ESTIMATE FOR ELECTRICAL ITEMS

Sl.No
Ref. to SOR Descriptionof Works Unit Unit Rate Quantity Amount
Item no.

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC
insulated copper conductor, single core cable in surface/ recessed steel conduit as required

1 DSR-2018 /1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire mtr 238.5 229 54616.5
Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC
insulated copper conductor, single core cable in surface/ recessed steel conduit as required
2 DSR-2018/ 1.7.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire mtr 43.5 263 11440.5
Supplying and drawing following sizes of FRLS PVC insulated copper conductor, single core cable in
the existing surface/ recessed steel/ PVC conduit as required.
3 DSR-2018 /1.7.3 2*6 sqmm mtr 140 122 17080

Wiring for light/fan with 2*1.5 sq. mm PVC insulated single core unseathed industrial (Multistrand)
APWD, SOR BUILDING cable FR confirming to IS-694:900 with flexible bright annealed electrolytic copper conductor for
(ELECTRICAL) / 1.1 voltage grade upto 1100 V with flat 19mm ISI marked casing 'n' capping in surface system, including
6 Amp flush type switch GI/MS switch board half conceal on wall with phenolic laminated sheet
cover, ceiling rose etc completed as directed and specified by the department

4 1.1.1 short point upto 3 m each 14 502 7028

5 1.1.2 medium point from 3m to 6m each 39 741 28899
6 1.1.3 long point upto 10.m each 9 1037 9333
supply and laying of follwing size PVC/ XLPE insulated and PVC sheathed 1.1 KV Grade solid
APWD, SOR BUILDING aluminium conductor upto 10 sq mm balance stranded conductor, XLPE insulated, cores laid up,
(ELECTRICAL) / 32.1 PVC tape inner sheathed, Armour, extruded PVC Type ST2 sheathed, 650/1100 V grade as per !S
7908 ( part 1) 1988 armoured U.G cable laid in ground/ partially in air
7 32.1.4.7 50 sq. mm 4 core armoured UG cable mtr 130 710 92300

Supply and laying of follwing size PVC/ XLPE insulated and PVC sheathed 1.1 KV Grade solid
APWD, SOR BUILDING aluminium conductor upto 10 sq mm balance stranded conductor, XLPE insulated, cores laid up,
(ELECTRICAL) / 32.14 PVC tape inner sheathed, unarmoured, extruded PVC Type ST2 sheathed, 650/1100 V grade as per !
S 7908 ( part 1) 1988 armoured U.G cable laid in ground/ partially in air or through existing cable
trench/ duct/ cable tray etc. including fitting the rug of required size at the both end of the cable

8 32.14.1.5 25 sq. mm 2 core armoured UG cable mtr 54 1006 54324

9 32.14.4.5 25 sq. mm 4 core armoured mtr 50 1927 96350

10 APWD, SOR BUILDING Standard Model 1200 mm sweep ceiling fab each 11 1908 20988
(ELECTRICAL) / 27.1.6

DSR -2018/ 1.24 Supplying and fixing following modular switch/ socket on the existing modular plate & switch
box including connections but excluding modular plate etc. as required.
11 1.24.1 5/6 A switch Each 80 85 6800
12 1.24.4 3pin 5/6 A socket Each 29 111 3219
13 M/R PVC Swicth Board Each 18 700 12600
14 DSR -2018/ 1.58 Supplying and fixing PVC batten/ angle holder including connections etc. as required Each 40 90 3600
15 M/R 9 W LED bulb Each 40 180 7200
Supplying and fitting and fixing 4 pole switched neutral 415 V 50 Hz duty double open execution
APWD, SOR BUILDING panel mounting cubical type Switch Disconnection as approved by the fuse of the following capacity
(ELECTRICAL) / 16.49 complete with making necessary connections

16 16.49.1.2 63A Each 2 3447 6894

17 M/R 250 Watt Halogen Bulb Each 7 1200 8400
18 M/R 400 Watt Halogen Bulb Each 23 1800 41400
19 M/R Panel Board for DG set Each 2 20000 40000
20 M/R PVC and SS switch board with 16 Amp switch Each 11 400 4400
Total 526,872.00

Sub-Total as per DSR-2018 96,756.00

Sub-Total as per APWD SOR 2013-14 316,116.00
Sub-Total as per market rate 114,000.00
526,872.00
 DSR APWD M/R

54616.5

11440.5

17080

7028
28899
9333

92300

54324
96350

20988

6800
3219
 12600
3600
7200

6894
8400
41400
40000
4400
96,756.00 316,116.00 114,000.00 526,872.00