town

6.7 1500 Interlocking Concrete Block Pavement


(1) Providing and Laying of Interlocking Concrete Block
Pavements having thickness 80 mm as per drawings and
Unit = sqm
Technical Specification Clause 1504.
Taking output = 225 sqm
a) Labour
Mate day 1.00 151.44 151.44
Mazdoor (Unskilled) day 17.00 136.69 2,323.73
Mason (2nd class) day 8.00 190.00 1,520.00
3,995.17
b) Machinery
Water tanker 6 kl capacity hour 2.00 250.00 500.00
500.00
c) Material
(i) Providing inter-locking blocks of approved sqm 225.00 361.90 81,427.54
shape, thickness and size.

(ii) Edge blocks 60 mx2 m 120.00 0.00 0.00


(iii) Sand as per Table 1500.5 cum 7.23 749.74 5,420.64
Bed = 603x75x 0.03 = 6.75 cum
Joints = 60x0.08 = 0.48 cum
(iv) Water for wetting of bedding sand kl 3.00 20.00 60.00
86,908.18
d) Overheads @ 10% on (a+b+c) 9,140.34
e) Contractor’s profit @ 10% on (a+b+c+d) 10,054.37
Cost for 225 sqm = a+b+c+d+e 202,001.41
Rate per sqm = (a+b+c+d+e)/225 897.78

CIDCON Central Works Division Ferozpur

You might also like